{ "ticker": { "uuid": "f8c416ae-e54e-4b3b-b0cd-11f11b262323", "symbol": "VRME", "name": "VerifyMe Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/f8c416ae-e54e-4b3b-b0cd-11f11b262323/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8c416ae-e54e-4b3b-b0cd-11f11b262323/" }, "ticker_metadata": { "id": 8855, "uuid": "f8c416ae-e54e-4b3b-b0cd-11f11b262323", "symbol": "VRME", "name": "VerifyMe Inc", "asset_type": "equity", "market_cap": 8274200, "stock_exchange_id": 2, "industry": "Security & Protection Services", "sector": "Industrials", "description": "VerifyMe, Inc. provides technology solutions for brand protection and supply chain functions in the United States. The company is headquartered in Rochester, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f8c416ae-e54e-4b3b-b0cd-11f11b262323", "symbol": "VRME", "name": "VerifyMe Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/f8c416ae-e54e-4b3b-b0cd-11f11b262323/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8c416ae-e54e-4b3b-b0cd-11f11b262323/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.68, "market_cap": 9030464.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4831, "piotroski_f_score": 3, "momentum_12_1": -0.0585, "volatility_252d": 1.2227 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.291902+00:00", "batch_id": "" }, "size": { "price_close": 0.6763, "market_cap": 9030464.1487, "market_cap_usd": 9030464.1487, "enterprise_value": 6261464.1487, "shares_outstanding": 13352749, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8702, "ptbv_ratio": 1.7617, "ps_ratio": 0.6584, "pcf_ratio": 30.5083, "pfcf_ratio": 12.0567, "ev_ebitda": null, "ev_ebit": -1.235, "ev_sales": 0.4565, "ev_fcf": 8.3598, "earnings_yield": null, "fcf_yield": 0.1196, "price_to_sales": 0.6584, "price_to_book": 0.8702, "price_to_cashflow": 30.5083, "ebitda_to_ev": null, "sales_yield": 2.1904 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4126, "operating_margin": -0.3697, "net_margin": -0.3655, "ebitda_margin": -0.3092, "fcf_margin": 0.0546, "roe": -0.4831, "roa": -0.4138, "roic": -0.4998, "roc_greenblatt": null, "asset_turnover": 1.132, "cash_conversion": -0.1494, "accruals_ratio": -0.4382, "sbc_to_revenue": -0.019, "piotroski_f_score": 3, "altman_z_score": -7.1718, "earnings_stability_5y": 1.0273, "revenue_stability_5y": 0.9295, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4671, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1676, "net_debt_to_ebitda": 0.6531, "debt_to_assets": 0.0619, "interest_coverage": -23.6916, "current_ratio": 3.9385, "quick_ratio": 3.9206, "net_debt": -2769000, "local_beta": 0.0025, "volatility_252d": 1.2227, "volatility_60d": 2.5134, "max_drawdown_12m": -0.5239, "risk_adjusted_momentum": -0.0478 }, "growth": { "revenue_growth_1y": -0.4012, "revenue_growth_3y_cagr": -0.0573, "revenue_growth_5y_cagr": 1.1672, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3166, "book_value_growth_1y": -0.1128, "revenue_growth": -0.4012, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1246, "price_return_3m": -0.3169, "price_return_6m": -0.0856, "price_return_9m": -0.2629, "price_return_12m": -0.1758, "price_return_12m_ex1m": -0.0585, "momentum_6m": -0.0856, "momentum_12m": -0.1758, "momentum_12_1": -0.0585, "distance_from_52w_high": -0.499, "distance_from_52w_low": 0.0523, "relative_strength": -0.3338 }, "raw_ttm": { "revenue_ttm": 13715000, "gross_profit_ttm": 5659000, "ebit_ttm": -5070000, "ebitda_ttm": -4240000, "net_income_ttm": -5013000, "eps_diluted_ttm": -0.3754, "operating_cash_flow_ttm": 296000, "capital_expenditure_ttm": 453000, "fcf_ttm": 749000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 3519000, "total_current_assets": 6849000, "total_current_liabilities": 1739000, "net_ppe": null, "total_assets": 12116000, "total_debt": 750000, "total_equity": 10377000, "net_working_capital": 2341000, "book_value_per_share": 0.7771, "retained_earnings": -91257000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5126000, "tangible_book_per_share": 0.3839 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.35, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3153, "ticker_id": 8855, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.291902+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6763, "market_cap": 9030464.1487, "market_cap_usd": 9030464.1487, "enterprise_value": 6261464.1487, "shares_outstanding": 13352749, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.87023843, "ptbv_ratio": 1.76169804, "ps_ratio": 0.65843705, "pcf_ratio": 30.50832483, "pfcf_ratio": 12.05669446, "ev_ebitda": null, "ev_ebit": -1.23500279, "ev_sales": 0.45654132, "ev_fcf": 8.35976522, "earnings_yield": null, "fcf_yield": 0.11962058, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41261393, "operating_margin": -0.36966825, "net_margin": -0.36551221, "ebitda_margin": -0.30915057, "fcf_margin": 0.05461174, "roe": -0.4830876, "roa": -0.41375041, "roic": -0.49980284, "roc_greenblatt": null, "asset_turnover": 1.13197425, "cash_conversion": -0.14941153, "accruals_ratio": -0.43818092, "sbc_to_revenue": -0.01903026, "debt_to_equity": 0.16758215, "net_debt_to_ebitda": 0.65306604, "debt_to_assets": 0.06190162, "interest_coverage": -23.69158879, "current_ratio": 3.93847039, "quick_ratio": 3.92064405, "net_debt": -2769000, "revenue_growth_1y": -0.40117015, "revenue_growth_3y_cagr": -0.05733878, "revenue_growth_5y_cagr": 1.1672018, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31660584, "book_value_growth_1y": -0.11281156, "piotroski_f_score": 3, "altman_z_score": -7.17179333, "earnings_stability_5y": 1.027341, "revenue_stability_5y": 0.92947, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12464406, "price_return_3m": -0.31686869, "price_return_6m": -0.0855868, "price_return_9m": -0.26288828, "price_return_12m": -0.17584694, "price_return_12m_ex1m": -0.05849379, "distance_from_52w_high": -0.49903704, "distance_from_52w_low": 0.05227945, "relative_strength": -0.33378799, "local_beta": 0.0025, "volatility_252d": 1.222696, "volatility_60d": 2.513384, "max_drawdown_12m": -0.52392593, "revenue_ttm": 13715000, "gross_profit_ttm": 5659000, "ebit_ttm": -5070000, "ebitda_ttm": -4240000, "net_income_ttm": -5013000, "eps_diluted_ttm": -0.37542831, "operating_cash_flow_ttm": 296000, "capital_expenditure_ttm": 453000, "fcf_ttm": 749000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 3519000, "total_current_assets": 6849000, "total_current_liabilities": 1739000, "net_ppe": null, "total_assets": 12116000, "total_debt": 750000, "total_equity": 10377000, "net_working_capital": 2341000, "book_value_per_share": 0.77714334, "retained_earnings": -91257000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5126000, "tangible_book_per_share": 0.38389099, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.68, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4831, "momentum_12_1": -0.0585, "complete_fields": { "id": 3153, "ticker_id": 8855, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.291902+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6763, "market_cap": 9030464.1487, "market_cap_usd": 9030464.1487, "enterprise_value": 6261464.1487, "shares_outstanding": 13352749, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.87023843, "ptbv_ratio": 1.76169804, "ps_ratio": 0.65843705, "pcf_ratio": 30.50832483, "pfcf_ratio": 12.05669446, "ev_ebitda": null, "ev_ebit": -1.23500279, "ev_sales": 0.45654132, "ev_fcf": 8.35976522, "earnings_yield": null, "fcf_yield": 0.11962058, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41261393, "operating_margin": -0.36966825, "net_margin": -0.36551221, "ebitda_margin": -0.30915057, "fcf_margin": 0.05461174, "roe": -0.4830876, "roa": -0.41375041, "roic": -0.49980284, "roc_greenblatt": null, "asset_turnover": 1.13197425, "cash_conversion": -0.14941153, "accruals_ratio": -0.43818092, "sbc_to_revenue": -0.01903026, "debt_to_equity": 0.16758215, "net_debt_to_ebitda": 0.65306604, "debt_to_assets": 0.06190162, "interest_coverage": -23.69158879, "current_ratio": 3.93847039, "quick_ratio": 3.92064405, "net_debt": -2769000, "revenue_growth_1y": -0.40117015, "revenue_growth_3y_cagr": -0.05733878, "revenue_growth_5y_cagr": 1.1672018, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31660584, "book_value_growth_1y": -0.11281156, "piotroski_f_score": 3, "altman_z_score": -7.17179333, "earnings_stability_5y": 1.027341, "revenue_stability_5y": 0.92947, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12464406, "price_return_3m": -0.31686869, "price_return_6m": -0.0855868, "price_return_9m": -0.26288828, "price_return_12m": -0.17584694, "price_return_12m_ex1m": -0.05849379, "distance_from_52w_high": -0.49903704, "distance_from_52w_low": 0.05227945, "relative_strength": -0.33378799, "local_beta": 0.0025, "volatility_252d": 1.222696, "volatility_60d": 2.513384, "max_drawdown_12m": -0.52392593, "revenue_ttm": 13715000, "gross_profit_ttm": 5659000, "ebit_ttm": -5070000, "ebitda_ttm": -4240000, "net_income_ttm": -5013000, "eps_diluted_ttm": -0.37542831, "operating_cash_flow_ttm": 296000, "capital_expenditure_ttm": 453000, "fcf_ttm": 749000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 3519000, "total_current_assets": 6849000, "total_current_liabilities": 1739000, "net_ppe": null, "total_assets": 12116000, "total_debt": 750000, "total_equity": 10377000, "net_working_capital": 2341000, "book_value_per_share": 0.77714334, "retained_earnings": -91257000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5126000, "tangible_book_per_share": 0.38389099, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 16398000, "cost_of_revenue": 11061000, "gross_profit": 5337000, "ebit": -1220000, "ebitda": -236000, "pretax_income": -4905000, "tax_provision": null, "net_income": -4905000, "net_income_to_common": -4905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4353000, "total_current_assets": 7727000, "total_assets": 13018000, "short_term_debt": 750000, "long_term_debt": null, "total_debt": 750000, "total_liabilities": 2025000, "total_equity": 10993000, "shares_outstanding": 12619512, "goodwill_and_intangibles": 5271000 }, "cash_flow": { "operating_cash_flow": 603000, "capital_expenditure": 733000, "free_cash_flow": 1336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197305, "ticker_id": 8855, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1220000", "ebitda": "-236000", "netIncome": "-4905000", "grossProfit": "5337000", "depreciation": "None", "totalRevenue": "16398000", "costOfRevenue": "11061000", "interestIncome": "None", "incomeBeforeTax": "-4905000", "interestExpense": "214000", "operatingIncome": "-1220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "6557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000", "sellingGeneralAndAdministrative": "3416000", "netIncomeFromContinuingOperations": "-4905000" }, "balance": { "goodwill": "2926000", "inventory": "37000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "13018000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2345000", "reportedCurrency": "USD", "retainedEarnings": "-90578000", "totalLiabilities": "2025000", "otherCurrentAssets": "2480000", "totalCurrentAssets": "7727000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5291000", "currentAccountsPayable": "745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "10993000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "530000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4353000", "commonStockSharesOutstanding": "12619512", "intangibleAssetsExcludingGoodwill": "2345000", "cashAndCashEquivalentsAtCarryingValue": "4353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "17000", "operatingCashflow": "603000", "capitalExpenditures": "733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3660000", "cashflowFromInvestment": "-2733000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16398000, "cost_of_revenue": 11061000, "gross_profit": 5337000, "research_and_development": 20000, "selling_general_admin": 3416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1220000, "depreciation_amortisation": 984000, "ebitda": -236000, "interest_expense": 214000, "interest_income": null, "other_non_operating": null, "pretax_income": -4905000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4905000, "net_income_continuing_ops": -4905000, "net_income_to_common": -4905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4353000, "short_term_investments": null, "net_receivables": 857000, "inventory": 37000, "other_current_assets": null, "total_current_assets": 7727000, "net_ppe": null, "goodwill": 2926000, "intangible_assets": 2345000, "goodwill_and_intangibles": 5271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5291000, "total_assets": 13018000, "short_term_debt": 750000, "accounts_payable": 745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2025000, "total_debt": 750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90578000, "total_equity": 10993000, "shares_outstanding": 12619512, "operating_cash_flow": 603000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3660000, "free_cash_flow": 1336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1220000", "ebitda": "-236000", "netIncome": "-4905000", "grossProfit": "5337000", "depreciation": "None", "totalRevenue": "16398000", "costOfRevenue": "11061000", "interestIncome": "None", "incomeBeforeTax": "-4905000", "interestExpense": "214000", "operatingIncome": "-1220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "6557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000", "sellingGeneralAndAdministrative": "3416000", "netIncomeFromContinuingOperations": "-4905000" }, "balance": { "goodwill": "2926000", "inventory": "37000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "13018000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2345000", "reportedCurrency": "USD", "retainedEarnings": "-90578000", "totalLiabilities": "2025000", "otherCurrentAssets": "2480000", "totalCurrentAssets": "7727000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5291000", "currentAccountsPayable": "745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "10993000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "530000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4353000", "commonStockSharesOutstanding": "12619512", "intangibleAssetsExcludingGoodwill": "2345000", "cashAndCashEquivalentsAtCarryingValue": "4353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "17000", "operatingCashflow": "603000", "capitalExpenditures": "733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3660000", "cashflowFromInvestment": "-2733000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 24207000, "cost_of_revenue": 15545000, "gross_profit": 8662000, "ebit": -3694000, "ebitda": -2482000, "pretax_income": -3824000, "tax_provision": -3824000, "net_income": -3824000, "net_income_to_common": -3824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2823000, "total_current_assets": 6362000, "total_assets": 16067000, "short_term_debt": 608000, "long_term_debt": 1475000, "total_debt": 2083000, "total_liabilities": 5853000, "total_equity": 10214000, "shares_outstanding": 10402508, "goodwill_and_intangibles": 9353000 }, "cash_flow": { "operating_cash_flow": 871000, "capital_expenditure": 523000, "free_cash_flow": 1394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197310, "ticker_id": 8855, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3694000", "ebitda": "-2482000", "netIncome": "-3824000", "grossProfit": "8662000", "depreciation": "None", "totalRevenue": "24207000", "costOfRevenue": "15545000", "interestIncome": "None", "incomeBeforeTax": "-3824000", "interestExpense": "130000", "operatingIncome": "-2075000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3824000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "10737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "3852000", "netIncomeFromContinuingOperations": "-3824000" }, "balance": { "goodwill": "3988000", "inventory": "39000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "16067000", "longTermDebt": "1475000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5365000", "reportedCurrency": "USD", "retainedEarnings": "-85673000", "totalLiabilities": "5853000", "otherCurrentAssets": "131000", "totalCurrentAssets": "6362000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9705000", "currentAccountsPayable": "2971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222000", "totalShareholderEquity": "10214000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "660000", "totalCurrentLiabilities": "4239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614000", "cashAndShortTermInvestments": "2823000", "commonStockSharesOutstanding": "10402508", "intangibleAssetsExcludingGoodwill": "5365000", "cashAndCashEquivalentsAtCarryingValue": "2823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "871000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-616000", "cashflowFromInvestment": "-575000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24207000, "cost_of_revenue": 15545000, "gross_profit": 8662000, "research_and_development": 70000, "selling_general_admin": 3852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3694000, "depreciation_amortisation": 1212000, "ebitda": -2482000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": -3824000, "tax_provision": -3824000, "effective_tax_rate": null, "net_income": -3824000, "net_income_continuing_ops": -3824000, "net_income_to_common": -3824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2823000, "short_term_investments": null, "net_receivables": 3369000, "inventory": 39000, "other_current_assets": null, "total_current_assets": 6362000, "net_ppe": null, "goodwill": 3988000, "intangible_assets": 5365000, "goodwill_and_intangibles": 9353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9705000, "total_assets": 16067000, "short_term_debt": 608000, "accounts_payable": 2971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4239000, "long_term_debt": 1475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1614000, "total_liabilities": 5853000, "total_debt": 2083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85673000, "total_equity": 10214000, "shares_outstanding": 10402508, "operating_cash_flow": 871000, "stock_based_compensation": 255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -616000, "free_cash_flow": 1394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3694000", "ebitda": "-2482000", "netIncome": "-3824000", "grossProfit": "8662000", "depreciation": "None", "totalRevenue": "24207000", "costOfRevenue": "15545000", "interestIncome": "None", "incomeBeforeTax": "-3824000", "interestExpense": "130000", "operatingIncome": "-2075000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3824000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "10737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "3852000", "netIncomeFromContinuingOperations": "-3824000" }, "balance": { "goodwill": "3988000", "inventory": "39000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "16067000", "longTermDebt": "1475000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5365000", "reportedCurrency": "USD", "retainedEarnings": "-85673000", "totalLiabilities": "5853000", "otherCurrentAssets": "131000", "totalCurrentAssets": "6362000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9705000", "currentAccountsPayable": "2971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222000", "totalShareholderEquity": "10214000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "660000", "totalCurrentLiabilities": "4239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614000", "cashAndShortTermInvestments": "2823000", "commonStockSharesOutstanding": "10402508", "intangibleAssetsExcludingGoodwill": "5365000", "cashAndCashEquivalentsAtCarryingValue": "2823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "871000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-616000", "cashflowFromInvestment": "-575000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 25313000, "cost_of_revenue": 17287000, "gross_profit": 8026000, "ebit": -3229000, "ebitda": -2095000, "pretax_income": -3390000, "tax_provision": -1, "net_income": -3390000, "net_income_to_common": -3390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3095000, "total_current_assets": 7686000, "total_assets": 20705000, "short_term_debt": 670000, "long_term_debt": 1975000, "total_debt": 2645000, "total_liabilities": 8174000, "total_equity": 12531000, "shares_outstanding": 9766469, "goodwill_and_intangibles": 12137000 }, "cash_flow": { "operating_cash_flow": 244000, "capital_expenditure": 774000, "free_cash_flow": 1018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197315, "ticker_id": 8855, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3229000", "ebitda": "-2095000", "netIncome": "-3390000", "grossProfit": "8026000", "depreciation": "None", "totalRevenue": "25313000", "costOfRevenue": "17287000", "interestIncome": "None", "incomeBeforeTax": "-3390000", "interestExpense": "161000", "operatingIncome": "-3238000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-161000", "nonInterestIncome": "None", "operatingExpenses": "11264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1134000", "sellingGeneralAndAdministrative": "4416000", "netIncomeFromContinuingOperations": "-3284000" }, "balance": { "goodwill": "5384000", "inventory": "38000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "20705000", "longTermDebt": "1975000", "shortTermDebt": "670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6753000", "reportedCurrency": "USD", "retainedEarnings": "-81849000", "totalLiabilities": "8174000", "otherCurrentAssets": "254000", "totalCurrentAssets": "7686000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13019000", "currentAccountsPayable": "3310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2952000", "totalShareholderEquity": "12531000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "1161000", "totalCurrentLiabilities": "5141000", "otherNonCurrentLiabilities": "751000", "totalNonCurrentLiabilities": "3033000", "cashAndShortTermInvestments": "3095000", "commonStockSharesOutstanding": "9766469", "intangibleAssetsExcludingGoodwill": "6753000", "cashAndCashEquivalentsAtCarryingValue": "3095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000", "operatingCashflow": "244000", "capitalExpenditures": "774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634000", "cashflowFromInvestment": "-1195000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25313000, "cost_of_revenue": 17287000, "gross_profit": 8026000, "research_and_development": 107000, "selling_general_admin": 4416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3229000, "depreciation_amortisation": 1134000, "ebitda": -2095000, "interest_expense": 161000, "interest_income": null, "other_non_operating": null, "pretax_income": -3390000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -3390000, "net_income_continuing_ops": -3284000, "net_income_to_common": -3390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3095000, "short_term_investments": null, "net_receivables": 4299000, "inventory": 38000, "other_current_assets": null, "total_current_assets": 7686000, "net_ppe": null, "goodwill": 5384000, "intangible_assets": 6753000, "goodwill_and_intangibles": 12137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13019000, "total_assets": 20705000, "short_term_debt": 670000, "accounts_payable": 3310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5141000, "long_term_debt": 1975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3033000, "total_liabilities": 8174000, "total_debt": 2645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81849000, "total_equity": 12531000, "shares_outstanding": 9766469, "operating_cash_flow": 244000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 634000, "free_cash_flow": 1018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3229000", "ebitda": "-2095000", "netIncome": "-3390000", "grossProfit": "8026000", "depreciation": "None", "totalRevenue": "25313000", "costOfRevenue": "17287000", "interestIncome": "None", "incomeBeforeTax": "-3390000", "interestExpense": "161000", "operatingIncome": "-3238000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-161000", "nonInterestIncome": "None", "operatingExpenses": "11264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1134000", "sellingGeneralAndAdministrative": "4416000", "netIncomeFromContinuingOperations": "-3284000" }, "balance": { "goodwill": "5384000", "inventory": "38000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "20705000", "longTermDebt": "1975000", "shortTermDebt": "670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6753000", "reportedCurrency": "USD", "retainedEarnings": "-81849000", "totalLiabilities": "8174000", "otherCurrentAssets": "254000", "totalCurrentAssets": "7686000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13019000", "currentAccountsPayable": "3310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2952000", "totalShareholderEquity": "12531000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "1161000", "totalCurrentLiabilities": "5141000", "otherNonCurrentLiabilities": "751000", "totalNonCurrentLiabilities": "3033000", "cashAndShortTermInvestments": "3095000", "commonStockSharesOutstanding": "9766469", "intangibleAssetsExcludingGoodwill": "6753000", "cashAndCashEquivalentsAtCarryingValue": "3095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000", "operatingCashflow": "244000", "capitalExpenditures": "774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634000", "cashflowFromInvestment": "-1195000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 19576000, "cost_of_revenue": 13088000, "gross_profit": 6488000, "ebit": -14310000, "ebitda": -13540000, "pretax_income": -14398000, "tax_provision": 88000, "net_income": -14398000, "net_income_to_common": -14398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3411000, "total_current_assets": 9458000, "total_assets": 20752000, "short_term_debt": 615000, "long_term_debt": 1375000, "total_debt": 1990000, "total_liabilities": 7166000, "total_equity": 13586000, "shares_outstanding": 8466075, "goodwill_and_intangibles": 10400000 }, "cash_flow": { "operating_cash_flow": -2551000, "capital_expenditure": 276000, "free_cash_flow": -2275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197320, "ticker_id": 8855, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14310000", "ebitda": "-13540000", "netIncome": "-14398000", "grossProfit": "6488000", "depreciation": "None", "totalRevenue": "19576000", "costOfRevenue": "13088000", "interestIncome": "None", "incomeBeforeTax": "-14398000", "interestExpense": "88000", "operatingIncome": "-3747000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "10235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "8428000", "netIncomeFromContinuingOperations": "-14398000" }, "balance": { "goodwill": "3988000", "inventory": "81000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "20752000", "longTermDebt": "1375000", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6412000", "reportedCurrency": "USD", "retainedEarnings": "-78459000", "totalLiabilities": "7166000", "otherCurrentAssets": "333000", "totalCurrentAssets": "9458000", "currentLongTermDebt": "500000", "longTermInvestments": "0", "shortTermInvestments": "100000", "currentNetReceivables": "5633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11294000", "currentAccountsPayable": "3912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761000", "shortLongTermDebtTotal": "2349000", "totalShareholderEquity": "13586000", "capitalLeaseObligations": "474000", "otherCurrentLiabilities": "902000", "totalCurrentLiabilities": "5429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1737000", "cashAndShortTermInvestments": "3411000", "commonStockSharesOutstanding": "8466075", "intangibleAssetsExcludingGoodwill": "6412000", "cashAndCashEquivalentsAtCarryingValue": "3411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000", "operatingCashflow": "-2551000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4424000", "cashflowFromInvestment": "-7884000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19576000, "cost_of_revenue": 13088000, "gross_profit": 6488000, "research_and_development": 89000, "selling_general_admin": 8428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14310000, "depreciation_amortisation": 770000, "ebitda": -13540000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -14398000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": -14398000, "net_income_continuing_ops": -14398000, "net_income_to_common": -14398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3411000, "short_term_investments": 100000, "net_receivables": 5633000, "inventory": 81000, "other_current_assets": null, "total_current_assets": 9458000, "net_ppe": null, "goodwill": 3988000, "intangible_assets": 6412000, "goodwill_and_intangibles": 10400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11294000, "total_assets": 20752000, "short_term_debt": 615000, "accounts_payable": 3912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5429000, "long_term_debt": 1375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1737000, "total_liabilities": 7166000, "total_debt": 1990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78459000, "total_equity": 13586000, "shares_outstanding": 8466075, "operating_cash_flow": -2551000, "stock_based_compensation": 145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4424000, "free_cash_flow": -2275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14310000", "ebitda": "-13540000", "netIncome": "-14398000", "grossProfit": "6488000", "depreciation": "None", "totalRevenue": "19576000", "costOfRevenue": "13088000", "interestIncome": "None", "incomeBeforeTax": "-14398000", "interestExpense": "88000", "operatingIncome": "-3747000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "10235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "8428000", "netIncomeFromContinuingOperations": "-14398000" }, "balance": { "goodwill": "3988000", "inventory": "81000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "20752000", "longTermDebt": "1375000", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6412000", "reportedCurrency": "USD", "retainedEarnings": "-78459000", "totalLiabilities": "7166000", "otherCurrentAssets": "333000", "totalCurrentAssets": "9458000", "currentLongTermDebt": "500000", "longTermInvestments": "0", "shortTermInvestments": "100000", "currentNetReceivables": "5633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11294000", "currentAccountsPayable": "3912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761000", "shortLongTermDebtTotal": "2349000", "totalShareholderEquity": "13586000", "capitalLeaseObligations": "474000", "otherCurrentLiabilities": "902000", "totalCurrentLiabilities": "5429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1737000", "cashAndShortTermInvestments": "3411000", "commonStockSharesOutstanding": "8466075", "intangibleAssetsExcludingGoodwill": "6412000", "cashAndCashEquivalentsAtCarryingValue": "3411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000", "operatingCashflow": "-2551000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4424000", "cashflowFromInvestment": "-7884000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 867000, "cost_of_revenue": 268000, "gross_profit": 599000, "ebit": -4831000, "ebitda": -4714000, "pretax_income": 3612000, "tax_provision": -8560000, "net_income": 3612000, "net_income_to_common": 3612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9422000, "total_current_assets": 10011000, "total_assets": 21688000, "short_term_debt": 616000, "long_term_debt": null, "total_debt": 616000, "total_liabilities": 521000, "total_equity": 21167000, "shares_outstanding": 7383364, "goodwill_and_intangibles": 4601000 }, "cash_flow": { "operating_cash_flow": -3254000, "capital_expenditure": 258000, "free_cash_flow": -2996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197325, "ticker_id": 8855, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4831000", "ebitda": "-4714000", "netIncome": "3612000", "grossProfit": "599000", "depreciation": "None", "totalRevenue": "867000", "costOfRevenue": "268000", "interestIncome": "None", "incomeBeforeTax": "3612000", "interestExpense": "2000", "operatingIncome": "-4831000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8560000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "5430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "4216000", "netIncomeFromContinuingOperations": "3612000" }, "balance": { "goodwill": "4092000", "inventory": "52000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "21688000", "longTermDebt": "None", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "509000", "reportedCurrency": "USD", "retainedEarnings": "-64061000", "totalLiabilities": "521000", "otherCurrentAssets": "240000", "totalCurrentAssets": "10011000", "currentLongTermDebt": "None", "longTermInvestments": "10964000", "shortTermInvestments": "88000", "currentNetReceivables": "297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11677000", "currentAccountsPayable": "341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204000", "shortLongTermDebtTotal": "2532000", "totalShareholderEquity": "21167000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "109000", "totalCurrentLiabilities": "450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71000", "cashAndShortTermInvestments": "9422000", "commonStockSharesOutstanding": "7383364", "intangibleAssetsExcludingGoodwill": "509000", "cashAndCashEquivalentsAtCarryingValue": "9422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-3254000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7588000", "cashflowFromInvestment": "-2851000", "stockBasedCompensation": "1631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867000, "cost_of_revenue": 268000, "gross_profit": 599000, "research_and_development": 51000, "selling_general_admin": 4216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4831000, "depreciation_amortisation": 117000, "ebitda": -4714000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 3612000, "tax_provision": -8560000, "effective_tax_rate": null, "net_income": 3612000, "net_income_continuing_ops": 3612000, "net_income_to_common": 3612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9422000, "short_term_investments": 88000, "net_receivables": 297000, "inventory": 52000, "other_current_assets": null, "total_current_assets": 10011000, "net_ppe": null, "goodwill": 4092000, "intangible_assets": 509000, "goodwill_and_intangibles": 4601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11677000, "total_assets": 21688000, "short_term_debt": 616000, "accounts_payable": 341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71000, "total_liabilities": 521000, "total_debt": 616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64061000, "total_equity": 21167000, "shares_outstanding": 7383364, "operating_cash_flow": -3254000, "stock_based_compensation": 1631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7588000, "free_cash_flow": -2996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4831000", "ebitda": "-4714000", "netIncome": "3612000", "grossProfit": "599000", "depreciation": "None", "totalRevenue": "867000", "costOfRevenue": "268000", "interestIncome": "None", "incomeBeforeTax": "3612000", "interestExpense": "2000", "operatingIncome": "-4831000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8560000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "5430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "4216000", "netIncomeFromContinuingOperations": "3612000" }, "balance": { "goodwill": "4092000", "inventory": "52000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "21688000", "longTermDebt": "None", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "509000", "reportedCurrency": "USD", "retainedEarnings": "-64061000", "totalLiabilities": "521000", "otherCurrentAssets": "240000", "totalCurrentAssets": "10011000", "currentLongTermDebt": "None", "longTermInvestments": "10964000", "shortTermInvestments": "88000", "currentNetReceivables": "297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11677000", "currentAccountsPayable": "341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204000", "shortLongTermDebtTotal": "2532000", "totalShareholderEquity": "21167000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "109000", "totalCurrentLiabilities": "450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71000", "cashAndShortTermInvestments": "9422000", "commonStockSharesOutstanding": "7383364", "intangibleAssetsExcludingGoodwill": "509000", "cashAndCashEquivalentsAtCarryingValue": "9422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-3254000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7588000", "cashflowFromInvestment": "-2851000", "stockBasedCompensation": "1631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 343000, "cost_of_revenue": 62000, "gross_profit": 281000, "ebit": -3568000, "ebitda": -3470000, "pretax_income": -5902000, "tax_provision": 2053000, "net_income": -5902000, "net_income_to_common": -5902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7939000, "total_current_assets": 8201000, "total_assets": 8774000, "short_term_debt": null, "long_term_debt": 72000, "total_debt": 72000, "total_liabilities": 455000, "total_equity": 8319000, "shares_outstanding": 3980202, "goodwill_and_intangibles": 373000 }, "cash_flow": { "operating_cash_flow": -2281000, "capital_expenditure": 125000, "free_cash_flow": -2156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197330, "ticker_id": 8855, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3568000", "ebitda": "-3470000", "netIncome": "-5902000", "grossProfit": "281000", "depreciation": "None", "totalRevenue": "343000", "costOfRevenue": "62000", "interestIncome": "None", "incomeBeforeTax": "-5902000", "interestExpense": "2053000", "operatingIncome": "-3568000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2053000", "reportedCurrency": "USD", "netInterestIncome": "-2053000", "nonInterestIncome": "None", "operatingExpenses": "3849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "3179000", "netIncomeFromContinuingOperations": "-5902000" }, "balance": { "goodwill": "None", "inventory": "54000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8774000", "longTermDebt": "72000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "373000", "reportedCurrency": "USD", "retainedEarnings": "-67673000", "totalLiabilities": "455000", "otherCurrentAssets": "177000", "totalCurrentAssets": "8201000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "31000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573000", "currentAccountsPayable": "383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000", "shortLongTermDebtTotal": "72000", "totalShareholderEquity": "8319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "7939000", "commonStockSharesOutstanding": "3980202", "intangibleAssetsExcludingGoodwill": "373000", "cashAndCashEquivalentsAtCarryingValue": "7939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "-2281000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10092000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343000, "cost_of_revenue": 62000, "gross_profit": 281000, "research_and_development": 19000, "selling_general_admin": 3179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3568000, "depreciation_amortisation": 98000, "ebitda": -3470000, "interest_expense": 2053000, "interest_income": null, "other_non_operating": null, "pretax_income": -5902000, "tax_provision": 2053000, "effective_tax_rate": null, "net_income": -5902000, "net_income_continuing_ops": -5902000, "net_income_to_common": -5902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7939000, "short_term_investments": null, "net_receivables": 31000, "inventory": 54000, "other_current_assets": null, "total_current_assets": 8201000, "net_ppe": null, "goodwill": null, "intangible_assets": 373000, "goodwill_and_intangibles": 373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573000, "total_assets": 8774000, "short_term_debt": null, "accounts_payable": 383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383000, "long_term_debt": 72000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72000, "total_liabilities": 455000, "total_debt": 72000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67673000, "total_equity": 8319000, "shares_outstanding": 3980202, "operating_cash_flow": -2281000, "stock_based_compensation": 590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10092000, "free_cash_flow": -2156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3568000", "ebitda": "-3470000", "netIncome": "-5902000", "grossProfit": "281000", "depreciation": "None", "totalRevenue": "343000", "costOfRevenue": "62000", "interestIncome": "None", "incomeBeforeTax": "-5902000", "interestExpense": "2053000", "operatingIncome": "-3568000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2053000", "reportedCurrency": "USD", "netInterestIncome": "-2053000", "nonInterestIncome": "None", "operatingExpenses": "3849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "3179000", "netIncomeFromContinuingOperations": "-5902000" }, "balance": { "goodwill": "None", "inventory": "54000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8774000", "longTermDebt": "72000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "373000", "reportedCurrency": "USD", "retainedEarnings": "-67673000", "totalLiabilities": "455000", "otherCurrentAssets": "177000", "totalCurrentAssets": "8201000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "31000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573000", "currentAccountsPayable": "383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000", "shortLongTermDebtTotal": "72000", "totalShareholderEquity": "8319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "7939000", "commonStockSharesOutstanding": "3980202", "intangibleAssetsExcludingGoodwill": "373000", "cashAndCashEquivalentsAtCarryingValue": "7939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "-2281000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10092000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 245000, "cost_of_revenue": 45000, "gross_profit": 200000, "ebit": -2410000, "ebitda": -2376000, "pretax_income": -2507000, "tax_provision": 75226, "net_income": -2507000, "net_income_to_common": -2507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253000, "total_current_assets": 447000, "total_assets": 943000, "short_term_debt": 298000, "long_term_debt": null, "total_debt": 298000, "total_liabilities": 1010000, "total_equity": -67000, "shares_outstanding": 2149111, "goodwill_and_intangibles": 319000 }, "cash_flow": { "operating_cash_flow": -1579000, "capital_expenditure": 302000, "free_cash_flow": -1277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197335, "ticker_id": 8855, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2410000", "ebitda": "-2376000", "netIncome": "-2507000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "245000", "costOfRevenue": "45000", "interestIncome": "None", "incomeBeforeTax": "-2507000", "interestExpense": "97000", "operatingIncome": "-2432573", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "75226", "reportedCurrency": "USD", "netInterestIncome": "-96891", "nonInterestIncome": "None", "operatingExpenses": "2632573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "2074000", "netIncomeFromContinuingOperations": "-2507799" }, "balance": { "goodwill": "None", "inventory": "30000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "943000", "longTermDebt": "None", "shortTermDebt": "298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "319000", "reportedCurrency": "USD", "retainedEarnings": "-61771000", "totalLiabilities": "1010000", "otherCurrentAssets": "83000", "totalCurrentAssets": "447000", "currentLongTermDebt": "297997", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496000", "currentAccountsPayable": "422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177000", "shortLongTermDebtTotal": "298000", "totalShareholderEquity": "-67000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290000", "totalCurrentLiabilities": "1010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "720294", "cashAndShortTermInvestments": "253000", "commonStockSharesOutstanding": "2149111", "intangibleAssetsExcludingGoodwill": "319000", "cashAndCashEquivalentsAtCarryingValue": "253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-1579000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461000", "cashflowFromInvestment": "-302000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245000, "cost_of_revenue": 45000, "gross_profit": 200000, "research_and_development": 5000, "selling_general_admin": 2074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2410000, "depreciation_amortisation": 34000, "ebitda": -2376000, "interest_expense": 97000, "interest_income": null, "other_non_operating": null, "pretax_income": -2507000, "tax_provision": 75226, "effective_tax_rate": null, "net_income": -2507000, "net_income_continuing_ops": -2507799, "net_income_to_common": -2507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253000, "short_term_investments": null, "net_receivables": 81000, "inventory": 30000, "other_current_assets": null, "total_current_assets": 447000, "net_ppe": null, "goodwill": null, "intangible_assets": 319000, "goodwill_and_intangibles": 319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496000, "total_assets": 943000, "short_term_debt": 298000, "accounts_payable": 422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 720294, "total_liabilities": 1010000, "total_debt": 298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61771000, "total_equity": -67000, "shares_outstanding": 2149111, "operating_cash_flow": -1579000, "stock_based_compensation": 138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 461000, "free_cash_flow": -1277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2410000", "ebitda": "-2376000", "netIncome": "-2507000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "245000", "costOfRevenue": "45000", "interestIncome": "None", "incomeBeforeTax": "-2507000", "interestExpense": "97000", "operatingIncome": "-2432573", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "75226", "reportedCurrency": "USD", "netInterestIncome": "-96891", "nonInterestIncome": "None", "operatingExpenses": "2632573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "2074000", "netIncomeFromContinuingOperations": "-2507799" }, "balance": { "goodwill": "None", "inventory": "30000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "943000", "longTermDebt": "None", "shortTermDebt": "298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "319000", "reportedCurrency": "USD", "retainedEarnings": "-61771000", "totalLiabilities": "1010000", "otherCurrentAssets": "83000", "totalCurrentAssets": "447000", "currentLongTermDebt": "297997", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496000", "currentAccountsPayable": "422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177000", "shortLongTermDebtTotal": "298000", "totalShareholderEquity": "-67000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290000", "totalCurrentLiabilities": "1010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "720294", "cashAndShortTermInvestments": "253000", "commonStockSharesOutstanding": "2149111", "intangibleAssetsExcludingGoodwill": "319000", "cashAndCashEquivalentsAtCarryingValue": "253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-1579000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461000", "cashflowFromInvestment": "-302000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 74884, "cost_of_revenue": 28802, "gross_profit": 46082, "ebit": -2595801, "ebitda": -2574838, "pretax_income": -2932462, "tax_provision": -329997, "net_income": -2932462, "net_income_to_common": -2932462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1673201, "total_current_assets": 1771337, "total_assets": 2050617, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 480252, "total_equity": 1570365, "shares_outstanding": 2044063, "goodwill_and_intangibles": 279280 }, "cash_flow": { "operating_cash_flow": -2376714, "capital_expenditure": 108736, "free_cash_flow": -2267978, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197340, "ticker_id": 8855, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2595801", "ebitda": "-2574838", "netIncome": "-2932462", "grossProfit": "46082", "depreciation": "None", "totalRevenue": "74884", "costOfRevenue": "28802", "interestIncome": "None", "incomeBeforeTax": "-2932462", "interestExpense": "6664", "operatingIncome": "-2595801", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-329997", "reportedCurrency": "USD", "netInterestIncome": "6664", "nonInterestIncome": "None", "operatingExpenses": "2641883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20963", "sellingGeneralAndAdministrative": "2318938", "netIncomeFromContinuingOperations": "-2932462" }, "balance": { "goodwill": "0", "inventory": "41982", "commonStock": "102203", "currentDebt": "None", "investments": "None", "totalAssets": "2050617", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "279280", "reportedCurrency": "USD", "retainedEarnings": "-59263550", "totalLiabilities": "480252", "otherCurrentAssets": "25781", "totalCurrentAssets": "1771337", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "30373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279280", "currentAccountsPayable": "411211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1570365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69041", "totalCurrentLiabilities": "480252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1673201", "commonStockSharesOutstanding": "2044063", "intangibleAssetsExcludingGoodwill": "279280", "cashAndCashEquivalentsAtCarryingValue": "1673201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2932462", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-41982", "operatingCashflow": "-2376714", "capitalExpenditures": "108736", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3465650", "cashflowFromInvestment": "-108736", "stockBasedCompensation": "323120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3465650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74884, "cost_of_revenue": 28802, "gross_profit": 46082, "research_and_development": 187655, "selling_general_admin": 2318938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2595801, "depreciation_amortisation": 20963, "ebitda": -2574838, "interest_expense": 6664, "interest_income": null, "other_non_operating": null, "pretax_income": -2932462, "tax_provision": -329997, "effective_tax_rate": null, "net_income": -2932462, "net_income_continuing_ops": -2932462, "net_income_to_common": -2932462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1673201, "short_term_investments": 0, "net_receivables": 30373, "inventory": 41982, "other_current_assets": null, "total_current_assets": 1771337, "net_ppe": null, "goodwill": 0, "intangible_assets": 279280, "goodwill_and_intangibles": 279280, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279280, "total_assets": 2050617, "short_term_debt": 0, "accounts_payable": 411211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480252, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 480252, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59263550, "total_equity": 1570365, "shares_outstanding": 2044063, "operating_cash_flow": -2376714, "stock_based_compensation": 323120, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108736, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108736, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3465650, "free_cash_flow": -2267978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2595801", "ebitda": "-2574838", "netIncome": "-2932462", "grossProfit": "46082", "depreciation": "None", "totalRevenue": "74884", "costOfRevenue": "28802", "interestIncome": "None", "incomeBeforeTax": "-2932462", "interestExpense": "6664", "operatingIncome": "-2595801", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-329997", "reportedCurrency": "USD", "netInterestIncome": "6664", "nonInterestIncome": "None", "operatingExpenses": "2641883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20963", "sellingGeneralAndAdministrative": "2318938", "netIncomeFromContinuingOperations": "-2932462" }, "balance": { "goodwill": "0", "inventory": "41982", "commonStock": "102203", "currentDebt": "None", "investments": "None", "totalAssets": "2050617", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "279280", "reportedCurrency": "USD", "retainedEarnings": "-59263550", "totalLiabilities": "480252", "otherCurrentAssets": "25781", "totalCurrentAssets": "1771337", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "30373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279280", "currentAccountsPayable": "411211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1570365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69041", "totalCurrentLiabilities": "480252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1673201", "commonStockSharesOutstanding": "2044063", "intangibleAssetsExcludingGoodwill": "279280", "cashAndCashEquivalentsAtCarryingValue": "1673201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2932462", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-41982", "operatingCashflow": "-2376714", "capitalExpenditures": "108736", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3465650", "cashflowFromInvestment": "-108736", "stockBasedCompensation": "323120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3465650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 1772000, "cost_of_revenue": 944000, "gross_profit": 828000, "ebit": -767000, "ebitda": -635000, "pretax_income": -679000, "tax_provision": null, "net_income": -679000, "net_income_to_common": -679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3519000, "total_current_assets": 6849000, "total_assets": 12116000, "short_term_debt": 750000, "long_term_debt": null, "total_debt": 750000, "total_liabilities": 1739000, "total_equity": 10377000, "shares_outstanding": 13352749, "goodwill_and_intangibles": 5251000 }, "cash_flow": { "operating_cash_flow": -711000, "capital_expenditure": 109000, "free_cash_flow": -602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197303, "ticker_id": 8855, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-767000", "ebitda": "-635000", "netIncome": "-679000", "grossProfit": "828000", "depreciation": "None", "totalRevenue": "1772000", "costOfRevenue": "944000", "interestIncome": "None", "incomeBeforeTax": "-679000", "interestExpense": "None", "operatingIncome": "-767000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "1595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "1016000", "netIncomeFromContinuingOperations": "-679000" }, "balance": { "goodwill": "2926000", "inventory": "31000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "12116000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2325000", "reportedCurrency": "USD", "retainedEarnings": "-91257000", "totalLiabilities": "1739000", "otherCurrentAssets": "208000", "totalCurrentAssets": "6849000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5267000", "currentAccountsPayable": "532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "10377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "457000", "totalCurrentLiabilities": "1739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3519000", "commonStockSharesOutstanding": "13352749", "intangibleAssetsExcludingGoodwill": "2325000", "cashAndCashEquivalentsAtCarryingValue": "3519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-711000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "-14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1772000, "cost_of_revenue": 944000, "gross_profit": 828000, "research_and_development": 0, "selling_general_admin": 1016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -767000, "depreciation_amortisation": 132000, "ebitda": -635000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -679000, "tax_provision": null, "effective_tax_rate": null, "net_income": -679000, "net_income_continuing_ops": -679000, "net_income_to_common": -679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3519000, "short_term_investments": null, "net_receivables": 3091000, "inventory": 31000, "other_current_assets": null, "total_current_assets": 6849000, "net_ppe": null, "goodwill": 2926000, "intangible_assets": 2325000, "goodwill_and_intangibles": 5251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5267000, "total_assets": 12116000, "short_term_debt": 750000, "accounts_payable": 532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1739000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1739000, "total_debt": 750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91257000, "total_equity": 10377000, "shares_outstanding": 13352749, "operating_cash_flow": -711000, "stock_based_compensation": -14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-767000", "ebitda": "-635000", "netIncome": "-679000", "grossProfit": "828000", "depreciation": "None", "totalRevenue": "1772000", "costOfRevenue": "944000", "interestIncome": "None", "incomeBeforeTax": "-679000", "interestExpense": "None", "operatingIncome": "-767000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "1595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "1016000", "netIncomeFromContinuingOperations": "-679000" }, "balance": { "goodwill": "2926000", "inventory": "31000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "12116000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2325000", "reportedCurrency": "USD", "retainedEarnings": "-91257000", "totalLiabilities": "1739000", "otherCurrentAssets": "208000", "totalCurrentAssets": "6849000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5267000", "currentAccountsPayable": "532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "10377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "457000", "totalCurrentLiabilities": "1739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3519000", "commonStockSharesOutstanding": "13352749", "intangibleAssetsExcludingGoodwill": "2325000", "cashAndCashEquivalentsAtCarryingValue": "3519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-711000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "-14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 2390000, "cost_of_revenue": 1223000, "gross_profit": 1167000, "ebit": -723000, "ebitda": -592000, "pretax_income": -687000, "tax_provision": null, "net_income": -687000, "net_income_to_common": -687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4353000, "total_current_assets": 7727000, "total_assets": 13018000, "short_term_debt": 750000, "long_term_debt": null, "total_debt": 750000, "total_liabilities": 2025000, "total_equity": 10993000, "shares_outstanding": 12619512, "goodwill_and_intangibles": 5271000 }, "cash_flow": { "operating_cash_flow": 54000, "capital_expenditure": 167000, "free_cash_flow": 221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197304, "ticker_id": 8855, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-723000", "ebitda": "-592000", "netIncome": "-687000", "grossProfit": "1167000", "depreciation": "None", "totalRevenue": "2390000", "costOfRevenue": "1223000", "interestIncome": "None", "incomeBeforeTax": "-687000", "interestExpense": "93000", "operatingIncome": "-723000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "1890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "1175000", "netIncomeFromContinuingOperations": "-687000" }, "balance": { "goodwill": "2926000", "inventory": "37000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "13018000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2345000", "reportedCurrency": "USD", "retainedEarnings": "-90578000", "totalLiabilities": "2025000", "otherCurrentAssets": "2480000", "totalCurrentAssets": "7727000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5291000", "currentAccountsPayable": "745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "10993000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "530000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4353000", "commonStockSharesOutstanding": "12619512", "intangibleAssetsExcludingGoodwill": "2345000", "cashAndCashEquivalentsAtCarryingValue": "4353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "54000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2390000, "cost_of_revenue": 1223000, "gross_profit": 1167000, "research_and_development": 5000, "selling_general_admin": 1175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -723000, "depreciation_amortisation": 131000, "ebitda": -592000, "interest_expense": 93000, "interest_income": null, "other_non_operating": null, "pretax_income": -687000, "tax_provision": null, "effective_tax_rate": null, "net_income": -687000, "net_income_continuing_ops": -687000, "net_income_to_common": -687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4353000, "short_term_investments": null, "net_receivables": 857000, "inventory": 37000, "other_current_assets": null, "total_current_assets": 7727000, "net_ppe": null, "goodwill": 2926000, "intangible_assets": 2345000, "goodwill_and_intangibles": 5271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5291000, "total_assets": 13018000, "short_term_debt": 750000, "accounts_payable": 745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2025000, "total_debt": 750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90578000, "total_equity": 10993000, "shares_outstanding": 12619512, "operating_cash_flow": 54000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 459000, "free_cash_flow": 221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-723000", "ebitda": "-592000", "netIncome": "-687000", "grossProfit": "1167000", "depreciation": "None", "totalRevenue": "2390000", "costOfRevenue": "1223000", "interestIncome": "None", "incomeBeforeTax": "-687000", "interestExpense": "93000", "operatingIncome": "-723000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "1890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "1175000", "netIncomeFromContinuingOperations": "-687000" }, "balance": { "goodwill": "2926000", "inventory": "37000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "13018000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2345000", "reportedCurrency": "USD", "retainedEarnings": "-90578000", "totalLiabilities": "2025000", "otherCurrentAssets": "2480000", "totalCurrentAssets": "7727000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5291000", "currentAccountsPayable": "745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "10993000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "530000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4353000", "commonStockSharesOutstanding": "12619512", "intangibleAssetsExcludingGoodwill": "2345000", "cashAndCashEquivalentsAtCarryingValue": "4353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "54000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 5033000, "cost_of_revenue": 2960000, "gross_profit": 2073000, "ebit": -3289000, "ebitda": -3008000, "pretax_income": -3356000, "tax_provision": null, "net_income": -3356000, "net_income_to_common": -3356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4006999, "total_current_assets": 7874000, "total_assets": 13263000, "short_term_debt": 801000, "long_term_debt": null, "total_debt": 801000, "total_liabilities": 2159000, "total_equity": 11104000, "shares_outstanding": 12682423, "goodwill_and_intangibles": 5243000 }, "cash_flow": { "operating_cash_flow": 243000, "capital_expenditure": 1000, "free_cash_flow": 244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197306, "ticker_id": 8855, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3289000", "ebitda": "-3008000", "netIncome": "-3356000", "grossProfit": "2073000", "depreciation": "None", "totalRevenue": "5033000", "costOfRevenue": "2960000", "interestIncome": "None", "incomeBeforeTax": "-3356000", "interestExpense": "67000", "operatingIncome": "-472000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "2545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "669000", "netIncomeFromContinuingOperations": "-3356000" }, "balance": { "goodwill": "2926000", "inventory": "32000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "13263000", "longTermDebt": "None", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2317000", "reportedCurrency": "USD", "retainedEarnings": "-89891000", "totalLiabilities": "2159000", "otherCurrentAssets": "339000", "totalCurrentAssets": "7874000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5389000", "currentAccountsPayable": "978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833000", "totalShareholderEquity": "11104000", "capitalLeaseObligations": "83000", "otherCurrentLiabilities": "348000", "totalCurrentLiabilities": "2127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "4006999", "commonStockSharesOutstanding": "12682423", "intangibleAssetsExcludingGoodwill": "2317000", "cashAndCashEquivalentsAtCarryingValue": "4006999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "243000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000", "cashflowFromInvestment": "-2234000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5033000, "cost_of_revenue": 2960000, "gross_profit": 2073000, "research_and_development": 5000, "selling_general_admin": 669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3289000, "depreciation_amortisation": 281000, "ebitda": -3008000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": -3356000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3356000, "net_income_continuing_ops": -3356000, "net_income_to_common": -3356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4006999, "short_term_investments": null, "net_receivables": 3496000, "inventory": 32000, "other_current_assets": null, "total_current_assets": 7874000, "net_ppe": null, "goodwill": 2926000, "intangible_assets": 2317000, "goodwill_and_intangibles": 5243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5389000, "total_assets": 13263000, "short_term_debt": 801000, "accounts_payable": 978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2127000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32000, "total_liabilities": 2159000, "total_debt": 801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89891000, "total_equity": 11104000, "shares_outstanding": 12682423, "operating_cash_flow": 243000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69000, "free_cash_flow": 244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3289000", "ebitda": "-3008000", "netIncome": "-3356000", "grossProfit": "2073000", "depreciation": "None", "totalRevenue": "5033000", "costOfRevenue": "2960000", "interestIncome": "None", "incomeBeforeTax": "-3356000", "interestExpense": "67000", "operatingIncome": "-472000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "2545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "669000", "netIncomeFromContinuingOperations": "-3356000" }, "balance": { "goodwill": "2926000", "inventory": "32000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "13263000", "longTermDebt": "None", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2317000", "reportedCurrency": "USD", "retainedEarnings": "-89891000", "totalLiabilities": "2159000", "otherCurrentAssets": "339000", "totalCurrentAssets": "7874000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5389000", "currentAccountsPayable": "978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833000", "totalShareholderEquity": "11104000", "capitalLeaseObligations": "83000", "otherCurrentLiabilities": "348000", "totalCurrentLiabilities": "2127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "4006999", "commonStockSharesOutstanding": "12682423", "intangibleAssetsExcludingGoodwill": "2317000", "cashAndCashEquivalentsAtCarryingValue": "4006999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "243000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000", "cashflowFromInvestment": "-2234000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 4520000, "cost_of_revenue": 2929000, "gross_profit": 1591000, "ebit": -291000, "ebitda": -5000, "pretax_income": -291000, "tax_provision": null, "net_income": -291000, "net_income_to_common": -291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6067000, "total_current_assets": 7867000, "total_assets": 17166000, "short_term_debt": 51000, "long_term_debt": 750000, "total_debt": 801000, "total_liabilities": 2730000, "total_equity": 14436000, "shares_outstanding": 12469118, "goodwill_and_intangibles": 9029000 }, "cash_flow": { "operating_cash_flow": 710000, "capital_expenditure": 176000, "free_cash_flow": 886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197307, "ticker_id": 8855, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-291000", "ebitda": "-5000", "netIncome": "-291000", "grossProfit": "1591000", "depreciation": "None", "totalRevenue": "4520000", "costOfRevenue": "2929000", "interestIncome": "None", "incomeBeforeTax": "-291000", "interestExpense": "32000", "operatingIncome": "-322000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "1913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "716000", "netIncomeFromContinuingOperations": "-291000" }, "balance": { "goodwill": "3988000", "inventory": "41000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "17166000", "longTermDebt": "750000", "shortTermDebt": "51000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5041000", "reportedCurrency": "USD", "retainedEarnings": "-86535000", "totalLiabilities": "2730000", "otherCurrentAssets": "335000", "totalCurrentAssets": "7867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9299000", "currentAccountsPayable": "1559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844000", "totalShareholderEquity": "14436000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "327000", "totalCurrentLiabilities": "1937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793000", "cashAndShortTermInvestments": "6067000", "commonStockSharesOutstanding": "12469118", "intangibleAssetsExcludingGoodwill": "5041000", "cashAndCashEquivalentsAtCarryingValue": "6067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "710000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000", "cashflowFromInvestment": "-176000", "stockBasedCompensation": "-247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4520000, "cost_of_revenue": 2929000, "gross_profit": 1591000, "research_and_development": 5000, "selling_general_admin": 716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291000, "depreciation_amortisation": 286000, "ebitda": -5000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -291000, "tax_provision": null, "effective_tax_rate": null, "net_income": -291000, "net_income_continuing_ops": -291000, "net_income_to_common": -291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6067000, "short_term_investments": null, "net_receivables": 1424000, "inventory": 41000, "other_current_assets": null, "total_current_assets": 7867000, "net_ppe": null, "goodwill": 3988000, "intangible_assets": 5041000, "goodwill_and_intangibles": 9029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9299000, "total_assets": 17166000, "short_term_debt": 51000, "accounts_payable": 1559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1937000, "long_term_debt": 750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793000, "total_liabilities": 2730000, "total_debt": 801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86535000, "total_equity": 14436000, "shares_outstanding": 12469118, "operating_cash_flow": 710000, "stock_based_compensation": -247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174000, "free_cash_flow": 886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-291000", "ebitda": "-5000", "netIncome": "-291000", "grossProfit": "1591000", "depreciation": "None", "totalRevenue": "4520000", "costOfRevenue": "2929000", "interestIncome": "None", "incomeBeforeTax": "-291000", "interestExpense": "32000", "operatingIncome": "-322000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "1913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "716000", "netIncomeFromContinuingOperations": "-291000" }, "balance": { "goodwill": "3988000", "inventory": "41000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "17166000", "longTermDebt": "750000", "shortTermDebt": "51000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5041000", "reportedCurrency": "USD", "retainedEarnings": "-86535000", "totalLiabilities": "2730000", "otherCurrentAssets": "335000", "totalCurrentAssets": "7867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9299000", "currentAccountsPayable": "1559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844000", "totalShareholderEquity": "14436000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "327000", "totalCurrentLiabilities": "1937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793000", "cashAndShortTermInvestments": "6067000", "commonStockSharesOutstanding": "12469118", "intangibleAssetsExcludingGoodwill": "5041000", "cashAndCashEquivalentsAtCarryingValue": "6067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "710000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000", "cashflowFromInvestment": "-176000", "stockBasedCompensation": "-247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 4455000, "cost_of_revenue": 2965000, "gross_profit": 1490000, "ebit": -571000, "ebitda": -285000, "pretax_income": -571000, "tax_provision": null, "net_income": -571000, "net_income_to_common": -571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5707000, "total_current_assets": 7672000, "total_assets": 17095000, "short_term_debt": 48000, "long_term_debt": 750000, "total_debt": 798000, "total_liabilities": 2452000, "total_equity": 14643000, "shares_outstanding": 12292150, "goodwill_and_intangibles": 9131000 }, "cash_flow": { "operating_cash_flow": -404000, "capital_expenditure": 156000, "free_cash_flow": -248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197308, "ticker_id": 8855, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-571000", "ebitda": "-285000", "netIncome": "-571000", "grossProfit": "1490000", "depreciation": "None", "totalRevenue": "4455000", "costOfRevenue": "2965000", "interestIncome": "None", "incomeBeforeTax": "-571000", "interestExpense": "22000", "operatingIncome": "-593000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "2083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "856000", "netIncomeFromContinuingOperations": "-571000" }, "balance": { "goodwill": "3988000", "inventory": "47000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "17095000", "longTermDebt": "750000", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5143000", "reportedCurrency": "USD", "retainedEarnings": "-86244000", "totalLiabilities": "2452000", "otherCurrentAssets": "322000", "totalCurrentAssets": "7672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9423000", "currentAccountsPayable": "1295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "852000", "totalShareholderEquity": "14643000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "305000", "totalCurrentLiabilities": "1648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "804000", "cashAndShortTermInvestments": "5707000", "commonStockSharesOutstanding": "12292150", "intangibleAssetsExcludingGoodwill": "5143000", "cashAndCashEquivalentsAtCarryingValue": "5707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-404000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3444000", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4455000, "cost_of_revenue": 2965000, "gross_profit": 1490000, "research_and_development": 5000, "selling_general_admin": 856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -571000, "depreciation_amortisation": 286000, "ebitda": -285000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -571000, "tax_provision": null, "effective_tax_rate": null, "net_income": -571000, "net_income_continuing_ops": -571000, "net_income_to_common": -571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5707000, "short_term_investments": null, "net_receivables": 1596000, "inventory": 47000, "other_current_assets": null, "total_current_assets": 7672000, "net_ppe": null, "goodwill": 3988000, "intangible_assets": 5143000, "goodwill_and_intangibles": 9131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9423000, "total_assets": 17095000, "short_term_debt": 48000, "accounts_payable": 1295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1648000, "long_term_debt": 750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804000, "total_liabilities": 2452000, "total_debt": 798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86244000, "total_equity": 14643000, "shares_outstanding": 12292150, "operating_cash_flow": -404000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3444000, "free_cash_flow": -248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-571000", "ebitda": "-285000", "netIncome": "-571000", "grossProfit": "1490000", "depreciation": "None", "totalRevenue": "4455000", "costOfRevenue": "2965000", "interestIncome": "None", "incomeBeforeTax": "-571000", "interestExpense": "22000", "operatingIncome": "-593000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "2083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "856000", "netIncomeFromContinuingOperations": "-571000" }, "balance": { "goodwill": "3988000", "inventory": "47000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "17095000", "longTermDebt": "750000", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5143000", "reportedCurrency": "USD", "retainedEarnings": "-86244000", "totalLiabilities": "2452000", "otherCurrentAssets": "322000", "totalCurrentAssets": "7672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9423000", "currentAccountsPayable": "1295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "852000", "totalShareholderEquity": "14643000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "305000", "totalCurrentLiabilities": "1648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "804000", "cashAndShortTermInvestments": "5707000", "commonStockSharesOutstanding": "12292150", "intangibleAssetsExcludingGoodwill": "5143000", "cashAndCashEquivalentsAtCarryingValue": "5707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-404000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3444000", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 7661000, "cost_of_revenue": 5244000, "gross_profit": 2417000, "ebit": -480000, "ebitda": -173000, "pretax_income": -501000, "tax_provision": -255724, "net_income": -501000, "net_income_to_common": -501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2823000, "total_current_assets": 6362000, "total_assets": 16067000, "short_term_debt": 608000, "long_term_debt": 1475000, "total_debt": 2083000, "total_liabilities": 5853000, "total_equity": 10214000, "shares_outstanding": 10402508, "goodwill_and_intangibles": 9245000 }, "cash_flow": { "operating_cash_flow": 569000, "capital_expenditure": 170000, "free_cash_flow": 739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197309, "ticker_id": 8855, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-480000", "ebitda": "-173000", "netIncome": "-501000", "grossProfit": "2417000", "depreciation": "None", "totalRevenue": "7661000", "costOfRevenue": "5244000", "interestIncome": "None", "incomeBeforeTax": "-501000", "interestExpense": "21000", "operatingIncome": "-287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-255724", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "2704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "1072000", "netIncomeFromContinuingOperations": "-501000" }, "balance": { "goodwill": "3988000", "inventory": "39000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "16067000", "longTermDebt": "1475000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5257000", "reportedCurrency": "USD", "retainedEarnings": "-85673000", "totalLiabilities": "5853000", "otherCurrentAssets": "131000", "totalCurrentAssets": "6362000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9705000", "currentAccountsPayable": "2971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222000", "totalShareholderEquity": "10214000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "660000", "totalCurrentLiabilities": "4239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614000", "cashAndShortTermInvestments": "2823000", "commonStockSharesOutstanding": "10402508", "intangibleAssetsExcludingGoodwill": "5257000", "cashAndCashEquivalentsAtCarryingValue": "2823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "569000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7661000, "cost_of_revenue": 5244000, "gross_profit": 2417000, "research_and_development": 5000, "selling_general_admin": 1072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -480000, "depreciation_amortisation": 307000, "ebitda": -173000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -501000, "tax_provision": -255724, "effective_tax_rate": null, "net_income": -501000, "net_income_continuing_ops": -501000, "net_income_to_common": -501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2823000, "short_term_investments": null, "net_receivables": 3369000, "inventory": 39000, "other_current_assets": null, "total_current_assets": 6362000, "net_ppe": null, "goodwill": 3988000, "intangible_assets": 5257000, "goodwill_and_intangibles": 9245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9705000, "total_assets": 16067000, "short_term_debt": 608000, "accounts_payable": 2971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4239000, "long_term_debt": 1475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1614000, "total_liabilities": 5853000, "total_debt": 2083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85673000, "total_equity": 10214000, "shares_outstanding": 10402508, "operating_cash_flow": 569000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000, "free_cash_flow": 739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-480000", "ebitda": "-173000", "netIncome": "-501000", "grossProfit": "2417000", "depreciation": "None", "totalRevenue": "7661000", "costOfRevenue": "5244000", "interestIncome": "None", "incomeBeforeTax": "-501000", "interestExpense": "21000", "operatingIncome": "-287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-255724", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "2704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "1072000", "netIncomeFromContinuingOperations": "-501000" }, "balance": { "goodwill": "3988000", "inventory": "39000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "16067000", "longTermDebt": "1475000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5257000", "reportedCurrency": "USD", "retainedEarnings": "-85673000", "totalLiabilities": "5853000", "otherCurrentAssets": "131000", "totalCurrentAssets": "6362000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9705000", "currentAccountsPayable": "2971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222000", "totalShareholderEquity": "10214000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "660000", "totalCurrentLiabilities": "4239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614000", "cashAndShortTermInvestments": "2823000", "commonStockSharesOutstanding": "10402508", "intangibleAssetsExcludingGoodwill": "5257000", "cashAndCashEquivalentsAtCarryingValue": "2823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "569000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 5435000, "cost_of_revenue": 3540000, "gross_profit": 1895000, "ebit": -2395000, "ebitda": -2089000, "pretax_income": -2424000, "tax_provision": null, "net_income": -2424000, "net_income_to_common": -2424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610000, "total_current_assets": 4820000, "total_assets": 14829000, "short_term_debt": 666000, "long_term_debt": 1600000, "total_debt": 2266000, "total_liabilities": 4549000, "total_equity": 10280000, "shares_outstanding": 10603747, "goodwill_and_intangibles": 9351000 }, "cash_flow": { "operating_cash_flow": -10000, "capital_expenditure": 162000, "free_cash_flow": 152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197311, "ticker_id": 8855, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2395000", "ebitda": "-2089000", "netIncome": "-2424000", "grossProfit": "1895000", "depreciation": "None", "totalRevenue": "5435000", "costOfRevenue": "3540000", "interestIncome": "None", "incomeBeforeTax": "-2424000", "interestExpense": "29000", "operatingIncome": "-618000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "2513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "778000", "netIncomeFromContinuingOperations": "-2424000" }, "balance": { "goodwill": "3988000", "inventory": "19000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "14829000", "longTermDebt": "1600000", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5363000", "reportedCurrency": "USD", "retainedEarnings": "-85172000", "totalLiabilities": "4549000", "otherCurrentAssets": "205000", "totalCurrentAssets": "4820000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10009000", "currentAccountsPayable": "1622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2450000", "totalShareholderEquity": "10280000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "477000", "totalCurrentLiabilities": "2765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784000", "cashAndShortTermInvestments": "2610000", "commonStockSharesOutstanding": "10603747", "intangibleAssetsExcludingGoodwill": "5363000", "cashAndCashEquivalentsAtCarryingValue": "2610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-10000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125000", "cashflowFromInvestment": "-162000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5435000, "cost_of_revenue": 3540000, "gross_profit": 1895000, "research_and_development": 5000, "selling_general_admin": 778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2395000, "depreciation_amortisation": 306000, "ebitda": -2089000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -2424000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2424000, "net_income_continuing_ops": -2424000, "net_income_to_common": -2424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2610000, "short_term_investments": null, "net_receivables": 1986000, "inventory": 19000, "other_current_assets": null, "total_current_assets": 4820000, "net_ppe": null, "goodwill": 3988000, "intangible_assets": 5363000, "goodwill_and_intangibles": 9351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10009000, "total_assets": 14829000, "short_term_debt": 666000, "accounts_payable": 1622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2765000, "long_term_debt": 1600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1784000, "total_liabilities": 4549000, "total_debt": 2266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85172000, "total_equity": 10280000, "shares_outstanding": 10603747, "operating_cash_flow": -10000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125000, "free_cash_flow": 152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2395000", "ebitda": "-2089000", "netIncome": "-2424000", "grossProfit": "1895000", "depreciation": "None", "totalRevenue": "5435000", "costOfRevenue": "3540000", "interestIncome": "None", "incomeBeforeTax": "-2424000", "interestExpense": "29000", "operatingIncome": "-618000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "2513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "778000", "netIncomeFromContinuingOperations": "-2424000" }, "balance": { "goodwill": "3988000", "inventory": "19000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "14829000", "longTermDebt": "1600000", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5363000", "reportedCurrency": "USD", "retainedEarnings": "-85172000", "totalLiabilities": "4549000", "otherCurrentAssets": "205000", "totalCurrentAssets": "4820000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10009000", "currentAccountsPayable": "1622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2450000", "totalShareholderEquity": "10280000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "477000", "totalCurrentLiabilities": "2765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784000", "cashAndShortTermInvestments": "2610000", "commonStockSharesOutstanding": "10603747", "intangibleAssetsExcludingGoodwill": "5363000", "cashAndCashEquivalentsAtCarryingValue": "2610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-10000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125000", "cashflowFromInvestment": "-162000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 5352000, "cost_of_revenue": 3262000, "gross_profit": 2090000, "ebit": -536000, "ebitda": -236000, "pretax_income": -346000, "tax_provision": null, "net_income": -346000, "net_income_to_common": -346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2900000, "total_current_assets": 5098000, "total_assets": 17533000, "short_term_debt": 665000, "long_term_debt": 1725000, "total_debt": 2390000, "total_liabilities": 5276000, "total_equity": 12257000, "shares_outstanding": 10238717, "goodwill_and_intangibles": 11873000 }, "cash_flow": { "operating_cash_flow": 372000, "capital_expenditure": 81000, "free_cash_flow": 453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197312, "ticker_id": 8855, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-536000", "ebitda": "-236000", "netIncome": "-346000", "grossProfit": "2090000", "depreciation": "None", "totalRevenue": "5352000", "costOfRevenue": "3262000", "interestIncome": "None", "incomeBeforeTax": "-346000", "interestExpense": "42000", "operatingIncome": "-536000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "2626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "894000", "netIncomeFromContinuingOperations": "-346000" }, "balance": { "goodwill": "5334000", "inventory": "23000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "17533000", "longTermDebt": "1725000", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6539000", "reportedCurrency": "USD", "retainedEarnings": "-82748000", "totalLiabilities": "5276000", "otherCurrentAssets": "210000", "totalCurrentAssets": "5098000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12435000", "currentAccountsPayable": "1331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2613000", "totalShareholderEquity": "12257000", "capitalLeaseObligations": "388000", "otherCurrentLiabilities": "931000", "totalCurrentLiabilities": "2927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2349000", "cashAndShortTermInvestments": "2900000", "commonStockSharesOutstanding": "10238717", "intangibleAssetsExcludingGoodwill": "6539000", "cashAndCashEquivalentsAtCarryingValue": "2900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "372000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "-369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5352000, "cost_of_revenue": 3262000, "gross_profit": 2090000, "research_and_development": 5000, "selling_general_admin": 894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -536000, "depreciation_amortisation": 300000, "ebitda": -236000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -346000, "tax_provision": null, "effective_tax_rate": null, "net_income": -346000, "net_income_continuing_ops": -346000, "net_income_to_common": -346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2900000, "short_term_investments": null, "net_receivables": 1965000, "inventory": 23000, "other_current_assets": null, "total_current_assets": 5098000, "net_ppe": null, "goodwill": 5334000, "intangible_assets": 6539000, "goodwill_and_intangibles": 11873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12435000, "total_assets": 17533000, "short_term_debt": 665000, "accounts_payable": 1331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2927000, "long_term_debt": 1725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2349000, "total_liabilities": 5276000, "total_debt": 2390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82748000, "total_equity": 12257000, "shares_outstanding": 10238717, "operating_cash_flow": 372000, "stock_based_compensation": -369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207000, "free_cash_flow": 453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-536000", "ebitda": "-236000", "netIncome": "-346000", "grossProfit": "2090000", "depreciation": "None", "totalRevenue": "5352000", "costOfRevenue": "3262000", "interestIncome": "None", "incomeBeforeTax": "-346000", "interestExpense": "42000", "operatingIncome": "-536000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "2626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "894000", "netIncomeFromContinuingOperations": "-346000" }, "balance": { "goodwill": "5334000", "inventory": "23000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "17533000", "longTermDebt": "1725000", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6539000", "reportedCurrency": "USD", "retainedEarnings": "-82748000", "totalLiabilities": "5276000", "otherCurrentAssets": "210000", "totalCurrentAssets": "5098000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12435000", "currentAccountsPayable": "1331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2613000", "totalShareholderEquity": "12257000", "capitalLeaseObligations": "388000", "otherCurrentLiabilities": "931000", "totalCurrentLiabilities": "2927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2349000", "cashAndShortTermInvestments": "2900000", "commonStockSharesOutstanding": "10238717", "intangibleAssetsExcludingGoodwill": "6539000", "cashAndCashEquivalentsAtCarryingValue": "2900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "372000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "-369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 5759000, "cost_of_revenue": 3499000, "gross_profit": 2260000, "ebit": -515000, "ebitda": -216000, "pretax_income": -553000, "tax_provision": 255724, "net_income": -553000, "net_income_to_common": -553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818000, "total_current_assets": 5224000, "total_assets": 17893000, "short_term_debt": 667000, "long_term_debt": 1850000, "total_debt": 2517000, "total_liabilities": 5502000, "total_equity": 12391000, "shares_outstanding": 10073445, "goodwill_and_intangibles": 12038000 }, "cash_flow": { "operating_cash_flow": -60000, "capital_expenditure": 110000, "free_cash_flow": 50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197313, "ticker_id": 8855, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-515000", "ebitda": "-216000", "netIncome": "-553000", "grossProfit": "2260000", "depreciation": "None", "totalRevenue": "5759000", "costOfRevenue": "3499000", "interestIncome": "None", "incomeBeforeTax": "-553000", "interestExpense": "38000", "operatingIncome": "-647000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "255724", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "2907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "1121000", "netIncomeFromContinuingOperations": "-553000" }, "balance": { "goodwill": "5309000", "inventory": "32000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "17893000", "longTermDebt": "1850000", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6729000", "reportedCurrency": "USD", "retainedEarnings": "-82402000", "totalLiabilities": "5502000", "otherCurrentAssets": "261000", "totalCurrentAssets": "5224000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12669000", "currentAccountsPayable": "1214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2780000", "totalShareholderEquity": "12391000", "capitalLeaseObligations": "430000", "otherCurrentLiabilities": "911000", "totalCurrentLiabilities": "2792000", "otherNonCurrentLiabilities": "597000", "totalNonCurrentLiabilities": "2710000", "cashAndShortTermInvestments": "2818000", "commonStockSharesOutstanding": "10073445", "intangibleAssetsExcludingGoodwill": "6729000", "cashAndCashEquivalentsAtCarryingValue": "2818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-60000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106000", "cashflowFromInvestment": "-110000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5759000, "cost_of_revenue": 3499000, "gross_profit": 2260000, "research_and_development": 55000, "selling_general_admin": 1121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -515000, "depreciation_amortisation": 299000, "ebitda": -216000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -553000, "tax_provision": 255724, "effective_tax_rate": null, "net_income": -553000, "net_income_continuing_ops": -553000, "net_income_to_common": -553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2818000, "short_term_investments": null, "net_receivables": 2113000, "inventory": 32000, "other_current_assets": null, "total_current_assets": 5224000, "net_ppe": null, "goodwill": 5309000, "intangible_assets": 6729000, "goodwill_and_intangibles": 12038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12669000, "total_assets": 17893000, "short_term_debt": 667000, "accounts_payable": 1214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2792000, "long_term_debt": 1850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2710000, "total_liabilities": 5502000, "total_debt": 2517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82402000, "total_equity": 12391000, "shares_outstanding": 10073445, "operating_cash_flow": -60000, "stock_based_compensation": 458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106000, "free_cash_flow": 50000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-515000", "ebitda": "-216000", "netIncome": "-553000", "grossProfit": "2260000", "depreciation": "None", "totalRevenue": "5759000", "costOfRevenue": "3499000", "interestIncome": "None", "incomeBeforeTax": "-553000", "interestExpense": "38000", "operatingIncome": "-647000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "255724", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "2907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "1121000", "netIncomeFromContinuingOperations": "-553000" }, "balance": { "goodwill": "5309000", "inventory": "32000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "17893000", "longTermDebt": "1850000", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6729000", "reportedCurrency": "USD", "retainedEarnings": "-82402000", "totalLiabilities": "5502000", "otherCurrentAssets": "261000", "totalCurrentAssets": "5224000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12669000", "currentAccountsPayable": "1214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2780000", "totalShareholderEquity": "12391000", "capitalLeaseObligations": "430000", "otherCurrentLiabilities": "911000", "totalCurrentLiabilities": "2792000", "otherNonCurrentLiabilities": "597000", "totalNonCurrentLiabilities": "2710000", "cashAndShortTermInvestments": "2818000", "commonStockSharesOutstanding": "10073445", "intangibleAssetsExcludingGoodwill": "6729000", "cashAndCashEquivalentsAtCarryingValue": "2818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-60000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106000", "cashflowFromInvestment": "-110000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 8713000, "cost_of_revenue": 5840000, "gross_profit": 2873000, "ebit": 125000, "ebitda": 424000, "pretax_income": 2000, "tax_provision": 333000, "net_income": 2000, "net_income_to_common": 2000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3095000, "total_current_assets": 7686000, "total_assets": 20705000, "short_term_debt": 670000, "long_term_debt": 1975000, "total_debt": 2645000, "total_liabilities": 8174000, "total_equity": 12531000, "shares_outstanding": 9912505, "goodwill_and_intangibles": 12137000 }, "cash_flow": { "operating_cash_flow": 843000, "capital_expenditure": 115000, "free_cash_flow": 958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197314, "ticker_id": 8855, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125000", "ebitda": "424000", "netIncome": "2000", "grossProfit": "2873000", "depreciation": "None", "totalRevenue": "8713000", "costOfRevenue": "5840000", "interestIncome": "None", "incomeBeforeTax": "2000", "interestExpense": "34000", "operatingIncome": "125000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "2748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "2578000", "netIncomeFromContinuingOperations": "2000" }, "balance": { "goodwill": "5384000", "inventory": "38000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "20705000", "longTermDebt": "1975000", "shortTermDebt": "670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6753000", "reportedCurrency": "USD", "retainedEarnings": "-81849000", "totalLiabilities": "8174000", "otherCurrentAssets": "254000", "totalCurrentAssets": "7686000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13019000", "currentAccountsPayable": "3310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2952000", "totalShareholderEquity": "12531000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "1161000", "totalCurrentLiabilities": "5141000", "otherNonCurrentLiabilities": "751000", "totalNonCurrentLiabilities": "3033000", "cashAndShortTermInvestments": "3095000", "commonStockSharesOutstanding": "9912505", "intangibleAssetsExcludingGoodwill": "6753000", "cashAndCashEquivalentsAtCarryingValue": "3095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "843000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8713000, "cost_of_revenue": 5840000, "gross_profit": 2873000, "research_and_development": 84000, "selling_general_admin": 2578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125000, "depreciation_amortisation": 299000, "ebitda": 424000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": 2000, "tax_provision": 333000, "effective_tax_rate": null, "net_income": 2000, "net_income_continuing_ops": 2000, "net_income_to_common": 2000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3095000, "short_term_investments": null, "net_receivables": 4299000, "inventory": 38000, "other_current_assets": null, "total_current_assets": 7686000, "net_ppe": null, "goodwill": 5384000, "intangible_assets": 6753000, "goodwill_and_intangibles": 12137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13019000, "total_assets": 20705000, "short_term_debt": 670000, "accounts_payable": 3310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5141000, "long_term_debt": 1975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3033000, "total_liabilities": 8174000, "total_debt": 2645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81849000, "total_equity": 12531000, "shares_outstanding": 9912505, "operating_cash_flow": 843000, "stock_based_compensation": 576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -643000, "free_cash_flow": 958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125000", "ebitda": "424000", "netIncome": "2000", "grossProfit": "2873000", "depreciation": "None", "totalRevenue": "8713000", "costOfRevenue": "5840000", "interestIncome": "None", "incomeBeforeTax": "2000", "interestExpense": "34000", "operatingIncome": "125000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "2748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "2578000", "netIncomeFromContinuingOperations": "2000" }, "balance": { "goodwill": "5384000", "inventory": "38000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "20705000", "longTermDebt": "1975000", "shortTermDebt": "670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6753000", "reportedCurrency": "USD", "retainedEarnings": "-81849000", "totalLiabilities": "8174000", "otherCurrentAssets": "254000", "totalCurrentAssets": "7686000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13019000", "currentAccountsPayable": "3310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2952000", "totalShareholderEquity": "12531000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "1161000", "totalCurrentLiabilities": "5141000", "otherNonCurrentLiabilities": "751000", "totalNonCurrentLiabilities": "3033000", "cashAndShortTermInvestments": "3095000", "commonStockSharesOutstanding": "9912505", "intangibleAssetsExcludingGoodwill": "6753000", "cashAndCashEquivalentsAtCarryingValue": "3095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "843000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 5604000, "cost_of_revenue": 3312000, "gross_profit": 2292000, "ebit": -855000, "ebitda": -560000, "pretax_income": -930000, "tax_provision": -295000, "net_income": -930000, "net_income_to_common": -930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3007000, "total_current_assets": 5615000, "total_assets": 18806000, "short_term_debt": 1160000, "long_term_debt": 2100000, "total_debt": 3260000, "total_liabilities": 6907000, "total_equity": 11899000, "shares_outstanding": 9879202, "goodwill_and_intangibles": 12420000 }, "cash_flow": { "operating_cash_flow": -136000, "capital_expenditure": 212000, "free_cash_flow": 76000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197316, "ticker_id": 8855, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-855000", "ebitda": "-560000", "netIncome": "-930000", "grossProfit": "2292000", "depreciation": "None", "totalRevenue": "5604000", "costOfRevenue": "3312000", "interestIncome": "None", "incomeBeforeTax": "-930000", "interestExpense": "39000", "operatingIncome": "-855000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-295000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "3147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "2754000", "netIncomeFromContinuingOperations": "-930000" }, "balance": { "goodwill": "5313000", "inventory": "42000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "18806000", "longTermDebt": "2100000", "shortTermDebt": "1160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7107000", "reportedCurrency": "USD", "retainedEarnings": "-81851000", "totalLiabilities": "6907000", "otherCurrentAssets": "302000", "totalCurrentAssets": "5615000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "98000", "currentNetReceivables": "2264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13191000", "currentAccountsPayable": "1497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3606000", "totalShareholderEquity": "11899000", "capitalLeaseObligations": "506000", "otherCurrentLiabilities": "977000", "totalCurrentLiabilities": "3634000", "otherNonCurrentLiabilities": "827000", "totalNonCurrentLiabilities": "3273000", "cashAndShortTermInvestments": "3007000", "commonStockSharesOutstanding": "9879202", "intangibleAssetsExcludingGoodwill": "7107000", "cashAndCashEquivalentsAtCarryingValue": "3007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-136000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5604000, "cost_of_revenue": 3312000, "gross_profit": 2292000, "research_and_development": 5000, "selling_general_admin": 2754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -855000, "depreciation_amortisation": 295000, "ebitda": -560000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -930000, "tax_provision": -295000, "effective_tax_rate": null, "net_income": -930000, "net_income_continuing_ops": -930000, "net_income_to_common": -930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3007000, "short_term_investments": 98000, "net_receivables": 2264000, "inventory": 42000, "other_current_assets": null, "total_current_assets": 5615000, "net_ppe": null, "goodwill": 5313000, "intangible_assets": 7107000, "goodwill_and_intangibles": 12420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13191000, "total_assets": 18806000, "short_term_debt": 1160000, "accounts_payable": 1497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3634000, "long_term_debt": 2100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3273000, "total_liabilities": 6907000, "total_debt": 3260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81851000, "total_equity": 11899000, "shares_outstanding": 9879202, "operating_cash_flow": -136000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 669000, "free_cash_flow": 76000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-855000", "ebitda": "-560000", "netIncome": "-930000", "grossProfit": "2292000", "depreciation": "None", "totalRevenue": "5604000", "costOfRevenue": "3312000", "interestIncome": "None", "incomeBeforeTax": "-930000", "interestExpense": "39000", "operatingIncome": "-855000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-295000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "3147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "2754000", "netIncomeFromContinuingOperations": "-930000" }, "balance": { "goodwill": "5313000", "inventory": "42000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "18806000", "longTermDebt": "2100000", "shortTermDebt": "1160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7107000", "reportedCurrency": "USD", "retainedEarnings": "-81851000", "totalLiabilities": "6907000", "otherCurrentAssets": "302000", "totalCurrentAssets": "5615000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "98000", "currentNetReceivables": "2264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13191000", "currentAccountsPayable": "1497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3606000", "totalShareholderEquity": "11899000", "capitalLeaseObligations": "506000", "otherCurrentLiabilities": "977000", "totalCurrentLiabilities": "3634000", "otherNonCurrentLiabilities": "827000", "totalNonCurrentLiabilities": "3273000", "cashAndShortTermInvestments": "3007000", "commonStockSharesOutstanding": "9879202", "intangibleAssetsExcludingGoodwill": "7107000", "cashAndCashEquivalentsAtCarryingValue": "3007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-136000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "income_statement": { "revenue": 5335000, "cost_of_revenue": 3749000, "gross_profit": 1586000, "ebit": -1038000, "ebitda": -780000, "pretax_income": -882000, "tax_provision": -156000, "net_income": -882000, "net_income_to_common": -882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2697000, "total_current_assets": 5072000, "total_assets": 18424000, "short_term_debt": 1474000, "long_term_debt": 1125000, "total_debt": 2599000, "total_liabilities": 6066000, "total_equity": 12358000, "shares_outstanding": 9765452, "goodwill_and_intangibles": 12328000 }, "cash_flow": { "operating_cash_flow": -337000, "capital_expenditure": 217000, "free_cash_flow": -120000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197317, "ticker_id": 8855, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:52.641269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1038000", "ebitda": "-780000", "netIncome": "-882000", "grossProfit": "1586000", "depreciation": "None", "totalRevenue": "5335000", "costOfRevenue": "3749000", "interestIncome": "None", "incomeBeforeTax": "-882000", "interestExpense": "46000", "operatingIncome": "-1038000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "2624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "2029999", "netIncomeFromContinuingOperations": "-882000" }, "balance": { "goodwill": "5338000", "inventory": "47000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "18424000", "longTermDebt": "1125000", "shortTermDebt": "1474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6990000", "reportedCurrency": "USD", "retainedEarnings": "-80921000", "totalLiabilities": "6066000", "otherCurrentAssets": "308000", "totalCurrentAssets": "5072000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13352000", "currentAccountsPayable": "1400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "842000", "shortLongTermDebtTotal": "2988000", "totalShareholderEquity": "12358000", "capitalLeaseObligations": "563000", "otherCurrentLiabilities": "845000", "totalCurrentLiabilities": "3719000", "otherNonCurrentLiabilities": "831000", "totalNonCurrentLiabilities": "2347000", "cashAndShortTermInvestments": "2697000", "commonStockSharesOutstanding": "9765452", "intangibleAssetsExcludingGoodwill": "6990000", "cashAndCashEquivalentsAtCarryingValue": "2697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-882000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-337000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "-237000", "stockBasedCompensation": "-245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5335000, "cost_of_revenue": 3749000, "gross_profit": 1586000, "research_and_development": 10000, "selling_general_admin": 2029999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1038000, "depreciation_amortisation": 258000, "ebitda": -780000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -882000, "tax_provision": -156000, "effective_tax_rate": null, "net_income": -882000, "net_income_continuing_ops": -882000, "net_income_to_common": -882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2697000, "short_term_investments": null, "net_receivables": 2020000, "inventory": 47000, "other_current_assets": null, "total_current_assets": 5072000, "net_ppe": null, "goodwill": 5338000, "intangible_assets": 6990000, "goodwill_and_intangibles": 12328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13352000, "total_assets": 18424000, "short_term_debt": 1474000, "accounts_payable": 1400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3719000, "long_term_debt": 1125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2347000, "total_liabilities": 6066000, "total_debt": 2599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80921000, "total_equity": 12358000, "shares_outstanding": 9765452, "operating_cash_flow": -337000, "stock_based_compensation": -245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185000, "free_cash_flow": -120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1038000", "ebitda": "-780000", "netIncome": "-882000", "grossProfit": "1586000", "depreciation": "None", "totalRevenue": "5335000", "costOfRevenue": "3749000", "interestIncome": "None", "incomeBeforeTax": "-882000", "interestExpense": "46000", "operatingIncome": "-1038000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "2624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "2029999", "netIncomeFromContinuingOperations": "-882000" }, "balance": { "goodwill": "5338000", "inventory": "47000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "18424000", "longTermDebt": "1125000", "shortTermDebt": "1474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6990000", "reportedCurrency": "USD", "retainedEarnings": "-80921000", "totalLiabilities": "6066000", "otherCurrentAssets": "308000", "totalCurrentAssets": "5072000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13352000", "currentAccountsPayable": "1400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "842000", "shortLongTermDebtTotal": "2988000", "totalShareholderEquity": "12358000", "capitalLeaseObligations": "563000", "otherCurrentLiabilities": "845000", "totalCurrentLiabilities": "3719000", "otherNonCurrentLiabilities": "831000", "totalNonCurrentLiabilities": "2347000", "cashAndShortTermInvestments": "2697000", "commonStockSharesOutstanding": "9765452", "intangibleAssetsExcludingGoodwill": "6990000", "cashAndCashEquivalentsAtCarryingValue": "2697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-882000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-337000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "-237000", "stockBasedCompensation": "-245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }