{ "ticker": { "uuid": "f8dc58b3-5d12-40b0-9a39-fe0719478f1f", "symbol": "ABT", "name": "Abbott Laboratories", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f8dc58b3-5d12-40b0-9a39-fe0719478f1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8dc58b3-5d12-40b0-9a39-fe0719478f1f/" }, "ticker_metadata": { "id": 64, "uuid": "f8dc58b3-5d12-40b0-9a39-fe0719478f1f", "symbol": "ABT", "name": "Abbott Laboratories", "asset_type": "equity", "market_cap": 149238546000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Abbott Laboratories is an American multinational medical devices and health care company with headquarters in Abbott Park, Illinois, United States. The company was founded by Chicago physician Wallace Calvin Abbott in 1888 to formulate known drugs; today, it sells medical devices, diagnostics, branded generic medicines and nutritional products. It split off its research-based pharmaceuticals business into AbbVie in 2013.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f8dc58b3-5d12-40b0-9a39-fe0719478f1f", "symbol": "ABT", "name": "Abbott Laboratories", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f8dc58b3-5d12-40b0-9a39-fe0719478f1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8dc58b3-5d12-40b0-9a39-fe0719478f1f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.15, "quality": 0.8, "momentum": 0.09, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 91.07, "market_cap": 159099290000, "pe_ratio": 25.3504, "earnings_yield": 0.0394, "ebitda_to_ev": 0.058, "shareholder_yield": 0.0263, "roe": 0.1206, "piotroski_f_score": 6, "momentum_12_1": -0.3558, "volatility_252d": 0.2211 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.187002+00:00", "batch_id": "" }, "size": { "price_close": 91.07, "market_cap": 159099290000, "market_cap_usd": 159099290000, "enterprise_value": 186343290000, "shares_outstanding": 1747000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.3504, "pb_ratio": 3.056, "ptbv_ratio": null, "ps_ratio": 3.525, "pcf_ratio": 16.811, "pfcf_ratio": 13.7748, "ev_ebitda": 17.2476, "ev_ebit": 21.1417, "ev_sales": 4.1287, "ev_fcf": 16.1336, "earnings_yield": 0.0394, "fcf_yield": 0.062, "price_to_sales": 3.525, "price_to_book": 3.056, "price_to_cashflow": 16.811, "ebitda_to_ev": 0.058, "sales_yield": 0.2422 }, "yield": { "dividend_yield": 0.0263, "buyback_yield": 0, "shareholder_yield": 0.0263, "debt_paydown_yield": null, "total_yield": 0.0263 }, "quality": { "gross_margin": 0.5638, "operating_margin": 0.1953, "net_margin": 0.1391, "ebitda_margin": 0.2394, "fcf_margin": 0.2559, "roe": 0.1206, "roa": 0.0568, "roic": 0.0857, "roc_greenblatt": null, "asset_turnover": 0.4087, "cash_conversion": 1.8403, "accruals_ratio": -0.0289, "sbc_to_revenue": 0.0153, "piotroski_f_score": 6, "altman_z_score": 3.0365, "earnings_stability_5y": 1.109, "revenue_stability_5y": 0.1209, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2304, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1089, "net_debt_to_ebitda": 2.5217, "debt_to_assets": 0.3083, "interest_coverage": 32.0509, "current_ratio": 1.388, "quick_ratio": 1.0077, "net_debt": 27244000000, "local_beta": -0.0001, "volatility_252d": 0.2211, "volatility_60d": 0.5084, "max_drawdown_12m": -0.3703, "risk_adjusted_momentum": -1.6094 }, "growth": { "revenue_growth_1y": 0.0659, "revenue_growth_3y_cagr": 0.0051, "revenue_growth_5y_cagr": 0.0508, "eps_growth_1y": -0.5352, "eps_growth_3y_cagr": -0.0201, "eps_growth_5y_cagr": 0.0774, "fcf_growth_1y": 0.0273, "book_value_growth_1y": 0.0943, "revenue_growth": 0.0659, "earnings_growth": -0.5352 }, "momentum": { "price_return_1m": 0.0801, "price_return_3m": -0.1636, "price_return_6m": -0.2637, "price_return_9m": -0.304, "price_return_12m": -0.3043, "price_return_12m_ex1m": -0.3558, "momentum_6m": -0.2637, "momentum_12m": -0.3043, "momentum_12_1": -0.3558, "distance_from_52w_high": -0.3199, "distance_from_52w_low": 0.0801, "relative_strength": -0.4042 }, "raw_ttm": { "revenue_ttm": 45134000000, "gross_profit_ttm": 25446000000, "ebit_ttm": 8814000000, "ebitda_ttm": 10804000000, "net_income_ttm": 6276000000, "eps_diluted_ttm": 3.5924, "operating_cash_flow_ttm": 9464000000, "capital_expenditure_ttm": 2086000000, "fcf_ttm": 11550000000, "dividends_paid_ttm": 4188000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275000000, "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_current_liabilities": 18377000000, "net_ppe": null, "total_assets": 110429000000, "total_debt": 34047000000, "total_equity": 52061000000, "net_working_capital": 4737000000, "book_value_per_share": 29.8002, "retained_earnings": 49956000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1035000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 70, "rank_ev_ebitda": 70, "rank_ev_ebit": 71, "rank_earnings_yield": 63, "rank_fcf_yield": 61, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 36, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 37, "rank_fcf_margin": 37, "rank_piotroski": 33, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 85 }, "composites": { "value_composite": 85, "quality_composite": 20, "momentum_composite": 91, "growth_composite": 91, "yield_composite": 20, "svqf_composite": 82, "vc1_composite": 85, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.3464, "os_score": 0.12, "value_percentile": 0.15, "quality_percentile": 0.8, "momentum_percentile": 0.09, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3423, "ticker_id": 64, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.187002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.07, "market_cap": 159099290000, "market_cap_usd": 159099290000, "enterprise_value": 186343290000, "shares_outstanding": 1747000000, "fx_rate_to_usd": null, "pe_ratio": 25.35042862, "pb_ratio": 3.05601679, "ptbv_ratio": null, "ps_ratio": 3.52504298, "pcf_ratio": 16.81099852, "pfcf_ratio": 13.7748303, "ev_ebitda": 17.24762033, "ev_ebit": 21.14173928, "ev_sales": 4.12866774, "ev_fcf": 16.13361818, "earnings_yield": 0.03944706, "fcf_yield": 0.06198238, "dividend_yield": 0.02632318, "buyback_yield": 0, "shareholder_yield": 0.02632318, "debt_paydown_yield": null, "total_yield": 0.02632318, "gross_margin": 0.56378783, "operating_margin": 0.19528515, "net_margin": 0.1390526, "ebitda_margin": 0.23937608, "fcf_margin": 0.25590464, "roe": 0.12055089, "roa": 0.0568329, "roic": 0.08572176, "roc_greenblatt": null, "asset_turnover": 0.4087151, "cash_conversion": 1.84034417, "accruals_ratio": -0.02886923, "sbc_to_revenue": 0.01533212, "debt_to_equity": 1.10885308, "net_debt_to_ebitda": 2.52165864, "debt_to_assets": 0.30831575, "interest_coverage": 32.05090909, "current_ratio": 1.3880394, "quick_ratio": 1.00772705, "net_debt": 27244000000, "revenue_growth_1y": 0.06588891, "revenue_growth_3y_cagr": 0.00512794, "revenue_growth_5y_cagr": 0.05075225, "eps_growth_1y": -0.53517997, "eps_growth_3y_cagr": -0.02006429, "eps_growth_5y_cagr": 0.07735009, "fcf_growth_1y": 0.02730588, "book_value_growth_1y": 0.09432359, "piotroski_f_score": 6, "altman_z_score": 3.0365416, "earnings_stability_5y": 1.109007, "revenue_stability_5y": 0.120899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08005218, "price_return_3m": -0.16360991, "price_return_6m": -0.26365298, "price_return_9m": -0.30403138, "price_return_12m": -0.30425841, "price_return_12m_ex1m": -0.35582595, "distance_from_52w_high": -0.31989097, "distance_from_52w_low": 0.08005218, "relative_strength": -0.40422199, "local_beta": -0.0001, "volatility_252d": 0.221089, "volatility_60d": 0.508366, "max_drawdown_12m": -0.37029984, "revenue_ttm": 45134000000, "gross_profit_ttm": 25446000000, "ebit_ttm": 8814000000, "ebitda_ttm": 10804000000, "net_income_ttm": 6276000000, "eps_diluted_ttm": 3.59244419, "operating_cash_flow_ttm": 9464000000, "capital_expenditure_ttm": 2086000000, "fcf_ttm": 11550000000, "dividends_paid_ttm": 4188000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275000000, "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_current_liabilities": 18377000000, "net_ppe": null, "total_assets": 110429000000, "total_debt": 34047000000, "total_equity": 52061000000, "net_working_capital": 4737000000, "book_value_per_share": 29.80022896, "retained_earnings": 49956000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1035000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 70, "rank_ev_ebitda": 70, "rank_ev_ebit": 71, "rank_earnings_yield": 63, "rank_fcf_yield": 61, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 36, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 37, "rank_fcf_margin": 37, "rank_piotroski": 33, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 85, "value_composite": 85, "quality_composite": 20, "momentum_composite": 91, "growth_composite": 91, "yield_composite": 20, "svqf_composite": 82, "vc1_composite": 85, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.07, "os": 0.12, "value": 0.15, "quality": 0.8, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.3504, "earnings_yield": 0.0394, "shareholder_yield": 0.0263, "roe": 0.1206, "momentum_12_1": -0.3558, "complete_fields": { "id": 3423, "ticker_id": 64, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.187002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.07, "market_cap": 159099290000, "market_cap_usd": 159099290000, "enterprise_value": 186343290000, "shares_outstanding": 1747000000, "fx_rate_to_usd": null, "pe_ratio": 25.35042862, "pb_ratio": 3.05601679, "ptbv_ratio": null, "ps_ratio": 3.52504298, "pcf_ratio": 16.81099852, "pfcf_ratio": 13.7748303, "ev_ebitda": 17.24762033, "ev_ebit": 21.14173928, "ev_sales": 4.12866774, "ev_fcf": 16.13361818, "earnings_yield": 0.03944706, "fcf_yield": 0.06198238, "dividend_yield": 0.02632318, "buyback_yield": 0, "shareholder_yield": 0.02632318, "debt_paydown_yield": null, "total_yield": 0.02632318, "gross_margin": 0.56378783, "operating_margin": 0.19528515, "net_margin": 0.1390526, "ebitda_margin": 0.23937608, "fcf_margin": 0.25590464, "roe": 0.12055089, "roa": 0.0568329, "roic": 0.08572176, "roc_greenblatt": null, "asset_turnover": 0.4087151, "cash_conversion": 1.84034417, "accruals_ratio": -0.02886923, "sbc_to_revenue": 0.01533212, "debt_to_equity": 1.10885308, "net_debt_to_ebitda": 2.52165864, "debt_to_assets": 0.30831575, "interest_coverage": 32.05090909, "current_ratio": 1.3880394, "quick_ratio": 1.00772705, "net_debt": 27244000000, "revenue_growth_1y": 0.06588891, "revenue_growth_3y_cagr": 0.00512794, "revenue_growth_5y_cagr": 0.05075225, "eps_growth_1y": -0.53517997, "eps_growth_3y_cagr": -0.02006429, "eps_growth_5y_cagr": 0.07735009, "fcf_growth_1y": 0.02730588, "book_value_growth_1y": 0.09432359, "piotroski_f_score": 6, "altman_z_score": 3.0365416, "earnings_stability_5y": 1.109007, "revenue_stability_5y": 0.120899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08005218, "price_return_3m": -0.16360991, "price_return_6m": -0.26365298, "price_return_9m": -0.30403138, "price_return_12m": -0.30425841, "price_return_12m_ex1m": -0.35582595, "distance_from_52w_high": -0.31989097, "distance_from_52w_low": 0.08005218, "relative_strength": -0.40422199, "local_beta": -0.0001, "volatility_252d": 0.221089, "volatility_60d": 0.508366, "max_drawdown_12m": -0.37029984, "revenue_ttm": 45134000000, "gross_profit_ttm": 25446000000, "ebit_ttm": 8814000000, "ebitda_ttm": 10804000000, "net_income_ttm": 6276000000, "eps_diluted_ttm": 3.59244419, "operating_cash_flow_ttm": 9464000000, "capital_expenditure_ttm": 2086000000, "fcf_ttm": 11550000000, "dividends_paid_ttm": 4188000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275000000, "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_current_liabilities": 18377000000, "net_ppe": null, "total_assets": 110429000000, "total_debt": 34047000000, "total_equity": 52061000000, "net_working_capital": 4737000000, "book_value_per_share": 29.80022896, "retained_earnings": 49956000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1035000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 70, "rank_ev_ebitda": 70, "rank_ev_ebit": 71, "rank_earnings_yield": 63, "rank_fcf_yield": 61, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 36, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 37, "rank_fcf_margin": 37, "rank_piotroski": 33, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 85, "value_composite": 85, "quality_composite": 20, "momentum_composite": 91, "growth_composite": 91, "yield_composite": 20, "svqf_composite": 82, "vc1_composite": 85, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 44328000000, "cost_of_revenue": 19721000000, "gross_profit": 24607000000, "ebit": 8807000000, "ebitda": 11553000000, "pretax_income": 8466000000, "tax_provision": 1942000000, "net_income": 6524000000, "net_income_to_common": 6524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 13205000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 9566000000, "capital_expenditure": 2171000000, "free_cash_flow": 11737000000, "dividends_paid": 4116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208982, "ticker_id": 64, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8807000000", "ebitda": "11553000000", "netIncome": "6524000000", "grossProfit": "24607000000", "depreciation": "None", "totalRevenue": "44328000000", "costOfRevenue": "19721000000", "interestIncome": "135000000", "incomeBeforeTax": "8466000000", "interestExpense": "341000000", "operatingIncome": "8048000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1942000000", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "16586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2746000000", "sellingGeneralAndAdministrative": "12378000000", "netIncomeFromContinuingOperations": "6524000000" }, "balance": { "goodwill": "24035000000", "inventory": "6488000000", "commonStock": "25527000000", "currentDebt": "None", "investments": "None", "totalAssets": "86713000000", "longTermDebt": "9896000000", "shortTermDebt": "3309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5526000000", "reportedCurrency": "USD", "retainedEarnings": "49781000000", "totalLiabilities": "33942000000", "otherCurrentAssets": "2640000000", "totalCurrentAssets": "25996000000", "currentLongTermDebt": "3033000000", "longTermInvestments": "918000000", "shortTermInvestments": "417000000", "currentNetReceivables": "7929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60717000000", "currentAccountsPayable": "4240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12942000000", "shortLongTermDebtTotal": "15067000000", "totalShareholderEquity": "52130000000", "capitalLeaseObligations": "931000000", "otherCurrentLiabilities": "8378000000", "totalCurrentLiabilities": "16496000000", "otherNonCurrentLiabilities": "2538000000", "totalNonCurrentLiabilities": "17446000000", "cashAndShortTermInvestments": "8522000000", "commonStockSharesOutstanding": "1747000000", "intangibleAssetsExcludingGoodwill": "5526000000", "cashAndCashEquivalentsAtCarryingValue": "8522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6524000000", "profitLoss": "None", "dividendPayout": "4116000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "195000000", "operatingCashflow": "9566000000", "capitalExpenditures": "2171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6309000000", "cashflowFromInvestment": "-2422000000", "stockBasedCompensation": "664000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44328000000, "cost_of_revenue": 19721000000, "gross_profit": 24607000000, "research_and_development": 2955000000, "selling_general_admin": 12378000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8807000000, "depreciation_amortisation": 2746000000, "ebitda": 11553000000, "interest_expense": 341000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8466000000, "tax_provision": 1942000000, "effective_tax_rate": null, "net_income": 6524000000, "net_income_continuing_ops": 6524000000, "net_income_to_common": 6524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8522000000, "short_term_investments": 417000000, "net_receivables": 7929000000, "inventory": 6488000000, "other_current_assets": null, "total_current_assets": 25996000000, "net_ppe": null, "goodwill": 24035000000, "intangible_assets": 5526000000, "goodwill_and_intangibles": 29561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60717000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "accounts_payable": 4240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16496000000, "long_term_debt": 9896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17446000000, "total_liabilities": 33942000000, "total_debt": 13205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49781000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "operating_cash_flow": 9566000000, "stock_based_compensation": 664000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2171000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2422000000, "dividends_paid": 4116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6309000000, "free_cash_flow": 11737000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8807000000", "ebitda": "11553000000", "netIncome": "6524000000", "grossProfit": "24607000000", "depreciation": "None", "totalRevenue": "44328000000", "costOfRevenue": "19721000000", "interestIncome": "135000000", "incomeBeforeTax": "8466000000", "interestExpense": "341000000", "operatingIncome": "8048000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1942000000", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "16586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2746000000", "sellingGeneralAndAdministrative": "12378000000", "netIncomeFromContinuingOperations": "6524000000" }, "balance": { "goodwill": "24035000000", "inventory": "6488000000", "commonStock": "25527000000", "currentDebt": "None", "investments": "None", "totalAssets": "86713000000", "longTermDebt": "9896000000", "shortTermDebt": "3309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5526000000", "reportedCurrency": "USD", "retainedEarnings": "49781000000", "totalLiabilities": "33942000000", "otherCurrentAssets": "2640000000", "totalCurrentAssets": "25996000000", "currentLongTermDebt": "3033000000", "longTermInvestments": "918000000", "shortTermInvestments": "417000000", "currentNetReceivables": "7929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60717000000", "currentAccountsPayable": "4240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12942000000", "shortLongTermDebtTotal": "15067000000", "totalShareholderEquity": "52130000000", "capitalLeaseObligations": "931000000", "otherCurrentLiabilities": "8378000000", "totalCurrentLiabilities": "16496000000", "otherNonCurrentLiabilities": "2538000000", "totalNonCurrentLiabilities": "17446000000", "cashAndShortTermInvestments": "8522000000", "commonStockSharesOutstanding": "1747000000", "intangibleAssetsExcludingGoodwill": "5526000000", "cashAndCashEquivalentsAtCarryingValue": "8522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6524000000", "profitLoss": "None", "dividendPayout": "4116000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "195000000", "operatingCashflow": "9566000000", "capitalExpenditures": "2171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6309000000", "cashflowFromInvestment": "-2422000000", "stockBasedCompensation": "664000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 41950000000, "cost_of_revenue": 20625000000, "gross_profit": 21325000000, "ebit": 7616000000, "ebitda": 10834000000, "pretax_income": 7013000000, "tax_provision": -6389000000, "net_income": 13402000000, "net_income_to_common": 13402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616000000, "total_current_assets": 23656000000, "total_assets": 81414000000, "short_term_debt": 1754000000, "long_term_debt": 12625000000, "total_debt": 14379000000, "total_liabilities": 33513000000, "total_equity": 47664000000, "shares_outstanding": 1748000000, "goodwill_and_intangibles": 29755000000 }, "cash_flow": { "operating_cash_flow": 8558000000, "capital_expenditure": 2207000000, "free_cash_flow": 10765000000, "dividends_paid": 3836000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208987, "ticker_id": 64, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7616000000", "ebitda": "10834000000", "netIncome": "13402000000", "grossProfit": "21325000000", "depreciation": "None", "totalRevenue": "41950000000", "costOfRevenue": "20625000000", "interestIncome": "344000000", "incomeBeforeTax": "7013000000", "interestExpense": "603000000", "operatingIncome": "6825000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6389000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "14474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2823000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3218000000", "sellingGeneralAndAdministrative": "11697000000", "netIncomeFromContinuingOperations": "13402000000" }, "balance": { "goodwill": "23108000000", "inventory": "6194000000", "commonStock": "25153000000", "currentDebt": "None", "investments": "None", "totalAssets": "81414000000", "longTermDebt": "12625000000", "shortTermDebt": "1754000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6647000000", "reportedCurrency": "USD", "retainedEarnings": "47261000000", "totalLiabilities": "33513000000", "otherCurrentAssets": "2570000000", "totalCurrentAssets": "23656000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "886000000", "shortTermInvestments": "351000000", "currentNetReceivables": "6925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57758000000", "currentAccountsPayable": "4195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11733000000", "shortLongTermDebtTotal": "15275000000", "totalShareholderEquity": "47664000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "7614000000", "totalCurrentLiabilities": "14157000000", "otherNonCurrentLiabilities": "3443000000", "totalNonCurrentLiabilities": "19356000000", "cashAndShortTermInvestments": "7616000000", "commonStockSharesOutstanding": "1748000000", "intangibleAssetsExcludingGoodwill": "6647000000", "cashAndCashEquivalentsAtCarryingValue": "7616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13402000000", "profitLoss": "None", "dividendPayout": "3836000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "8558000000", "capitalExpenditures": "2207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5404000000", "cashflowFromInvestment": "-2338000000", "stockBasedCompensation": "673000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3836000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1295000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41950000000, "cost_of_revenue": 20625000000, "gross_profit": 21325000000, "research_and_development": 2823000000, "selling_general_admin": 11697000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7616000000, "depreciation_amortisation": 3218000000, "ebitda": 10834000000, "interest_expense": 603000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7013000000, "tax_provision": -6389000000, "effective_tax_rate": null, "net_income": 13402000000, "net_income_continuing_ops": 13402000000, "net_income_to_common": 13402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7616000000, "short_term_investments": 351000000, "net_receivables": 6925000000, "inventory": 6194000000, "other_current_assets": null, "total_current_assets": 23656000000, "net_ppe": null, "goodwill": 23108000000, "intangible_assets": 6647000000, "goodwill_and_intangibles": 29755000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57758000000, "total_assets": 81414000000, "short_term_debt": 1754000000, "accounts_payable": 4195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14157000000, "long_term_debt": 12625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19356000000, "total_liabilities": 33513000000, "total_debt": 14379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47261000000, "total_equity": 47664000000, "shares_outstanding": 1748000000, "operating_cash_flow": 8558000000, "stock_based_compensation": 673000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2207000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2338000000, "dividends_paid": 3836000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5404000000, "free_cash_flow": 10765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7616000000", "ebitda": "10834000000", "netIncome": "13402000000", "grossProfit": "21325000000", "depreciation": "None", "totalRevenue": "41950000000", "costOfRevenue": "20625000000", "interestIncome": "344000000", "incomeBeforeTax": "7013000000", "interestExpense": "603000000", "operatingIncome": "6825000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6389000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "14474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2823000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3218000000", "sellingGeneralAndAdministrative": "11697000000", "netIncomeFromContinuingOperations": "13402000000" }, "balance": { "goodwill": "23108000000", "inventory": "6194000000", "commonStock": "25153000000", "currentDebt": "None", "investments": "None", "totalAssets": "81414000000", "longTermDebt": "12625000000", "shortTermDebt": "1754000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6647000000", "reportedCurrency": "USD", "retainedEarnings": "47261000000", "totalLiabilities": "33513000000", "otherCurrentAssets": "2570000000", "totalCurrentAssets": "23656000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "886000000", "shortTermInvestments": "351000000", "currentNetReceivables": "6925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57758000000", "currentAccountsPayable": "4195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11733000000", "shortLongTermDebtTotal": "15275000000", "totalShareholderEquity": "47664000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "7614000000", "totalCurrentLiabilities": "14157000000", "otherNonCurrentLiabilities": "3443000000", "totalNonCurrentLiabilities": "19356000000", "cashAndShortTermInvestments": "7616000000", "commonStockSharesOutstanding": "1748000000", "intangibleAssetsExcludingGoodwill": "6647000000", "cashAndCashEquivalentsAtCarryingValue": "7616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13402000000", "profitLoss": "None", "dividendPayout": "3836000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "8558000000", "capitalExpenditures": "2207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5404000000", "cashflowFromInvestment": "-2338000000", "stockBasedCompensation": "673000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3836000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1295000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 40109000000, "cost_of_revenue": 20072000000, "gross_profit": 20037000000, "ebit": 7362000000, "ebitda": 10605000000, "pretax_income": 6664000000, "tax_provision": 941000000, "net_income": 5723000000, "net_income_to_common": 5723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6896000000, "total_current_assets": 22670000000, "total_assets": 73214000000, "short_term_debt": 1325000000, "long_term_debt": 13599000000, "total_debt": 14924000000, "total_liabilities": 34387000000, "total_equity": 38603000000, "shares_outstanding": 1749000000, "goodwill_and_intangibles": 32494000000 }, "cash_flow": { "operating_cash_flow": 7261000000, "capital_expenditure": 2202000000, "free_cash_flow": 9463000000, "dividends_paid": 3556000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208992, "ticker_id": 64, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7362000000", "ebitda": "10605000000", "netIncome": "5723000000", "grossProfit": "20037000000", "depreciation": "None", "totalRevenue": "40109000000", "costOfRevenue": "20072000000", "interestIncome": "384000000", "incomeBeforeTax": "6664000000", "interestExpense": "698000000", "operatingIncome": "6435000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "941000000", "reportedCurrency": "USD", "netInterestIncome": "-248000000", "nonInterestIncome": "None", "operatingExpenses": "13602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2719000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3243000000", "sellingGeneralAndAdministrative": "11198000000", "netIncomeFromContinuingOperations": "5162000000" }, "balance": { "goodwill": "23679000000", "inventory": "6570000000", "commonStock": "24869000000", "currentDebt": "None", "investments": "None", "totalAssets": "73214000000", "longTermDebt": "13599000000", "shortTermDebt": "1325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8815000000", "reportedCurrency": "USD", "retainedEarnings": "37554000000", "totalLiabilities": "34387000000", "otherCurrentAssets": "2256000000", "totalCurrentAssets": "22670000000", "currentLongTermDebt": "1080000000", "longTermInvestments": "799000000", "shortTermInvestments": "383000000", "currentNetReceivables": "6565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50544000000", "currentAccountsPayable": "4295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11276000000", "shortLongTermDebtTotal": "15873000000", "totalShareholderEquity": "38603000000", "capitalLeaseObligations": "949000000", "otherCurrentLiabilities": "7729000000", "totalCurrentLiabilities": "13841000000", "otherNonCurrentLiabilities": "3466000000", "totalNonCurrentLiabilities": "20546000000", "cashAndShortTermInvestments": "6896000000", "commonStockSharesOutstanding": "1749000000", "intangibleAssetsExcludingGoodwill": "8815000000", "cashAndCashEquivalentsAtCarryingValue": "6896000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5723000000", "profitLoss": "None", "dividendPayout": "3556000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-232000000", "operatingCashflow": "7261000000", "capitalExpenditures": "2202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7091000000", "cashflowFromInvestment": "-3133000000", "stockBasedCompensation": "644000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3556000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40109000000, "cost_of_revenue": 20072000000, "gross_profit": 20037000000, "research_and_development": 2719000000, "selling_general_admin": 11198000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7362000000, "depreciation_amortisation": 3243000000, "ebitda": 10605000000, "interest_expense": 698000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6664000000, "tax_provision": 941000000, "effective_tax_rate": null, "net_income": 5723000000, "net_income_continuing_ops": 5162000000, "net_income_to_common": 5723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6896000000, "short_term_investments": 383000000, "net_receivables": 6565000000, "inventory": 6570000000, "other_current_assets": null, "total_current_assets": 22670000000, "net_ppe": null, "goodwill": 23679000000, "intangible_assets": 8815000000, "goodwill_and_intangibles": 32494000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50544000000, "total_assets": 73214000000, "short_term_debt": 1325000000, "accounts_payable": 4295000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13841000000, "long_term_debt": 13599000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20546000000, "total_liabilities": 34387000000, "total_debt": 14924000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37554000000, "total_equity": 38603000000, "shares_outstanding": 1749000000, "operating_cash_flow": 7261000000, "stock_based_compensation": 644000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3133000000, "dividends_paid": 3556000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7091000000, "free_cash_flow": 9463000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7362000000", "ebitda": "10605000000", "netIncome": "5723000000", "grossProfit": "20037000000", "depreciation": "None", "totalRevenue": "40109000000", "costOfRevenue": "20072000000", "interestIncome": "384000000", "incomeBeforeTax": "6664000000", "interestExpense": "698000000", "operatingIncome": "6435000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "941000000", "reportedCurrency": "USD", "netInterestIncome": "-248000000", "nonInterestIncome": "None", "operatingExpenses": "13602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2719000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3243000000", "sellingGeneralAndAdministrative": "11198000000", "netIncomeFromContinuingOperations": "5162000000" }, "balance": { "goodwill": "23679000000", "inventory": "6570000000", "commonStock": "24869000000", "currentDebt": "None", "investments": "None", "totalAssets": "73214000000", "longTermDebt": "13599000000", "shortTermDebt": "1325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8815000000", "reportedCurrency": "USD", "retainedEarnings": "37554000000", "totalLiabilities": "34387000000", "otherCurrentAssets": "2256000000", "totalCurrentAssets": "22670000000", "currentLongTermDebt": "1080000000", "longTermInvestments": "799000000", "shortTermInvestments": "383000000", "currentNetReceivables": "6565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50544000000", "currentAccountsPayable": "4295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11276000000", "shortLongTermDebtTotal": "15873000000", "totalShareholderEquity": "38603000000", "capitalLeaseObligations": "949000000", "otherCurrentLiabilities": "7729000000", "totalCurrentLiabilities": "13841000000", "otherNonCurrentLiabilities": "3466000000", "totalNonCurrentLiabilities": "20546000000", "cashAndShortTermInvestments": "6896000000", "commonStockSharesOutstanding": "1749000000", "intangibleAssetsExcludingGoodwill": "8815000000", "cashAndCashEquivalentsAtCarryingValue": "6896000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5723000000", "profitLoss": "None", "dividendPayout": "3556000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-232000000", "operatingCashflow": "7261000000", "capitalExpenditures": "2202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7091000000", "cashflowFromInvestment": "-3133000000", "stockBasedCompensation": "644000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3556000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 43653000000, "cost_of_revenue": 21330000000, "gross_profit": 22323000000, "ebit": 8621000000, "ebitda": 11888000000, "pretax_income": 8306000000, "tax_provision": 1373000000, "net_income": 6933000000, "net_income_to_common": 6933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9882000000, "total_current_assets": 25224000000, "total_assets": 74438000000, "short_term_debt": 2481000000, "long_term_debt": 14522000000, "total_debt": 17003000000, "total_liabilities": 37533000000, "total_equity": 36686000000, "shares_outstanding": 1764000000, "goodwill_and_intangibles": 33253000000 }, "cash_flow": { "operating_cash_flow": 9581000000, "capital_expenditure": 1777000000, "free_cash_flow": 11358000000, "dividends_paid": 3309000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208997, "ticker_id": 64, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8621000000", "ebitda": "11888000000", "netIncome": "6933000000", "grossProfit": "22323000000", "depreciation": "None", "totalRevenue": "43653000000", "costOfRevenue": "21330000000", "interestIncome": "377000000", "incomeBeforeTax": "8306000000", "interestExpense": "315000000", "operatingIncome": "8362000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1373000000", "reportedCurrency": "USD", "netInterestIncome": "-375000000", "nonInterestIncome": "None", "operatingExpenses": "13961000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2852000000", "otherNonOperatingIncome": "502000000", "costofGoodsAndServicesSold": "21330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267000000", "sellingGeneralAndAdministrative": "11012000000", "netIncomeFromContinuingOperations": "6933000000" }, "balance": { "goodwill": "22799000000", "inventory": "6173000000", "commonStock": "24709000000", "currentDebt": "None", "investments": "None", "totalAssets": "74438000000", "longTermDebt": "14522000000", "shortTermDebt": "2481000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10454000000", "reportedCurrency": "USD", "retainedEarnings": "35257000000", "totalLiabilities": "37533000000", "otherCurrentAssets": "2663000000", "totalCurrentAssets": "25224000000", "currentLongTermDebt": "2251000000", "longTermInvestments": "766000000", "shortTermInvestments": "288000000", "currentNetReceivables": "6218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49214000000", "currentAccountsPayable": "4607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9162000000", "shortLongTermDebtTotal": "17946000000", "totalShareholderEquity": "36686000000", "capitalLeaseObligations": "943000000", "otherCurrentLiabilities": "8058000000", "totalCurrentLiabilities": "15489000000", "otherNonCurrentLiabilities": "3804000000", "totalNonCurrentLiabilities": "22044000000", "cashAndShortTermInvestments": "9882000000", "commonStockSharesOutstanding": "1764000000", "intangibleAssetsExcludingGoodwill": "10454000000", "cashAndCashEquivalentsAtCarryingValue": "9882000000", "accumulatedDepreciationAmortizationPPE": "-11050000000" }, "cashflow": { "netIncome": "6933000000", "profitLoss": "None", "dividendPayout": "3309000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1413000000", "operatingCashflow": "9581000000", "capitalExpenditures": "1777000000", "changeInReceivables": "-68000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7636000000", "cashflowFromInvestment": "-1740000000", "stockBasedCompensation": "685000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3309000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "205000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3795000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43653000000, "cost_of_revenue": 21330000000, "gross_profit": 22323000000, "research_and_development": 2852000000, "selling_general_admin": 11012000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8621000000, "depreciation_amortisation": 3267000000, "ebitda": 11888000000, "interest_expense": 315000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8306000000, "tax_provision": 1373000000, "effective_tax_rate": null, "net_income": 6933000000, "net_income_continuing_ops": 6933000000, "net_income_to_common": 6933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9882000000, "short_term_investments": 288000000, "net_receivables": 6218000000, "inventory": 6173000000, "other_current_assets": null, "total_current_assets": 25224000000, "net_ppe": null, "goodwill": 22799000000, "intangible_assets": 10454000000, "goodwill_and_intangibles": 33253000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49214000000, "total_assets": 74438000000, "short_term_debt": 2481000000, "accounts_payable": 4607000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15489000000, "long_term_debt": 14522000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22044000000, "total_liabilities": 37533000000, "total_debt": 17003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35257000000, "total_equity": 36686000000, "shares_outstanding": 1764000000, "operating_cash_flow": 9581000000, "stock_based_compensation": 685000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1777000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1740000000, "dividends_paid": 3309000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7636000000, "free_cash_flow": 11358000000, "net_change_in_cash": 205000000 }, "raw_data": { "income": { "ebit": "8621000000", "ebitda": "11888000000", "netIncome": "6933000000", "grossProfit": "22323000000", "depreciation": "None", "totalRevenue": "43653000000", "costOfRevenue": "21330000000", "interestIncome": "377000000", "incomeBeforeTax": "8306000000", "interestExpense": "315000000", "operatingIncome": "8362000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1373000000", "reportedCurrency": "USD", "netInterestIncome": "-375000000", "nonInterestIncome": "None", "operatingExpenses": "13961000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2852000000", "otherNonOperatingIncome": "502000000", "costofGoodsAndServicesSold": "21330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267000000", "sellingGeneralAndAdministrative": "11012000000", "netIncomeFromContinuingOperations": "6933000000" }, "balance": { "goodwill": "22799000000", "inventory": "6173000000", "commonStock": "24709000000", "currentDebt": "None", "investments": "None", "totalAssets": "74438000000", "longTermDebt": "14522000000", "shortTermDebt": "2481000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10454000000", "reportedCurrency": "USD", "retainedEarnings": "35257000000", "totalLiabilities": "37533000000", "otherCurrentAssets": "2663000000", "totalCurrentAssets": "25224000000", "currentLongTermDebt": "2251000000", "longTermInvestments": "766000000", "shortTermInvestments": "288000000", "currentNetReceivables": "6218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49214000000", "currentAccountsPayable": "4607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9162000000", "shortLongTermDebtTotal": "17946000000", "totalShareholderEquity": "36686000000", "capitalLeaseObligations": "943000000", "otherCurrentLiabilities": "8058000000", "totalCurrentLiabilities": "15489000000", "otherNonCurrentLiabilities": "3804000000", "totalNonCurrentLiabilities": "22044000000", "cashAndShortTermInvestments": "9882000000", "commonStockSharesOutstanding": "1764000000", "intangibleAssetsExcludingGoodwill": "10454000000", "cashAndCashEquivalentsAtCarryingValue": "9882000000", "accumulatedDepreciationAmortizationPPE": "-11050000000" }, "cashflow": { "netIncome": "6933000000", "profitLoss": "None", "dividendPayout": "3309000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1413000000", "operatingCashflow": "9581000000", "capitalExpenditures": "1777000000", "changeInReceivables": "-68000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7636000000", "cashflowFromInvestment": "-1740000000", "stockBasedCompensation": "685000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3309000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "205000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3795000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 43075000000, "cost_of_revenue": 19861000000, "gross_profit": 23214000000, "ebit": 8621000000, "ebitda": 12159000000, "pretax_income": 8211000000, "tax_provision": 1140000000, "net_income": 7071000000, "net_income_to_common": 7071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9799000000, "total_current_assets": 24239000000, "total_assets": 75196000000, "short_term_debt": 999000000, "long_term_debt": 17296000000, "total_debt": 18295000000, "total_liabilities": 39172000000, "total_equity": 35802000000, "shares_outstanding": 1789000000, "goodwill_and_intangibles": 35970000000 }, "cash_flow": { "operating_cash_flow": 10533000000, "capital_expenditure": 1885000000, "free_cash_flow": 12418000000, "dividends_paid": 3202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209002, "ticker_id": 64, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8621000000", "ebitda": "12159000000", "netIncome": "7071000000", "grossProfit": "23214000000", "depreciation": "None", "totalRevenue": "43075000000", "costOfRevenue": "19861000000", "interestIncome": "491000000", "incomeBeforeTax": "8211000000", "interestExpense": "410000000", "operatingIncome": "9200000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1140000000", "reportedCurrency": "USD", "netInterestIncome": "-490000000", "nonInterestIncome": "None", "operatingExpenses": "14014000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2738000000", "otherNonOperatingIncome": "319000000", "costofGoodsAndServicesSold": "19861000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3538000000", "sellingGeneralAndAdministrative": "11324000000", "netIncomeFromContinuingOperations": "7071000000" }, "balance": { "goodwill": "23231000000", "inventory": "5157000000", "commonStock": "24470000000", "currentDebt": "None", "investments": "None", "totalAssets": "75196000000", "longTermDebt": "17296000000", "shortTermDebt": "999000000", "treasuryStock": "-11822000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12739000000", "reportedCurrency": "USD", "retainedEarnings": "31528000000", "totalLiabilities": "39172000000", "otherCurrentAssets": "2346000000", "totalCurrentAssets": "24239000000", "currentLongTermDebt": "754000000", "longTermInvestments": "816000000", "shortTermInvestments": "450000000", "currentNetReceivables": "6487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50957000000", "currentAccountsPayable": "4408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8959000000", "shortLongTermDebtTotal": "19251000000", "totalShareholderEquity": "35802000000", "capitalLeaseObligations": "956000000", "otherCurrentLiabilities": "7392000000", "totalCurrentLiabilities": "13105000000", "otherNonCurrentLiabilities": "3685000000", "totalNonCurrentLiabilities": "26067000000", "cashAndShortTermInvestments": "9799000000", "commonStockSharesOutstanding": "1789000000", "intangibleAssetsExcludingGoodwill": "12739000000", "cashAndCashEquivalentsAtCarryingValue": "9799000000", "accumulatedDepreciationAmortizationPPE": "-10405000000" }, "cashflow": { "netIncome": "7071000000", "profitLoss": "None", "dividendPayout": "3202000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-456000000", "operatingCashflow": "10533000000", "capitalExpenditures": "1885000000", "changeInReceivables": "-383000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5494000000", "cashflowFromInvestment": "-2008000000", "stockBasedCompensation": "640000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3031000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2299000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43075000000, "cost_of_revenue": 19861000000, "gross_profit": 23214000000, "research_and_development": 2738000000, "selling_general_admin": 11324000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8621000000, "depreciation_amortisation": 3538000000, "ebitda": 12159000000, "interest_expense": 410000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8211000000, "tax_provision": 1140000000, "effective_tax_rate": null, "net_income": 7071000000, "net_income_continuing_ops": 7071000000, "net_income_to_common": 7071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9799000000, "short_term_investments": 450000000, "net_receivables": 6487000000, "inventory": 5157000000, "other_current_assets": null, "total_current_assets": 24239000000, "net_ppe": null, "goodwill": 23231000000, "intangible_assets": 12739000000, "goodwill_and_intangibles": 35970000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50957000000, "total_assets": 75196000000, "short_term_debt": 999000000, "accounts_payable": 4408000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13105000000, "long_term_debt": 17296000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26067000000, "total_liabilities": 39172000000, "total_debt": 18295000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31528000000, "total_equity": 35802000000, "shares_outstanding": 1789000000, "operating_cash_flow": 10533000000, "stock_based_compensation": 640000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1885000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2008000000, "dividends_paid": 3202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5494000000, "free_cash_flow": 12418000000, "net_change_in_cash": 3031000000 }, "raw_data": { "income": { "ebit": "8621000000", "ebitda": "12159000000", "netIncome": "7071000000", "grossProfit": "23214000000", "depreciation": "None", "totalRevenue": "43075000000", "costOfRevenue": "19861000000", "interestIncome": "491000000", "incomeBeforeTax": "8211000000", "interestExpense": "410000000", "operatingIncome": "9200000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1140000000", "reportedCurrency": "USD", "netInterestIncome": "-490000000", "nonInterestIncome": "None", "operatingExpenses": "14014000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2738000000", "otherNonOperatingIncome": "319000000", "costofGoodsAndServicesSold": "19861000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3538000000", "sellingGeneralAndAdministrative": "11324000000", "netIncomeFromContinuingOperations": "7071000000" }, "balance": { "goodwill": "23231000000", "inventory": "5157000000", "commonStock": "24470000000", "currentDebt": "None", "investments": "None", "totalAssets": "75196000000", "longTermDebt": "17296000000", "shortTermDebt": "999000000", "treasuryStock": "-11822000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12739000000", "reportedCurrency": "USD", "retainedEarnings": "31528000000", "totalLiabilities": "39172000000", "otherCurrentAssets": "2346000000", "totalCurrentAssets": "24239000000", "currentLongTermDebt": "754000000", "longTermInvestments": "816000000", "shortTermInvestments": "450000000", "currentNetReceivables": "6487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50957000000", "currentAccountsPayable": "4408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8959000000", "shortLongTermDebtTotal": "19251000000", "totalShareholderEquity": "35802000000", "capitalLeaseObligations": "956000000", "otherCurrentLiabilities": "7392000000", "totalCurrentLiabilities": "13105000000", "otherNonCurrentLiabilities": "3685000000", "totalNonCurrentLiabilities": "26067000000", "cashAndShortTermInvestments": "9799000000", "commonStockSharesOutstanding": "1789000000", "intangibleAssetsExcludingGoodwill": "12739000000", "cashAndCashEquivalentsAtCarryingValue": "9799000000", "accumulatedDepreciationAmortizationPPE": "-10405000000" }, "cashflow": { "netIncome": "7071000000", "profitLoss": "None", "dividendPayout": "3202000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-456000000", "operatingCashflow": "10533000000", "capitalExpenditures": "1885000000", "changeInReceivables": "-383000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5494000000", "cashflowFromInvestment": "-2008000000", "stockBasedCompensation": "640000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3031000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2299000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 34608000000, "cost_of_revenue": 17231000000, "gross_profit": 17377000000, "ebit": 5676000000, "ebitda": 9003000000, "pretax_income": 4968000000, "tax_provision": 497000000, "net_income": 4495000000, "net_income_to_common": 4495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6838000000, "total_current_assets": 20441000000, "total_assets": 72548000000, "short_term_debt": 461000000, "long_term_debt": 18527000000, "total_debt": 18988000000, "total_liabilities": 39545000000, "total_equity": 32784000000, "shares_outstanding": 1786000000, "goodwill_and_intangibles": 38528000000 }, "cash_flow": { "operating_cash_flow": 7901000000, "capital_expenditure": 2177000000, "free_cash_flow": 10078000000, "dividends_paid": 2560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209007, "ticker_id": 64, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5676000000", "ebitda": "9003000000", "netIncome": "4495000000", "grossProfit": "17377000000", "depreciation": "None", "totalRevenue": "34608000000", "costOfRevenue": "17231000000", "interestIncome": "492000000", "incomeBeforeTax": "4968000000", "interestExpense": "708000000", "operatingIncome": "5291000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "497000000", "reportedCurrency": "USD", "netInterestIncome": "-500000000", "nonInterestIncome": "None", "operatingExpenses": "12086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2418000000", "otherNonOperatingIncome": "157000000", "costofGoodsAndServicesSold": "17231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3327000000", "sellingGeneralAndAdministrative": "9696000000", "netIncomeFromContinuingOperations": "4471000000" }, "balance": { "goodwill": "23744000000", "inventory": "5012000000", "commonStock": "24145000000", "currentDebt": "None", "investments": "None", "totalAssets": "72548000000", "longTermDebt": "18527000000", "shortTermDebt": "461000000", "treasuryStock": "-10042000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14784000000", "reportedCurrency": "USD", "retainedEarnings": "27627000000", "totalLiabilities": "39545000000", "otherCurrentAssets": "1867000000", "totalCurrentAssets": "20441000000", "currentLongTermDebt": "220000000", "longTermInvestments": "821000000", "shortTermInvestments": "310000000", "currentNetReceivables": "6414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52107000000", "currentAccountsPayable": "3946000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9029000000", "shortLongTermDebtTotal": "19890000000", "totalShareholderEquity": "32784000000", "capitalLeaseObligations": "902000000", "otherCurrentLiabilities": "7138000000", "totalCurrentLiabilities": "11907000000", "otherNonCurrentLiabilities": "3684000000", "totalNonCurrentLiabilities": "27638000000", "cashAndShortTermInvestments": "6838000000", "commonStockSharesOutstanding": "1786000000", "intangibleAssetsExcludingGoodwill": "14784000000", "cashAndCashEquivalentsAtCarryingValue": "6838000000", "accumulatedDepreciationAmortizationPPE": "-9764000000" }, "cashflow": { "netIncome": "4495000000", "profitLoss": "None", "dividendPayout": "2560000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-493000000", "operatingCashflow": "7901000000", "capitalExpenditures": "2177000000", "changeInReceivables": "-924000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2779000000", "cashflowFromInvestment": "-2215000000", "stockBasedCompensation": "546000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2560000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2907000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34608000000, "cost_of_revenue": 17231000000, "gross_profit": 17377000000, "research_and_development": 2418000000, "selling_general_admin": 9696000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5676000000, "depreciation_amortisation": 3327000000, "ebitda": 9003000000, "interest_expense": 708000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4968000000, "tax_provision": 497000000, "effective_tax_rate": null, "net_income": 4495000000, "net_income_continuing_ops": 4471000000, "net_income_to_common": 4495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6838000000, "short_term_investments": 310000000, "net_receivables": 6414000000, "inventory": 5012000000, "other_current_assets": null, "total_current_assets": 20441000000, "net_ppe": null, "goodwill": 23744000000, "intangible_assets": 14784000000, "goodwill_and_intangibles": 38528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52107000000, "total_assets": 72548000000, "short_term_debt": 461000000, "accounts_payable": 3946000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11907000000, "long_term_debt": 18527000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27638000000, "total_liabilities": 39545000000, "total_debt": 18988000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27627000000, "total_equity": 32784000000, "shares_outstanding": 1786000000, "operating_cash_flow": 7901000000, "stock_based_compensation": 546000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2215000000, "dividends_paid": 2560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2779000000, "free_cash_flow": 10078000000, "net_change_in_cash": 2907000000 }, "raw_data": { "income": { "ebit": "5676000000", "ebitda": "9003000000", "netIncome": "4495000000", "grossProfit": "17377000000", "depreciation": "None", "totalRevenue": "34608000000", "costOfRevenue": "17231000000", "interestIncome": "492000000", "incomeBeforeTax": "4968000000", "interestExpense": "708000000", "operatingIncome": "5291000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "497000000", "reportedCurrency": "USD", "netInterestIncome": "-500000000", "nonInterestIncome": "None", "operatingExpenses": "12086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2418000000", "otherNonOperatingIncome": "157000000", "costofGoodsAndServicesSold": "17231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3327000000", "sellingGeneralAndAdministrative": "9696000000", "netIncomeFromContinuingOperations": "4471000000" }, "balance": { "goodwill": "23744000000", "inventory": "5012000000", "commonStock": "24145000000", "currentDebt": "None", "investments": "None", "totalAssets": "72548000000", "longTermDebt": "18527000000", "shortTermDebt": "461000000", "treasuryStock": "-10042000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14784000000", "reportedCurrency": "USD", "retainedEarnings": "27627000000", "totalLiabilities": "39545000000", "otherCurrentAssets": "1867000000", "totalCurrentAssets": "20441000000", "currentLongTermDebt": "220000000", "longTermInvestments": "821000000", "shortTermInvestments": "310000000", "currentNetReceivables": "6414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52107000000", "currentAccountsPayable": "3946000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9029000000", "shortLongTermDebtTotal": "19890000000", "totalShareholderEquity": "32784000000", "capitalLeaseObligations": "902000000", "otherCurrentLiabilities": "7138000000", "totalCurrentLiabilities": "11907000000", "otherNonCurrentLiabilities": "3684000000", "totalNonCurrentLiabilities": "27638000000", "cashAndShortTermInvestments": "6838000000", "commonStockSharesOutstanding": "1786000000", "intangibleAssetsExcludingGoodwill": "14784000000", "cashAndCashEquivalentsAtCarryingValue": "6838000000", "accumulatedDepreciationAmortizationPPE": "-9764000000" }, "cashflow": { "netIncome": "4495000000", "profitLoss": "None", "dividendPayout": "2560000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-493000000", "operatingCashflow": "7901000000", "capitalExpenditures": "2177000000", "changeInReceivables": "-924000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2779000000", "cashflowFromInvestment": "-2215000000", "stockBasedCompensation": "546000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2560000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2907000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 31904000000, "cost_of_revenue": 15211000000, "gross_profit": 16693000000, "ebit": 4895000000, "ebitda": 7909000000, "pretax_income": 4077000000, "tax_provision": 390000000, "net_income": 3687000000, "net_income_to_common": 3687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3860000000, "total_current_assets": 15667000000, "total_assets": 67887000000, "short_term_debt": 1683000000, "long_term_debt": 16661000000, "total_debt": 18344000000, "total_liabilities": 36586000000, "total_equity": 31088000000, "shares_outstanding": 1781000000, "goodwill_and_intangibles": 40220000000 }, "cash_flow": { "operating_cash_flow": 6136000000, "capital_expenditure": 1638000000, "free_cash_flow": 7774000000, "dividends_paid": 2270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209012, "ticker_id": 64, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4895000000", "ebitda": "7909000000", "netIncome": "3687000000", "grossProfit": "16693000000", "depreciation": "None", "totalRevenue": "31904000000", "costOfRevenue": "15211000000", "interestIncome": "94000000", "incomeBeforeTax": "4077000000", "interestExpense": "818000000", "operatingIncome": "4591000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "390000000", "reportedCurrency": "USD", "netInterestIncome": "-576000000", "nonInterestIncome": "None", "operatingExpenses": "12102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2408000000", "otherNonOperatingIncome": "215000000", "costofGoodsAndServicesSold": "15211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3014000000", "sellingGeneralAndAdministrative": "9765000000", "netIncomeFromContinuingOperations": "3687000000" }, "balance": { "goodwill": "23195000000", "inventory": "4316000000", "commonStock": "23853000000", "currentDebt": "None", "investments": "None", "totalAssets": "67887000000", "longTermDebt": "16661000000", "shortTermDebt": "1683000000", "treasuryStock": "-10147000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17025000000", "reportedCurrency": "USD", "retainedEarnings": "25847000000", "totalLiabilities": "36586000000", "otherCurrentAssets": "1786000000", "totalCurrentAssets": "15667000000", "currentLongTermDebt": "1478000000", "longTermInvestments": "883000000", "shortTermInvestments": "280000000", "currentNetReceivables": "5425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52220000000", "currentAccountsPayable": "3252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8038000000", "shortLongTermDebtTotal": "19099000000", "totalShareholderEquity": "31088000000", "capitalLeaseObligations": "755000000", "otherCurrentLiabilities": "5702000000", "totalCurrentLiabilities": "10863000000", "otherNonCurrentLiabilities": "3944000000", "totalNonCurrentLiabilities": "25723000000", "cashAndShortTermInvestments": "3860000000", "commonStockSharesOutstanding": "1781000000", "intangibleAssetsExcludingGoodwill": "17025000000", "cashAndCashEquivalentsAtCarryingValue": "3860000000", "accumulatedDepreciationAmortizationPPE": "-8761000000" }, "cashflow": { "netIncome": "3687000000", "profitLoss": "None", "dividendPayout": "2270000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-593000000", "operatingCashflow": "6136000000", "capitalExpenditures": "1638000000", "changeInReceivables": "-275000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4289000000", "cashflowFromInvestment": "-1815000000", "stockBasedCompensation": "519000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31904000000, "cost_of_revenue": 15211000000, "gross_profit": 16693000000, "research_and_development": 2408000000, "selling_general_admin": 9765000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4895000000, "depreciation_amortisation": 3014000000, "ebitda": 7909000000, "interest_expense": 818000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4077000000, "tax_provision": 390000000, "effective_tax_rate": null, "net_income": 3687000000, "net_income_continuing_ops": 3687000000, "net_income_to_common": 3687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3860000000, "short_term_investments": 280000000, "net_receivables": 5425000000, "inventory": 4316000000, "other_current_assets": null, "total_current_assets": 15667000000, "net_ppe": null, "goodwill": 23195000000, "intangible_assets": 17025000000, "goodwill_and_intangibles": 40220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52220000000, "total_assets": 67887000000, "short_term_debt": 1683000000, "accounts_payable": 3252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10863000000, "long_term_debt": 16661000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25723000000, "total_liabilities": 36586000000, "total_debt": 18344000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25847000000, "total_equity": 31088000000, "shares_outstanding": 1781000000, "operating_cash_flow": 6136000000, "stock_based_compensation": 519000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1638000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1815000000, "dividends_paid": 2270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4289000000, "free_cash_flow": 7774000000, "net_change_in_cash": 32000000 }, "raw_data": { "income": { "ebit": "4895000000", "ebitda": "7909000000", "netIncome": "3687000000", "grossProfit": "16693000000", "depreciation": "None", "totalRevenue": "31904000000", "costOfRevenue": "15211000000", "interestIncome": "94000000", "incomeBeforeTax": "4077000000", "interestExpense": "818000000", "operatingIncome": "4591000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "390000000", "reportedCurrency": "USD", "netInterestIncome": "-576000000", "nonInterestIncome": "None", "operatingExpenses": "12102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2408000000", "otherNonOperatingIncome": "215000000", "costofGoodsAndServicesSold": "15211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3014000000", "sellingGeneralAndAdministrative": "9765000000", "netIncomeFromContinuingOperations": "3687000000" }, "balance": { "goodwill": "23195000000", "inventory": "4316000000", "commonStock": "23853000000", "currentDebt": "None", "investments": "None", "totalAssets": "67887000000", "longTermDebt": "16661000000", "shortTermDebt": "1683000000", "treasuryStock": "-10147000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17025000000", "reportedCurrency": "USD", "retainedEarnings": "25847000000", "totalLiabilities": "36586000000", "otherCurrentAssets": "1786000000", "totalCurrentAssets": "15667000000", "currentLongTermDebt": "1478000000", "longTermInvestments": "883000000", "shortTermInvestments": "280000000", "currentNetReceivables": "5425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52220000000", "currentAccountsPayable": "3252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8038000000", "shortLongTermDebtTotal": "19099000000", "totalShareholderEquity": "31088000000", "capitalLeaseObligations": "755000000", "otherCurrentLiabilities": "5702000000", "totalCurrentLiabilities": "10863000000", "otherNonCurrentLiabilities": "3944000000", "totalNonCurrentLiabilities": "25723000000", "cashAndShortTermInvestments": "3860000000", "commonStockSharesOutstanding": "1781000000", "intangibleAssetsExcludingGoodwill": "17025000000", "cashAndCashEquivalentsAtCarryingValue": "3860000000", "accumulatedDepreciationAmortizationPPE": "-8761000000" }, "cashflow": { "netIncome": "3687000000", "profitLoss": "None", "dividendPayout": "2270000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-593000000", "operatingCashflow": "6136000000", "capitalExpenditures": "1638000000", "changeInReceivables": "-275000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4289000000", "cashflowFromInvestment": "-1815000000", "stockBasedCompensation": "519000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 30578000000, "cost_of_revenue": 14755000000, "gross_profit": 15823000000, "ebit": 3602000000, "ebitda": 6880000000, "pretax_income": 2873000000, "tax_provision": 539000000, "net_income": 2368000000, "net_income_to_common": 2368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3844000000, "total_current_assets": 14632000000, "total_assets": 67173000000, "short_term_debt": 207000000, "long_term_debt": 19359000000, "total_debt": 19566000000, "total_liabilities": 36451000000, "total_equity": 30524000000, "shares_outstanding": 1770000000, "goodwill_and_intangibles": 42196000000 }, "cash_flow": { "operating_cash_flow": 6300000000, "capital_expenditure": 1394000000, "free_cash_flow": 7694000000, "dividends_paid": 1974000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209017, "ticker_id": 64, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3602000000", "ebitda": "6880000000", "netIncome": "2368000000", "grossProfit": "15823000000", "depreciation": "None", "totalRevenue": "30578000000", "costOfRevenue": "14755000000", "interestIncome": "105000000", "incomeBeforeTax": "2873000000", "interestExpense": "729000000", "operatingIncome": "3844000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "539000000", "reportedCurrency": "USD", "netInterestIncome": "-721000000", "nonInterestIncome": "None", "operatingExpenses": "11979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2288000000", "otherNonOperatingIncome": "49000000", "costofGoodsAndServicesSold": "14755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3278000000", "sellingGeneralAndAdministrative": "9744000000", "netIncomeFromContinuingOperations": "2334000000" }, "balance": { "goodwill": "23254000000", "inventory": "3796000000", "commonStock": "23512000000", "currentDebt": "None", "investments": "None", "totalAssets": "67173000000", "longTermDebt": "19359000000", "shortTermDebt": "207000000", "treasuryStock": "-9962000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18942000000", "reportedCurrency": "USD", "retainedEarnings": "24560000000", "totalLiabilities": "36451000000", "otherCurrentAssets": "1568000000", "totalCurrentAssets": "14632000000", "currentLongTermDebt": "207000000", "longTermInvestments": "897000000", "shortTermInvestments": "242000000", "currentNetReceivables": "5182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52541000000", "currentAccountsPayable": "2975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7563000000", "shortLongTermDebtTotal": "19566000000", "totalShareholderEquity": "30524000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5525000000", "totalCurrentLiabilities": "9012000000", "otherNonCurrentLiabilities": "3984000000", "totalNonCurrentLiabilities": "27439000000", "cashAndShortTermInvestments": "3844000000", "commonStockSharesOutstanding": "1770000000", "intangibleAssetsExcludingGoodwill": "18942000000", "cashAndCashEquivalentsAtCarryingValue": "3844000000", "accumulatedDepreciationAmortizationPPE": "-8143000000" }, "cashflow": { "netIncome": "2368000000", "profitLoss": "None", "dividendPayout": "1974000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-514000000", "operatingCashflow": "6300000000", "capitalExpenditures": "1394000000", "changeInReceivables": "-190000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10391000000", "cashflowFromInvestment": "-1356000000", "stockBasedCompensation": "477000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1974000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5447000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30578000000, "cost_of_revenue": 14755000000, "gross_profit": 15823000000, "research_and_development": 2288000000, "selling_general_admin": 9744000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3602000000, "depreciation_amortisation": 3278000000, "ebitda": 6880000000, "interest_expense": 729000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2873000000, "tax_provision": 539000000, "effective_tax_rate": null, "net_income": 2368000000, "net_income_continuing_ops": 2334000000, "net_income_to_common": 2368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3844000000, "short_term_investments": 242000000, "net_receivables": 5182000000, "inventory": 3796000000, "other_current_assets": null, "total_current_assets": 14632000000, "net_ppe": null, "goodwill": 23254000000, "intangible_assets": 18942000000, "goodwill_and_intangibles": 42196000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52541000000, "total_assets": 67173000000, "short_term_debt": 207000000, "accounts_payable": 2975000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9012000000, "long_term_debt": 19359000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27439000000, "total_liabilities": 36451000000, "total_debt": 19566000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24560000000, "total_equity": 30524000000, "shares_outstanding": 1770000000, "operating_cash_flow": 6300000000, "stock_based_compensation": 477000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1394000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1356000000, "dividends_paid": 1974000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10391000000, "free_cash_flow": 7694000000, "net_change_in_cash": -5447000000 }, "raw_data": { "income": { "ebit": "3602000000", "ebitda": "6880000000", "netIncome": "2368000000", "grossProfit": "15823000000", "depreciation": "None", "totalRevenue": "30578000000", "costOfRevenue": "14755000000", "interestIncome": "105000000", "incomeBeforeTax": "2873000000", "interestExpense": "729000000", "operatingIncome": "3844000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "539000000", "reportedCurrency": "USD", "netInterestIncome": "-721000000", "nonInterestIncome": "None", "operatingExpenses": "11979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2288000000", "otherNonOperatingIncome": "49000000", "costofGoodsAndServicesSold": "14755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3278000000", "sellingGeneralAndAdministrative": "9744000000", "netIncomeFromContinuingOperations": "2334000000" }, "balance": { "goodwill": "23254000000", "inventory": "3796000000", "commonStock": "23512000000", "currentDebt": "None", "investments": "None", "totalAssets": "67173000000", "longTermDebt": "19359000000", "shortTermDebt": "207000000", "treasuryStock": "-9962000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18942000000", "reportedCurrency": "USD", "retainedEarnings": "24560000000", "totalLiabilities": "36451000000", "otherCurrentAssets": "1568000000", "totalCurrentAssets": "14632000000", "currentLongTermDebt": "207000000", "longTermInvestments": "897000000", "shortTermInvestments": "242000000", "currentNetReceivables": "5182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52541000000", "currentAccountsPayable": "2975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7563000000", "shortLongTermDebtTotal": "19566000000", "totalShareholderEquity": "30524000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5525000000", "totalCurrentLiabilities": "9012000000", "otherNonCurrentLiabilities": "3984000000", "totalNonCurrentLiabilities": "27439000000", "cashAndShortTermInvestments": "3844000000", "commonStockSharesOutstanding": "1770000000", "intangibleAssetsExcludingGoodwill": "18942000000", "cashAndCashEquivalentsAtCarryingValue": "3844000000", "accumulatedDepreciationAmortizationPPE": "-8143000000" }, "cashflow": { "netIncome": "2368000000", "profitLoss": "None", "dividendPayout": "1974000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-514000000", "operatingCashflow": "6300000000", "capitalExpenditures": "1394000000", "changeInReceivables": "-190000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10391000000", "cashflowFromInvestment": "-1356000000", "stockBasedCompensation": "477000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1974000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5447000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 11164000000, "cost_of_revenue": 4881000000, "gross_profit": 6283000000, "ebit": 1842000000, "ebitda": 1842000000, "pretax_income": 1449000000, "tax_provision": 372000000, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_assets": 110429000000, "short_term_debt": 4409000000, "long_term_debt": 29638000000, "total_debt": 34047000000, "total_liabilities": 57728000000, "total_equity": 52061000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 53096000000 }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": 399000000, "free_cash_flow": 1714000000, "dividends_paid": 1098000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208980, "ticker_id": 64, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1842000000", "netIncome": "1077000000", "grossProfit": "6283000000", "depreciation": "None", "totalRevenue": "11164000000", "costOfRevenue": "4881000000", "interestIncome": "106000000", "incomeBeforeTax": "1449000000", "interestExpense": "68000000", "operatingIncome": "1842000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "4441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3740000000", "netIncomeFromContinuingOperations": "1077000000" }, "balance": { "goodwill": "35221000000", "inventory": "6989000000", "commonStock": "25352000000", "currentDebt": "None", "investments": "None", "totalAssets": "110429000000", "longTermDebt": "29638000000", "shortTermDebt": "4409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17875000000", "reportedCurrency": "USD", "retainedEarnings": "49956000000", "totalLiabilities": "57728000000", "otherCurrentAssets": "3014000000", "totalCurrentAssets": "25508000000", "currentLongTermDebt": "4409000000", "longTermInvestments": "1090000000", "shortTermInvestments": "492000000", "currentNetReceivables": "8210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84921000000", "currentAccountsPayable": "4679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34047000000", "totalShareholderEquity": "52061000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8691000000", "totalCurrentLiabilities": "18377000000", "otherNonCurrentLiabilities": "9713000000", "totalNonCurrentLiabilities": "39351000000", "cashAndShortTermInvestments": "6803000000", "commonStockSharesOutstanding": "1747000000", "intangibleAssetsExcludingGoodwill": "17875000000", "cashAndCashEquivalentsAtCarryingValue": "6803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1077000000", "profitLoss": "None", "dividendPayout": "1098000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-420000000", "operatingCashflow": "1315000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17313000000", "cashflowFromInvestment": "-20324000000", "stockBasedCompensation": "317000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1098000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11164000000, "cost_of_revenue": 4881000000, "gross_profit": 6283000000, "research_and_development": 756000000, "selling_general_admin": 3740000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1842000000, "depreciation_amortisation": null, "ebitda": 1842000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1449000000, "tax_provision": 372000000, "effective_tax_rate": null, "net_income": 1077000000, "net_income_continuing_ops": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6803000000, "short_term_investments": 492000000, "net_receivables": 8210000000, "inventory": 6989000000, "other_current_assets": null, "total_current_assets": 25508000000, "net_ppe": null, "goodwill": 35221000000, "intangible_assets": 17875000000, "goodwill_and_intangibles": 53096000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84921000000, "total_assets": 110429000000, "short_term_debt": 4409000000, "accounts_payable": 4679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18377000000, "long_term_debt": 29638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39351000000, "total_liabilities": 57728000000, "total_debt": 34047000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49956000000, "total_equity": 52061000000, "shares_outstanding": 1747000000, "operating_cash_flow": 1315000000, "stock_based_compensation": 317000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20324000000, "dividends_paid": 1098000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17313000000, "free_cash_flow": 1714000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1842000000", "netIncome": "1077000000", "grossProfit": "6283000000", "depreciation": "None", "totalRevenue": "11164000000", "costOfRevenue": "4881000000", "interestIncome": "106000000", "incomeBeforeTax": "1449000000", "interestExpense": "68000000", "operatingIncome": "1842000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "4441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3740000000", "netIncomeFromContinuingOperations": "1077000000" }, "balance": { "goodwill": "35221000000", "inventory": "6989000000", "commonStock": "25352000000", "currentDebt": "None", "investments": "None", "totalAssets": "110429000000", "longTermDebt": "29638000000", "shortTermDebt": "4409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17875000000", "reportedCurrency": "USD", "retainedEarnings": "49956000000", "totalLiabilities": "57728000000", "otherCurrentAssets": "3014000000", "totalCurrentAssets": "25508000000", "currentLongTermDebt": "4409000000", "longTermInvestments": "1090000000", "shortTermInvestments": "492000000", "currentNetReceivables": "8210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84921000000", "currentAccountsPayable": "4679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34047000000", "totalShareholderEquity": "52061000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8691000000", "totalCurrentLiabilities": "18377000000", "otherNonCurrentLiabilities": "9713000000", "totalNonCurrentLiabilities": "39351000000", "cashAndShortTermInvestments": "6803000000", "commonStockSharesOutstanding": "1747000000", "intangibleAssetsExcludingGoodwill": "17875000000", "cashAndCashEquivalentsAtCarryingValue": "6803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1077000000", "profitLoss": "None", "dividendPayout": "1098000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-420000000", "operatingCashflow": "1315000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17313000000", "cashflowFromInvestment": "-20324000000", "stockBasedCompensation": "317000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1098000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 11459000000, "cost_of_revenue": 4922000000, "gross_profit": 6537000000, "ebit": 2400000000, "ebitda": 2822000000, "pretax_income": 2358000000, "tax_provision": 582000000, "net_income": 1776000000, "net_income_to_common": 1776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 13205000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 3315000000, "capital_expenditure": 689000000, "free_cash_flow": 4004000000, "dividends_paid": 1030000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208981, "ticker_id": 64, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2400000000", "ebitda": "2822000000", "netIncome": "1776000000", "grossProfit": "6537000000", "depreciation": "None", "totalRevenue": "11459000000", "costOfRevenue": "4922000000", "interestIncome": "27000000", "incomeBeforeTax": "2358000000", "interestExpense": "42000000", "operatingIncome": "2251000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "582000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "4286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "735000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000000", "sellingGeneralAndAdministrative": "3129000000", "netIncomeFromContinuingOperations": "1776000000" }, "balance": { "goodwill": "24035000000", "inventory": "6488000000", "commonStock": "25527000000", "currentDebt": "None", "investments": "None", "totalAssets": "86713000000", "longTermDebt": "9896000000", "shortTermDebt": "3309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5526000000", "reportedCurrency": "USD", "retainedEarnings": "49781000000", "totalLiabilities": "33942000000", "otherCurrentAssets": "2640000000", "totalCurrentAssets": "25996000000", "currentLongTermDebt": "3033000000", "longTermInvestments": "918000000", "shortTermInvestments": "417000000", "currentNetReceivables": "7929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60717000000", "currentAccountsPayable": "4240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11816000000", "shortLongTermDebtTotal": "15067000000", "totalShareholderEquity": "52130000000", "capitalLeaseObligations": "931000000", "otherCurrentLiabilities": "8378000000", "totalCurrentLiabilities": "16496000000", "otherNonCurrentLiabilities": "2538000000", "totalNonCurrentLiabilities": "17446000000", "cashAndShortTermInvestments": "8522000000", "commonStockSharesOutstanding": "1747000000", "intangibleAssetsExcludingGoodwill": "5526000000", "cashAndCashEquivalentsAtCarryingValue": "8522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1776000000", "profitLoss": "None", "dividendPayout": "1030000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "234000000", "operatingCashflow": "3315000000", "capitalExpenditures": "689000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1397000000", "cashflowFromInvestment": "-913000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1030000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11459000000, "cost_of_revenue": 4922000000, "gross_profit": 6537000000, "research_and_development": 735000000, "selling_general_admin": 3129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2400000000, "depreciation_amortisation": 422000000, "ebitda": 2822000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2358000000, "tax_provision": 582000000, "effective_tax_rate": null, "net_income": 1776000000, "net_income_continuing_ops": 1776000000, "net_income_to_common": 1776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8522000000, "short_term_investments": 417000000, "net_receivables": 7929000000, "inventory": 6488000000, "other_current_assets": null, "total_current_assets": 25996000000, "net_ppe": null, "goodwill": 24035000000, "intangible_assets": 5526000000, "goodwill_and_intangibles": 29561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60717000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "accounts_payable": 4240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16496000000, "long_term_debt": 9896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17446000000, "total_liabilities": 33942000000, "total_debt": 13205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49781000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "operating_cash_flow": 3315000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 689000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -913000000, "dividends_paid": 1030000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1397000000, "free_cash_flow": 4004000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2400000000", "ebitda": "2822000000", "netIncome": "1776000000", "grossProfit": "6537000000", "depreciation": "None", "totalRevenue": "11459000000", "costOfRevenue": "4922000000", "interestIncome": "27000000", "incomeBeforeTax": "2358000000", "interestExpense": "42000000", "operatingIncome": "2251000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "582000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "4286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "735000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000000", "sellingGeneralAndAdministrative": "3129000000", "netIncomeFromContinuingOperations": "1776000000" }, "balance": { "goodwill": "24035000000", "inventory": "6488000000", "commonStock": "25527000000", "currentDebt": "None", "investments": "None", "totalAssets": "86713000000", "longTermDebt": "9896000000", "shortTermDebt": "3309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5526000000", "reportedCurrency": "USD", "retainedEarnings": "49781000000", "totalLiabilities": "33942000000", "otherCurrentAssets": "2640000000", "totalCurrentAssets": "25996000000", "currentLongTermDebt": "3033000000", "longTermInvestments": "918000000", "shortTermInvestments": "417000000", "currentNetReceivables": "7929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60717000000", "currentAccountsPayable": "4240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11816000000", "shortLongTermDebtTotal": "15067000000", "totalShareholderEquity": "52130000000", "capitalLeaseObligations": "931000000", "otherCurrentLiabilities": "8378000000", "totalCurrentLiabilities": "16496000000", "otherNonCurrentLiabilities": "2538000000", "totalNonCurrentLiabilities": "17446000000", "cashAndShortTermInvestments": "8522000000", "commonStockSharesOutstanding": "1747000000", "intangibleAssetsExcludingGoodwill": "5526000000", "cashAndCashEquivalentsAtCarryingValue": "8522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1776000000", "profitLoss": "None", "dividendPayout": "1030000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "234000000", "operatingCashflow": "3315000000", "capitalExpenditures": "689000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1397000000", "cashflowFromInvestment": "-913000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1030000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 11369000000, "cost_of_revenue": 5031000000, "gross_profit": 6338000000, "ebit": 2301000000, "ebitda": 3092000000, "pretax_income": 2180000000, "tax_provision": 536000000, "net_income": 1644000000, "net_income_to_common": 1644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7511000000, "total_current_assets": 24839000000, "total_assets": 84181000000, "short_term_debt": 1345000000, "long_term_debt": 11596000000, "total_debt": 12941000000, "total_liabilities": 32917000000, "total_equity": 50954000000, "shares_outstanding": 1749000000, "goodwill_and_intangibles": 29569000000 }, "cash_flow": { "operating_cash_flow": 2787000000, "capital_expenditure": 496000000, "free_cash_flow": 3283000000, "dividends_paid": 1031000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208983, "ticker_id": 64, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2301000000", "ebitda": "3092000000", "netIncome": "1644000000", "grossProfit": "6338000000", "depreciation": "None", "totalRevenue": "11369000000", "costOfRevenue": "5031000000", "interestIncome": "77000000", "incomeBeforeTax": "2180000000", "interestExpense": "44000000", "operatingIncome": "2057000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "536000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "4308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000000", "sellingGeneralAndAdministrative": "3051000000", "netIncomeFromContinuingOperations": "1644000000" }, "balance": { "goodwill": "23971000000", "inventory": "6708000000", "commonStock": "25412000000", "currentDebt": "None", "investments": "None", "totalAssets": "84181000000", "longTermDebt": "11596000000", "shortTermDebt": "1345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5598000000", "reportedCurrency": "USD", "retainedEarnings": "49103000000", "totalLiabilities": "32917000000", "otherCurrentAssets": "2260000000", "totalCurrentAssets": "24839000000", "currentLongTermDebt": "1345000000", "longTermInvestments": "951000000", "shortTermInvestments": "222000000", "currentNetReceivables": "8138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59342000000", "currentAccountsPayable": "4123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11504000000", "shortLongTermDebtTotal": "12941000000", "totalShareholderEquity": "50954000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8645000000", "totalCurrentLiabilities": "14582000000", "otherNonCurrentLiabilities": "6739000000", "totalNonCurrentLiabilities": "18335000000", "cashAndShortTermInvestments": "7511000000", "commonStockSharesOutstanding": "1749000000", "intangibleAssetsExcludingGoodwill": "5598000000", "cashAndCashEquivalentsAtCarryingValue": "7511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1644000000", "profitLoss": "None", "dividendPayout": "1031000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "213000000", "operatingCashflow": "2787000000", "capitalExpenditures": "496000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1760000000", "cashflowFromInvestment": "-457000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11369000000, "cost_of_revenue": 5031000000, "gross_profit": 6338000000, "research_and_development": 785000000, "selling_general_admin": 3051000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2301000000, "depreciation_amortisation": 791000000, "ebitda": 3092000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2180000000, "tax_provision": 536000000, "effective_tax_rate": null, "net_income": 1644000000, "net_income_continuing_ops": 1644000000, "net_income_to_common": 1644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7511000000, "short_term_investments": 222000000, "net_receivables": 8138000000, "inventory": 6708000000, "other_current_assets": null, "total_current_assets": 24839000000, "net_ppe": null, "goodwill": 23971000000, "intangible_assets": 5598000000, "goodwill_and_intangibles": 29569000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59342000000, "total_assets": 84181000000, "short_term_debt": 1345000000, "accounts_payable": 4123000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14582000000, "long_term_debt": 11596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18335000000, "total_liabilities": 32917000000, "total_debt": 12941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49103000000, "total_equity": 50954000000, "shares_outstanding": 1749000000, "operating_cash_flow": 2787000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 496000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -457000000, "dividends_paid": 1031000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1760000000, "free_cash_flow": 3283000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2301000000", "ebitda": "3092000000", "netIncome": "1644000000", "grossProfit": "6338000000", "depreciation": "None", "totalRevenue": "11369000000", "costOfRevenue": "5031000000", "interestIncome": "77000000", "incomeBeforeTax": "2180000000", "interestExpense": "44000000", "operatingIncome": "2057000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "536000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "4308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000000", "sellingGeneralAndAdministrative": "3051000000", "netIncomeFromContinuingOperations": "1644000000" }, "balance": { "goodwill": "23971000000", "inventory": "6708000000", "commonStock": "25412000000", "currentDebt": "None", "investments": "None", "totalAssets": "84181000000", "longTermDebt": "11596000000", "shortTermDebt": "1345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5598000000", "reportedCurrency": "USD", "retainedEarnings": "49103000000", "totalLiabilities": "32917000000", "otherCurrentAssets": "2260000000", "totalCurrentAssets": "24839000000", "currentLongTermDebt": "1345000000", "longTermInvestments": "951000000", "shortTermInvestments": "222000000", "currentNetReceivables": "8138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59342000000", "currentAccountsPayable": "4123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11504000000", "shortLongTermDebtTotal": "12941000000", "totalShareholderEquity": "50954000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8645000000", "totalCurrentLiabilities": "14582000000", "otherNonCurrentLiabilities": "6739000000", "totalNonCurrentLiabilities": "18335000000", "cashAndShortTermInvestments": "7511000000", "commonStockSharesOutstanding": "1749000000", "intangibleAssetsExcludingGoodwill": "5598000000", "cashAndCashEquivalentsAtCarryingValue": "7511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1644000000", "profitLoss": "None", "dividendPayout": "1031000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "213000000", "operatingCashflow": "2787000000", "capitalExpenditures": "496000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1760000000", "cashflowFromInvestment": "-457000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 11142000000, "cost_of_revenue": 4854000000, "gross_profit": 6288000000, "ebit": 2271000000, "ebitda": 3048000000, "pretax_income": 2150000000, "tax_provision": 371000000, "net_income": 1779000000, "net_income_to_common": 1779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6951000000, "total_current_assets": 24468000000, "total_assets": 83999000000, "short_term_debt": 507000000, "long_term_debt": 12930000000, "total_debt": 13437000000, "total_liabilities": 33170000000, "total_equity": 50565000000, "shares_outstanding": 1751000000, "goodwill_and_intangibles": 29872000000 }, "cash_flow": { "operating_cash_flow": 2047000000, "capital_expenditure": 502000000, "free_cash_flow": 2549000000, "dividends_paid": 1029000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208984, "ticker_id": 64, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2271000000", "ebitda": "3048000000", "netIncome": "1779000000", "grossProfit": "6288000000", "depreciation": "None", "totalRevenue": "11142000000", "costOfRevenue": "4854000000", "interestIncome": "39000000", "incomeBeforeTax": "2150000000", "interestExpense": "121000000", "operatingIncome": "2052000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "4236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "732000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000000", "sellingGeneralAndAdministrative": "3090000000", "netIncomeFromContinuingOperations": "1779000000" }, "balance": { "goodwill": "23952000000", "inventory": "6954000000", "commonStock": "25284000000", "currentDebt": "None", "investments": "None", "totalAssets": "83999000000", "longTermDebt": "12930000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5920000000", "reportedCurrency": "USD", "retainedEarnings": "48467000000", "totalLiabilities": "33170000000", "otherCurrentAssets": "2260000000", "totalCurrentAssets": "24468000000", "currentLongTermDebt": "507000000", "longTermInvestments": "958000000", "shortTermInvestments": "331000000", "currentNetReceivables": "7972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59531000000", "currentAccountsPayable": "4306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11395000000", "shortLongTermDebtTotal": "13437000000", "totalShareholderEquity": "50565000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8236000000", "totalCurrentLiabilities": "13439000000", "otherNonCurrentLiabilities": "6801000000", "totalNonCurrentLiabilities": "19731000000", "cashAndShortTermInvestments": "6951000000", "commonStockSharesOutstanding": "1751000000", "intangibleAssetsExcludingGoodwill": "5920000000", "cashAndCashEquivalentsAtCarryingValue": "6951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1779000000", "profitLoss": "None", "dividendPayout": "1029000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "2047000000", "capitalExpenditures": "502000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1097000000", "cashflowFromInvestment": "-582000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1029000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11142000000, "cost_of_revenue": 4854000000, "gross_profit": 6288000000, "research_and_development": 732000000, "selling_general_admin": 3090000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2271000000, "depreciation_amortisation": 777000000, "ebitda": 3048000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2150000000, "tax_provision": 371000000, "effective_tax_rate": null, "net_income": 1779000000, "net_income_continuing_ops": 1779000000, "net_income_to_common": 1779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6951000000, "short_term_investments": 331000000, "net_receivables": 7972000000, "inventory": 6954000000, "other_current_assets": null, "total_current_assets": 24468000000, "net_ppe": null, "goodwill": 23952000000, "intangible_assets": 5920000000, "goodwill_and_intangibles": 29872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59531000000, "total_assets": 83999000000, "short_term_debt": 507000000, "accounts_payable": 4306000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13439000000, "long_term_debt": 12930000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19731000000, "total_liabilities": 33170000000, "total_debt": 13437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48467000000, "total_equity": 50565000000, "shares_outstanding": 1751000000, "operating_cash_flow": 2047000000, "stock_based_compensation": 142000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -582000000, "dividends_paid": 1029000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1097000000, "free_cash_flow": 2549000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2271000000", "ebitda": "3048000000", "netIncome": "1779000000", "grossProfit": "6288000000", "depreciation": "None", "totalRevenue": "11142000000", "costOfRevenue": "4854000000", "interestIncome": "39000000", "incomeBeforeTax": "2150000000", "interestExpense": "121000000", "operatingIncome": "2052000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "4236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "732000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000000", "sellingGeneralAndAdministrative": "3090000000", "netIncomeFromContinuingOperations": "1779000000" }, "balance": { "goodwill": "23952000000", "inventory": "6954000000", "commonStock": "25284000000", "currentDebt": "None", "investments": "None", "totalAssets": "83999000000", "longTermDebt": "12930000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5920000000", "reportedCurrency": "USD", "retainedEarnings": "48467000000", "totalLiabilities": "33170000000", "otherCurrentAssets": "2260000000", "totalCurrentAssets": "24468000000", "currentLongTermDebt": "507000000", "longTermInvestments": "958000000", "shortTermInvestments": "331000000", "currentNetReceivables": "7972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59531000000", "currentAccountsPayable": "4306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11395000000", "shortLongTermDebtTotal": "13437000000", "totalShareholderEquity": "50565000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8236000000", "totalCurrentLiabilities": "13439000000", "otherNonCurrentLiabilities": "6801000000", "totalNonCurrentLiabilities": "19731000000", "cashAndShortTermInvestments": "6951000000", "commonStockSharesOutstanding": "1751000000", "intangibleAssetsExcludingGoodwill": "5920000000", "cashAndCashEquivalentsAtCarryingValue": "6951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1779000000", "profitLoss": "None", "dividendPayout": "1029000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "2047000000", "capitalExpenditures": "502000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1097000000", "cashflowFromInvestment": "-582000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1029000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 10358000000, "cost_of_revenue": 4914000000, "gross_profit": 5444000000, "ebit": 1912000000, "ebitda": 2668000000, "pretax_income": 1778000000, "tax_provision": 453000000, "net_income": 1325000000, "net_income_to_common": 1325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6532000000, "total_current_assets": 23153000000, "total_assets": 81448000000, "short_term_debt": 506000000, "long_term_debt": 12736000000, "total_debt": 13242000000, "total_liabilities": 32384000000, "total_equity": 48811000000, "shares_outstanding": 1747220000, "goodwill_and_intangibles": 29620000000 }, "cash_flow": { "operating_cash_flow": 1417000000, "capital_expenditure": 484000000, "free_cash_flow": 1901000000, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208985, "ticker_id": 64, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1912000000", "ebitda": "2668000000", "netIncome": "1325000000", "grossProfit": "5444000000", "depreciation": "None", "totalRevenue": "10358000000", "costOfRevenue": "4914000000", "interestIncome": "82000000", "incomeBeforeTax": "1778000000", "interestExpense": "134000000", "operatingIncome": "1688000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "453000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "3756000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "703000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000000", "sellingGeneralAndAdministrative": "3061000000", "netIncomeFromContinuingOperations": "1325000000" }, "balance": { "goodwill": "23359000000", "inventory": "6639000000", "commonStock": "25125000000", "currentDebt": "None", "investments": "None", "totalAssets": "81448000000", "longTermDebt": "12736000000", "shortTermDebt": "506000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6261000000", "reportedCurrency": "USD", "retainedEarnings": "47715000000", "totalLiabilities": "32384000000", "otherCurrentAssets": "2343000000", "totalCurrentAssets": "23153000000", "currentLongTermDebt": "506000000", "longTermInvestments": "907000000", "shortTermInvestments": "312000000", "currentNetReceivables": "7327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58295000000", "currentAccountsPayable": "4214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10932000000", "shortLongTermDebtTotal": "13242000000", "totalShareholderEquity": "48811000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7799000000", "totalCurrentLiabilities": "13004000000", "otherNonCurrentLiabilities": "6644000000", "totalNonCurrentLiabilities": "19380000000", "cashAndShortTermInvestments": "6532000000", "commonStockSharesOutstanding": "1747220000", "intangibleAssetsExcludingGoodwill": "6261000000", "cashAndCashEquivalentsAtCarryingValue": "6532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1325000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-255000000", "operatingCashflow": "1417000000", "capitalExpenditures": "484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2055000000", "cashflowFromInvestment": "-470000000", "stockBasedCompensation": "289000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10358000000, "cost_of_revenue": 4914000000, "gross_profit": 5444000000, "research_and_development": 703000000, "selling_general_admin": 3061000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1912000000, "depreciation_amortisation": 756000000, "ebitda": 2668000000, "interest_expense": 134000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1778000000, "tax_provision": 453000000, "effective_tax_rate": null, "net_income": 1325000000, "net_income_continuing_ops": 1325000000, "net_income_to_common": 1325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6532000000, "short_term_investments": 312000000, "net_receivables": 7327000000, "inventory": 6639000000, "other_current_assets": null, "total_current_assets": 23153000000, "net_ppe": null, "goodwill": 23359000000, "intangible_assets": 6261000000, "goodwill_and_intangibles": 29620000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58295000000, "total_assets": 81448000000, "short_term_debt": 506000000, "accounts_payable": 4214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13004000000, "long_term_debt": 12736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19380000000, "total_liabilities": 32384000000, "total_debt": 13242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47715000000, "total_equity": 48811000000, "shares_outstanding": 1747220000, "operating_cash_flow": 1417000000, "stock_based_compensation": 289000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470000000, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2055000000, "free_cash_flow": 1901000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1912000000", "ebitda": "2668000000", "netIncome": "1325000000", "grossProfit": "5444000000", "depreciation": "None", "totalRevenue": "10358000000", "costOfRevenue": "4914000000", "interestIncome": "82000000", "incomeBeforeTax": "1778000000", "interestExpense": "134000000", "operatingIncome": "1688000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "453000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "3756000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "703000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000000", "sellingGeneralAndAdministrative": "3061000000", "netIncomeFromContinuingOperations": "1325000000" }, "balance": { "goodwill": "23359000000", "inventory": "6639000000", "commonStock": "25125000000", "currentDebt": "None", "investments": "None", "totalAssets": "81448000000", "longTermDebt": "12736000000", "shortTermDebt": "506000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6261000000", "reportedCurrency": "USD", "retainedEarnings": "47715000000", "totalLiabilities": "32384000000", "otherCurrentAssets": "2343000000", "totalCurrentAssets": "23153000000", "currentLongTermDebt": "506000000", "longTermInvestments": "907000000", "shortTermInvestments": "312000000", "currentNetReceivables": "7327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58295000000", "currentAccountsPayable": "4214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10932000000", "shortLongTermDebtTotal": "13242000000", "totalShareholderEquity": "48811000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7799000000", "totalCurrentLiabilities": "13004000000", "otherNonCurrentLiabilities": "6644000000", "totalNonCurrentLiabilities": "19380000000", "cashAndShortTermInvestments": "6532000000", "commonStockSharesOutstanding": "1747220000", "intangibleAssetsExcludingGoodwill": "6261000000", "cashAndCashEquivalentsAtCarryingValue": "6532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1325000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-255000000", "operatingCashflow": "1417000000", "capitalExpenditures": "484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2055000000", "cashflowFromInvestment": "-470000000", "stockBasedCompensation": "289000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 10974000000, "cost_of_revenue": 5376000000, "gross_profit": 5598000000, "ebit": 2182000000, "ebitda": 2989000000, "pretax_income": 2030000000, "tax_provision": -7199000000, "net_income": 9229000000, "net_income_to_common": 9229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616000000, "total_current_assets": 23656000000, "total_assets": 81414000000, "short_term_debt": 1754000000, "long_term_debt": 12625000000, "total_debt": 14379000000, "total_liabilities": 33513000000, "total_equity": 47664000000, "shares_outstanding": 1746000000, "goodwill_and_intangibles": 29755000000 }, "cash_flow": { "operating_cash_flow": 2868000000, "capital_expenditure": 720000000, "free_cash_flow": 3588000000, "dividends_paid": 958000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208986, "ticker_id": 64, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2182000000", "ebitda": "2989000000", "netIncome": "9229000000", "grossProfit": "5598000000", "depreciation": "None", "totalRevenue": "10974000000", "costOfRevenue": "5376000000", "interestIncome": "91000000", "incomeBeforeTax": "2030000000", "interestExpense": "152000000", "operatingIncome": "1990000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7199000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "3608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "728000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000000", "sellingGeneralAndAdministrative": "2907000000", "netIncomeFromContinuingOperations": "9229000000" }, "balance": { "goodwill": "23108000000", "inventory": "6194000000", "commonStock": "25153000000", "currentDebt": "None", "investments": "None", "totalAssets": "81414000000", "longTermDebt": "12625000000", "shortTermDebt": "1754000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6647000000", "reportedCurrency": "USD", "retainedEarnings": "47261000000", "totalLiabilities": "33513000000", "otherCurrentAssets": "2570000000", "totalCurrentAssets": "23656000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "886000000", "shortTermInvestments": "351000000", "currentNetReceivables": "6925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57758000000", "currentAccountsPayable": "4195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10658000000", "shortLongTermDebtTotal": "15275000000", "totalShareholderEquity": "47664000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "7614000000", "totalCurrentLiabilities": "14157000000", "otherNonCurrentLiabilities": "3443000000", "totalNonCurrentLiabilities": "19356000000", "cashAndShortTermInvestments": "7616000000", "commonStockSharesOutstanding": "1746000000", "intangibleAssetsExcludingGoodwill": "6647000000", "cashAndCashEquivalentsAtCarryingValue": "7616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9229000000", "profitLoss": "None", "dividendPayout": "958000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "235000000", "operatingCashflow": "2868000000", "capitalExpenditures": "720000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1861000000", "cashflowFromInvestment": "-866000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "958000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10974000000, "cost_of_revenue": 5376000000, "gross_profit": 5598000000, "research_and_development": 728000000, "selling_general_admin": 2907000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2182000000, "depreciation_amortisation": 807000000, "ebitda": 2989000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2030000000, "tax_provision": -7199000000, "effective_tax_rate": null, "net_income": 9229000000, "net_income_continuing_ops": 9229000000, "net_income_to_common": 9229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7616000000, "short_term_investments": 351000000, "net_receivables": 6925000000, "inventory": 6194000000, "other_current_assets": null, "total_current_assets": 23656000000, "net_ppe": null, "goodwill": 23108000000, "intangible_assets": 6647000000, "goodwill_and_intangibles": 29755000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57758000000, "total_assets": 81414000000, "short_term_debt": 1754000000, "accounts_payable": 4195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14157000000, "long_term_debt": 12625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19356000000, "total_liabilities": 33513000000, "total_debt": 14379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47261000000, "total_equity": 47664000000, "shares_outstanding": 1746000000, "operating_cash_flow": 2868000000, "stock_based_compensation": 111000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -866000000, "dividends_paid": 958000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1861000000, "free_cash_flow": 3588000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2182000000", "ebitda": "2989000000", "netIncome": "9229000000", "grossProfit": "5598000000", "depreciation": "None", "totalRevenue": "10974000000", "costOfRevenue": "5376000000", "interestIncome": "91000000", "incomeBeforeTax": "2030000000", "interestExpense": "152000000", "operatingIncome": "1990000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7199000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "3608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "728000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000000", "sellingGeneralAndAdministrative": "2907000000", "netIncomeFromContinuingOperations": "9229000000" }, "balance": { "goodwill": "23108000000", "inventory": "6194000000", "commonStock": "25153000000", "currentDebt": "None", "investments": "None", "totalAssets": "81414000000", "longTermDebt": "12625000000", "shortTermDebt": "1754000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6647000000", "reportedCurrency": "USD", "retainedEarnings": "47261000000", "totalLiabilities": "33513000000", "otherCurrentAssets": "2570000000", "totalCurrentAssets": "23656000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "886000000", "shortTermInvestments": "351000000", "currentNetReceivables": "6925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57758000000", "currentAccountsPayable": "4195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10658000000", "shortLongTermDebtTotal": "15275000000", "totalShareholderEquity": "47664000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "7614000000", "totalCurrentLiabilities": "14157000000", "otherNonCurrentLiabilities": "3443000000", "totalNonCurrentLiabilities": "19356000000", "cashAndShortTermInvestments": "7616000000", "commonStockSharesOutstanding": "1746000000", "intangibleAssetsExcludingGoodwill": "6647000000", "cashAndCashEquivalentsAtCarryingValue": "7616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9229000000", "profitLoss": "None", "dividendPayout": "958000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "235000000", "operatingCashflow": "2868000000", "capitalExpenditures": "720000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1861000000", "cashflowFromInvestment": "-866000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "958000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 10635000000, "cost_of_revenue": 5209000000, "gross_profit": 5426000000, "ebit": 2106000000, "ebitda": 2907000000, "pretax_income": 1940000000, "tax_provision": 294000000, "net_income": 1646000000, "net_income_to_common": 1646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7558000000, "total_current_assets": 23802000000, "total_assets": 74356000000, "short_term_debt": 2154000000, "long_term_debt": 12825000000, "total_debt": 14979000000, "total_liabilities": 34328000000, "total_equity": 39796000000, "shares_outstanding": 1748000000, "goodwill_and_intangibles": 31010000000 }, "cash_flow": { "operating_cash_flow": 2705000000, "capital_expenditure": 556000000, "free_cash_flow": 3261000000, "dividends_paid": 960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208988, "ticker_id": 64, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2106000000", "ebitda": "2907000000", "netIncome": "1646000000", "grossProfit": "5426000000", "depreciation": "None", "totalRevenue": "10635000000", "costOfRevenue": "5209000000", "interestIncome": "91000000", "incomeBeforeTax": "1940000000", "interestExpense": "166000000", "operatingIncome": "1818000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "294000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "3608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "713000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000000", "sellingGeneralAndAdministrative": "2895000000", "netIncomeFromContinuingOperations": "1646000000" }, "balance": { "goodwill": "23658000000", "inventory": "6813000000", "commonStock": "25020000000", "currentDebt": "None", "investments": "None", "totalAssets": "74356000000", "longTermDebt": "12825000000", "shortTermDebt": "2154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7352000000", "reportedCurrency": "USD", "retainedEarnings": "39056000000", "totalLiabilities": "34328000000", "otherCurrentAssets": "2150000000", "totalCurrentAssets": "23802000000", "currentLongTermDebt": "2154000000", "longTermInvestments": "912000000", "shortTermInvestments": "230000000", "currentNetReceivables": "7051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50554000000", "currentAccountsPayable": "4034000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10621000000", "shortLongTermDebtTotal": "14979000000", "totalShareholderEquity": "39796000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8001000000", "totalCurrentLiabilities": "14902000000", "otherNonCurrentLiabilities": "6601000000", "totalNonCurrentLiabilities": "19426000000", "cashAndShortTermInvestments": "7558000000", "commonStockSharesOutstanding": "1748000000", "intangibleAssetsExcludingGoodwill": "7352000000", "cashAndCashEquivalentsAtCarryingValue": "7558000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646000000", "profitLoss": "None", "dividendPayout": "960000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "220000000", "operatingCashflow": "2705000000", "capitalExpenditures": "556000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1576000000", "cashflowFromInvestment": "-594000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "960000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10635000000, "cost_of_revenue": 5209000000, "gross_profit": 5426000000, "research_and_development": 713000000, "selling_general_admin": 2895000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2106000000, "depreciation_amortisation": 801000000, "ebitda": 2907000000, "interest_expense": 166000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1940000000, "tax_provision": 294000000, "effective_tax_rate": null, "net_income": 1646000000, "net_income_continuing_ops": 1646000000, "net_income_to_common": 1646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7558000000, "short_term_investments": 230000000, "net_receivables": 7051000000, "inventory": 6813000000, "other_current_assets": null, "total_current_assets": 23802000000, "net_ppe": null, "goodwill": 23658000000, "intangible_assets": 7352000000, "goodwill_and_intangibles": 31010000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50554000000, "total_assets": 74356000000, "short_term_debt": 2154000000, "accounts_payable": 4034000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14902000000, "long_term_debt": 12825000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19426000000, "total_liabilities": 34328000000, "total_debt": 14979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39056000000, "total_equity": 39796000000, "shares_outstanding": 1748000000, "operating_cash_flow": 2705000000, "stock_based_compensation": 117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -594000000, "dividends_paid": 960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1576000000, "free_cash_flow": 3261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2106000000", "ebitda": "2907000000", "netIncome": "1646000000", "grossProfit": "5426000000", "depreciation": "None", "totalRevenue": "10635000000", "costOfRevenue": "5209000000", "interestIncome": "91000000", "incomeBeforeTax": "1940000000", "interestExpense": "166000000", "operatingIncome": "1818000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "294000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "3608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "713000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000000", "sellingGeneralAndAdministrative": "2895000000", "netIncomeFromContinuingOperations": "1646000000" }, "balance": { "goodwill": "23658000000", "inventory": "6813000000", "commonStock": "25020000000", "currentDebt": "None", "investments": "None", "totalAssets": "74356000000", "longTermDebt": "12825000000", "shortTermDebt": "2154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7352000000", "reportedCurrency": "USD", "retainedEarnings": "39056000000", "totalLiabilities": "34328000000", "otherCurrentAssets": "2150000000", "totalCurrentAssets": "23802000000", "currentLongTermDebt": "2154000000", "longTermInvestments": "912000000", "shortTermInvestments": "230000000", "currentNetReceivables": "7051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50554000000", "currentAccountsPayable": "4034000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10621000000", "shortLongTermDebtTotal": "14979000000", "totalShareholderEquity": "39796000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8001000000", "totalCurrentLiabilities": "14902000000", "otherNonCurrentLiabilities": "6601000000", "totalNonCurrentLiabilities": "19426000000", "cashAndShortTermInvestments": "7558000000", "commonStockSharesOutstanding": "1748000000", "intangibleAssetsExcludingGoodwill": "7352000000", "cashAndCashEquivalentsAtCarryingValue": "7558000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646000000", "profitLoss": "None", "dividendPayout": "960000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "220000000", "operatingCashflow": "2705000000", "capitalExpenditures": "556000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1576000000", "cashflowFromInvestment": "-594000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "960000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 10377000000, "cost_of_revenue": 5072000000, "gross_profit": 5305000000, "ebit": 1775000000, "ebitda": 2580000000, "pretax_income": 1607000000, "tax_provision": 305000000, "net_income": 1302000000, "net_income_to_common": 1302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6987000000, "total_current_assets": 23119000000, "total_assets": 73017000000, "short_term_debt": 1615000000, "long_term_debt": 13139000000, "total_debt": 14754000000, "total_liabilities": 33457000000, "total_equity": 39318000000, "shares_outstanding": 1751000000, "goodwill_and_intangibles": 31135000000 }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": 533000000, "free_cash_flow": 2493000000, "dividends_paid": 961000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208989, "ticker_id": 64, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1775000000", "ebitda": "2580000000", "netIncome": "1302000000", "grossProfit": "5305000000", "depreciation": "None", "totalRevenue": "10377000000", "costOfRevenue": "5072000000", "interestIncome": "82000000", "incomeBeforeTax": "1607000000", "interestExpense": "168000000", "operatingIncome": "1686000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "305000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "3619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "697000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000000", "sellingGeneralAndAdministrative": "2936000000", "netIncomeFromContinuingOperations": "1302000000" }, "balance": { "goodwill": "23308000000", "inventory": "6814000000", "commonStock": "24858000000", "currentDebt": "None", "investments": "None", "totalAssets": "73017000000", "longTermDebt": "13139000000", "shortTermDebt": "1615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7827000000", "reportedCurrency": "USD", "retainedEarnings": "38354000000", "totalLiabilities": "33457000000", "otherCurrentAssets": "2232000000", "totalCurrentAssets": "23119000000", "currentLongTermDebt": "1615000000", "longTermInvestments": "877000000", "shortTermInvestments": "232000000", "currentNetReceivables": "6854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49898000000", "currentAccountsPayable": "4125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14754000000", "totalShareholderEquity": "39318000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7419000000", "totalCurrentLiabilities": "13760000000", "otherNonCurrentLiabilities": "6558000000", "totalNonCurrentLiabilities": "19697000000", "cashAndShortTermInvestments": "6987000000", "commonStockSharesOutstanding": "1751000000", "intangibleAssetsExcludingGoodwill": "7827000000", "cashAndCashEquivalentsAtCarryingValue": "6987000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1302000000", "profitLoss": "None", "dividendPayout": "961000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-103000000", "operatingCashflow": "1960000000", "capitalExpenditures": "533000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-791000000", "cashflowFromInvestment": "-453000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "961000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10377000000, "cost_of_revenue": 5072000000, "gross_profit": 5305000000, "research_and_development": 697000000, "selling_general_admin": 2936000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1775000000, "depreciation_amortisation": 805000000, "ebitda": 2580000000, "interest_expense": 168000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1607000000, "tax_provision": 305000000, "effective_tax_rate": null, "net_income": 1302000000, "net_income_continuing_ops": 1302000000, "net_income_to_common": 1302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6987000000, "short_term_investments": 232000000, "net_receivables": 6854000000, "inventory": 6814000000, "other_current_assets": null, "total_current_assets": 23119000000, "net_ppe": null, "goodwill": 23308000000, "intangible_assets": 7827000000, "goodwill_and_intangibles": 31135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49898000000, "total_assets": 73017000000, "short_term_debt": 1615000000, "accounts_payable": 4125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13760000000, "long_term_debt": 13139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19697000000, "total_liabilities": 33457000000, "total_debt": 14754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38354000000, "total_equity": 39318000000, "shares_outstanding": 1751000000, "operating_cash_flow": 1960000000, "stock_based_compensation": 141000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 533000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453000000, "dividends_paid": 961000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -791000000, "free_cash_flow": 2493000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1775000000", "ebitda": "2580000000", "netIncome": "1302000000", "grossProfit": "5305000000", "depreciation": "None", "totalRevenue": "10377000000", "costOfRevenue": "5072000000", "interestIncome": "82000000", "incomeBeforeTax": "1607000000", "interestExpense": "168000000", "operatingIncome": "1686000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "305000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "3619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "697000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000000", "sellingGeneralAndAdministrative": "2936000000", "netIncomeFromContinuingOperations": "1302000000" }, "balance": { "goodwill": "23308000000", "inventory": "6814000000", "commonStock": "24858000000", "currentDebt": "None", "investments": "None", "totalAssets": "73017000000", "longTermDebt": "13139000000", "shortTermDebt": "1615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7827000000", "reportedCurrency": "USD", "retainedEarnings": "38354000000", "totalLiabilities": "33457000000", "otherCurrentAssets": "2232000000", "totalCurrentAssets": "23119000000", "currentLongTermDebt": "1615000000", "longTermInvestments": "877000000", "shortTermInvestments": "232000000", "currentNetReceivables": "6854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49898000000", "currentAccountsPayable": "4125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14754000000", "totalShareholderEquity": "39318000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7419000000", "totalCurrentLiabilities": "13760000000", "otherNonCurrentLiabilities": "6558000000", "totalNonCurrentLiabilities": "19697000000", "cashAndShortTermInvestments": "6987000000", "commonStockSharesOutstanding": "1751000000", "intangibleAssetsExcludingGoodwill": "7827000000", "cashAndCashEquivalentsAtCarryingValue": "6987000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1302000000", "profitLoss": "None", "dividendPayout": "961000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-103000000", "operatingCashflow": "1960000000", "capitalExpenditures": "533000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-791000000", "cashflowFromInvestment": "-453000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "961000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 9964000000, "cost_of_revenue": 4942000000, "gross_profit": 5022000000, "ebit": 1553000000, "ebitda": 2358000000, "pretax_income": 1436000000, "tax_provision": 211000000, "net_income": 1225000000, "net_income_to_common": 1225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6284000000, "total_current_assets": 22376000000, "total_assets": 72467000000, "short_term_debt": 2010000000, "long_term_debt": 12576000000, "total_debt": 14586000000, "total_liabilities": 33424000000, "total_equity": 38810000000, "shares_outstanding": 1750000000, "goodwill_and_intangibles": 31679000000 }, "cash_flow": { "operating_cash_flow": 1025000000, "capital_expenditure": 398000000, "free_cash_flow": 1423000000, "dividends_paid": 957000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208990, "ticker_id": 64, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1553000000", "ebitda": "2358000000", "netIncome": "1225000000", "grossProfit": "5022000000", "depreciation": "None", "totalRevenue": "9964000000", "costOfRevenue": "4942000000", "interestIncome": "80000000", "incomeBeforeTax": "1436000000", "interestExpense": "117000000", "operatingIncome": "1385000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "3637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "683000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4942000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000000", "sellingGeneralAndAdministrative": "2959000000", "netIncomeFromContinuingOperations": "1225000000" }, "balance": { "goodwill": "23383000000", "inventory": "6827000000", "commonStock": "24726000000", "currentDebt": "None", "investments": "None", "totalAssets": "72467000000", "longTermDebt": "12576000000", "shortTermDebt": "2010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8296000000", "reportedCurrency": "USD", "retainedEarnings": "38011000000", "totalLiabilities": "33424000000", "otherCurrentAssets": "2293000000", "totalCurrentAssets": "22376000000", "currentLongTermDebt": "2010000000", "longTermInvestments": "818000000", "shortTermInvestments": "367000000", "currentNetReceivables": "6605000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50091000000", "currentAccountsPayable": "4178000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14586000000", "totalShareholderEquity": "38810000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7271000000", "totalCurrentLiabilities": "14021000000", "otherNonCurrentLiabilities": "6827000000", "totalNonCurrentLiabilities": "19403000000", "cashAndShortTermInvestments": "6284000000", "commonStockSharesOutstanding": "1750000000", "intangibleAssetsExcludingGoodwill": "8296000000", "cashAndCashEquivalentsAtCarryingValue": "6284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1225000000", "profitLoss": "None", "dividendPayout": "957000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-410000000", "operatingCashflow": "1025000000", "capitalExpenditures": "398000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1176000000", "cashflowFromInvestment": "-425000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "957000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9964000000, "cost_of_revenue": 4942000000, "gross_profit": 5022000000, "research_and_development": 683000000, "selling_general_admin": 2959000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1553000000, "depreciation_amortisation": 805000000, "ebitda": 2358000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1436000000, "tax_provision": 211000000, "effective_tax_rate": null, "net_income": 1225000000, "net_income_continuing_ops": 1225000000, "net_income_to_common": 1225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6284000000, "short_term_investments": 367000000, "net_receivables": 6605000000, "inventory": 6827000000, "other_current_assets": null, "total_current_assets": 22376000000, "net_ppe": null, "goodwill": 23383000000, "intangible_assets": 8296000000, "goodwill_and_intangibles": 31679000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50091000000, "total_assets": 72467000000, "short_term_debt": 2010000000, "accounts_payable": 4178000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14021000000, "long_term_debt": 12576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19403000000, "total_liabilities": 33424000000, "total_debt": 14586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38011000000, "total_equity": 38810000000, "shares_outstanding": 1750000000, "operating_cash_flow": 1025000000, "stock_based_compensation": 304000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425000000, "dividends_paid": 957000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1176000000, "free_cash_flow": 1423000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1553000000", "ebitda": "2358000000", "netIncome": "1225000000", "grossProfit": "5022000000", "depreciation": "None", "totalRevenue": "9964000000", "costOfRevenue": "4942000000", "interestIncome": "80000000", "incomeBeforeTax": "1436000000", "interestExpense": "117000000", "operatingIncome": "1385000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "3637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "683000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4942000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000000", "sellingGeneralAndAdministrative": "2959000000", "netIncomeFromContinuingOperations": "1225000000" }, "balance": { "goodwill": "23383000000", "inventory": "6827000000", "commonStock": "24726000000", "currentDebt": "None", "investments": "None", "totalAssets": "72467000000", "longTermDebt": "12576000000", "shortTermDebt": "2010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8296000000", "reportedCurrency": "USD", "retainedEarnings": "38011000000", "totalLiabilities": "33424000000", "otherCurrentAssets": "2293000000", "totalCurrentAssets": "22376000000", "currentLongTermDebt": "2010000000", "longTermInvestments": "818000000", "shortTermInvestments": "367000000", "currentNetReceivables": "6605000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50091000000", "currentAccountsPayable": "4178000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14586000000", "totalShareholderEquity": "38810000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7271000000", "totalCurrentLiabilities": "14021000000", "otherNonCurrentLiabilities": "6827000000", "totalNonCurrentLiabilities": "19403000000", "cashAndShortTermInvestments": "6284000000", "commonStockSharesOutstanding": "1750000000", "intangibleAssetsExcludingGoodwill": "8296000000", "cashAndCashEquivalentsAtCarryingValue": "6284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1225000000", "profitLoss": "None", "dividendPayout": "957000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-410000000", "operatingCashflow": "1025000000", "capitalExpenditures": "398000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1176000000", "cashflowFromInvestment": "-425000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "957000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 10241000000, "cost_of_revenue": 4983000000, "gross_profit": 5258000000, "ebit": 2030000000, "ebitda": 2843000000, "pretax_income": 1795000000, "tax_provision": 201000000, "net_income": 1594000000, "net_income_to_common": 1594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6896000000, "total_current_assets": 22670000000, "total_assets": 73214000000, "short_term_debt": 1325000000, "long_term_debt": 13599000000, "total_debt": 14924000000, "total_liabilities": 34387000000, "total_equity": 38603000000, "shares_outstanding": 1748000000, "goodwill_and_intangibles": 32494000000 }, "cash_flow": { "operating_cash_flow": 3038000000, "capital_expenditure": 755000000, "free_cash_flow": 3793000000, "dividends_paid": 888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208991, "ticker_id": 64, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2030000000", "ebitda": "2843000000", "netIncome": "1594000000", "grossProfit": "5258000000", "depreciation": "None", "totalRevenue": "10241000000", "costOfRevenue": "4983000000", "interestIncome": "89000000", "incomeBeforeTax": "1795000000", "interestExpense": "235000000", "operatingIncome": "1864000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "3394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "690000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "813000000", "sellingGeneralAndAdministrative": "2724000000", "netIncomeFromContinuingOperations": "1594000000" }, "balance": { "goodwill": "23679000000", "inventory": "6570000000", "commonStock": "24869000000", "currentDebt": "None", "investments": "None", "totalAssets": "73214000000", "longTermDebt": "13599000000", "shortTermDebt": "1325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8815000000", "reportedCurrency": "USD", "retainedEarnings": "37554000000", "totalLiabilities": "34387000000", "otherCurrentAssets": "2256000000", "totalCurrentAssets": "22670000000", "currentLongTermDebt": "1080000000", "longTermInvestments": "799000000", "shortTermInvestments": "383000000", "currentNetReceivables": "6565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50544000000", "currentAccountsPayable": "4295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15873000000", "totalShareholderEquity": "38603000000", "capitalLeaseObligations": "949000000", "otherCurrentLiabilities": "7729000000", "totalCurrentLiabilities": "13841000000", "otherNonCurrentLiabilities": "3466000000", "totalNonCurrentLiabilities": "20546000000", "cashAndShortTermInvestments": "6896000000", "commonStockSharesOutstanding": "1748000000", "intangibleAssetsExcludingGoodwill": "8815000000", "cashAndCashEquivalentsAtCarryingValue": "6896000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1594000000", "profitLoss": "None", "dividendPayout": "888000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "295000000", "operatingCashflow": "3038000000", "capitalExpenditures": "755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2052000000", "cashflowFromInvestment": "-824000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10241000000, "cost_of_revenue": 4983000000, "gross_profit": 5258000000, "research_and_development": 690000000, "selling_general_admin": 2724000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2030000000, "depreciation_amortisation": 813000000, "ebitda": 2843000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1795000000, "tax_provision": 201000000, "effective_tax_rate": null, "net_income": 1594000000, "net_income_continuing_ops": 1594000000, "net_income_to_common": 1594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6896000000, "short_term_investments": 383000000, "net_receivables": 6565000000, "inventory": 6570000000, "other_current_assets": null, "total_current_assets": 22670000000, "net_ppe": null, "goodwill": 23679000000, "intangible_assets": 8815000000, "goodwill_and_intangibles": 32494000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50544000000, "total_assets": 73214000000, "short_term_debt": 1325000000, "accounts_payable": 4295000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13841000000, "long_term_debt": 13599000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20546000000, "total_liabilities": 34387000000, "total_debt": 14924000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37554000000, "total_equity": 38603000000, "shares_outstanding": 1748000000, "operating_cash_flow": 3038000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -824000000, "dividends_paid": 888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2052000000, "free_cash_flow": 3793000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2030000000", "ebitda": "2843000000", "netIncome": "1594000000", "grossProfit": "5258000000", "depreciation": "None", "totalRevenue": "10241000000", "costOfRevenue": "4983000000", "interestIncome": "89000000", "incomeBeforeTax": "1795000000", "interestExpense": "235000000", "operatingIncome": "1864000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "3394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "690000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "813000000", "sellingGeneralAndAdministrative": "2724000000", "netIncomeFromContinuingOperations": "1594000000" }, "balance": { "goodwill": "23679000000", "inventory": "6570000000", "commonStock": "24869000000", "currentDebt": "None", "investments": "None", "totalAssets": "73214000000", "longTermDebt": "13599000000", "shortTermDebt": "1325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8815000000", "reportedCurrency": "USD", "retainedEarnings": "37554000000", "totalLiabilities": "34387000000", "otherCurrentAssets": "2256000000", "totalCurrentAssets": "22670000000", "currentLongTermDebt": "1080000000", "longTermInvestments": "799000000", "shortTermInvestments": "383000000", "currentNetReceivables": "6565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50544000000", "currentAccountsPayable": "4295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15873000000", "totalShareholderEquity": "38603000000", "capitalLeaseObligations": "949000000", "otherCurrentLiabilities": "7729000000", "totalCurrentLiabilities": "13841000000", "otherNonCurrentLiabilities": "3466000000", "totalNonCurrentLiabilities": "20546000000", "cashAndShortTermInvestments": "6896000000", "commonStockSharesOutstanding": "1748000000", "intangibleAssetsExcludingGoodwill": "8815000000", "cashAndCashEquivalentsAtCarryingValue": "6896000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1594000000", "profitLoss": "None", "dividendPayout": "888000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "295000000", "operatingCashflow": "3038000000", "capitalExpenditures": "755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2052000000", "cashflowFromInvestment": "-824000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 10143000000, "cost_of_revenue": 5109000000, "gross_profit": 5034000000, "ebit": 1819000000, "ebitda": 2643000000, "pretax_income": 1671000000, "tax_provision": 235000000, "net_income": 1436000000, "net_income_to_common": 1436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6709000000, "total_current_assets": 22664000000, "total_assets": 72090000000, "short_term_debt": 1051000000, "long_term_debt": 14477000000, "total_debt": 15528000000, "total_liabilities": 34396000000, "total_equity": 37481000000, "shares_outstanding": 1748289000, "goodwill_and_intangibles": 32559000000 }, "cash_flow": { "operating_cash_flow": 1877000000, "capital_expenditure": 560000000, "free_cash_flow": 2437000000, "dividends_paid": 888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208993, "ticker_id": 64, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1819000000", "ebitda": "2643000000", "netIncome": "1436000000", "grossProfit": "5034000000", "depreciation": "None", "totalRevenue": "10143000000", "costOfRevenue": "5109000000", "interestIncome": "59000000", "incomeBeforeTax": "1671000000", "interestExpense": "148000000", "operatingIncome": "1678000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "3356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "661000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "2680000000", "netIncomeFromContinuingOperations": "1436000000" }, "balance": { "goodwill": "23277000000", "inventory": "6650000000", "commonStock": "24727000000", "currentDebt": "None", "investments": "None", "totalAssets": "72090000000", "longTermDebt": "14477000000", "shortTermDebt": "1051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9282000000", "reportedCurrency": "USD", "retainedEarnings": "36920000000", "totalLiabilities": "34396000000", "otherCurrentAssets": "2468000000", "totalCurrentAssets": "22664000000", "currentLongTermDebt": "1051000000", "longTermInvestments": "788000000", "shortTermInvestments": "338000000", "currentNetReceivables": "6499000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49426000000", "currentAccountsPayable": "3961000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9552000000", "shortLongTermDebtTotal": "15528000000", "totalShareholderEquity": "37481000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7712000000", "totalCurrentLiabilities": "13042000000", "otherNonCurrentLiabilities": "6877000000", "totalNonCurrentLiabilities": "21354000000", "cashAndShortTermInvestments": "6709000000", "commonStockSharesOutstanding": "1748289000", "intangibleAssetsExcludingGoodwill": "9282000000", "cashAndCashEquivalentsAtCarryingValue": "6709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1436000000", "profitLoss": "None", "dividendPayout": "888000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "140000000", "operatingCashflow": "1877000000", "capitalExpenditures": "560000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2340000000", "cashflowFromInvestment": "-634000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-835000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10143000000, "cost_of_revenue": 5109000000, "gross_profit": 5034000000, "research_and_development": 661000000, "selling_general_admin": 2680000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1819000000, "depreciation_amortisation": 824000000, "ebitda": 2643000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1671000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 1436000000, "net_income_continuing_ops": 1436000000, "net_income_to_common": 1436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6709000000, "short_term_investments": 338000000, "net_receivables": 6499000000, "inventory": 6650000000, "other_current_assets": null, "total_current_assets": 22664000000, "net_ppe": null, "goodwill": 23277000000, "intangible_assets": 9282000000, "goodwill_and_intangibles": 32559000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49426000000, "total_assets": 72090000000, "short_term_debt": 1051000000, "accounts_payable": 3961000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13042000000, "long_term_debt": 14477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21354000000, "total_liabilities": 34396000000, "total_debt": 15528000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36920000000, "total_equity": 37481000000, "shares_outstanding": 1748289000, "operating_cash_flow": 1877000000, "stock_based_compensation": 117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -634000000, "dividends_paid": 888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2340000000, "free_cash_flow": 2437000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1819000000", "ebitda": "2643000000", "netIncome": "1436000000", "grossProfit": "5034000000", "depreciation": "None", "totalRevenue": "10143000000", "costOfRevenue": "5109000000", "interestIncome": "59000000", "incomeBeforeTax": "1671000000", "interestExpense": "148000000", "operatingIncome": "1678000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "3356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "661000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "2680000000", "netIncomeFromContinuingOperations": "1436000000" }, "balance": { "goodwill": "23277000000", "inventory": "6650000000", "commonStock": "24727000000", "currentDebt": "None", "investments": "None", "totalAssets": "72090000000", "longTermDebt": "14477000000", "shortTermDebt": "1051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9282000000", "reportedCurrency": "USD", "retainedEarnings": "36920000000", "totalLiabilities": "34396000000", "otherCurrentAssets": "2468000000", "totalCurrentAssets": "22664000000", "currentLongTermDebt": "1051000000", "longTermInvestments": "788000000", "shortTermInvestments": "338000000", "currentNetReceivables": "6499000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49426000000", "currentAccountsPayable": "3961000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9552000000", "shortLongTermDebtTotal": "15528000000", "totalShareholderEquity": "37481000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7712000000", "totalCurrentLiabilities": "13042000000", "otherNonCurrentLiabilities": "6877000000", "totalNonCurrentLiabilities": "21354000000", "cashAndShortTermInvestments": "6709000000", "commonStockSharesOutstanding": "1748289000", "intangibleAssetsExcludingGoodwill": "9282000000", "cashAndCashEquivalentsAtCarryingValue": "6709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1436000000", "profitLoss": "None", "dividendPayout": "888000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "140000000", "operatingCashflow": "1877000000", "capitalExpenditures": "560000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2340000000", "cashflowFromInvestment": "-634000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-835000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "income_statement": { "revenue": 9978000000, "cost_of_revenue": 5033000000, "gross_profit": 4945000000, "ebit": 1789000000, "ebitda": 2589000000, "pretax_income": 1636000000, "tax_provision": 261000000, "net_income": 1375000000, "net_income_to_common": 1375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7835000000, "total_current_assets": 23505000000, "total_assets": 73354000000, "short_term_debt": 2284000000, "long_term_debt": 14562000000, "total_debt": 16846000000, "total_liabilities": 35950000000, "total_equity": 37174000000, "shares_outstanding": 1750248000, "goodwill_and_intangibles": 33092000000 }, "cash_flow": { "operating_cash_flow": 1203000000, "capital_expenditure": 507000000, "free_cash_flow": 1710000000, "dividends_paid": 890000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208994, "ticker_id": 64, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:36.727550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1789000000", "ebitda": "2589000000", "netIncome": "1375000000", "grossProfit": "4945000000", "depreciation": "None", "totalRevenue": "9978000000", "costOfRevenue": "5033000000", "interestIncome": "82000000", "incomeBeforeTax": "1636000000", "interestExpense": "153000000", "operatingIncome": "1511000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "3434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "710000000", "otherNonOperatingIncome": "253000000", "costofGoodsAndServicesSold": "5033000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000000", "sellingGeneralAndAdministrative": "2740000000", "netIncomeFromContinuingOperations": "1375000000" }, "balance": { "goodwill": "23258000000", "inventory": "6871000000", "commonStock": "24612000000", "currentDebt": "None", "investments": "None", "totalAssets": "73354000000", "longTermDebt": "14562000000", "shortTermDebt": "2284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9834000000", "reportedCurrency": "USD", "retainedEarnings": "36355000000", "totalLiabilities": "35950000000", "otherCurrentAssets": "2307000000", "totalCurrentAssets": "23505000000", "currentLongTermDebt": "2284000000", "longTermInvestments": "799000000", "shortTermInvestments": "320000000", "currentNetReceivables": "6172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49849000000", "currentAccountsPayable": "4211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9449000000", "shortLongTermDebtTotal": "16846000000", "totalShareholderEquity": "37174000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7582000000", "totalCurrentLiabilities": "14350000000", "otherNonCurrentLiabilities": "7038000000", "totalNonCurrentLiabilities": "21600000000", "cashAndShortTermInvestments": "7835000000", "commonStockSharesOutstanding": "1750248000", "intangibleAssetsExcludingGoodwill": "9834000000", "cashAndCashEquivalentsAtCarryingValue": "7835000000", "accumulatedDepreciationAmortizationPPE": "-11477000000" }, "cashflow": { "netIncome": "1375000000", "profitLoss": "None", "dividendPayout": "890000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-248000000", "operatingCashflow": "1203000000", "capitalExpenditures": "507000000", "changeInReceivables": "-196000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289000000", "cashflowFromInvestment": "-1213000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1299000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9978000000, "cost_of_revenue": 5033000000, "gross_profit": 4945000000, "research_and_development": 710000000, "selling_general_admin": 2740000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1789000000, "depreciation_amortisation": 800000000, "ebitda": 2589000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1636000000, "tax_provision": 261000000, "effective_tax_rate": null, "net_income": 1375000000, "net_income_continuing_ops": 1375000000, "net_income_to_common": 1375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7835000000, "short_term_investments": 320000000, "net_receivables": 6172000000, "inventory": 6871000000, "other_current_assets": null, "total_current_assets": 23505000000, "net_ppe": null, "goodwill": 23258000000, "intangible_assets": 9834000000, "goodwill_and_intangibles": 33092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49849000000, "total_assets": 73354000000, "short_term_debt": 2284000000, "accounts_payable": 4211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14350000000, "long_term_debt": 14562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21600000000, "total_liabilities": 35950000000, "total_debt": 16846000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36355000000, "total_equity": 37174000000, "shares_outstanding": 1750248000, "operating_cash_flow": 1203000000, "stock_based_compensation": 132000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1213000000, "dividends_paid": 890000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1289000000, "free_cash_flow": 1710000000, "net_change_in_cash": -1299000000 }, "raw_data": { "income": { "ebit": "1789000000", "ebitda": "2589000000", "netIncome": "1375000000", "grossProfit": "4945000000", "depreciation": "None", "totalRevenue": "9978000000", "costOfRevenue": "5033000000", "interestIncome": "82000000", "incomeBeforeTax": "1636000000", "interestExpense": "153000000", "operatingIncome": "1511000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "3434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "710000000", "otherNonOperatingIncome": "253000000", "costofGoodsAndServicesSold": "5033000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000000", "sellingGeneralAndAdministrative": "2740000000", "netIncomeFromContinuingOperations": "1375000000" }, "balance": { "goodwill": "23258000000", "inventory": "6871000000", "commonStock": "24612000000", "currentDebt": "None", "investments": "None", "totalAssets": "73354000000", "longTermDebt": "14562000000", "shortTermDebt": "2284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9834000000", "reportedCurrency": "USD", "retainedEarnings": "36355000000", "totalLiabilities": "35950000000", "otherCurrentAssets": "2307000000", "totalCurrentAssets": "23505000000", "currentLongTermDebt": "2284000000", "longTermInvestments": "799000000", "shortTermInvestments": "320000000", "currentNetReceivables": "6172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49849000000", "currentAccountsPayable": "4211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9449000000", "shortLongTermDebtTotal": "16846000000", "totalShareholderEquity": "37174000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7582000000", "totalCurrentLiabilities": "14350000000", "otherNonCurrentLiabilities": "7038000000", "totalNonCurrentLiabilities": "21600000000", "cashAndShortTermInvestments": "7835000000", "commonStockSharesOutstanding": "1750248000", "intangibleAssetsExcludingGoodwill": "9834000000", "cashAndCashEquivalentsAtCarryingValue": "7835000000", "accumulatedDepreciationAmortizationPPE": "-11477000000" }, "cashflow": { "netIncome": "1375000000", "profitLoss": "None", "dividendPayout": "890000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-248000000", "operatingCashflow": "1203000000", "capitalExpenditures": "507000000", "changeInReceivables": "-196000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289000000", "cashflowFromInvestment": "-1213000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1299000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }