{ "ticker": { "uuid": "f8dc58b3-5d12-40b0-9a39-fe0719478f1f", "symbol": "ABT", "name": "Abbott Laboratories", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f8dc58b3-5d12-40b0-9a39-fe0719478f1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8dc58b3-5d12-40b0-9a39-fe0719478f1f/" }, "latest_snapshot": { "ticker": { "uuid": "f8dc58b3-5d12-40b0-9a39-fe0719478f1f", "symbol": "ABT", "name": "Abbott Laboratories", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f8dc58b3-5d12-40b0-9a39-fe0719478f1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8dc58b3-5d12-40b0-9a39-fe0719478f1f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.14, "value": 0.12, "quality": 0.83, "momentum": 0.16, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 103.06, "market_cap": 179511263651.24, "pe_ratio": 33.0896, "earnings_yield": 0.0386, "ebitda_to_ev": 0.0479, "shareholder_yield": 0.0268, "roe": 0.1042, "piotroski_f_score": 6, "momentum_12_1": -0.2496, "volatility_252d": 0.2434 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 33.0896, "ev_ebitda": 20.8584, "earnings_yield": 0.0386, "fcf_yield": 0.0566, "shareholder_yield": 0.0268 }, "quality": { "roe": 0.1042, "roic": 0.0729, "gross_margin": 0.568, "fcf_margin": 0.2519, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0806, "eps_growth_1y": -0.6119, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1726, "momentum_12_1": -0.2496, "relative_strength": -0.3409 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.83, "momentum_percentile": 0.16, "growth_composite": 90, "yield_composite": 32, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.07, "os": 0.16, "value": 0.19, "quality": 0.82, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.2752, "earnings_yield": 0.0455, "shareholder_yield": 0.0304, "roe": 0.1206, "momentum_12_1": -0.3558 }, { "week_end_date": "2026-06-14", "price": 88.18, "os": 0.19, "value": 0.21, "quality": 0.84, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.4731, "earnings_yield": 0.0468, "shareholder_yield": 0.0314, "roe": 0.1206, "momentum_12_1": -0.3644 }, { "week_end_date": "2026-06-21", "price": 88.41, "os": 0.16, "value": 0.21, "quality": 0.82, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.5369, "earnings_yield": 0.0467, "shareholder_yield": 0.0313, "roe": 0.1206, "momentum_12_1": -0.3293 }, { "week_end_date": "2026-06-28", "price": 94.12, "os": 0.18, "value": 0.2, "quality": 0.8, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.1216, "earnings_yield": 0.0443, "shareholder_yield": 0.0294, "roe": 0.1206, "momentum_12_1": -0.3499 }, { "week_end_date": "2026-07-05", "price": 95.4, "os": 0.16, "value": 0.19, "quality": 0.82, "momentum": 0.11, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 26.4769, "earnings_yield": 0.0437, "shareholder_yield": 0.029, "roe": 0.1206, "momentum_12_1": -0.3087 }, { "week_end_date": "2026-07-12", "price": 93.93, "os": 0.15, "value": 0.19, "quality": 0.84, "momentum": 0.04, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 26.0689, "earnings_yield": 0.0443, "shareholder_yield": 0.0294, "roe": 0.1206, "momentum_12_1": -0.3184 }, { "week_end_date": "2026-07-19", "price": 100.68, "os": 0.14, "value": 0.14, "quality": 0.81, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.3255, "earnings_yield": 0.0394, "shareholder_yield": 0.0275, "roe": 0.1042, "momentum_12_1": -0.2788 }, { "week_end_date": "2026-07-26", "price": 103.06, "os": 0.14, "value": 0.12, "quality": 0.83, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.0896, "earnings_yield": 0.0386, "shareholder_yield": 0.0268, "roe": 0.1042, "momentum_12_1": -0.2496 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44328000000, "cost_of_revenue": 19721000000, "gross_profit": 24607000000, "ebit": 8807000000, "ebitda": 11553000000, "pretax_income": 8466000000, "tax_provision": 1942000000, "net_income": 6524000000, "net_income_to_common": 6524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 15067000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 9566000000, "capital_expenditure": 2171000000, "free_cash_flow": 11737000000, "dividends_paid": 4116000000, "share_repurchases": -893000000, "shares_issued": 396000000, "net_debt_issued": -1499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44328000000, "cost_of_revenue": 19721000000, "gross_profit": 24607000000, "ebit": 8807000000, "ebitda": 11553000000, "pretax_income": 8466000000, "tax_provision": 1942000000, "net_income": 6524000000, "net_income_to_common": 6524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 15067000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 9566000000, "capital_expenditure": 2171000000, "free_cash_flow": 11737000000, "dividends_paid": 4116000000, "share_repurchases": -893000000, "shares_issued": 396000000, "net_debt_issued": -1499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44328000000, "cost_of_revenue": 19721000000, "gross_profit": 24607000000, "ebit": 8807000000, "ebitda": 11553000000, "pretax_income": 8466000000, "tax_provision": 1942000000, "net_income": 6524000000, "net_income_to_common": 6524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 15067000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 9566000000, "capital_expenditure": 2171000000, "free_cash_flow": 11737000000, "dividends_paid": 4116000000, "share_repurchases": -893000000, "shares_issued": 396000000, "net_debt_issued": -1499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44328000000, "cost_of_revenue": 19721000000, "gross_profit": 24607000000, "ebit": 8807000000, "ebitda": 11553000000, "pretax_income": 8466000000, "tax_provision": 1942000000, "net_income": 6524000000, "net_income_to_common": 6524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 15067000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 9566000000, "capital_expenditure": 2171000000, "free_cash_flow": 11737000000, "dividends_paid": 4116000000, "share_repurchases": -893000000, "shares_issued": 396000000, "net_debt_issued": -1499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44328000000, "cost_of_revenue": 19721000000, "gross_profit": 24607000000, "ebit": 8807000000, "ebitda": 11553000000, "pretax_income": 8466000000, "tax_provision": 1942000000, "net_income": 6524000000, "net_income_to_common": 6524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 15067000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 9566000000, "capital_expenditure": 2171000000, "free_cash_flow": 11737000000, "dividends_paid": 4116000000, "share_repurchases": -893000000, "shares_issued": 396000000, "net_debt_issued": -1499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44328000000, "cost_of_revenue": 19721000000, "gross_profit": 24607000000, "ebit": 8807000000, "ebitda": 11553000000, "pretax_income": 8466000000, "tax_provision": 1942000000, "net_income": 6524000000, "net_income_to_common": 6524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 15067000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 9566000000, "capital_expenditure": 2171000000, "free_cash_flow": 11737000000, "dividends_paid": 4116000000, "share_repurchases": -893000000, "shares_issued": 396000000, "net_debt_issued": -1499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44328000000, "cost_of_revenue": 19721000000, "gross_profit": 24607000000, "ebit": 8807000000, "ebitda": 11553000000, "pretax_income": 8466000000, "tax_provision": 1942000000, "net_income": 6524000000, "net_income_to_common": 6524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 15067000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 9566000000, "capital_expenditure": 2171000000, "free_cash_flow": 11737000000, "dividends_paid": 4116000000, "share_repurchases": -893000000, "shares_issued": 396000000, "net_debt_issued": -1499000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41950000000, "cost_of_revenue": 20625000000, "gross_profit": 21325000000, "ebit": 7616000000, "ebitda": 10834000000, "pretax_income": 7013000000, "tax_provision": -6389000000, "net_income": 13402000000, "net_income_to_common": 13402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616000000, "total_current_assets": 23656000000, "total_assets": 81414000000, "short_term_debt": 1754000000, "long_term_debt": 12625000000, "total_debt": 15275000000, "total_liabilities": 33513000000, "total_equity": 47664000000, "shares_outstanding": 1748000000, "goodwill_and_intangibles": 29755000000 }, "cash_flow": { "operating_cash_flow": 8558000000, "capital_expenditure": 2207000000, "free_cash_flow": 10765000000, "dividends_paid": 3836000000, "share_repurchases": -1295000000, "shares_issued": 264000000, "net_debt_issued": -437000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12593000000, "cost_of_revenue": 5289000000, "gross_profit": 7304000000, "ebit": 1782000000, "ebitda": 1782000000, "pretax_income": 1524000000, "tax_provision": 596000000, "net_income": 928000000, "net_income_to_common": 928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1743000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12593000000, "cost_of_revenue": 5289000000, "gross_profit": 7304000000, "ebit": 1782000000, "ebitda": 1782000000, "pretax_income": 1524000000, "tax_provision": 596000000, "net_income": 928000000, "net_income_to_common": 928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1743000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11164000000, "cost_of_revenue": 4881000000, "gross_profit": 6283000000, "ebit": 1517000000, "ebitda": 2247000000, "pretax_income": 1449000000, "tax_provision": 372000000, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_assets": 110429000000, "short_term_debt": 4409000000, "long_term_debt": 29638000000, "total_debt": 34047000000, "total_liabilities": 57728000000, "total_equity": 52061000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 53096000000 }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": 399000000, "free_cash_flow": 1714000000, "dividends_paid": 1098000000, "share_repurchases": -180000000, "shares_issued": 116000000, "net_debt_issued": 18444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11164000000, "cost_of_revenue": 4881000000, "gross_profit": 6283000000, "ebit": 1517000000, "ebitda": 2247000000, "pretax_income": 1449000000, "tax_provision": 372000000, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_assets": 110429000000, "short_term_debt": 4409000000, "long_term_debt": 29638000000, "total_debt": 34047000000, "total_liabilities": 57728000000, "total_equity": 52061000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 53096000000 }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": 399000000, "free_cash_flow": 1714000000, "dividends_paid": 1098000000, "share_repurchases": -180000000, "shares_issued": 116000000, "net_debt_issued": 18444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11164000000, "cost_of_revenue": 4881000000, "gross_profit": 6283000000, "ebit": 1517000000, "ebitda": 2247000000, "pretax_income": 1449000000, "tax_provision": 372000000, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_assets": 110429000000, "short_term_debt": 4409000000, "long_term_debt": 29638000000, "total_debt": 34047000000, "total_liabilities": 57728000000, "total_equity": 52061000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 53096000000 }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": 399000000, "free_cash_flow": 1714000000, "dividends_paid": 1098000000, "share_repurchases": -180000000, "shares_issued": 116000000, "net_debt_issued": 18444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11164000000, "cost_of_revenue": 4881000000, "gross_profit": 6283000000, "ebit": 1517000000, "ebitda": 2247000000, "pretax_income": 1449000000, "tax_provision": 372000000, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_assets": 110429000000, "short_term_debt": 4409000000, "long_term_debt": 29638000000, "total_debt": 34047000000, "total_liabilities": 57728000000, "total_equity": 52061000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 53096000000 }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": 399000000, "free_cash_flow": 1714000000, "dividends_paid": 1098000000, "share_repurchases": -180000000, "shares_issued": 116000000, "net_debt_issued": 18444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11164000000, "cost_of_revenue": 4881000000, "gross_profit": 6283000000, "ebit": 1517000000, "ebitda": 2247000000, "pretax_income": 1449000000, "tax_provision": 372000000, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_assets": 110429000000, "short_term_debt": 4409000000, "long_term_debt": 29638000000, "total_debt": 34047000000, "total_liabilities": 57728000000, "total_equity": 52061000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 53096000000 }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": 399000000, "free_cash_flow": 1714000000, "dividends_paid": 1098000000, "share_repurchases": -180000000, "shares_issued": 116000000, "net_debt_issued": 18444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11164000000, "cost_of_revenue": 4881000000, "gross_profit": 6283000000, "ebit": 1517000000, "ebitda": 2247000000, "pretax_income": 1449000000, "tax_provision": 372000000, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_assets": 110429000000, "short_term_debt": 4409000000, "long_term_debt": 29638000000, "total_debt": 34047000000, "total_liabilities": 57728000000, "total_equity": 52061000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 53096000000 }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": 399000000, "free_cash_flow": 1714000000, "dividends_paid": 1098000000, "share_repurchases": -180000000, "shares_issued": 116000000, "net_debt_issued": 18444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11164000000, "cost_of_revenue": 4881000000, "gross_profit": 6283000000, "ebit": 1842000000, "ebitda": 1842000000, "pretax_income": 1449000000, "tax_provision": 372000000, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_assets": 110429000000, "short_term_debt": 4409000000, "long_term_debt": 29638000000, "total_debt": 34047000000, "total_liabilities": 57728000000, "total_equity": 52061000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 53096000000 }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": 399000000, "free_cash_flow": 1714000000, "dividends_paid": 1098000000, "share_repurchases": -180000000, "shares_issued": 116000000, "net_debt_issued": 18444000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11459000000, "cost_of_revenue": 4922000000, "gross_profit": 6537000000, "ebit": 2400000000, "ebitda": 2822000000, "pretax_income": 2358000000, "tax_provision": 582000000, "net_income": 1776000000, "net_income_to_common": 1776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 15067000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 3315000000, "capital_expenditure": 689000000, "free_cash_flow": 4004000000, "dividends_paid": 1030000000, "share_repurchases": -302000000, "shares_issued": 5000000, "net_debt_issued": 1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11459000000, "cost_of_revenue": 4922000000, "gross_profit": 6537000000, "ebit": 2400000000, "ebitda": 2822000000, "pretax_income": 2358000000, "tax_provision": 582000000, "net_income": 1776000000, "net_income_to_common": 1776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 15067000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 3315000000, "capital_expenditure": 689000000, "free_cash_flow": 4004000000, "dividends_paid": 1030000000, "share_repurchases": -302000000, "shares_issued": 5000000, "net_debt_issued": 1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11459000000, "cost_of_revenue": 4922000000, "gross_profit": 6537000000, "ebit": 2400000000, "ebitda": 2822000000, "pretax_income": 2358000000, "tax_provision": 582000000, "net_income": 1776000000, "net_income_to_common": 1776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3309000000, "long_term_debt": 9896000000, "total_debt": 15067000000, "total_liabilities": 33942000000, "total_equity": 52130000000, "shares_outstanding": 1747000000, "goodwill_and_intangibles": 29561000000 }, "cash_flow": { "operating_cash_flow": 3315000000, "capital_expenditure": 689000000, "free_cash_flow": 4004000000, "dividends_paid": 1030000000, "share_repurchases": -302000000, "shares_issued": 5000000, "net_debt_issued": 1000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }