{ "ticker": { "uuid": "f8e5dc50-4aa6-4ab9-9e38-40dff280b832", "symbol": "TDC", "name": "Teradata Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f8e5dc50-4aa6-4ab9-9e38-40dff280b832/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8e5dc50-4aa6-4ab9-9e38-40dff280b832/" }, "ticker_metadata": { "id": 3892, "uuid": "f8e5dc50-4aa6-4ab9-9e38-40dff280b832", "symbol": "TDC", "name": "Teradata Corp", "asset_type": "equity", "market_cap": 3031902000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Teradata Corporation is a provider of hybrid cloud analytics software. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f8e5dc50-4aa6-4ab9-9e38-40dff280b832", "symbol": "TDC", "name": "Teradata Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f8e5dc50-4aa6-4ab9-9e38-40dff280b832/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8e5dc50-4aa6-4ab9-9e38-40dff280b832/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.69, "quality": 0.98, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33.7, "market_cap": 3255420000, "pe_ratio": 7.7326, "earnings_yield": 0.1293, "ebitda_to_ev": 0.0568, "shareholder_yield": 0, "roe": 0.7558, "piotroski_f_score": 7, "momentum_12_1": 0.4115, "volatility_252d": 0.5203 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.948783+00:00", "batch_id": "" }, "size": { "price_close": 33.7, "market_cap": 3255420000, "market_cap_usd": 3255420000, "enterprise_value": 2939420000, "shares_outstanding": 96600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.7326, "pb_ratio": 5.8446, "ptbv_ratio": 20.3464, "ps_ratio": 1.9274, "pcf_ratio": 4.6639, "pfcf_ratio": 4.4779, "ev_ebitda": 17.6013, "ev_ebit": 30.3033, "ev_sales": 1.7403, "ev_fcf": 4.0432, "earnings_yield": 0.1293, "fcf_yield": 0.2473, "price_to_sales": 1.9274, "price_to_book": 5.8446, "price_to_cashflow": 4.6639, "ebitda_to_ev": 0.0568, "sales_yield": 0.5746 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6021, "operating_margin": 0.0574, "net_margin": 0.2493, "ebitda_margin": 0.0989, "fcf_margin": 0.4304, "roe": 0.7558, "roa": 0.1965, "roic": 0.3042, "roc_greenblatt": null, "asset_turnover": 0.7885, "cash_conversion": 1.7268, "accruals_ratio": -0.1293, "sbc_to_revenue": 0.0705, "piotroski_f_score": 7, "altman_z_score": 1.271, "earnings_stability_5y": 1.5411, "revenue_stability_5y": 0.0483, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4748, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8456, "net_debt_to_ebitda": -1.8922, "debt_to_assets": 0.2334, "interest_coverage": 3.88, "current_ratio": 1.2998, "quick_ratio": 1.2945, "net_debt": -316000000, "local_beta": 0.0023, "volatility_252d": 0.5203, "volatility_60d": 1.2724, "max_drawdown_12m": -0.2682, "risk_adjusted_momentum": 0.791 }, "growth": { "revenue_growth_1y": -0.0082, "revenue_growth_3y_cagr": -0.0251, "revenue_growth_5y_cagr": -0.0196, "eps_growth_1y": 2.0507, "eps_growth_3y_cagr": 0.5793, "eps_growth_5y_cagr": 0.0015, "fcf_growth_1y": 1.3681, "book_value_growth_1y": 0.758, "revenue_growth": -0.0082, "earnings_growth": 2.0507 }, "momentum": { "price_return_1m": 0.0668, "price_return_3m": 0.2027, "price_return_6m": 0.1286, "price_return_9m": 0.604, "price_return_12m": 0.5058, "price_return_12m_ex1m": 0.4115, "momentum_6m": 0.1286, "momentum_12m": 0.5058, "momentum_12_1": 0.4115, "distance_from_52w_high": -0.0103, "distance_from_52w_low": 0.6758, "relative_strength": 0.4058 }, "raw_ttm": { "revenue_ttm": 1689000000, "gross_profit_ttm": 1017000000, "ebit_ttm": 97000000, "ebitda_ttm": 167000000, "net_income_ttm": 421000000, "eps_diluted_ttm": 4.3582, "operating_cash_flow_ttm": 698000000, "capital_expenditure_ttm": 29000000, "fcf_ttm": 727000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25000000, "cash_and_equivalents": 816000000, "total_current_assets": 1240000000, "total_current_liabilities": 954000000, "net_ppe": null, "total_assets": 2142000000, "total_debt": 500000000, "total_equity": 557000000, "net_working_capital": -454000000, "book_value_per_share": 5.766, "retained_earnings": -1621000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160000000, "tangible_book_per_share": 1.6563 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 81, "rank_ptbv": 91, "rank_ps": 47, "rank_pcf": 16, "rank_ev_ebitda": 71, "rank_ev_ebit": 83, "rank_earnings_yield": 13, "rank_fcf_yield": 12, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 4, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 33, "rank_fcf_margin": 18, "rank_piotroski": 23, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 22 }, "composites": { "value_composite": 31, "quality_composite": 2, "momentum_composite": 16, "growth_composite": 70, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 30, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8223, "os_score": 0.93, "value_percentile": 0.69, "quality_percentile": 0.98, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5071, "ticker_id": 3892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.948783+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.7, "market_cap": 3255420000, "market_cap_usd": 3255420000, "enterprise_value": 2939420000, "shares_outstanding": 96600000, "fx_rate_to_usd": null, "pe_ratio": 7.73258907, "pb_ratio": 5.84456014, "ptbv_ratio": 20.346375, "ps_ratio": 1.92742451, "pcf_ratio": 4.6639255, "pfcf_ratio": 4.47788171, "ev_ebitda": 17.60131737, "ev_ebit": 30.30329897, "ev_sales": 1.74033156, "ev_fcf": 4.04321871, "earnings_yield": 0.12932279, "fcf_yield": 0.2473277, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60213144, "operating_margin": 0.05743043, "net_margin": 0.24925992, "ebitda_margin": 0.09887507, "fcf_margin": 0.43043221, "roe": 0.75583483, "roa": 0.19654528, "roic": 0.30421568, "roc_greenblatt": null, "asset_turnover": 0.78851541, "cash_conversion": 1.72684086, "accruals_ratio": -0.12931839, "sbc_to_revenue": 0.07045589, "debt_to_equity": 2.84560144, "net_debt_to_ebitda": -1.89221557, "debt_to_assets": 0.2334267, "interest_coverage": 3.88, "current_ratio": 1.29979036, "quick_ratio": 1.29454927, "net_debt": -316000000, "revenue_growth_1y": -0.00822079, "revenue_growth_3y_cagr": -0.02513922, "revenue_growth_5y_cagr": -0.01959862, "eps_growth_1y": 2.05072464, "eps_growth_3y_cagr": 0.57934304, "eps_growth_5y_cagr": 0.0015456, "fcf_growth_1y": 1.36807818, "book_value_growth_1y": 0.75796634, "piotroski_f_score": 7, "altman_z_score": 1.27103779, "earnings_stability_5y": 1.541076, "revenue_stability_5y": 0.048253, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06679329, "price_return_3m": 0.20271235, "price_return_6m": 0.12860013, "price_return_9m": 0.6039981, "price_return_12m": 0.50580876, "price_return_12m_ex1m": 0.41152815, "distance_from_52w_high": -0.010279, "distance_from_52w_low": 0.67578319, "relative_strength": 0.40584518, "local_beta": 0.0023, "volatility_252d": 0.520288, "volatility_60d": 1.272385, "max_drawdown_12m": -0.2681764, "revenue_ttm": 1689000000, "gross_profit_ttm": 1017000000, "ebit_ttm": 97000000, "ebitda_ttm": 167000000, "net_income_ttm": 421000000, "eps_diluted_ttm": 4.35817805, "operating_cash_flow_ttm": 698000000, "capital_expenditure_ttm": 29000000, "fcf_ttm": 727000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25000000, "cash_and_equivalents": 816000000, "total_current_assets": 1240000000, "total_current_liabilities": 954000000, "net_ppe": null, "total_assets": 2142000000, "total_debt": 500000000, "total_equity": 557000000, "net_working_capital": -454000000, "book_value_per_share": 5.76604555, "retained_earnings": -1621000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160000000, "tangible_book_per_share": 1.6563147, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 13, "rank_pb": 81, "rank_ptbv": 91, "rank_ps": 47, "rank_pcf": 16, "rank_ev_ebitda": 71, "rank_ev_ebit": 83, "rank_earnings_yield": 13, "rank_fcf_yield": 12, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 4, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 33, "rank_fcf_margin": 18, "rank_piotroski": 23, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 22, "value_composite": 31, "quality_composite": 2, "momentum_composite": 16, "growth_composite": 70, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 30, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.7, "os": 0.93, "value": 0.69, "quality": 0.98, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 7.7326, "earnings_yield": 0.1293, "shareholder_yield": 0, "roe": 0.7558, "momentum_12_1": 0.4115, "complete_fields": { "id": 5071, "ticker_id": 3892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.948783+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.7, "market_cap": 3255420000, "market_cap_usd": 3255420000, "enterprise_value": 2939420000, "shares_outstanding": 96600000, "fx_rate_to_usd": null, "pe_ratio": 7.73258907, "pb_ratio": 5.84456014, "ptbv_ratio": 20.346375, "ps_ratio": 1.92742451, "pcf_ratio": 4.6639255, "pfcf_ratio": 4.47788171, "ev_ebitda": 17.60131737, "ev_ebit": 30.30329897, "ev_sales": 1.74033156, "ev_fcf": 4.04321871, "earnings_yield": 0.12932279, "fcf_yield": 0.2473277, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60213144, "operating_margin": 0.05743043, "net_margin": 0.24925992, "ebitda_margin": 0.09887507, "fcf_margin": 0.43043221, "roe": 0.75583483, "roa": 0.19654528, "roic": 0.30421568, "roc_greenblatt": null, "asset_turnover": 0.78851541, "cash_conversion": 1.72684086, "accruals_ratio": -0.12931839, "sbc_to_revenue": 0.07045589, "debt_to_equity": 2.84560144, "net_debt_to_ebitda": -1.89221557, "debt_to_assets": 0.2334267, "interest_coverage": 3.88, "current_ratio": 1.29979036, "quick_ratio": 1.29454927, "net_debt": -316000000, "revenue_growth_1y": -0.00822079, "revenue_growth_3y_cagr": -0.02513922, "revenue_growth_5y_cagr": -0.01959862, "eps_growth_1y": 2.05072464, "eps_growth_3y_cagr": 0.57934304, "eps_growth_5y_cagr": 0.0015456, "fcf_growth_1y": 1.36807818, "book_value_growth_1y": 0.75796634, "piotroski_f_score": 7, "altman_z_score": 1.27103779, "earnings_stability_5y": 1.541076, "revenue_stability_5y": 0.048253, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06679329, "price_return_3m": 0.20271235, "price_return_6m": 0.12860013, "price_return_9m": 0.6039981, "price_return_12m": 0.50580876, "price_return_12m_ex1m": 0.41152815, "distance_from_52w_high": -0.010279, "distance_from_52w_low": 0.67578319, "relative_strength": 0.40584518, "local_beta": 0.0023, "volatility_252d": 0.520288, "volatility_60d": 1.272385, "max_drawdown_12m": -0.2681764, "revenue_ttm": 1689000000, "gross_profit_ttm": 1017000000, "ebit_ttm": 97000000, "ebitda_ttm": 167000000, "net_income_ttm": 421000000, "eps_diluted_ttm": 4.35817805, "operating_cash_flow_ttm": 698000000, "capital_expenditure_ttm": 29000000, "fcf_ttm": 727000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25000000, "cash_and_equivalents": 816000000, "total_current_assets": 1240000000, "total_current_liabilities": 954000000, "net_ppe": null, "total_assets": 2142000000, "total_debt": 500000000, "total_equity": 557000000, "net_working_capital": -454000000, "book_value_per_share": 5.76604555, "retained_earnings": -1621000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160000000, "tangible_book_per_share": 1.6563147, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 13, "rank_pb": 81, "rank_ptbv": 91, "rank_ps": 47, "rank_pcf": 16, "rank_ev_ebitda": 71, "rank_ev_ebit": 83, "rank_earnings_yield": 13, "rank_fcf_yield": 12, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 4, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 33, "rank_fcf_margin": 18, "rank_piotroski": 23, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 22, "value_composite": 31, "quality_composite": 2, "momentum_composite": 16, "growth_composite": 70, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 30, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 1663000000, "cost_of_revenue": 670000000, "gross_profit": 993000000, "ebit": 178000000, "ebitda": 268000000, "pretax_income": 178000000, "tax_provision": 48000000, "net_income": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 837000000, "total_assets": 1779000000, "short_term_debt": 77000000, "long_term_debt": 431000000, "total_debt": 508000000, "total_liabilities": 1549000000, "total_equity": 230000000, "shares_outstanding": 96600000, "goodwill_and_intangibles": 441000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 19000000, "free_cash_flow": 324000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337803, "ticker_id": 3892, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178000000", "ebitda": "268000000", "netIncome": "130000000", "grossProfit": "993000000", "depreciation": "None", "totalRevenue": "1663000000", "costOfRevenue": "670000000", "interestIncome": "9000000", "incomeBeforeTax": "178000000", "interestExpense": "26000000", "operatingIncome": "205000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "788000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "399000000", "inventory": "13000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1779000000", "longTermDebt": "431000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-1923000000", "totalLiabilities": "1549000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "837000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205000000", "shortLongTermDebtTotal": "561000000", "totalShareholderEquity": "230000000", "capitalLeaseObligations": "101000000", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "914000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "635000000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "96600000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "305000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1663000000, "cost_of_revenue": 670000000, "gross_profit": 993000000, "research_and_development": 280000000, "selling_general_admin": 502000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178000000, "depreciation_amortisation": 90000000, "ebitda": 268000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 178000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 130000000, "net_income_continuing_ops": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493000000, "short_term_investments": null, "net_receivables": 251000000, "inventory": 13000000, "other_current_assets": null, "total_current_assets": 837000000, "net_ppe": null, "goodwill": 399000000, "intangible_assets": 42000000, "goodwill_and_intangibles": 441000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942000000, "total_assets": 1779000000, "short_term_debt": 77000000, "accounts_payable": 96000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 914000000, "long_term_debt": 431000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635000000, "total_liabilities": 1549000000, "total_debt": 508000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1923000000, "total_equity": 230000000, "shares_outstanding": 96600000, "operating_cash_flow": 305000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233000000, "free_cash_flow": 324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178000000", "ebitda": "268000000", "netIncome": "130000000", "grossProfit": "993000000", "depreciation": "None", "totalRevenue": "1663000000", "costOfRevenue": "670000000", "interestIncome": "9000000", "incomeBeforeTax": "178000000", "interestExpense": "26000000", "operatingIncome": "205000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "788000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "399000000", "inventory": "13000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1779000000", "longTermDebt": "431000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-1923000000", "totalLiabilities": "1549000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "837000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205000000", "shortLongTermDebtTotal": "561000000", "totalShareholderEquity": "230000000", "capitalLeaseObligations": "101000000", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "914000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "635000000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "96600000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "305000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 1750000000, "cost_of_revenue": 692000000, "gross_profit": 1058000000, "ebit": 193000000, "ebitda": 293000000, "pretax_income": 164000000, "tax_provision": 50000000, "net_income": 114000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420000000, "total_current_assets": 749000000, "total_assets": 1704000000, "short_term_debt": 86000000, "long_term_debt": 455000000, "total_debt": 541000000, "total_liabilities": 1571000000, "total_equity": 133000000, "shares_outstanding": 98200000, "goodwill_and_intangibles": 394000000 }, "cash_flow": { "operating_cash_flow": 303000000, "capital_expenditure": 26000000, "free_cash_flow": 329000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337808, "ticker_id": 3892, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193000000", "ebitda": "293000000", "netIncome": "114000000", "grossProfit": "1058000000", "depreciation": "None", "totalRevenue": "1750000000", "costOfRevenue": "692000000", "interestIncome": "11000000", "incomeBeforeTax": "164000000", "interestExpense": "29000000", "operatingIncome": "209000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "565000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "394000000", "inventory": "18000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1704000000", "longTermDebt": "455000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1913000000", "totalLiabilities": "1571000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "749000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000000", "currentAccountsPayable": "106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193000000", "shortLongTermDebtTotal": "576000000", "totalShareholderEquity": "133000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "157000000", "totalCurrentLiabilities": "930000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "641000000", "cashAndShortTermInvestments": "420000000", "commonStockSharesOutstanding": "98200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "303000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1750000000, "cost_of_revenue": 692000000, "gross_profit": 1058000000, "research_and_development": 284000000, "selling_general_admin": 565000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193000000, "depreciation_amortisation": 100000000, "ebitda": 293000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 164000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 114000000, "net_income_continuing_ops": 114000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420000000, "short_term_investments": null, "net_receivables": 246000000, "inventory": 18000000, "other_current_assets": null, "total_current_assets": 749000000, "net_ppe": null, "goodwill": 394000000, "intangible_assets": null, "goodwill_and_intangibles": 394000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955000000, "total_assets": 1704000000, "short_term_debt": 86000000, "accounts_payable": 106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930000000, "long_term_debt": 455000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641000000, "total_liabilities": 1571000000, "total_debt": 541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1913000000, "total_equity": 133000000, "shares_outstanding": 98200000, "operating_cash_flow": 303000000, "stock_based_compensation": 119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306000000, "free_cash_flow": 329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193000000", "ebitda": "293000000", "netIncome": "114000000", "grossProfit": "1058000000", "depreciation": "None", "totalRevenue": "1750000000", "costOfRevenue": "692000000", "interestIncome": "11000000", "incomeBeforeTax": "164000000", "interestExpense": "29000000", "operatingIncome": "209000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "565000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "394000000", "inventory": "18000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1704000000", "longTermDebt": "455000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1913000000", "totalLiabilities": "1571000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "749000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000000", "currentAccountsPayable": "106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193000000", "shortLongTermDebtTotal": "576000000", "totalShareholderEquity": "133000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "157000000", "totalCurrentLiabilities": "930000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "641000000", "cashAndShortTermInvestments": "420000000", "commonStockSharesOutstanding": "98200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "303000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 1833000000, "cost_of_revenue": 718000000, "gross_profit": 1115000000, "ebit": 147000000, "ebitda": 263000000, "pretax_income": 117000000, "tax_provision": 55000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486000000, "total_current_assets": 869000000, "total_assets": 1873000000, "short_term_debt": 91000000, "long_term_debt": 480000000, "total_debt": 571000000, "total_liabilities": 1738000000, "total_equity": 135000000, "shares_outstanding": 102400000, "goodwill_and_intangibles": 398000000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 20000000, "free_cash_flow": 395000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337813, "ticker_id": 3892, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147000000", "ebitda": "263000000", "netIncome": "62000000", "grossProfit": "1115000000", "depreciation": "None", "totalRevenue": "1833000000", "costOfRevenue": "718000000", "interestIncome": "28000000", "incomeBeforeTax": "117000000", "interestExpense": "30000000", "operatingIncome": "186000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "651000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "398000000", "inventory": "13000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1873000000", "longTermDebt": "480000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1811000000", "totalLiabilities": "1738000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "869000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "60000000", "currentNetReceivables": "299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248000000", "shortLongTermDebtTotal": "640000000", "totalShareholderEquity": "135000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "183000000", "totalCurrentLiabilities": "996000000", "otherNonCurrentLiabilities": "32000000", "totalNonCurrentLiabilities": "742000000", "cashAndShortTermInvestments": "486000000", "commonStockSharesOutstanding": "102400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "375000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1833000000, "cost_of_revenue": 718000000, "gross_profit": 1115000000, "research_and_development": 294000000, "selling_general_admin": 651000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147000000, "depreciation_amortisation": 116000000, "ebitda": 263000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 117000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 62000000, "net_income_continuing_ops": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486000000, "short_term_investments": 60000000, "net_receivables": 299000000, "inventory": 13000000, "other_current_assets": null, "total_current_assets": 869000000, "net_ppe": null, "goodwill": 398000000, "intangible_assets": null, "goodwill_and_intangibles": 398000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1004000000, "total_assets": 1873000000, "short_term_debt": 91000000, "accounts_payable": 100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 996000000, "long_term_debt": 480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742000000, "total_liabilities": 1738000000, "total_debt": 571000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1811000000, "total_equity": 135000000, "shares_outstanding": 102400000, "operating_cash_flow": 375000000, "stock_based_compensation": 126000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383000000, "free_cash_flow": 395000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147000000", "ebitda": "263000000", "netIncome": "62000000", "grossProfit": "1115000000", "depreciation": "None", "totalRevenue": "1833000000", "costOfRevenue": "718000000", "interestIncome": "28000000", "incomeBeforeTax": "117000000", "interestExpense": "30000000", "operatingIncome": "186000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "651000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "398000000", "inventory": "13000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1873000000", "longTermDebt": "480000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1811000000", "totalLiabilities": "1738000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "869000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "60000000", "currentNetReceivables": "299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248000000", "shortLongTermDebtTotal": "640000000", "totalShareholderEquity": "135000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "183000000", "totalCurrentLiabilities": "996000000", "otherNonCurrentLiabilities": "32000000", "totalNonCurrentLiabilities": "742000000", "cashAndShortTermInvestments": "486000000", "commonStockSharesOutstanding": "102400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "375000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 1795000000, "cost_of_revenue": 714000000, "gross_profit": 1081000000, "ebit": 91000000, "ebitda": 225000000, "pretax_income": 67000000, "tax_provision": 34000000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569000000, "total_current_assets": 1028000000, "total_assets": 2022000000, "short_term_debt": 75000000, "long_term_debt": 498000000, "total_debt": 573000000, "total_liabilities": 1764000000, "total_equity": 258000000, "shares_outstanding": 105800000, "goodwill_and_intangibles": 390000000 }, "cash_flow": { "operating_cash_flow": 419000000, "capital_expenditure": 16000000, "free_cash_flow": 435000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337818, "ticker_id": 3892, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91000000", "ebitda": "225000000", "netIncome": "33000000", "grossProfit": "1081000000", "depreciation": "None", "totalRevenue": "1795000000", "costOfRevenue": "714000000", "interestIncome": "9000000", "incomeBeforeTax": "67000000", "interestExpense": "24000000", "operatingIncome": "118000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313000000", "otherNonOperatingIncome": "-51000000", "costofGoodsAndServicesSold": "714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "650000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "390000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2022000000", "longTermDebt": "498000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1565000000", "totalLiabilities": "1764000000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "1028000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "637000000", "totalShareholderEquity": "258000000", "capitalLeaseObligations": "139000000", "otherCurrentLiabilities": "223000000", "totalCurrentLiabilities": "1007000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "757000000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "105800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "419000000", "capitalExpenditures": "16000000", "changeInReceivables": "-28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1795000000, "cost_of_revenue": 714000000, "gross_profit": 1081000000, "research_and_development": 313000000, "selling_general_admin": 650000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91000000, "depreciation_amortisation": 134000000, "ebitda": 225000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 67000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569000000, "short_term_investments": null, "net_receivables": 377000000, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 1028000000, "net_ppe": null, "goodwill": 390000000, "intangible_assets": null, "goodwill_and_intangibles": 390000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994000000, "total_assets": 2022000000, "short_term_debt": 75000000, "accounts_payable": 94000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1007000000, "long_term_debt": 498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 757000000, "total_liabilities": 1764000000, "total_debt": 573000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1565000000, "total_equity": 258000000, "shares_outstanding": 105800000, "operating_cash_flow": 419000000, "stock_based_compensation": 126000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381000000, "free_cash_flow": 435000000, "net_change_in_cash": 20000000 }, "raw_data": { "income": { "ebit": "91000000", "ebitda": "225000000", "netIncome": "33000000", "grossProfit": "1081000000", "depreciation": "None", "totalRevenue": "1795000000", "costOfRevenue": "714000000", "interestIncome": "9000000", "incomeBeforeTax": "67000000", "interestExpense": "24000000", "operatingIncome": "118000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313000000", "otherNonOperatingIncome": "-51000000", "costofGoodsAndServicesSold": "714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "650000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "390000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2022000000", "longTermDebt": "498000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1565000000", "totalLiabilities": "1764000000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "1028000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "637000000", "totalShareholderEquity": "258000000", "capitalLeaseObligations": "139000000", "otherCurrentLiabilities": "223000000", "totalCurrentLiabilities": "1007000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "757000000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "105800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "419000000", "capitalExpenditures": "16000000", "changeInReceivables": "-28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 1917000000, "cost_of_revenue": 731000000, "gross_profit": 1186000000, "ebit": 218000000, "ebitda": 367000000, "pretax_income": 192000000, "tax_provision": 45000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 1106000000, "total_assets": 2169000000, "short_term_debt": 177000000, "long_term_debt": 324000000, "total_debt": 501000000, "total_liabilities": 1709000000, "total_equity": 460000000, "shares_outstanding": 112900000, "goodwill_and_intangibles": 396000000 }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": 31000000, "free_cash_flow": 494000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337823, "ticker_id": 3892, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218000000", "ebitda": "367000000", "netIncome": "147000000", "grossProfit": "1186000000", "depreciation": "None", "totalRevenue": "1917000000", "costOfRevenue": "731000000", "interestIncome": "20000000", "incomeBeforeTax": "192000000", "interestExpense": "26000000", "operatingIncome": "231000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309000000", "otherNonOperatingIncome": "-39000000", "costofGoodsAndServicesSold": "731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "646000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "396000000", "inventory": "26000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2169000000", "longTermDebt": "324000000", "shortTermDebt": "177000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1211000000", "totalLiabilities": "1709000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1106000000", "currentLongTermDebt": "88000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063000000", "currentAccountsPayable": "67000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314000000", "shortLongTermDebtTotal": "572000000", "totalShareholderEquity": "460000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "206000000", "totalCurrentLiabilities": "1033000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "676000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "112900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "463000000", "capitalExpenditures": "31000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1917000000, "cost_of_revenue": 731000000, "gross_profit": 1186000000, "research_and_development": 309000000, "selling_general_admin": 646000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218000000, "depreciation_amortisation": 149000000, "ebitda": 367000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 192000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 147000000, "net_income_continuing_ops": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592000000, "short_term_investments": null, "net_receivables": 421000000, "inventory": 26000000, "other_current_assets": null, "total_current_assets": 1106000000, "net_ppe": null, "goodwill": 396000000, "intangible_assets": null, "goodwill_and_intangibles": 396000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063000000, "total_assets": 2169000000, "short_term_debt": 177000000, "accounts_payable": 67000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1033000000, "long_term_debt": 324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676000000, "total_liabilities": 1709000000, "total_debt": 501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1211000000, "total_equity": 460000000, "shares_outstanding": 112900000, "operating_cash_flow": 463000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356000000, "free_cash_flow": 494000000, "net_change_in_cash": 76000000 }, "raw_data": { "income": { "ebit": "218000000", "ebitda": "367000000", "netIncome": "147000000", "grossProfit": "1186000000", "depreciation": "None", "totalRevenue": "1917000000", "costOfRevenue": "731000000", "interestIncome": "20000000", "incomeBeforeTax": "192000000", "interestExpense": "26000000", "operatingIncome": "231000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309000000", "otherNonOperatingIncome": "-39000000", "costofGoodsAndServicesSold": "731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "646000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "396000000", "inventory": "26000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2169000000", "longTermDebt": "324000000", "shortTermDebt": "177000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1211000000", "totalLiabilities": "1709000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1106000000", "currentLongTermDebt": "88000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063000000", "currentAccountsPayable": "67000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314000000", "shortLongTermDebtTotal": "572000000", "totalShareholderEquity": "460000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "206000000", "totalCurrentLiabilities": "1033000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "676000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "112900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "463000000", "capitalExpenditures": "31000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 1836000000, "cost_of_revenue": 817000000, "gross_profit": 1019000000, "ebit": 3000000, "ebitda": 175000000, "pretax_income": -24000000, "tax_provision": -153000000, "net_income": 129000000, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 1044000000, "total_assets": 2193000000, "short_term_debt": 134000000, "long_term_debt": 411000000, "total_debt": 545000000, "total_liabilities": 1793000000, "total_equity": 400000000, "shares_outstanding": 111600000, "goodwill_and_intangibles": 401000000 }, "cash_flow": { "operating_cash_flow": 267000000, "capital_expenditure": 51000000, "free_cash_flow": 318000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337828, "ticker_id": 3892, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3000000", "ebitda": "175000000", "netIncome": "129000000", "grossProfit": "1019000000", "depreciation": "None", "totalRevenue": "1836000000", "costOfRevenue": "817000000", "interestIncome": "23000000", "incomeBeforeTax": "-24000000", "interestExpense": "27000000", "operatingIncome": "16000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-153000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "1003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "334000000", "otherNonOperatingIncome": "-40000000", "costofGoodsAndServicesSold": "817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "669000000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "401000000", "inventory": "29000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2193000000", "longTermDebt": "411000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1114000000", "totalLiabilities": "1793000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "1044000000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149000000", "currentAccountsPayable": "50000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377000000", "shortLongTermDebtTotal": "643000000", "totalShareholderEquity": "400000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "236000000", "totalCurrentLiabilities": "952000000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "841000000", "cashAndShortTermInvestments": "529000000", "commonStockSharesOutstanding": "111600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "267000000", "capitalExpenditures": "51000000", "changeInReceivables": "67000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1836000000, "cost_of_revenue": 817000000, "gross_profit": 1019000000, "research_and_development": 334000000, "selling_general_admin": 669000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000000, "depreciation_amortisation": 172000000, "ebitda": 175000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": -24000000, "tax_provision": -153000000, "effective_tax_rate": null, "net_income": 129000000, "net_income_continuing_ops": 129000000, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529000000, "short_term_investments": null, "net_receivables": 416000000, "inventory": 29000000, "other_current_assets": null, "total_current_assets": 1044000000, "net_ppe": null, "goodwill": 401000000, "intangible_assets": null, "goodwill_and_intangibles": 401000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149000000, "total_assets": 2193000000, "short_term_debt": 134000000, "accounts_payable": 50000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 952000000, "long_term_debt": 411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 841000000, "total_liabilities": 1793000000, "total_debt": 545000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1114000000, "total_equity": 400000000, "shares_outstanding": 111600000, "operating_cash_flow": 267000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186000000, "free_cash_flow": 318000000, "net_change_in_cash": 30000000 }, "raw_data": { "income": { "ebit": "3000000", "ebitda": "175000000", "netIncome": "129000000", "grossProfit": "1019000000", "depreciation": "None", "totalRevenue": "1836000000", "costOfRevenue": "817000000", "interestIncome": "23000000", "incomeBeforeTax": "-24000000", "interestExpense": "27000000", "operatingIncome": "16000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-153000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "1003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "334000000", "otherNonOperatingIncome": "-40000000", "costofGoodsAndServicesSold": "817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "669000000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "401000000", "inventory": "29000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2193000000", "longTermDebt": "411000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1114000000", "totalLiabilities": "1793000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "1044000000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149000000", "currentAccountsPayable": "50000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377000000", "shortLongTermDebtTotal": "643000000", "totalShareholderEquity": "400000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "236000000", "totalCurrentLiabilities": "952000000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "841000000", "cashAndShortTermInvestments": "529000000", "commonStockSharesOutstanding": "111600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "267000000", "capitalExpenditures": "51000000", "changeInReceivables": "67000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 1899000000, "cost_of_revenue": 944000000, "gross_profit": 955000000, "ebit": 13000000, "ebitda": 158000000, "pretax_income": -17000000, "tax_provision": 7000000, "net_income": -24000000, "net_income_to_common": -24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494000000, "total_current_assets": 1014000000, "total_assets": 2057000000, "short_term_debt": 100000000, "long_term_debt": 454000000, "total_debt": 554000000, "total_liabilities": 1795000000, "total_equity": 262000000, "shares_outstanding": 114200000, "goodwill_and_intangibles": 442000000 }, "cash_flow": { "operating_cash_flow": 148000000, "capital_expenditure": 59000000, "free_cash_flow": 207000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337833, "ticker_id": 3892, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13000000", "ebitda": "158000000", "netIncome": "-24000000", "grossProfit": "955000000", "depreciation": "None", "totalRevenue": "1899000000", "costOfRevenue": "944000000", "interestIncome": "12000000", "incomeBeforeTax": "-17000000", "interestExpense": "26000000", "operatingIncome": "6000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000000", "otherNonOperatingIncome": "-23000000", "costofGoodsAndServicesSold": "944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "618000000", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "396000000", "inventory": "31000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2057000000", "longTermDebt": "454000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "-1143000000", "totalLiabilities": "1795000000", "otherCurrentAssets": "91000000", "totalCurrentAssets": "1014000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401000000", "shortLongTermDebtTotal": "667000000", "totalShareholderEquity": "262000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "886000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "910000000", "cashAndShortTermInvestments": "494000000", "commonStockSharesOutstanding": "114200000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "148000000", "capitalExpenditures": "59000000", "changeInReceivables": "190000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-219000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1899000000, "cost_of_revenue": 944000000, "gross_profit": 955000000, "research_and_development": 328000000, "selling_general_admin": 618000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13000000, "depreciation_amortisation": 145000000, "ebitda": 158000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": -17000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -24000000, "net_income_continuing_ops": -20000000, "net_income_to_common": -24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494000000, "short_term_investments": null, "net_receivables": 415000000, "inventory": 31000000, "other_current_assets": null, "total_current_assets": 1014000000, "net_ppe": null, "goodwill": 396000000, "intangible_assets": 46000000, "goodwill_and_intangibles": 442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1043000000, "total_assets": 2057000000, "short_term_debt": 100000000, "accounts_payable": 66000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 886000000, "long_term_debt": 454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910000000, "total_liabilities": 1795000000, "total_debt": 554000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1143000000, "total_equity": 262000000, "shares_outstanding": 114200000, "operating_cash_flow": 148000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308000000, "free_cash_flow": 207000000, "net_change_in_cash": -219000000 }, "raw_data": { "income": { "ebit": "13000000", "ebitda": "158000000", "netIncome": "-24000000", "grossProfit": "955000000", "depreciation": "None", "totalRevenue": "1899000000", "costOfRevenue": "944000000", "interestIncome": "12000000", "incomeBeforeTax": "-17000000", "interestExpense": "26000000", "operatingIncome": "6000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000000", "otherNonOperatingIncome": "-23000000", "costofGoodsAndServicesSold": "944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "618000000", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "396000000", "inventory": "31000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2057000000", "longTermDebt": "454000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "-1143000000", "totalLiabilities": "1795000000", "otherCurrentAssets": "91000000", "totalCurrentAssets": "1014000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401000000", "shortLongTermDebtTotal": "667000000", "totalShareholderEquity": "262000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "886000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "910000000", "cashAndShortTermInvestments": "494000000", "commonStockSharesOutstanding": "114200000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "148000000", "capitalExpenditures": "59000000", "changeInReceivables": "190000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-219000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 2164000000, "cost_of_revenue": 1138000000, "gross_profit": 1026000000, "ebit": 49000000, "ebitda": 178000000, "pretax_income": 27000000, "tax_provision": -3000000, "net_income": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715000000, "total_current_assets": 1428000000, "total_assets": 2360000000, "short_term_debt": 36000000, "long_term_debt": 478000000, "total_debt": 514000000, "total_liabilities": 1865000000, "total_equity": 495000000, "shares_outstanding": 121200000, "goodwill_and_intangibles": 483000000 }, "cash_flow": { "operating_cash_flow": 364000000, "capital_expenditure": 160000000, "free_cash_flow": 524000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337838, "ticker_id": 3892, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49000000", "ebitda": "178000000", "netIncome": "30000000", "grossProfit": "1026000000", "depreciation": "None", "totalRevenue": "2164000000", "costOfRevenue": "1138000000", "interestIncome": "14000000", "incomeBeforeTax": "27000000", "interestExpense": "22000000", "operatingIncome": "43000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000000", "otherNonOperatingIncome": "-16000000", "costofGoodsAndServicesSold": "1138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "666000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "395000000", "inventory": "28000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2360000000", "longTermDebt": "478000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "88000000", "reportedCurrency": "USD", "retainedEarnings": "-823000000", "totalLiabilities": "1865000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1428000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295000000", "shortLongTermDebtTotal": "544000000", "totalShareholderEquity": "495000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "1009000000", "otherNonCurrentLiabilities": "375000000", "totalNonCurrentLiabilities": "856000000", "cashAndShortTermInvestments": "715000000", "commonStockSharesOutstanding": "121200000", "intangibleAssetsExcludingGoodwill": "88000000", "cashAndCashEquivalentsAtCarryingValue": "715000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "364000000", "capitalExpenditures": "160000000", "changeInReceivables": "-34000000", "changeInExchangeRate": "-20000000", "cashflowFromFinancing": "-554000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-373000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2164000000, "cost_of_revenue": 1138000000, "gross_profit": 1026000000, "research_and_development": 317000000, "selling_general_admin": 666000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49000000, "depreciation_amortisation": 129000000, "ebitda": 178000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 30000000, "net_income_continuing_ops": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715000000, "short_term_investments": null, "net_receivables": 588000000, "inventory": 28000000, "other_current_assets": null, "total_current_assets": 1428000000, "net_ppe": null, "goodwill": 395000000, "intangible_assets": 88000000, "goodwill_and_intangibles": 483000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 932000000, "total_assets": 2360000000, "short_term_debt": 36000000, "accounts_payable": 141000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1009000000, "long_term_debt": 478000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856000000, "total_liabilities": 1865000000, "total_debt": 514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -823000000, "total_equity": 495000000, "shares_outstanding": 121200000, "operating_cash_flow": 364000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -554000000, "free_cash_flow": 524000000, "net_change_in_cash": -373000000 }, "raw_data": { "income": { "ebit": "49000000", "ebitda": "178000000", "netIncome": "30000000", "grossProfit": "1026000000", "depreciation": "None", "totalRevenue": "2164000000", "costOfRevenue": "1138000000", "interestIncome": "14000000", "incomeBeforeTax": "27000000", "interestExpense": "22000000", "operatingIncome": "43000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000000", "otherNonOperatingIncome": "-16000000", "costofGoodsAndServicesSold": "1138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "666000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "395000000", "inventory": "28000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2360000000", "longTermDebt": "478000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "88000000", "reportedCurrency": "USD", "retainedEarnings": "-823000000", "totalLiabilities": "1865000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1428000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295000000", "shortLongTermDebtTotal": "544000000", "totalShareholderEquity": "495000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "1009000000", "otherNonCurrentLiabilities": "375000000", "totalNonCurrentLiabilities": "856000000", "cashAndShortTermInvestments": "715000000", "commonStockSharesOutstanding": "121200000", "intangibleAssetsExcludingGoodwill": "88000000", "cashAndCashEquivalentsAtCarryingValue": "715000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "364000000", "capitalExpenditures": "160000000", "changeInReceivables": "-34000000", "changeInExchangeRate": "-20000000", "cashflowFromFinancing": "-554000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-373000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 444000000, "cost_of_revenue": 168000000, "gross_profit": 276000000, "ebit": -36000000, "ebitda": -36000000, "pretax_income": 437000000, "tax_provision": 102000000, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816000000, "total_current_assets": 1240000000, "total_assets": 2142000000, "short_term_debt": 76000000, "long_term_debt": 424000000, "total_debt": 500000000, "total_liabilities": 1585000000, "total_equity": 557000000, "shares_outstanding": 96600000, "goodwill_and_intangibles": 397000000 }, "cash_flow": { "operating_cash_flow": 401000000, "capital_expenditure": 11000000, "free_cash_flow": 412000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337801, "ticker_id": 3892, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-36000000", "netIncome": "335000000", "grossProfit": "276000000", "depreciation": "None", "totalRevenue": "444000000", "costOfRevenue": "168000000", "interestIncome": "3000000", "incomeBeforeTax": "437000000", "interestExpense": "6000000", "operatingIncome": "-36000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "397000000", "inventory": "5000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2142000000", "longTermDebt": "424000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1621000000", "totalLiabilities": "1585000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1240000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902000000", "currentAccountsPayable": "58000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553000000", "totalShareholderEquity": "557000000", "capitalLeaseObligations": "104000000", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "954000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "631000000", "cashAndShortTermInvestments": "816000000", "commonStockSharesOutstanding": "96600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "401000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444000000, "cost_of_revenue": 168000000, "gross_profit": 276000000, "research_and_development": 72000000, "selling_general_admin": 240000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36000000, "depreciation_amortisation": null, "ebitda": -36000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 437000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": 335000000, "net_income_continuing_ops": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816000000, "short_term_investments": null, "net_receivables": 322000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 1240000000, "net_ppe": null, "goodwill": 397000000, "intangible_assets": null, "goodwill_and_intangibles": 397000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 902000000, "total_assets": 2142000000, "short_term_debt": 76000000, "accounts_payable": 58000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 954000000, "long_term_debt": 424000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631000000, "total_liabilities": 1585000000, "total_debt": 500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1621000000, "total_equity": 557000000, "shares_outstanding": 96600000, "operating_cash_flow": 401000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 412000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-36000000", "netIncome": "335000000", "grossProfit": "276000000", "depreciation": "None", "totalRevenue": "444000000", "costOfRevenue": "168000000", "interestIncome": "3000000", "incomeBeforeTax": "437000000", "interestExpense": "6000000", "operatingIncome": "-36000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "397000000", "inventory": "5000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2142000000", "longTermDebt": "424000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1621000000", "totalLiabilities": "1585000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1240000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902000000", "currentAccountsPayable": "58000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553000000", "totalShareholderEquity": "557000000", "capitalLeaseObligations": "104000000", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "954000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "631000000", "cashAndShortTermInvestments": "816000000", "commonStockSharesOutstanding": "96600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "401000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 421000000, "cost_of_revenue": 165000000, "gross_profit": 256000000, "ebit": 53000000, "ebitda": 76000000, "pretax_income": 53000000, "tax_provision": 16000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 837000000, "total_assets": 1779000000, "short_term_debt": 77000000, "long_term_debt": 431000000, "total_debt": 508000000, "total_liabilities": 1549000000, "total_equity": 230000000, "shares_outstanding": 96400000, "goodwill_and_intangibles": 441000000 }, "cash_flow": { "operating_cash_flow": 160000000, "capital_expenditure": 9000000, "free_cash_flow": 169000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337802, "ticker_id": 3892, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53000000", "ebitda": "76000000", "netIncome": "37000000", "grossProfit": "256000000", "depreciation": "None", "totalRevenue": "421000000", "costOfRevenue": "165000000", "interestIncome": "2000000", "incomeBeforeTax": "53000000", "interestExpense": "6000000", "operatingIncome": "54000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "399000000", "inventory": "13000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1779000000", "longTermDebt": "431000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-1923000000", "totalLiabilities": "1549000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "837000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205000000", "shortLongTermDebtTotal": "561000000", "totalShareholderEquity": "230000000", "capitalLeaseObligations": "101000000", "otherCurrentLiabilities": "208000000", "totalCurrentLiabilities": "914000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "635000000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "96400000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "160000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421000000, "cost_of_revenue": 165000000, "gross_profit": 256000000, "research_and_development": 73000000, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53000000, "depreciation_amortisation": 23000000, "ebitda": 76000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 53000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493000000, "short_term_investments": null, "net_receivables": 251000000, "inventory": 13000000, "other_current_assets": null, "total_current_assets": 837000000, "net_ppe": null, "goodwill": 399000000, "intangible_assets": 42000000, "goodwill_and_intangibles": 441000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942000000, "total_assets": 1779000000, "short_term_debt": 77000000, "accounts_payable": 96000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 914000000, "long_term_debt": 431000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635000000, "total_liabilities": 1549000000, "total_debt": 508000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1923000000, "total_equity": 230000000, "shares_outstanding": 96400000, "operating_cash_flow": 160000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000000, "free_cash_flow": 169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53000000", "ebitda": "76000000", "netIncome": "37000000", "grossProfit": "256000000", "depreciation": "None", "totalRevenue": "421000000", "costOfRevenue": "165000000", "interestIncome": "2000000", "incomeBeforeTax": "53000000", "interestExpense": "6000000", "operatingIncome": "54000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "399000000", "inventory": "13000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1779000000", "longTermDebt": "431000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-1923000000", "totalLiabilities": "1549000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "837000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205000000", "shortLongTermDebtTotal": "561000000", "totalShareholderEquity": "230000000", "capitalLeaseObligations": "101000000", "otherCurrentLiabilities": "208000000", "totalCurrentLiabilities": "914000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "635000000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "96400000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "160000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 416000000, "cost_of_revenue": 161000000, "gross_profit": 255000000, "ebit": 61000000, "ebitda": 85000000, "pretax_income": 54000000, "tax_provision": 14000000, "net_income": 40000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406000000, "total_current_assets": 811000000, "total_assets": 1761000000, "short_term_debt": 84000000, "long_term_debt": 437000000, "total_debt": 521000000, "total_liabilities": 1542000000, "total_equity": 219000000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 399000000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 5000000, "free_cash_flow": 99000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337804, "ticker_id": 3892, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61000000", "ebitda": "85000000", "netIncome": "40000000", "grossProfit": "255000000", "depreciation": "None", "totalRevenue": "416000000", "costOfRevenue": "161000000", "interestIncome": "2000000", "incomeBeforeTax": "54000000", "interestExpense": "7000000", "operatingIncome": "63000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "40000000" }, "balance": { "goodwill": "399000000", "inventory": "5000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1761000000", "longTermDebt": "437000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1923000000", "totalLiabilities": "1542000000", "otherCurrentAssets": "91000000", "totalCurrentAssets": "811000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210000000", "shortLongTermDebtTotal": "573000000", "totalShareholderEquity": "219000000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "195000000", "totalCurrentLiabilities": "906000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "636000000", "cashAndShortTermInvestments": "406000000", "commonStockSharesOutstanding": "95500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "94000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416000000, "cost_of_revenue": 161000000, "gross_profit": 255000000, "research_and_development": 70000000, "selling_general_admin": 122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61000000, "depreciation_amortisation": 24000000, "ebitda": 85000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 54000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 40000000, "net_income_continuing_ops": 40000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406000000, "short_term_investments": null, "net_receivables": 309000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 811000000, "net_ppe": null, "goodwill": 399000000, "intangible_assets": null, "goodwill_and_intangibles": 399000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 950000000, "total_assets": 1761000000, "short_term_debt": 84000000, "accounts_payable": 100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 906000000, "long_term_debt": 437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636000000, "total_liabilities": 1542000000, "total_debt": 521000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1923000000, "total_equity": 219000000, "shares_outstanding": 95500000, "operating_cash_flow": 94000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 99000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61000000", "ebitda": "85000000", "netIncome": "40000000", "grossProfit": "255000000", "depreciation": "None", "totalRevenue": "416000000", "costOfRevenue": "161000000", "interestIncome": "2000000", "incomeBeforeTax": "54000000", "interestExpense": "7000000", "operatingIncome": "63000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "40000000" }, "balance": { "goodwill": "399000000", "inventory": "5000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1761000000", "longTermDebt": "437000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1923000000", "totalLiabilities": "1542000000", "otherCurrentAssets": "91000000", "totalCurrentAssets": "811000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210000000", "shortLongTermDebtTotal": "573000000", "totalShareholderEquity": "219000000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "195000000", "totalCurrentLiabilities": "906000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "636000000", "cashAndShortTermInvestments": "406000000", "commonStockSharesOutstanding": "95500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "94000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 408000000, "cost_of_revenue": 178000000, "gross_profit": 230000000, "ebit": 19000000, "ebitda": 42000000, "pretax_income": 13000000, "tax_provision": 4000000, "net_income": 9000000, "net_income_to_common": 9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 757000000, "total_assets": 1737000000, "short_term_debt": 89000000, "long_term_debt": 443000000, "total_debt": 532000000, "total_liabilities": 1561000000, "total_equity": 176000000, "shares_outstanding": 96000000, "goodwill_and_intangibles": 400000000 }, "cash_flow": { "operating_cash_flow": 43000000, "capital_expenditure": 4000000, "free_cash_flow": 47000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337805, "ticker_id": 3892, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19000000", "ebitda": "42000000", "netIncome": "9000000", "grossProfit": "230000000", "depreciation": "None", "totalRevenue": "408000000", "costOfRevenue": "178000000", "interestIncome": "2000000", "incomeBeforeTax": "13000000", "interestExpense": "6000000", "operatingIncome": "24000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "135000000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "400000000", "inventory": "5000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1737000000", "longTermDebt": "443000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1932000000", "totalLiabilities": "1561000000", "otherCurrentAssets": "90000000", "totalCurrentAssets": "757000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980000000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214000000", "shortLongTermDebtTotal": "583000000", "totalShareholderEquity": "176000000", "capitalLeaseObligations": "115000000", "otherCurrentLiabilities": "173000000", "totalCurrentLiabilities": "898000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "663000000", "cashAndShortTermInvestments": "369000000", "commonStockSharesOutstanding": "96000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "43000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408000000, "cost_of_revenue": 178000000, "gross_profit": 230000000, "research_and_development": 71000000, "selling_general_admin": 135000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19000000, "depreciation_amortisation": 23000000, "ebitda": 42000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 9000000, "net_income_continuing_ops": 9000000, "net_income_to_common": 9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369000000, "short_term_investments": null, "net_receivables": 293000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 757000000, "net_ppe": null, "goodwill": 400000000, "intangible_assets": null, "goodwill_and_intangibles": 400000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 980000000, "total_assets": 1737000000, "short_term_debt": 89000000, "accounts_payable": 115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 898000000, "long_term_debt": 443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663000000, "total_liabilities": 1561000000, "total_debt": 532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1932000000, "total_equity": 176000000, "shares_outstanding": 96000000, "operating_cash_flow": 43000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000000, "free_cash_flow": 47000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19000000", "ebitda": "42000000", "netIncome": "9000000", "grossProfit": "230000000", "depreciation": "None", "totalRevenue": "408000000", "costOfRevenue": "178000000", "interestIncome": "2000000", "incomeBeforeTax": "13000000", "interestExpense": "6000000", "operatingIncome": "24000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "135000000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "400000000", "inventory": "5000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1737000000", "longTermDebt": "443000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1932000000", "totalLiabilities": "1561000000", "otherCurrentAssets": "90000000", "totalCurrentAssets": "757000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980000000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214000000", "shortLongTermDebtTotal": "583000000", "totalShareholderEquity": "176000000", "capitalLeaseObligations": "115000000", "otherCurrentLiabilities": "173000000", "totalCurrentLiabilities": "898000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "663000000", "cashAndShortTermInvestments": "369000000", "commonStockSharesOutstanding": "96000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "43000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 418000000, "cost_of_revenue": 170000000, "gross_profit": 248000000, "ebit": 65000000, "ebitda": 85000000, "pretax_income": 58000000, "tax_provision": 14000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368000000, "total_current_assets": 791000000, "total_assets": 1752000000, "short_term_debt": 91000000, "long_term_debt": 449000000, "total_debt": 540000000, "total_liabilities": 1594000000, "total_equity": 158000000, "shares_outstanding": 97400000, "goodwill_and_intangibles": 396000000 }, "cash_flow": { "operating_cash_flow": 8000000, "capital_expenditure": 1000000, "free_cash_flow": 9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337806, "ticker_id": 3892, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65000000", "ebitda": "85000000", "netIncome": "44000000", "grossProfit": "248000000", "depreciation": "None", "totalRevenue": "418000000", "costOfRevenue": "170000000", "interestIncome": "3000000", "incomeBeforeTax": "58000000", "interestExpense": "7000000", "operatingIncome": "66000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "396000000", "inventory": "13000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1752000000", "longTermDebt": "449000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1913000000", "totalLiabilities": "1594000000", "otherCurrentAssets": "103000000", "totalCurrentAssets": "791000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209000000", "shortLongTermDebtTotal": "588000000", "totalShareholderEquity": "158000000", "capitalLeaseObligations": "114000000", "otherCurrentLiabilities": "205000000", "totalCurrentLiabilities": "946000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "648000000", "cashAndShortTermInvestments": "368000000", "commonStockSharesOutstanding": "97400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "8000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418000000, "cost_of_revenue": 170000000, "gross_profit": 248000000, "research_and_development": 66000000, "selling_general_admin": 116000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65000000, "depreciation_amortisation": 20000000, "ebitda": 85000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 58000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 44000000, "net_income_continuing_ops": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368000000, "short_term_investments": null, "net_receivables": 307000000, "inventory": 13000000, "other_current_assets": null, "total_current_assets": 791000000, "net_ppe": null, "goodwill": 396000000, "intangible_assets": null, "goodwill_and_intangibles": 396000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 961000000, "total_assets": 1752000000, "short_term_debt": 91000000, "accounts_payable": 100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946000000, "long_term_debt": 449000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648000000, "total_liabilities": 1594000000, "total_debt": 540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1913000000, "total_equity": 158000000, "shares_outstanding": 97400000, "operating_cash_flow": 8000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000000, "free_cash_flow": 9000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65000000", "ebitda": "85000000", "netIncome": "44000000", "grossProfit": "248000000", "depreciation": "None", "totalRevenue": "418000000", "costOfRevenue": "170000000", "interestIncome": "3000000", "incomeBeforeTax": "58000000", "interestExpense": "7000000", "operatingIncome": "66000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "396000000", "inventory": "13000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1752000000", "longTermDebt": "449000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1913000000", "totalLiabilities": "1594000000", "otherCurrentAssets": "103000000", "totalCurrentAssets": "791000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209000000", "shortLongTermDebtTotal": "588000000", "totalShareholderEquity": "158000000", "capitalLeaseObligations": "114000000", "otherCurrentLiabilities": "205000000", "totalCurrentLiabilities": "946000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "648000000", "cashAndShortTermInvestments": "368000000", "commonStockSharesOutstanding": "97400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "8000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 409000000, "cost_of_revenue": 166000000, "gross_profit": 243000000, "ebit": 37000000, "ebitda": 59000000, "pretax_income": 30000000, "tax_provision": 5000000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420000000, "total_current_assets": 749000000, "total_assets": 1704000000, "short_term_debt": 86000000, "long_term_debt": 455000000, "total_debt": 541000000, "total_liabilities": 1571000000, "total_equity": 133000000, "shares_outstanding": 97400000, "goodwill_and_intangibles": 394000000 }, "cash_flow": { "operating_cash_flow": 156000000, "capital_expenditure": 8000000, "free_cash_flow": 164000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337807, "ticker_id": 3892, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37000000", "ebitda": "59000000", "netIncome": "25000000", "grossProfit": "243000000", "depreciation": "None", "totalRevenue": "409000000", "costOfRevenue": "166000000", "interestIncome": "2000000", "incomeBeforeTax": "30000000", "interestExpense": "7000000", "operatingIncome": "39000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "394000000", "inventory": "18000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1704000000", "longTermDebt": "455000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1913000000", "totalLiabilities": "1571000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "749000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000000", "currentAccountsPayable": "106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193000000", "shortLongTermDebtTotal": "576000000", "totalShareholderEquity": "133000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "157000000", "totalCurrentLiabilities": "930000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "641000000", "cashAndShortTermInvestments": "420000000", "commonStockSharesOutstanding": "97400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "156000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409000000, "cost_of_revenue": 166000000, "gross_profit": 243000000, "research_and_development": 68000000, "selling_general_admin": 136000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37000000, "depreciation_amortisation": 22000000, "ebitda": 59000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420000000, "short_term_investments": null, "net_receivables": 246000000, "inventory": 18000000, "other_current_assets": null, "total_current_assets": 749000000, "net_ppe": null, "goodwill": 394000000, "intangible_assets": null, "goodwill_and_intangibles": 394000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955000000, "total_assets": 1704000000, "short_term_debt": 86000000, "accounts_payable": 106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930000000, "long_term_debt": 455000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641000000, "total_liabilities": 1571000000, "total_debt": 541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1913000000, "total_equity": 133000000, "shares_outstanding": 97400000, "operating_cash_flow": 156000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000000, "free_cash_flow": 164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37000000", "ebitda": "59000000", "netIncome": "25000000", "grossProfit": "243000000", "depreciation": "None", "totalRevenue": "409000000", "costOfRevenue": "166000000", "interestIncome": "2000000", "incomeBeforeTax": "30000000", "interestExpense": "7000000", "operatingIncome": "39000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "394000000", "inventory": "18000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1704000000", "longTermDebt": "455000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1913000000", "totalLiabilities": "1571000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "749000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000000", "currentAccountsPayable": "106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193000000", "shortLongTermDebtTotal": "576000000", "totalShareholderEquity": "133000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "157000000", "totalCurrentLiabilities": "930000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "641000000", "cashAndShortTermInvestments": "420000000", "commonStockSharesOutstanding": "97400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "156000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 440000000, "cost_of_revenue": 174000000, "gross_profit": 266000000, "ebit": 54000000, "ebitda": 79000000, "pretax_income": 47000000, "tax_provision": 15000000, "net_income": 32000000, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348000000, "total_current_assets": 703000000, "total_assets": 1659000000, "short_term_debt": 89000000, "long_term_debt": 461000000, "total_debt": 550000000, "total_liabilities": 1534000000, "total_equity": 125000000, "shares_outstanding": 97000000, "goodwill_and_intangibles": 448000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 10000000, "free_cash_flow": 87000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337809, "ticker_id": 3892, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54000000", "ebitda": "79000000", "netIncome": "32000000", "grossProfit": "266000000", "depreciation": "None", "totalRevenue": "440000000", "costOfRevenue": "174000000", "interestIncome": "3000000", "incomeBeforeTax": "47000000", "interestExpense": "7000000", "operatingIncome": "56000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "399000000", "inventory": "16000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1659000000", "longTermDebt": "461000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "-1908000000", "totalLiabilities": "1534000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "703000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956000000", "currentAccountsPayable": "85000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208000000", "shortLongTermDebtTotal": "593000000", "totalShareholderEquity": "125000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "875000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "659000000", "cashAndShortTermInvestments": "348000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "77000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440000000, "cost_of_revenue": 174000000, "gross_profit": 266000000, "research_and_development": 73000000, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54000000, "depreciation_amortisation": 25000000, "ebitda": 79000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 32000000, "net_income_continuing_ops": 32000000, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348000000, "short_term_investments": null, "net_receivables": 247000000, "inventory": 16000000, "other_current_assets": null, "total_current_assets": 703000000, "net_ppe": null, "goodwill": 399000000, "intangible_assets": 49000000, "goodwill_and_intangibles": 448000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956000000, "total_assets": 1659000000, "short_term_debt": 89000000, "accounts_payable": 85000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 875000000, "long_term_debt": 461000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659000000, "total_liabilities": 1534000000, "total_debt": 550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1908000000, "total_equity": 125000000, "shares_outstanding": 97000000, "operating_cash_flow": 77000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000000, "free_cash_flow": 87000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54000000", "ebitda": "79000000", "netIncome": "32000000", "grossProfit": "266000000", "depreciation": "None", "totalRevenue": "440000000", "costOfRevenue": "174000000", "interestIncome": "3000000", "incomeBeforeTax": "47000000", "interestExpense": "7000000", "operatingIncome": "56000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "399000000", "inventory": "16000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1659000000", "longTermDebt": "461000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "-1908000000", "totalLiabilities": "1534000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "703000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956000000", "currentAccountsPayable": "85000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208000000", "shortLongTermDebtTotal": "593000000", "totalShareholderEquity": "125000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "875000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "659000000", "cashAndShortTermInvestments": "348000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "77000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 436000000, "cost_of_revenue": 171000000, "gross_profit": 265000000, "ebit": 62000000, "ebitda": 88000000, "pretax_income": 55000000, "tax_provision": 18000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301000000, "total_current_assets": 665000000, "total_assets": 1622000000, "short_term_debt": 91000000, "long_term_debt": 467000000, "total_debt": 558000000, "total_liabilities": 1547000000, "total_equity": 75000000, "shares_outstanding": 97400000, "goodwill_and_intangibles": 395000000 }, "cash_flow": { "operating_cash_flow": 43000000, "capital_expenditure": 4000000, "free_cash_flow": 47000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337810, "ticker_id": 3892, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62000000", "ebitda": "88000000", "netIncome": "37000000", "grossProfit": "265000000", "depreciation": "None", "totalRevenue": "436000000", "costOfRevenue": "171000000", "interestIncome": "2000000", "incomeBeforeTax": "55000000", "interestExpense": "7000000", "operatingIncome": "66000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "395000000", "inventory": "22000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1622000000", "longTermDebt": "467000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1924000000", "totalLiabilities": "1547000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "665000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957000000", "currentAccountsPayable": "85000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "75000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "184000000", "totalCurrentLiabilities": "889000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "658000000", "cashAndShortTermInvestments": "301000000", "commonStockSharesOutstanding": "97400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "43000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436000000, "cost_of_revenue": 171000000, "gross_profit": 265000000, "research_and_development": 68000000, "selling_general_admin": 131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62000000, "depreciation_amortisation": 26000000, "ebitda": 88000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 55000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301000000, "short_term_investments": null, "net_receivables": 248000000, "inventory": 22000000, "other_current_assets": null, "total_current_assets": 665000000, "net_ppe": null, "goodwill": 395000000, "intangible_assets": null, "goodwill_and_intangibles": 395000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957000000, "total_assets": 1622000000, "short_term_debt": 91000000, "accounts_payable": 85000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889000000, "long_term_debt": 467000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658000000, "total_liabilities": 1547000000, "total_debt": 558000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1924000000, "total_equity": 75000000, "shares_outstanding": 97400000, "operating_cash_flow": 43000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70000000, "free_cash_flow": 47000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62000000", "ebitda": "88000000", "netIncome": "37000000", "grossProfit": "265000000", "depreciation": "None", "totalRevenue": "436000000", "costOfRevenue": "171000000", "interestIncome": "2000000", "incomeBeforeTax": "55000000", "interestExpense": "7000000", "operatingIncome": "66000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "395000000", "inventory": "22000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1622000000", "longTermDebt": "467000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1924000000", "totalLiabilities": "1547000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "665000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957000000", "currentAccountsPayable": "85000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "75000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "184000000", "totalCurrentLiabilities": "889000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "658000000", "cashAndShortTermInvestments": "301000000", "commonStockSharesOutstanding": "97400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "43000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 465000000, "cost_of_revenue": 181000000, "gross_profit": 284000000, "ebit": 40000000, "ebitda": 67000000, "pretax_income": 32000000, "tax_provision": 12000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337000000, "total_current_assets": 769000000, "total_assets": 1745000000, "short_term_debt": 94000000, "long_term_debt": 474000000, "total_debt": 568000000, "total_liabilities": 1691000000, "total_equity": 54000000, "shares_outstanding": 100100000, "goodwill_and_intangibles": 396000000 }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 6000000, "free_cash_flow": 33000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337811, "ticker_id": 3892, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40000000", "ebitda": "67000000", "netIncome": "20000000", "grossProfit": "284000000", "depreciation": "None", "totalRevenue": "465000000", "costOfRevenue": "181000000", "interestIncome": "4000000", "incomeBeforeTax": "32000000", "interestExpense": "8000000", "operatingIncome": "48000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "396000000", "inventory": "16000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1745000000", "longTermDebt": "474000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1918000000", "totalLiabilities": "1691000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "769000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976000000", "currentAccountsPayable": "119000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629000000", "totalShareholderEquity": "54000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "197000000", "totalCurrentLiabilities": "983000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "708000000", "cashAndShortTermInvestments": "337000000", "commonStockSharesOutstanding": "100100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "27000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465000000, "cost_of_revenue": 181000000, "gross_profit": 284000000, "research_and_development": 75000000, "selling_general_admin": 161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40000000, "depreciation_amortisation": 27000000, "ebitda": 67000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 32000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337000000, "short_term_investments": null, "net_receivables": 311000000, "inventory": 16000000, "other_current_assets": null, "total_current_assets": 769000000, "net_ppe": null, "goodwill": 396000000, "intangible_assets": null, "goodwill_and_intangibles": 396000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 976000000, "total_assets": 1745000000, "short_term_debt": 94000000, "accounts_payable": 119000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 983000000, "long_term_debt": 474000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708000000, "total_liabilities": 1691000000, "total_debt": 568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1918000000, "total_equity": 54000000, "shares_outstanding": 100100000, "operating_cash_flow": 27000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000000, "free_cash_flow": 33000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40000000", "ebitda": "67000000", "netIncome": "20000000", "grossProfit": "284000000", "depreciation": "None", "totalRevenue": "465000000", "costOfRevenue": "181000000", "interestIncome": "4000000", "incomeBeforeTax": "32000000", "interestExpense": "8000000", "operatingIncome": "48000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "396000000", "inventory": "16000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1745000000", "longTermDebt": "474000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1918000000", "totalLiabilities": "1691000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "769000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976000000", "currentAccountsPayable": "119000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629000000", "totalShareholderEquity": "54000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "197000000", "totalCurrentLiabilities": "983000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "708000000", "cashAndShortTermInvestments": "337000000", "commonStockSharesOutstanding": "100100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "27000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 457000000, "cost_of_revenue": 179000000, "gross_profit": 278000000, "ebit": 30000000, "ebitda": 60000000, "pretax_income": 22000000, "tax_provision": 29000000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486000000, "total_current_assets": 869000000, "total_assets": 1873000000, "short_term_debt": 91000000, "long_term_debt": 480000000, "total_debt": 571000000, "total_liabilities": 1738000000, "total_equity": 135000000, "shares_outstanding": 97900000, "goodwill_and_intangibles": 398000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 8000000, "free_cash_flow": 184000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337812, "ticker_id": 3892, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30000000", "ebitda": "60000000", "netIncome": "-7000000", "grossProfit": "278000000", "depreciation": "None", "totalRevenue": "457000000", "costOfRevenue": "179000000", "interestIncome": "3000000", "incomeBeforeTax": "22000000", "interestExpense": "8000000", "operatingIncome": "47000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "231000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "398000000", "inventory": "13000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1873000000", "longTermDebt": "480000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1811000000", "totalLiabilities": "1738000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "869000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640000000", "totalShareholderEquity": "135000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "183000000", "totalCurrentLiabilities": "996000000", "otherNonCurrentLiabilities": "32000000", "totalNonCurrentLiabilities": "742000000", "cashAndShortTermInvestments": "486000000", "commonStockSharesOutstanding": "97900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "176000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457000000, "cost_of_revenue": 179000000, "gross_profit": 278000000, "research_and_development": 72000000, "selling_general_admin": 159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 30000000, "ebitda": 60000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": -7000000, "net_income_continuing_ops": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486000000, "short_term_investments": null, "net_receivables": 299000000, "inventory": 13000000, "other_current_assets": null, "total_current_assets": 869000000, "net_ppe": null, "goodwill": 398000000, "intangible_assets": null, "goodwill_and_intangibles": 398000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1004000000, "total_assets": 1873000000, "short_term_debt": 91000000, "accounts_payable": 100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 996000000, "long_term_debt": 480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742000000, "total_liabilities": 1738000000, "total_debt": 571000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1811000000, "total_equity": 135000000, "shares_outstanding": 97900000, "operating_cash_flow": 176000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000000, "free_cash_flow": 184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30000000", "ebitda": "60000000", "netIncome": "-7000000", "grossProfit": "278000000", "depreciation": "None", "totalRevenue": "457000000", "costOfRevenue": "179000000", "interestIncome": "3000000", "incomeBeforeTax": "22000000", "interestExpense": "8000000", "operatingIncome": "47000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "231000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "398000000", "inventory": "13000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1873000000", "longTermDebt": "480000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1811000000", "totalLiabilities": "1738000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "869000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640000000", "totalShareholderEquity": "135000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "183000000", "totalCurrentLiabilities": "996000000", "otherNonCurrentLiabilities": "32000000", "totalNonCurrentLiabilities": "742000000", "cashAndShortTermInvestments": "486000000", "commonStockSharesOutstanding": "97900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "176000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 438000000, "cost_of_revenue": 179000000, "gross_profit": 259000000, "ebit": 21000000, "ebitda": 48000000, "pretax_income": 13000000, "tax_provision": 1000000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348000000, "total_current_assets": 738000000, "total_assets": 1740000000, "short_term_debt": 87000000, "long_term_debt": 486000000, "total_debt": 573000000, "total_liabilities": 1618000000, "total_equity": 122000000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 396000000 }, "cash_flow": { "operating_cash_flow": 41000000, "capital_expenditure": 5000000, "free_cash_flow": 46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337814, "ticker_id": 3892, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21000000", "ebitda": "48000000", "netIncome": "12000000", "grossProfit": "259000000", "depreciation": "None", "totalRevenue": "438000000", "costOfRevenue": "179000000", "interestIncome": "9000000", "incomeBeforeTax": "13000000", "interestExpense": "8000000", "operatingIncome": "27000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "232000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "156000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "396000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1740000000", "longTermDebt": "486000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1797000000", "totalLiabilities": "1618000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "738000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002000000", "currentAccountsPayable": "106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259000000", "shortLongTermDebtTotal": "650000000", "totalShareholderEquity": "122000000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "885000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "733000000", "cashAndShortTermInvestments": "348000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "41000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438000000, "cost_of_revenue": 179000000, "gross_profit": 259000000, "research_and_development": 76000000, "selling_general_admin": 156000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21000000, "depreciation_amortisation": 27000000, "ebitda": 48000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 12000000, "net_income_continuing_ops": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348000000, "short_term_investments": null, "net_receivables": 286000000, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 738000000, "net_ppe": null, "goodwill": 396000000, "intangible_assets": null, "goodwill_and_intangibles": 396000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1002000000, "total_assets": 1740000000, "short_term_debt": 87000000, "accounts_payable": 106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885000000, "long_term_debt": 486000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733000000, "total_liabilities": 1618000000, "total_debt": 573000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1797000000, "total_equity": 122000000, "shares_outstanding": 102000000, "operating_cash_flow": 41000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161000000, "free_cash_flow": 46000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21000000", "ebitda": "48000000", "netIncome": "12000000", "grossProfit": "259000000", "depreciation": "None", "totalRevenue": "438000000", "costOfRevenue": "179000000", "interestIncome": "9000000", "incomeBeforeTax": "13000000", "interestExpense": "8000000", "operatingIncome": "27000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "232000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "156000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "396000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1740000000", "longTermDebt": "486000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1797000000", "totalLiabilities": "1618000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "738000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002000000", "currentAccountsPayable": "106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259000000", "shortLongTermDebtTotal": "650000000", "totalShareholderEquity": "122000000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "885000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "733000000", "cashAndShortTermInvestments": "348000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "41000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "income_statement": { "revenue": 462000000, "cost_of_revenue": 186000000, "gross_profit": 276000000, "ebit": 31000000, "ebitda": 62000000, "pretax_income": 24000000, "tax_provision": 7000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504000000, "total_current_assets": 880000000, "total_assets": 1869000000, "short_term_debt": 83000000, "long_term_debt": 492000000, "total_debt": 575000000, "total_liabilities": 1651000000, "total_equity": 218000000, "shares_outstanding": 102900000, "goodwill_and_intangibles": 466000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 3000000, "free_cash_flow": 52000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337815, "ticker_id": 3892, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:08.733076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31000000", "ebitda": "62000000", "netIncome": "17000000", "grossProfit": "276000000", "depreciation": "None", "totalRevenue": "462000000", "costOfRevenue": "186000000", "interestIncome": "1000000", "incomeBeforeTax": "24000000", "interestExpense": "7000000", "operatingIncome": "33000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "390000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1869000000", "longTermDebt": "492000000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "76000000", "reportedCurrency": "USD", "retainedEarnings": "-1668000000", "totalLiabilities": "1651000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "880000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989000000", "currentAccountsPayable": "113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261000000", "shortLongTermDebtTotal": "653000000", "totalShareholderEquity": "218000000", "capitalLeaseObligations": "155000000", "otherCurrentLiabilities": "188000000", "totalCurrentLiabilities": "910000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "741000000", "cashAndShortTermInvestments": "504000000", "commonStockSharesOutstanding": "102900000", "intangibleAssetsExcludingGoodwill": "76000000", "cashAndCashEquivalentsAtCarryingValue": "504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "49000000", "capitalExpenditures": "3000000", "changeInReceivables": "76000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462000000, "cost_of_revenue": 186000000, "gross_profit": 276000000, "research_and_development": 76000000, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31000000, "depreciation_amortisation": 31000000, "ebitda": 62000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 17000000, "net_income_continuing_ops": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504000000, "short_term_investments": null, "net_receivables": 265000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 880000000, "net_ppe": null, "goodwill": 390000000, "intangible_assets": 76000000, "goodwill_and_intangibles": 466000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989000000, "total_assets": 1869000000, "short_term_debt": 83000000, "accounts_payable": 113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 910000000, "long_term_debt": 492000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741000000, "total_liabilities": 1651000000, "total_debt": 575000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1668000000, "total_equity": 218000000, "shares_outstanding": 102900000, "operating_cash_flow": 49000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000000, "free_cash_flow": 52000000, "net_change_in_cash": -39000000 }, "raw_data": { "income": { "ebit": "31000000", "ebitda": "62000000", "netIncome": "17000000", "grossProfit": "276000000", "depreciation": "None", "totalRevenue": "462000000", "costOfRevenue": "186000000", "interestIncome": "1000000", "incomeBeforeTax": "24000000", "interestExpense": "7000000", "operatingIncome": "33000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "390000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1869000000", "longTermDebt": "492000000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "76000000", "reportedCurrency": "USD", "retainedEarnings": "-1668000000", "totalLiabilities": "1651000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "880000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989000000", "currentAccountsPayable": "113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261000000", "shortLongTermDebtTotal": "653000000", "totalShareholderEquity": "218000000", "capitalLeaseObligations": "155000000", "otherCurrentLiabilities": "188000000", "totalCurrentLiabilities": "910000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "741000000", "cashAndShortTermInvestments": "504000000", "commonStockSharesOutstanding": "102900000", "intangibleAssetsExcludingGoodwill": "76000000", "cashAndCashEquivalentsAtCarryingValue": "504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "49000000", "capitalExpenditures": "3000000", "changeInReceivables": "76000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }