{ "ticker": { "uuid": "f8ea107d-56cf-446f-943f-c6cb3249939e", "symbol": "PASUPTAC", "name": "Pasupati Acrylon Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/f8ea107d-56cf-446f-943f-c6cb3249939e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8ea107d-56cf-446f-943f-c6cb3249939e/" }, "ticker_metadata": { "id": 15373, "uuid": "f8ea107d-56cf-446f-943f-c6cb3249939e", "symbol": "PASUPTAC", "name": "Pasupati Acrylon Limited", "asset_type": "equity", "market_cap": 5334617088, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Pasupati Acrylon Limited manufactures and sells acrylic fibers, cast polypropylene (CPP) films in India. The company offers acrylic tows and tops, including gel dyed, low pill fiber, shrinkable fiber, soft feel fiber, tow dyed, and super bright fiber products for the use in sweaters, shawls, apparel, blankets, carpets, and upholstery. It also provides metalized, natural, and white CPP films. In addition, the company operates an ethanol plant; and produces ethanol and dried distillers grains with solubles. The company also exports its products. Pasupati Acrylon Limited was incorporated in 1982 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f8ea107d-56cf-446f-943f-c6cb3249939e", "symbol": "PASUPTAC", "name": "Pasupati Acrylon Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/f8ea107d-56cf-446f-943f-c6cb3249939e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8ea107d-56cf-446f-943f-c6cb3249939e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.98, "value": 0.95, "quality": 0.77, "momentum": 0.89, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 74.21, "market_cap": 6614568820.28, "pe_ratio": 9.4602, "earnings_yield": 0.1057, "ebitda_to_ev": 0.165, "shareholder_yield": 0, "roe": 0.1606, "piotroski_f_score": 8, "momentum_12_1": 0.1211, "volatility_252d": 0.5356 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.308910+00:00", "batch_id": "" }, "size": { "price_close": 74.21, "market_cap": 6614568820.2769, "market_cap_usd": 6614568820.2769, "enterprise_value": 7259668820.2769, "shares_outstanding": 89133121, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.4602, "pb_ratio": 1.5191, "ptbv_ratio": 1.5191, "ps_ratio": 0.6548, "pcf_ratio": 12.8438, "pfcf_ratio": 18.6589, "ev_ebitda": 6.0603, "ev_ebit": 7.3605, "ev_sales": 0.7187, "ev_fcf": 20.4786, "earnings_yield": 0.1057, "fcf_yield": 0.0488, "price_to_sales": 0.6548, "price_to_book": 1.5191, "price_to_cashflow": 12.8438, "ebitda_to_ev": 0.165, "sales_yield": 1.3915 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2979, "operating_margin": 0.0976, "net_margin": 0.0692, "ebitda_margin": 0.1186, "fcf_margin": 0.0351, "roe": 0.1606, "roa": 0.1097, "roic": 0.148, "roc_greenblatt": null, "asset_turnover": 1.5843, "cash_conversion": 0.507, "accruals_ratio": 0.0289, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.6346, "revenue_stability_5y": 0.2641, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4719, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5385, "debt_to_assets": 0.168, "interest_coverage": 7.9733, "current_ratio": 4.2533, "quick_ratio": 4.2533, "net_debt": 645100000, "local_beta": 1.2829, "volatility_252d": 0.5356, "volatility_60d": 1.2716, "max_drawdown_12m": -0.3061, "risk_adjusted_momentum": 0.2262 }, "growth": { "revenue_growth_1y": 0.6255, "revenue_growth_3y_cagr": 0.0695, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9763, "eps_growth_3y_cagr": 0.2487, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1957, "revenue_growth": 0.6255, "earnings_growth": 0.9763 }, "momentum": { "price_return_1m": 0.3592, "price_return_3m": 0.538, "price_return_6m": 0.3512, "price_return_9m": 0.7594, "price_return_12m": 0.5238, "price_return_12m_ex1m": 0.1211, "momentum_6m": 0.3512, "momentum_12m": 0.5238, "momentum_12_1": 0.1211, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7934, "relative_strength": 0.6315 }, "raw_ttm": { "revenue_ttm": 10101600000, "gross_profit_ttm": 3009100000, "ebit_ttm": 986300000, "ebitda_ttm": 1197900000, "net_income_ttm": 699200000, "eps_diluted_ttm": 7.8444, "operating_cash_flow_ttm": 515000000, "capital_expenditure_ttm": -160500000, "fcf_ttm": 354500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123700000, "cash_and_equivalents": 426000000, "total_current_assets": 3674000000, "total_current_liabilities": 863800000, "net_ppe": null, "total_assets": 6376200000, "total_debt": 1071100000, "total_equity": 4354200000, "net_working_capital": 2491400000, "book_value_per_share": 48.8505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.8505 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 9, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 13, "rank_pcf": 33, "rank_ev_ebitda": 8, "rank_ev_ebit": 12, "rank_earnings_yield": 9, "rank_fcf_yield": 18, "rank_dividend_yield": 100, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 26, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 70, "rank_fcf_margin": 43, "rank_piotroski": 10, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 9 }, "composites": { "value_composite": 5, "quality_composite": 23, "momentum_composite": 11, "growth_composite": 4, "yield_composite": 91, "svqf_composite": 7, "vc1_composite": 7, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.8553, "os_score": 0.98, "value_percentile": 0.95, "quality_percentile": 0.77, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 43, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6789, "ticker_id": 15373, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.308910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.21, "market_cap": 6614568820.2769, "market_cap_usd": 6614568820.2769, "enterprise_value": 7259668820.2769, "shares_outstanding": 89133121, "fx_rate_to_usd": null, "pe_ratio": 9.46019568, "pb_ratio": 1.51912379, "ptbv_ratio": 1.51912379, "ps_ratio": 0.65480407, "pcf_ratio": 12.84382295, "pfcf_ratio": 18.65886832, "ev_ebitda": 6.06032959, "ev_ebit": 7.36050778, "ev_sales": 0.71866524, "ev_fcf": 20.47861444, "earnings_yield": 0.10570606, "fcf_yield": 0.04883143, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2978835, "operating_margin": 0.097638, "net_margin": 0.06921676, "ebitda_margin": 0.11858517, "fcf_margin": 0.03509345, "roe": 0.16058059, "roa": 0.10965779, "roic": 0.14796572, "roc_greenblatt": null, "asset_turnover": 1.58426649, "cash_conversion": 0.50700801, "accruals_ratio": 0.02888868, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53852575, "debt_to_assets": 0.16798407, "interest_coverage": 7.97332255, "current_ratio": 4.25329937, "quick_ratio": 4.25329937, "net_debt": 645100000, "revenue_growth_1y": 0.62554109, "revenue_growth_3y_cagr": 0.06949992, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.97625777, "eps_growth_3y_cagr": 0.2487054, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19574856, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.634618, "revenue_stability_5y": 0.264056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35915754, "price_return_3m": 0.53803107, "price_return_6m": 0.3512382, "price_return_9m": 0.7593646, "price_return_12m": 0.52381925, "price_return_12m_ex1m": 0.12114983, "distance_from_52w_high": 0, "distance_from_52w_low": 0.79337838, "relative_strength": 0.63149899, "local_beta": 1.2829, "volatility_252d": 0.535576, "volatility_60d": 1.271586, "max_drawdown_12m": -0.3061326, "revenue_ttm": 10101600000, "gross_profit_ttm": 3009100000, "ebit_ttm": 986300000, "ebitda_ttm": 1197900000, "net_income_ttm": 699200000, "eps_diluted_ttm": 7.84444651, "operating_cash_flow_ttm": 515000000, "capital_expenditure_ttm": -160500000, "fcf_ttm": 354500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123700000, "cash_and_equivalents": 426000000, "total_current_assets": 3674000000, "total_current_liabilities": 863800000, "net_ppe": null, "total_assets": 6376200000, "total_debt": 1071100000, "total_equity": 4354200000, "net_working_capital": 2491400000, "book_value_per_share": 48.85052774, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.85052774, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 9, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 13, "rank_pcf": 33, "rank_ev_ebitda": 8, "rank_ev_ebit": 12, "rank_earnings_yield": 9, "rank_fcf_yield": 18, "rank_dividend_yield": 100, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 26, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 70, "rank_fcf_margin": 43, "rank_piotroski": 10, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 9, "value_composite": 5, "quality_composite": 23, "momentum_composite": 11, "growth_composite": 4, "yield_composite": 91, "svqf_composite": 7, "vc1_composite": 7, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 43, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.21, "os": 0.98, "value": 0.95, "quality": 0.77, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.4602, "earnings_yield": 0.1057, "shareholder_yield": 0, "roe": 0.1606, "momentum_12_1": 0.1211, "complete_fields": { "id": 6789, "ticker_id": 15373, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.308910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.21, "market_cap": 6614568820.2769, "market_cap_usd": 6614568820.2769, "enterprise_value": 7259668820.2769, "shares_outstanding": 89133121, "fx_rate_to_usd": null, "pe_ratio": 9.46019568, "pb_ratio": 1.51912379, "ptbv_ratio": 1.51912379, "ps_ratio": 0.65480407, "pcf_ratio": 12.84382295, "pfcf_ratio": 18.65886832, "ev_ebitda": 6.06032959, "ev_ebit": 7.36050778, "ev_sales": 0.71866524, "ev_fcf": 20.47861444, "earnings_yield": 0.10570606, "fcf_yield": 0.04883143, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2978835, "operating_margin": 0.097638, "net_margin": 0.06921676, "ebitda_margin": 0.11858517, "fcf_margin": 0.03509345, "roe": 0.16058059, "roa": 0.10965779, "roic": 0.14796572, "roc_greenblatt": null, "asset_turnover": 1.58426649, "cash_conversion": 0.50700801, "accruals_ratio": 0.02888868, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53852575, "debt_to_assets": 0.16798407, "interest_coverage": 7.97332255, "current_ratio": 4.25329937, "quick_ratio": 4.25329937, "net_debt": 645100000, "revenue_growth_1y": 0.62554109, "revenue_growth_3y_cagr": 0.06949992, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.97625777, "eps_growth_3y_cagr": 0.2487054, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19574856, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.634618, "revenue_stability_5y": 0.264056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35915754, "price_return_3m": 0.53803107, "price_return_6m": 0.3512382, "price_return_9m": 0.7593646, "price_return_12m": 0.52381925, "price_return_12m_ex1m": 0.12114983, "distance_from_52w_high": 0, "distance_from_52w_low": 0.79337838, "relative_strength": 0.63149899, "local_beta": 1.2829, "volatility_252d": 0.535576, "volatility_60d": 1.271586, "max_drawdown_12m": -0.3061326, "revenue_ttm": 10101600000, "gross_profit_ttm": 3009100000, "ebit_ttm": 986300000, "ebitda_ttm": 1197900000, "net_income_ttm": 699200000, "eps_diluted_ttm": 7.84444651, "operating_cash_flow_ttm": 515000000, "capital_expenditure_ttm": -160500000, "fcf_ttm": 354500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123700000, "cash_and_equivalents": 426000000, "total_current_assets": 3674000000, "total_current_liabilities": 863800000, "net_ppe": null, "total_assets": 6376200000, "total_debt": 1071100000, "total_equity": 4354200000, "net_working_capital": 2491400000, "book_value_per_share": 48.85052774, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.85052774, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 9, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 13, "rank_pcf": 33, "rank_ev_ebitda": 8, "rank_ev_ebit": 12, "rank_earnings_yield": 9, "rank_fcf_yield": 18, "rank_dividend_yield": 100, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 26, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 70, "rank_fcf_margin": 43, "rank_piotroski": 10, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 9, "value_composite": 5, "quality_composite": 23, "momentum_composite": 11, "growth_composite": 4, "yield_composite": 91, "svqf_composite": 7, "vc1_composite": 7, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 43, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "income_statement": { "revenue": 10101600000, "cost_of_revenue": 7092500000, "gross_profit": 3009100000, "ebit": 986300000, "ebitda": 1192200000, "pretax_income": null, "tax_provision": null, "net_income": 699200000, "net_income_to_common": 699200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426000000, "total_current_assets": 3674000000, "total_assets": 6376200000, "short_term_debt": 107200000, "long_term_debt": 963900000, "total_debt": 1071100000, "total_liabilities": null, "total_equity": 4354200000, "shares_outstanding": 89133121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 515000000, "capital_expenditure": -160500000, "free_cash_flow": 354500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375322, "ticker_id": 15373, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1192200000", "netIncome": "699200000", "grossProfit": "3009100000", "totalRevenue": "10101600000", "costOfRevenue": "7092500000", "interestExpense": "123700000", "operatingIncome": "986300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124900000" }, "balance": { "totalDebt": "1071100000", "totalAssets": "6376200000", "longTermDebt": "963900000", "shortTermDebt": "107200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3674000000", "totalShareholderEquity": "4354200000", "totalCurrentLiabilities": "863800000", "cashAndShortTermInvestments": "426000000" }, "cashflow": { "freeCashFlow": "354500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "515000000", "repurchaseOfStock": null, "capitalExpenditures": "-160500000" } }, "revenue": 10101600000, "cost_of_revenue": 7092500000, "gross_profit": 3009100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 986300000, "depreciation_amortisation": 124900000, "ebitda": 1192200000, "interest_expense": 123700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 699200000, "net_income_continuing_ops": null, "net_income_to_common": 699200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3674000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6376200000, "short_term_debt": 107200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 863800000, "long_term_debt": 963900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1071100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4354200000, "shares_outstanding": 89133121, "operating_cash_flow": 515000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 354500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1192200000", "netIncome": "699200000", "grossProfit": "3009100000", "totalRevenue": "10101600000", "costOfRevenue": "7092500000", "interestExpense": "123700000", "operatingIncome": "986300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124900000" }, "balance": { "totalDebt": "1071100000", "totalAssets": "6376200000", "longTermDebt": "963900000", "shortTermDebt": "107200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3674000000", "totalShareholderEquity": "4354200000", "totalCurrentLiabilities": "863800000", "cashAndShortTermInvestments": "426000000" }, "cashflow": { "freeCashFlow": "354500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "515000000", "repurchaseOfStock": null, "capitalExpenditures": "-160500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "income_statement": { "revenue": 6214300000, "cost_of_revenue": 4558300000, "gross_profit": 1656000000, "ebit": 388500000, "ebitda": 562100000, "pretax_income": null, "tax_provision": null, "net_income": 353800000, "net_income_to_common": 353800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216600000, "total_current_assets": 3342100000, "total_assets": 5953700000, "short_term_debt": 63300000, "long_term_debt": 1014202000, "total_debt": 1077475000, "total_liabilities": null, "total_equity": 3641401000, "shares_outstanding": 89133121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67200000, "capital_expenditure": -892500000, "free_cash_flow": -825300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375327, "ticker_id": 15373, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "562100000", "netIncome": "353800000", "grossProfit": "1656000000", "totalRevenue": "6214300000", "costOfRevenue": "4558300000", "interestExpense": "25000000", "operatingIncome": "388500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59900000" }, "balance": { "totalDebt": "1077475000", "totalAssets": "5953700000", "longTermDebt": "1014202000", "shortTermDebt": "63300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3342100000", "totalShareholderEquity": "3641401000", "totalCurrentLiabilities": "1094600000", "cashAndShortTermInvestments": "216600000" }, "cashflow": { "freeCashFlow": "-825300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "67200000", "repurchaseOfStock": null, "capitalExpenditures": "-892500000" } }, "revenue": 6214300000, "cost_of_revenue": 4558300000, "gross_profit": 1656000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 388500000, "depreciation_amortisation": 59900000, "ebitda": 562100000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 353800000, "net_income_continuing_ops": null, "net_income_to_common": 353800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3342100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5953700000, "short_term_debt": 63300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1094600000, "long_term_debt": 1014202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1077475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3641401000, "shares_outstanding": 89133121, "operating_cash_flow": 67200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -892500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -825300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "562100000", "netIncome": "353800000", "grossProfit": "1656000000", "totalRevenue": "6214300000", "costOfRevenue": "4558300000", "interestExpense": "25000000", "operatingIncome": "388500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59900000" }, "balance": { "totalDebt": "1077475000", "totalAssets": "5953700000", "longTermDebt": "1014202000", "shortTermDebt": "63300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3342100000", "totalShareholderEquity": "3641401000", "totalCurrentLiabilities": "1094600000", "cashAndShortTermInvestments": "216600000" }, "cashflow": { "freeCashFlow": "-825300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "67200000", "repurchaseOfStock": null, "capitalExpenditures": "-892500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "income_statement": { "revenue": 5752300000, "cost_of_revenue": 4474400000, "gross_profit": 1173896000, "ebit": 102100000, "ebitda": 268500000, "pretax_income": null, "tax_provision": null, "net_income": 131900000, "net_income_to_common": 131900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345855000, "total_current_assets": 3262908000, "total_assets": 4990312000, "short_term_debt": 6742000, "long_term_debt": 435556000, "total_debt": 442298000, "total_liabilities": null, "total_equity": 3287692000, "shares_outstanding": 89133121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 718079000, "capital_expenditure": -945012000, "free_cash_flow": -226933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375329, "ticker_id": 15373, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "268500000", "netIncome": "131900000", "grossProfit": "1173896000", "totalRevenue": "5752300000", "costOfRevenue": "4474400000", "interestExpense": "5375000", "operatingIncome": "102100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58699000" }, "balance": { "totalDebt": "442298000", "totalAssets": "4990312000", "longTermDebt": "435556000", "shortTermDebt": "6742000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3262908000", "totalShareholderEquity": "3287692000", "totalCurrentLiabilities": "1150988000", "cashAndShortTermInvestments": "345855000" }, "cashflow": { "freeCashFlow": "-226933000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "718079000", "repurchaseOfStock": null, "capitalExpenditures": "-945012000" } }, "revenue": 5752300000, "cost_of_revenue": 4474400000, "gross_profit": 1173896000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102100000, "depreciation_amortisation": 58699000, "ebitda": 268500000, "interest_expense": 5375000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131900000, "net_income_continuing_ops": null, "net_income_to_common": 131900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345855000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3262908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4990312000, "short_term_debt": 6742000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150988000, "long_term_debt": 435556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 442298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3287692000, "shares_outstanding": 89133121, "operating_cash_flow": 718079000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -945012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -226933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "268500000", "netIncome": "131900000", "grossProfit": "1173896000", "totalRevenue": "5752300000", "costOfRevenue": "4474400000", "interestExpense": "5375000", "operatingIncome": "102100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58699000" }, "balance": { "totalDebt": "442298000", "totalAssets": "4990312000", "longTermDebt": "435556000", "shortTermDebt": "6742000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3262908000", "totalShareholderEquity": "3287692000", "totalCurrentLiabilities": "1150988000", "cashAndShortTermInvestments": "345855000" }, "cashflow": { "freeCashFlow": "-226933000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "718079000", "repurchaseOfStock": null, "capitalExpenditures": "-945012000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "income_statement": { "revenue": 8257487000, "cost_of_revenue": 6323941000, "gross_profit": 1933546000, "ebit": 471839000, "ebitda": 553901000, "pretax_income": null, "tax_provision": null, "net_income": 359105000, "net_income_to_common": 359105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205223000, "total_current_assets": 3755059000, "total_assets": 4584335000, "short_term_debt": 1296000, "long_term_debt": 0, "total_debt": 1296000, "total_liabilities": null, "total_equity": 3156867000, "shares_outstanding": 89133121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273546000, "capital_expenditure": -41163000, "free_cash_flow": 232383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 709000 }, "complete_fields": { "id": 375330, "ticker_id": 15373, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "553901000", "netIncome": "359105000", "grossProfit": "1933546000", "totalRevenue": "8257487000", "costOfRevenue": "6323941000", "interestExpense": "7990000", "operatingIncome": "471839000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61450000" }, "balance": { "totalDebt": "1296000", "totalAssets": "4584335000", "longTermDebt": "0", "shortTermDebt": "1296000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3755059000", "totalShareholderEquity": "3156867000", "totalCurrentLiabilities": "1329967000", "cashAndShortTermInvestments": "205223000" }, "cashflow": { "freeCashFlow": "232383000", "dividendsPaid": null, "issuanceOfDebt": "709000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "273546000", "repurchaseOfStock": null, "capitalExpenditures": "-41163000" } }, "revenue": 8257487000, "cost_of_revenue": 6323941000, "gross_profit": 1933546000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471839000, "depreciation_amortisation": 61450000, "ebitda": 553901000, "interest_expense": 7990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 359105000, "net_income_continuing_ops": null, "net_income_to_common": 359105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3755059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4584335000, "short_term_debt": 1296000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1329967000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3156867000, "shares_outstanding": 89133121, "operating_cash_flow": 273546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 709000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 232383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "553901000", "netIncome": "359105000", "grossProfit": "1933546000", "totalRevenue": "8257487000", "costOfRevenue": "6323941000", "interestExpense": "7990000", "operatingIncome": "471839000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61450000" }, "balance": { "totalDebt": "1296000", "totalAssets": "4584335000", "longTermDebt": "0", "shortTermDebt": "1296000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3755059000", "totalShareholderEquity": "3156867000", "totalCurrentLiabilities": "1329967000", "cashAndShortTermInvestments": "205223000" }, "cashflow": { "freeCashFlow": "232383000", "dividendsPaid": null, "issuanceOfDebt": "709000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "273546000", "repurchaseOfStock": null, "capitalExpenditures": "-41163000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8300000 }, "complete_fields": { "id": 375331, "ticker_id": 15373, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "income_statement": { "revenue": 2446300000, "cost_of_revenue": 1637700000, "gross_profit": 808600000, "ebit": 355600000, "ebitda": 410600000, "pretax_income": null, "tax_provision": null, "net_income": 262800000, "net_income_to_common": 262800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426000000, "total_current_assets": 3674000000, "total_assets": 6376200000, "short_term_debt": 107200000, "long_term_debt": 963900000, "total_debt": 1071100000, "total_liabilities": null, "total_equity": 4354200000, "shares_outstanding": 89133121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375321, "ticker_id": 15373, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "410600000", "netIncome": "262800000", "grossProfit": "808600000", "totalRevenue": "2446300000", "costOfRevenue": "1637700000", "interestExpense": "19900000", "operatingIncome": "355600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31900000" }, "balance": { "totalDebt": "1071100000", "totalAssets": "6376200000", "longTermDebt": "963900000", "shortTermDebt": "107200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3674000000", "totalShareholderEquity": "4354200000", "totalCurrentLiabilities": "863800000", "cashAndShortTermInvestments": "426000000" } }, "revenue": 2446300000, "cost_of_revenue": 1637700000, "gross_profit": 808600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355600000, "depreciation_amortisation": 31900000, "ebitda": 410600000, "interest_expense": 19900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 262800000, "net_income_continuing_ops": null, "net_income_to_common": 262800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3674000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6376200000, "short_term_debt": 107200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 863800000, "long_term_debt": 963900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1071100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4354200000, "shares_outstanding": 89133121, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "410600000", "netIncome": "262800000", "grossProfit": "808600000", "totalRevenue": "2446300000", "costOfRevenue": "1637700000", "interestExpense": "19900000", "operatingIncome": "355600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31900000" }, "balance": { "totalDebt": "1071100000", "totalAssets": "6376200000", "longTermDebt": "963900000", "shortTermDebt": "107200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3674000000", "totalShareholderEquity": "4354200000", "totalCurrentLiabilities": "863800000", "cashAndShortTermInvestments": "426000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "income_statement": { "revenue": 2692300000, "cost_of_revenue": 1796900000, "gross_profit": 895400000, "ebit": 360000000, "ebitda": 415200000, "pretax_income": null, "tax_provision": null, "net_income": 256900000, "net_income_to_common": 256900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375323, "ticker_id": 15373, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "415200000", "netIncome": "256900000", "grossProfit": "895400000", "totalRevenue": "2692300000", "costOfRevenue": "1796900000", "interestExpense": "34300000", "operatingIncome": "360000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32000000" } }, "revenue": 2692300000, "cost_of_revenue": 1796900000, "gross_profit": 895400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360000000, "depreciation_amortisation": 32000000, "ebitda": 415200000, "interest_expense": 34300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 256900000, "net_income_continuing_ops": null, "net_income_to_common": 256900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "415200000", "netIncome": "256900000", "grossProfit": "895400000", "totalRevenue": "2692300000", "costOfRevenue": "1796900000", "interestExpense": "34300000", "operatingIncome": "360000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "income_statement": { "revenue": 2802500000, "cost_of_revenue": 1994900000, "gross_profit": 807600000, "ebit": 240400000, "ebitda": 285000000, "pretax_income": null, "tax_provision": null, "net_income": 162000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323100000, "total_current_assets": 3821300000, "total_assets": 6449700000, "short_term_debt": 50700000, "long_term_debt": 1051400000, "total_debt": 1102100000, "total_liabilities": null, "total_equity": 3820700000, "shares_outstanding": 89133121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375324, "ticker_id": 15373, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "285000000", "netIncome": "162000000", "grossProfit": "807600000", "totalRevenue": "2802500000", "costOfRevenue": "1994900000", "interestExpense": "36300000", "operatingIncome": "240400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31100000" }, "balance": { "totalDebt": "1102100000", "totalAssets": "6449700000", "longTermDebt": "1051400000", "shortTermDebt": "50700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3821300000", "totalShareholderEquity": "3820700000", "totalCurrentLiabilities": "1396900000", "cashAndShortTermInvestments": "323100000" } }, "revenue": 2802500000, "cost_of_revenue": 1994900000, "gross_profit": 807600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240400000, "depreciation_amortisation": 31100000, "ebitda": 285000000, "interest_expense": 36300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162000000, "net_income_continuing_ops": null, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3821300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6449700000, "short_term_debt": 50700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396900000, "long_term_debt": 1051400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1102100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3820700000, "shares_outstanding": 89133121, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "285000000", "netIncome": "162000000", "grossProfit": "807600000", "totalRevenue": "2802500000", "costOfRevenue": "1994900000", "interestExpense": "36300000", "operatingIncome": "240400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31100000" }, "balance": { "totalDebt": "1102100000", "totalAssets": "6449700000", "longTermDebt": "1051400000", "shortTermDebt": "50700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3821300000", "totalShareholderEquity": "3820700000", "totalCurrentLiabilities": "1396900000", "cashAndShortTermInvestments": "323100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "income_statement": { "revenue": 2160500000, "cost_of_revenue": 1663000000, "gross_profit": 497500000, "ebit": 30300000, "ebitda": 87100000, "pretax_income": null, "tax_provision": null, "net_income": 17500000, "net_income_to_common": 17500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375325, "ticker_id": 15373, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87100000", "netIncome": "17500000", "grossProfit": "497500000", "totalRevenue": "2160500000", "costOfRevenue": "1663000000", "interestExpense": "33200000", "operatingIncome": "30300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29900000" } }, "revenue": 2160500000, "cost_of_revenue": 1663000000, "gross_profit": 497500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30300000, "depreciation_amortisation": 29900000, "ebitda": 87100000, "interest_expense": 33200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17500000, "net_income_continuing_ops": null, "net_income_to_common": 17500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87100000", "netIncome": "17500000", "grossProfit": "497500000", "totalRevenue": "2160500000", "costOfRevenue": "1663000000", "interestExpense": "33200000", "operatingIncome": "30300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "income_statement": { "revenue": 1683200000, "cost_of_revenue": 1191400000, "gross_profit": 491800000, "ebit": 124000000, "ebitda": 176700000, "pretax_income": null, "tax_provision": null, "net_income": 112700000, "net_income_to_common": 112700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216600000, "total_current_assets": 3342100000, "total_assets": 5953700000, "short_term_debt": 63273000, "long_term_debt": 1014202000, "total_debt": 1077475000, "total_liabilities": null, "total_equity": 3641400000, "shares_outstanding": 89133121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375326, "ticker_id": 15373, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "176700000", "netIncome": "112700000", "grossProfit": "491800000", "totalRevenue": "1683200000", "costOfRevenue": "1191400000", "interestExpense": "8400000", "operatingIncome": "124000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15800000" }, "balance": { "totalDebt": "1077475000", "totalAssets": "5953700000", "longTermDebt": "1014202000", "shortTermDebt": "63273000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3342100000", "totalShareholderEquity": "3641400000", "totalCurrentLiabilities": "1094600000", "cashAndShortTermInvestments": "216600000" } }, "revenue": 1683200000, "cost_of_revenue": 1191400000, "gross_profit": 491800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124000000, "depreciation_amortisation": 15800000, "ebitda": 176700000, "interest_expense": 8400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112700000, "net_income_continuing_ops": null, "net_income_to_common": 112700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3342100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5953700000, "short_term_debt": 63273000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1094600000, "long_term_debt": 1014202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1077475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3641400000, "shares_outstanding": 89133121, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "176700000", "netIncome": "112700000", "grossProfit": "491800000", "totalRevenue": "1683200000", "costOfRevenue": "1191400000", "interestExpense": "8400000", "operatingIncome": "124000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15800000" }, "balance": { "totalDebt": "1077475000", "totalAssets": "5953700000", "longTermDebt": "1014202000", "shortTermDebt": "63273000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "3342100000", "totalShareholderEquity": "3641400000", "totalCurrentLiabilities": "1094600000", "cashAndShortTermInvestments": "216600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79200000, "total_current_assets": 2866900000, "total_assets": 5123600000, "short_term_debt": 26000000, "long_term_debt": 989800000, "total_debt": 1015800000, "total_liabilities": null, "total_equity": 3427000000, "shares_outstanding": 89133121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375328, "ticker_id": 15373, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:42.006792+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1015800000", "totalAssets": "5123600000", "longTermDebt": "989800000", "shortTermDebt": "26000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "2866900000", "totalShareholderEquity": "3427000000", "totalCurrentLiabilities": "562600000", "cashAndShortTermInvestments": "79200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2866900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5123600000, "short_term_debt": 26000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562600000, "long_term_debt": 989800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1015800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3427000000, "shares_outstanding": 89133121, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1015800000", "totalAssets": "5123600000", "longTermDebt": "989800000", "shortTermDebt": "26000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "89133121", "totalCurrentAssets": "2866900000", "totalShareholderEquity": "3427000000", "totalCurrentLiabilities": "562600000", "cashAndShortTermInvestments": "79200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }