{ "ticker": { "uuid": "f8f694a4-fe18-429e-bc96-9648fc5a8bb1", "symbol": "DJT", "name": "Trump Media & Technology Group Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/f8f694a4-fe18-429e-bc96-9648fc5a8bb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8f694a4-fe18-429e-bc96-9648fc5a8bb1/" }, "ticker_metadata": { "id": 5681, "uuid": "f8f694a4-fe18-429e-bc96-9648fc5a8bb1", "symbol": "DJT", "name": "Trump Media & Technology Group Corp.", "asset_type": "equity", "market_cap": 2327797000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Trump Media & Technology Group Corp. (ticker: DJT) is an innovative media and technology company committed to championing free speech through its flagship social media platform, Truth Social. As the landscape of digital communication evolves, the firm is strategically positioned to meet the rising demand for alternative platforms that prioritize user expression amidst increasing scrutiny on content moderation. Leveraging cutting-edge technologies and forming strategic partnerships, Trump Media aims to boost user engagement and expand its market presence, positioning itself as a significant player in the dynamic digital ecosystem and unlocking substantial growth potential for investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f8f694a4-fe18-429e-bc96-9648fc5a8bb1", "symbol": "DJT", "name": "Trump Media & Technology Group Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/f8f694a4-fe18-429e-bc96-9648fc5a8bb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8f694a4-fe18-429e-bc96-9648fc5a8bb1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.22, "quality": 0.19, "momentum": 0.02, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 8.27, "market_cap": 2288674343.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.867, "piotroski_f_score": 4, "momentum_12_1": -0.5727, "volatility_252d": 0.7443 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.496795+00:00", "batch_id": "" }, "size": { "price_close": 8.27, "market_cap": 2288674343.79, "market_cap_usd": 2288674343.79, "enterprise_value": 2999281643.79, "shares_outstanding": 276744177, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8268, "ptbv_ratio": 2.0554, "ps_ratio": 613.1582, "pcf_ratio": 53.9961, "pfcf_ratio": 53.2702, "ev_ebitda": null, "ev_ebit": -4.2699, "ev_sales": 803.5368, "ev_fcf": 69.81, "earnings_yield": null, "fcf_yield": 0.0143, "price_to_sales": 613.1582, "price_to_book": 1.8268, "price_to_cashflow": 53.9961, "ebitda_to_ev": null, "sales_yield": 0.0012 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2608, "operating_margin": -188.1848, "net_margin": -290.9897, "ebitda_margin": -185.9229, "fcf_margin": 11.5103, "roe": -0.867, "roa": -0.4857, "roic": -0.2683, "roc_greenblatt": null, "asset_turnover": 0.0017, "cash_conversion": -0.0396, "accruals_ratio": -0.5046, "sbc_to_revenue": 14.2445, "piotroski_f_score": 4, "altman_z_score": -2.1438, "earnings_stability_5y": 1.5241, "revenue_stability_5y": 0.6874, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.785, "net_debt_to_ebitda": -1.024, "debt_to_assets": 0.4291, "interest_coverage": -18.1826, "current_ratio": 1.0729, "quick_ratio": 1.0729, "net_debt": 710607300, "local_beta": -0.0004, "volatility_252d": 0.7443, "volatility_60d": 1.828, "max_drawdown_12m": -0.5927, "risk_adjusted_momentum": -0.7695 }, "growth": { "revenue_growth_1y": 0.0172, "revenue_growth_3y_cagr": 0.358, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2012, "revenue_growth": 0.0172, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0739, "price_return_3m": -0.1876, "price_return_6m": -0.272, "price_return_9m": -0.5042, "price_return_12m": -0.6043, "price_return_12m_ex1m": -0.5727, "momentum_6m": -0.272, "momentum_12m": -0.6043, "momentum_12_1": -0.5727, "distance_from_52w_high": -0.5763, "distance_from_52w_low": 0.0403, "relative_strength": -0.7622 }, "raw_ttm": { "revenue_ttm": 3732600, "gross_profit_ttm": -973300, "ebit_ttm": -702418400, "ebitda_ttm": -693976000, "net_income_ttm": -1086148300, "eps_diluted_ttm": -3.9247, "operating_cash_flow_ttm": 42385900, "capital_expenditure_ttm": 577600, "fcf_ttm": 42963500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38631400, "cash_and_equivalents": 249066900, "total_current_assets": 1051642500, "total_current_liabilities": 980228400, "net_ppe": null, "total_assets": 2236354100, "total_debt": 959674200, "total_equity": 1252823700, "net_working_capital": 781570200, "book_value_per_share": 4.527, "retained_earnings": -4063060600, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1113474300, "tangible_book_per_share": 4.0235 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 43, "rank_ps": 99, "rank_pcf": 94, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 95, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 98, "rank_fcf_margin": 1, "rank_piotroski": 71, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98 }, "composites": { "value_composite": 78, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 75, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 86, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.2045, "os_score": 0.02, "value_percentile": 0.22, "quality_percentile": 0.19, "momentum_percentile": 0.02, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3046, "ticker_id": 5681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.496795+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.27, "market_cap": 2288674343.79, "market_cap_usd": 2288674343.79, "enterprise_value": 2999281643.79, "shares_outstanding": 276744177, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.82681278, "ptbv_ratio": 2.05543527, "ps_ratio": 613.15821245, "pcf_ratio": 53.99612474, "pfcf_ratio": 53.27020247, "ev_ebitda": null, "ev_ebit": -4.26993604, "ev_sales": 803.53684932, "ev_fcf": 69.80999322, "earnings_yield": null, "fcf_yield": 0.0143246, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.26075658, "operating_margin": -188.18475058, "net_margin": -290.98973906, "ebitda_margin": -185.92294915, "fcf_margin": 11.51034132, "roe": -0.86696021, "roa": -0.48567814, "roic": -0.26831287, "roc_greenblatt": null, "asset_turnover": 0.00166906, "cash_conversion": -0.03955583, "accruals_ratio": -0.50463127, "sbc_to_revenue": 14.24449445, "debt_to_equity": 0.78498715, "net_debt_to_ebitda": -1.02396524, "debt_to_assets": 0.42912444, "interest_coverage": -18.18257687, "current_ratio": 1.07285455, "quick_ratio": 1.07285455, "net_debt": 710607300, "revenue_growth_1y": 0.0171958, "revenue_growth_3y_cagr": 0.3579898, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20120869, "piotroski_f_score": 4, "altman_z_score": -2.14375085, "earnings_stability_5y": 1.524124, "revenue_stability_5y": 0.687432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07390817, "price_return_3m": -0.18762279, "price_return_6m": -0.27200704, "price_return_9m": -0.50419664, "price_return_12m": -0.60430622, "price_return_12m_ex1m": -0.57272727, "distance_from_52w_high": -0.57633197, "distance_from_52w_low": 0.04025157, "relative_strength": -0.76224727, "local_beta": -0.0004, "volatility_252d": 0.744328, "volatility_60d": 1.828041, "max_drawdown_12m": -0.59272541, "revenue_ttm": 3732600, "gross_profit_ttm": -973300, "ebit_ttm": -702418400, "ebitda_ttm": -693976000, "net_income_ttm": -1086148300, "eps_diluted_ttm": -3.92473768, "operating_cash_flow_ttm": 42385900, "capital_expenditure_ttm": 577600, "fcf_ttm": 42963500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38631400, "cash_and_equivalents": 249066900, "total_current_assets": 1051642500, "total_current_liabilities": 980228400, "net_ppe": null, "total_assets": 2236354100, "total_debt": 959674200, "total_equity": 1252823700, "net_working_capital": 781570200, "book_value_per_share": 4.52701016, "retained_earnings": -4063060600, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1113474300, "tangible_book_per_share": 4.02347869, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 43, "rank_ps": 99, "rank_pcf": 94, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 95, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 98, "rank_fcf_margin": 1, "rank_piotroski": 71, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 78, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 75, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 86, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.27, "os": 0.02, "value": 0.22, "quality": 0.19, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.867, "momentum_12_1": -0.5727, "complete_fields": { "id": 3046, "ticker_id": 5681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.496795+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.27, "market_cap": 2288674343.79, "market_cap_usd": 2288674343.79, "enterprise_value": 2999281643.79, "shares_outstanding": 276744177, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.82681278, "ptbv_ratio": 2.05543527, "ps_ratio": 613.15821245, "pcf_ratio": 53.99612474, "pfcf_ratio": 53.27020247, "ev_ebitda": null, "ev_ebit": -4.26993604, "ev_sales": 803.53684932, "ev_fcf": 69.80999322, "earnings_yield": null, "fcf_yield": 0.0143246, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.26075658, "operating_margin": -188.18475058, "net_margin": -290.98973906, "ebitda_margin": -185.92294915, "fcf_margin": 11.51034132, "roe": -0.86696021, "roa": -0.48567814, "roic": -0.26831287, "roc_greenblatt": null, "asset_turnover": 0.00166906, "cash_conversion": -0.03955583, "accruals_ratio": -0.50463127, "sbc_to_revenue": 14.24449445, "debt_to_equity": 0.78498715, "net_debt_to_ebitda": -1.02396524, "debt_to_assets": 0.42912444, "interest_coverage": -18.18257687, "current_ratio": 1.07285455, "quick_ratio": 1.07285455, "net_debt": 710607300, "revenue_growth_1y": 0.0171958, "revenue_growth_3y_cagr": 0.3579898, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20120869, "piotroski_f_score": 4, "altman_z_score": -2.14375085, "earnings_stability_5y": 1.524124, "revenue_stability_5y": 0.687432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07390817, "price_return_3m": -0.18762279, "price_return_6m": -0.27200704, "price_return_9m": -0.50419664, "price_return_12m": -0.60430622, "price_return_12m_ex1m": -0.57272727, "distance_from_52w_high": -0.57633197, "distance_from_52w_low": 0.04025157, "relative_strength": -0.76224727, "local_beta": -0.0004, "volatility_252d": 0.744328, "volatility_60d": 1.828041, "max_drawdown_12m": -0.59272541, "revenue_ttm": 3732600, "gross_profit_ttm": -973300, "ebit_ttm": -702418400, "ebitda_ttm": -693976000, "net_income_ttm": -1086148300, "eps_diluted_ttm": -3.92473768, "operating_cash_flow_ttm": 42385900, "capital_expenditure_ttm": 577600, "fcf_ttm": 42963500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38631400, "cash_and_equivalents": 249066900, "total_current_assets": 1051642500, "total_current_liabilities": 980228400, "net_ppe": null, "total_assets": 2236354100, "total_debt": 959674200, "total_equity": 1252823700, "net_working_capital": 781570200, "book_value_per_share": 4.52701016, "retained_earnings": -4063060600, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1113474300, "tangible_book_per_share": 4.02347869, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 43, "rank_ps": 99, "rank_pcf": 94, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 95, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 98, "rank_fcf_margin": 1, "rank_piotroski": 71, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 78, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 75, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 86, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 3682600, "cost_of_revenue": 1675200, "gross_profit": 2007400, "ebit": -684431700, "ebitda": -676099600, "pretax_income": -711780100, "tax_provision": -560100, "net_income": -711220000, "net_income_to_common": -711220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165888100, "total_current_assets": 1203247300, "total_assets": 2839375700, "short_term_debt": 947510600, "long_term_debt": 442600, "total_debt": 947953200, "total_liabilities": 1192511600, "total_equity": 1646713500, "shares_outstanding": 254537040, "goodwill_and_intangibles": 1220384800 }, "cash_flow": { "operating_cash_flow": 14758100, "capital_expenditure": 573500, "free_cash_flow": 15331600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57129, "ticker_id": 5681, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-684431700", "ebitda": "-676099600", "netIncome": "-711220000", "grossProfit": "2007400", "depreciation": "None", "totalRevenue": "3682600", "costOfRevenue": "1675200", "interestIncome": "46561300", "incomeBeforeTax": "-711780100", "interestExpense": "27348400", "operatingIncome": "-573043700", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-560100", "reportedCurrency": "USD", "netInterestIncome": "19212900", "nonInterestIncome": "None", "operatingExpenses": "575051100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42773800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1675200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8332100", "sellingGeneralAndAdministrative": "121633400", "netIncomeFromContinuingOperations": "-712340200" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "28100", "currentDebt": "None", "investments": "None", "totalAssets": "2839375700", "longTermDebt": "442600", "shortTermDebt": "947510600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1099500600", "reportedCurrency": "USD", "retainedEarnings": "-3657247100", "totalLiabilities": "1192511600", "otherCurrentAssets": "9992300", "totalCurrentAssets": "1203247300", "currentLongTermDebt": "946674400", "longTermInvestments": "None", "shortTermInvestments": "1027122400", "currentNetReceivables": "244500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1636128400", "currentAccountsPayable": "3848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951400200", "totalShareholderEquity": "1646713500", "capitalLeaseObligations": "2559700", "otherCurrentLiabilities": "28708300", "totalCurrentLiabilities": "980097300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212414300", "cashAndShortTermInvestments": "165888100", "commonStockSharesOutstanding": "254537040", "intangibleAssetsExcludingGoodwill": "1099500600", "cashAndCashEquivalentsAtCarryingValue": "165888100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-712340200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14758100", "capitalExpenditures": "573500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2248176900", "cashflowFromInvestment": "-2267283000", "stockBasedCompensation": "59191100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53607600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8332100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3682600, "cost_of_revenue": 1675200, "gross_profit": 2007400, "research_and_development": 42773800, "selling_general_admin": 121633400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -684431700, "depreciation_amortisation": 8332100, "ebitda": -676099600, "interest_expense": 27348400, "interest_income": null, "other_non_operating": null, "pretax_income": -711780100, "tax_provision": -560100, "effective_tax_rate": null, "net_income": -711220000, "net_income_continuing_ops": -712340200, "net_income_to_common": -711220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165888100, "short_term_investments": 1027122400, "net_receivables": 244500, "inventory": null, "other_current_assets": null, "total_current_assets": 1203247300, "net_ppe": null, "goodwill": 120884200, "intangible_assets": 1099500600, "goodwill_and_intangibles": 1220384800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1636128400, "total_assets": 2839375700, "short_term_debt": 947510600, "accounts_payable": 3848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 980097300, "long_term_debt": 442600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212414300, "total_liabilities": 1192511600, "total_debt": 947953200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3657247100, "total_equity": 1646713500, "shares_outstanding": 254537040, "operating_cash_flow": 14758100, "stock_based_compensation": 59191100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 573500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2267283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2248176900, "free_cash_flow": 15331600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-684431700", "ebitda": "-676099600", "netIncome": "-711220000", "grossProfit": "2007400", "depreciation": "None", "totalRevenue": "3682600", "costOfRevenue": "1675200", "interestIncome": "46561300", "incomeBeforeTax": "-711780100", "interestExpense": "27348400", "operatingIncome": "-573043700", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-560100", "reportedCurrency": "USD", "netInterestIncome": "19212900", "nonInterestIncome": "None", "operatingExpenses": "575051100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42773800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1675200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8332100", "sellingGeneralAndAdministrative": "121633400", "netIncomeFromContinuingOperations": "-712340200" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "28100", "currentDebt": "None", "investments": "None", "totalAssets": "2839375700", "longTermDebt": "442600", "shortTermDebt": "947510600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1099500600", "reportedCurrency": "USD", "retainedEarnings": "-3657247100", "totalLiabilities": "1192511600", "otherCurrentAssets": "9992300", "totalCurrentAssets": "1203247300", "currentLongTermDebt": "946674400", "longTermInvestments": "None", "shortTermInvestments": "1027122400", "currentNetReceivables": "244500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1636128400", "currentAccountsPayable": "3848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951400200", "totalShareholderEquity": "1646713500", "capitalLeaseObligations": "2559700", "otherCurrentLiabilities": "28708300", "totalCurrentLiabilities": "980097300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212414300", "cashAndShortTermInvestments": "165888100", "commonStockSharesOutstanding": "254537040", "intangibleAssetsExcludingGoodwill": "1099500600", "cashAndCashEquivalentsAtCarryingValue": "165888100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-712340200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14758100", "capitalExpenditures": "573500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2248176900", "cashflowFromInvestment": "-2267283000", "stockBasedCompensation": "59191100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53607600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8332100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 3618800, "cost_of_revenue": 619000, "gross_profit": 2999800, "ebit": -397775000, "ebitda": -394422200, "pretax_income": -400864800, "tax_provision": null, "net_income": -400864800, "net_income_to_common": -400864800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170236100, "total_current_assets": 784258100, "total_assets": 938287500, "short_term_debt": 5861300, "long_term_debt": 4836200, "total_debt": 10697500, "total_liabilities": 24697400, "total_equity": 913590100, "shares_outstanding": 169630052, "goodwill_and_intangibles": 146247300 }, "cash_flow": { "operating_cash_flow": -60982700, "capital_expenditure": 5033800, "free_cash_flow": -55948900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57134, "ticker_id": 5681, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-397775000", "ebitda": "-394422200", "netIncome": "-400864800", "grossProfit": "2999800", "depreciation": "None", "totalRevenue": "3618800", "costOfRevenue": "619000", "interestIncome": "14722200", "incomeBeforeTax": "-400864800", "interestExpense": "3089800", "operatingIncome": "-186038900", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11632400", "nonInterestIncome": "None", "operatingExpenses": "189038700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49104300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3352800", "sellingGeneralAndAdministrative": "130616800", "netIncomeFromContinuingOperations": "-400864800" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "22100", "currentDebt": "None", "investments": "None", "totalAssets": "938287500", "longTermDebt": "4836200", "shortTermDebt": "5861300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25363100", "reportedCurrency": "USD", "retainedEarnings": "-2945185700", "totalLiabilities": "24697400", "otherCurrentAssets": "7457300", "totalCurrentAssets": "784258100", "currentLongTermDebt": "4780500", "longTermInvestments": "None", "shortTermInvestments": "606547300", "currentNetReceivables": "17400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154029400", "currentAccountsPayable": "1483300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13257200", "totalShareholderEquity": "913590100", "capitalLeaseObligations": "3640500", "otherCurrentLiabilities": "7705400", "totalCurrentLiabilities": "17301500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7395900", "cashAndShortTermInvestments": "170236100", "commonStockSharesOutstanding": "169630052", "intangibleAssetsExcludingGoodwill": "25363100", "cashAndCashEquivalentsAtCarryingValue": "170236100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-400864800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60982700", "capitalExpenditures": "5033800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847227200", "cashflowFromInvestment": "-618581100", "stockBasedCompensation": "107387100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2908700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3352800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3618800, "cost_of_revenue": 619000, "gross_profit": 2999800, "research_and_development": 49104300, "selling_general_admin": 130616800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -397775000, "depreciation_amortisation": 3352800, "ebitda": -394422200, "interest_expense": 3089800, "interest_income": null, "other_non_operating": null, "pretax_income": -400864800, "tax_provision": null, "effective_tax_rate": null, "net_income": -400864800, "net_income_continuing_ops": -400864800, "net_income_to_common": -400864800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170236100, "short_term_investments": 606547300, "net_receivables": 17400, "inventory": null, "other_current_assets": null, "total_current_assets": 784258100, "net_ppe": null, "goodwill": 120884200, "intangible_assets": 25363100, "goodwill_and_intangibles": 146247300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154029400, "total_assets": 938287500, "short_term_debt": 5861300, "accounts_payable": 1483300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17301500, "long_term_debt": 4836200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7395900, "total_liabilities": 24697400, "total_debt": 10697500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2945185700, "total_equity": 913590100, "shares_outstanding": 169630052, "operating_cash_flow": -60982700, "stock_based_compensation": 107387100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5033800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -618581100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 847227200, "free_cash_flow": -55948900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-397775000", "ebitda": "-394422200", "netIncome": "-400864800", "grossProfit": "2999800", "depreciation": "None", "totalRevenue": "3618800", "costOfRevenue": "619000", "interestIncome": "14722200", "incomeBeforeTax": "-400864800", "interestExpense": "3089800", "operatingIncome": "-186038900", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11632400", "nonInterestIncome": "None", "operatingExpenses": "189038700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49104300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3352800", "sellingGeneralAndAdministrative": "130616800", "netIncomeFromContinuingOperations": "-400864800" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "22100", "currentDebt": "None", "investments": "None", "totalAssets": "938287500", "longTermDebt": "4836200", "shortTermDebt": "5861300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25363100", "reportedCurrency": "USD", "retainedEarnings": "-2945185700", "totalLiabilities": "24697400", "otherCurrentAssets": "7457300", "totalCurrentAssets": "784258100", "currentLongTermDebt": "4780500", "longTermInvestments": "None", "shortTermInvestments": "606547300", "currentNetReceivables": "17400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154029400", "currentAccountsPayable": "1483300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13257200", "totalShareholderEquity": "913590100", "capitalLeaseObligations": "3640500", "otherCurrentLiabilities": "7705400", "totalCurrentLiabilities": "17301500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7395900", "cashAndShortTermInvestments": "170236100", "commonStockSharesOutstanding": "169630052", "intangibleAssetsExcludingGoodwill": "25363100", "cashAndCashEquivalentsAtCarryingValue": "170236100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-400864800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60982700", "capitalExpenditures": "5033800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847227200", "cashflowFromInvestment": "-618581100", "stockBasedCompensation": "107387100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2908700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3352800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 4131100, "cost_of_revenue": 164900, "gross_profit": 3966200, "ebit": -18759000, "ebitda": -18544800, "pretax_income": -58188100, "tax_provision": 1100, "net_income": -58189200, "net_income_to_common": -58189200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2572700, "total_current_assets": 2981200, "total_assets": 3363600, "short_term_debt": 41979100, "long_term_debt": 3528200, "total_debt": 45507300, "total_liabilities": 70125500, "total_equity": -66761900, "shares_outstanding": 100000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -9733500, "capital_expenditure": 2200, "free_cash_flow": -9731300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57139, "ticker_id": 5681, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18759000", "ebitda": "-18544800", "netIncome": "-58189200", "grossProfit": "3966200", "depreciation": "None", "totalRevenue": "4131100", "costOfRevenue": "164900", "interestIncome": "12910207", "incomeBeforeTax": "-58188100", "interestExpense": "39429100", "operatingIncome": "-15967400", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1100", "reportedCurrency": "USD", "netInterestIncome": "12910207", "nonInterestIncome": "None", "operatingExpenses": "19933600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9715700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214200", "sellingGeneralAndAdministrative": "8878700", "netIncomeFromContinuingOperations": "-25131040" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "8800", "currentDebt": "None", "investments": "None", "totalAssets": "3363600", "longTermDebt": "3528200", "shortTermDebt": "41979100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66770700", "totalLiabilities": "70125500", "otherCurrentAssets": "327500", "totalCurrentAssets": "2981200", "currentLongTermDebt": "41818800", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382400", "currentAccountsPayable": "871200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45708900", "totalShareholderEquity": "-66761900", "capitalLeaseObligations": "361900", "otherCurrentLiabilities": "18012000", "totalCurrentLiabilities": "65275400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4850100", "cashAndShortTermInvestments": "2572700", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2572700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58189200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9733500", "capitalExpenditures": "2200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "-2200", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307028", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4131100, "cost_of_revenue": 164900, "gross_profit": 3966200, "research_and_development": 9715700, "selling_general_admin": 8878700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18759000, "depreciation_amortisation": 214200, "ebitda": -18544800, "interest_expense": 39429100, "interest_income": null, "other_non_operating": null, "pretax_income": -58188100, "tax_provision": 1100, "effective_tax_rate": null, "net_income": -58189200, "net_income_continuing_ops": -25131040, "net_income_to_common": -58189200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2572700, "short_term_investments": 0, "net_receivables": 81000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2981200, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382400, "total_assets": 3363600, "short_term_debt": 41979100, "accounts_payable": 871200, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65275400, "long_term_debt": 3528200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4850100, "total_liabilities": 70125500, "total_debt": 45507300, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66770700, "total_equity": -66761900, "shares_outstanding": 100000000, "operating_cash_flow": -9733500, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000, "free_cash_flow": -9731300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18759000", "ebitda": "-18544800", "netIncome": "-58189200", "grossProfit": "3966200", "depreciation": "None", "totalRevenue": "4131100", "costOfRevenue": "164900", "interestIncome": "12910207", "incomeBeforeTax": "-58188100", "interestExpense": "39429100", "operatingIncome": "-15967400", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1100", "reportedCurrency": "USD", "netInterestIncome": "12910207", "nonInterestIncome": "None", "operatingExpenses": "19933600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9715700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214200", "sellingGeneralAndAdministrative": "8878700", "netIncomeFromContinuingOperations": "-25131040" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "8800", "currentDebt": "None", "investments": "None", "totalAssets": "3363600", "longTermDebt": "3528200", "shortTermDebt": "41979100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66770700", "totalLiabilities": "70125500", "otherCurrentAssets": "327500", "totalCurrentAssets": "2981200", "currentLongTermDebt": "41818800", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382400", "currentAccountsPayable": "871200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45708900", "totalShareholderEquity": "-66761900", "capitalLeaseObligations": "361900", "otherCurrentLiabilities": "18012000", "totalCurrentLiabilities": "65275400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4850100", "cashAndShortTermInvestments": "2572700", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2572700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58189200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9733500", "capitalExpenditures": "2200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "-2200", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307028", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 1470500, "cost_of_revenue": 18299257, "gross_profit": -18299257, "ebit": -18499257, "ebitda": -18499257, "pretax_income": -14241788, "tax_provision": 979475, "net_income": -15221263, "net_income_to_common": -15221263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9808400, "total_current_assets": 10642200, "total_assets": 11236700, "short_term_debt": 4273300, "long_term_debt": null, "total_debt": 4273300, "total_liabilities": 19809300, "total_equity": -8572600, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24201500, "capital_expenditure": 84500, "free_cash_flow": -24117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57144, "ticker_id": 5681, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18499257", "ebitda": "-18499257", "netIncome": "-15221263", "grossProfit": "-18299257", "depreciation": "None", "totalRevenue": "1470500", "costOfRevenue": "18299257", "interestIncome": "4257469", "incomeBeforeTax": "-14241788", "interestExpense": "4257469", "operatingIncome": "-18499257", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "979475", "reportedCurrency": "USD", "netInterestIncome": "4257469", "nonInterestIncome": "None", "operatingExpenses": "18499257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13633100", "otherNonOperatingIncome": "4257469", "costofGoodsAndServicesSold": "18299257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18499", "sellingGeneralAndAdministrative": "10004519", "netIncomeFromContinuingOperations": "-15221263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298952022", "currentDebt": "None", "investments": "None", "totalAssets": "11236700", "longTermDebt": "None", "shortTermDebt": "4273300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8572600", "totalLiabilities": "19809300", "otherCurrentAssets": "326000", "totalCurrentAssets": "10642200", "currentLongTermDebt": "3500700", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594500", "currentAccountsPayable": "268700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4635300", "totalShareholderEquity": "-8572600", "capitalLeaseObligations": "511400", "otherCurrentLiabilities": "14905300", "totalCurrentLiabilities": "19447300", "otherNonCurrentLiabilities": "10062500", "totalNonCurrentLiabilities": "362000", "cashAndShortTermInvestments": "9808400", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9808400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50523700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24201500", "capitalExpenditures": "84500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15360000", "cashflowFromInvestment": "-84500", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-326742", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58916", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1470500, "cost_of_revenue": 18299257, "gross_profit": -18299257, "research_and_development": 13633100, "selling_general_admin": 10004519, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18499257, "depreciation_amortisation": 18499, "ebitda": -18499257, "interest_expense": 4257469, "interest_income": null, "other_non_operating": null, "pretax_income": -14241788, "tax_provision": 979475, "effective_tax_rate": null, "net_income": -15221263, "net_income_continuing_ops": -15221263, "net_income_to_common": -15221263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9808400, "short_term_investments": null, "net_receivables": 507800, "inventory": null, "other_current_assets": null, "total_current_assets": 10642200, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 594500, "total_assets": 11236700, "short_term_debt": 4273300, "accounts_payable": 268700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19447300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362000, "total_liabilities": 19809300, "total_debt": 4273300, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8572600, "total_equity": -8572600, "shares_outstanding": 100000000, "operating_cash_flow": -24201500, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15360000, "free_cash_flow": -24117000, "net_change_in_cash": -326742 }, "raw_data": { "income": { "ebit": "-18499257", "ebitda": "-18499257", "netIncome": "-15221263", "grossProfit": "-18299257", "depreciation": "None", "totalRevenue": "1470500", "costOfRevenue": "18299257", "interestIncome": "4257469", "incomeBeforeTax": "-14241788", "interestExpense": "4257469", "operatingIncome": "-18499257", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "979475", "reportedCurrency": "USD", "netInterestIncome": "4257469", "nonInterestIncome": "None", "operatingExpenses": "18499257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13633100", "otherNonOperatingIncome": "4257469", "costofGoodsAndServicesSold": "18299257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18499", "sellingGeneralAndAdministrative": "10004519", "netIncomeFromContinuingOperations": "-15221263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298952022", "currentDebt": "None", "investments": "None", "totalAssets": "11236700", "longTermDebt": "None", "shortTermDebt": "4273300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8572600", "totalLiabilities": "19809300", "otherCurrentAssets": "326000", "totalCurrentAssets": "10642200", "currentLongTermDebt": "3500700", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594500", "currentAccountsPayable": "268700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4635300", "totalShareholderEquity": "-8572600", "capitalLeaseObligations": "511400", "otherCurrentLiabilities": "14905300", "totalCurrentLiabilities": "19447300", "otherNonCurrentLiabilities": "10062500", "totalNonCurrentLiabilities": "362000", "cashAndShortTermInvestments": "9808400", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9808400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50523700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24201500", "capitalExpenditures": "84500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15360000", "cashflowFromInvestment": "-84500", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-326742", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58916", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1191593, "gross_profit": -1191593, "ebit": -58441800, "ebitda": -58435300, "pretax_income": -59096100, "tax_provision": 2777600, "net_income": -59096100, "net_income_to_common": -59096100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18734400, "total_current_assets": 19189100, "total_assets": 19251200, "short_term_debt": 22394, "long_term_debt": 2085200, "total_debt": 2107594, "total_liabilities": 78347400, "total_equity": -59096200, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3797000, "capital_expenditure": 68600, "free_cash_flow": -3728400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57149, "ticker_id": 5681, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58441800", "ebitda": "-58435300", "netIncome": "-59096100", "grossProfit": "-1191593", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1191593", "interestIncome": "7098", "incomeBeforeTax": "-59096100", "interestExpense": "654300", "operatingIncome": "-6378700", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2777600", "reportedCurrency": "USD", "netInterestIncome": "7098", "nonInterestIncome": "None", "operatingExpenses": "6378700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2571300", "otherNonOperatingIncome": "7098", "costofGoodsAndServicesSold": "1191593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500", "sellingGeneralAndAdministrative": "3419200", "netIncomeFromContinuingOperations": "-1384495" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "293250846", "currentDebt": "None", "investments": "None", "totalAssets": "19251200", "longTermDebt": "2085200", "shortTermDebt": "22394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59096200", "totalLiabilities": "78347400", "otherCurrentAssets": "431400", "totalCurrentAssets": "19189100", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62100", "currentAccountsPayable": "811500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2085200", "totalShareholderEquity": "-59096200", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "95500", "totalCurrentLiabilities": "907000", "otherNonCurrentLiabilities": "10062500", "totalNonCurrentLiabilities": "77440400", "cashAndShortTermInvestments": "18734400", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18734400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59096200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3797000", "capitalExpenditures": "68600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22600000", "cashflowFromInvestment": "-68600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "327731", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7191812", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1191593, "gross_profit": -1191593, "research_and_development": 2571300, "selling_general_admin": 3419200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58441800, "depreciation_amortisation": 6500, "ebitda": -58435300, "interest_expense": 654300, "interest_income": null, "other_non_operating": null, "pretax_income": -59096100, "tax_provision": 2777600, "effective_tax_rate": null, "net_income": -59096100, "net_income_continuing_ops": -1384495, "net_income_to_common": -59096100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18734400, "short_term_investments": null, "net_receivables": 23300, "inventory": null, "other_current_assets": null, "total_current_assets": 19189100, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62100, "total_assets": 19251200, "short_term_debt": 22394, "accounts_payable": 811500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907000, "long_term_debt": 2085200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77440400, "total_liabilities": 78347400, "total_debt": 2107594, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59096200, "total_equity": -59096200, "shares_outstanding": 100000000, "operating_cash_flow": -3797000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22600000, "free_cash_flow": -3728400, "net_change_in_cash": 327731 }, "raw_data": { "income": { "ebit": "-58441800", "ebitda": "-58435300", "netIncome": "-59096100", "grossProfit": "-1191593", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1191593", "interestIncome": "7098", "incomeBeforeTax": "-59096100", "interestExpense": "654300", "operatingIncome": "-6378700", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2777600", "reportedCurrency": "USD", "netInterestIncome": "7098", "nonInterestIncome": "None", "operatingExpenses": "6378700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2571300", "otherNonOperatingIncome": "7098", "costofGoodsAndServicesSold": "1191593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500", "sellingGeneralAndAdministrative": "3419200", "netIncomeFromContinuingOperations": "-1384495" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "293250846", "currentDebt": "None", "investments": "None", "totalAssets": "19251200", "longTermDebt": "2085200", "shortTermDebt": "22394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59096200", "totalLiabilities": "78347400", "otherCurrentAssets": "431400", "totalCurrentAssets": "19189100", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62100", "currentAccountsPayable": "811500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2085200", "totalShareholderEquity": "-59096200", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "95500", "totalCurrentLiabilities": "907000", "otherNonCurrentLiabilities": "10062500", "totalNonCurrentLiabilities": "77440400", "cashAndShortTermInvestments": "18734400", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18734400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59096200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3797000", "capitalExpenditures": "68600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22600000", "cashflowFromInvestment": "-68600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "327731", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7191812", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 0, "total_equity": 0, "shares_outstanding": 37214734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57153, "ticker_id": 5681, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "0", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "0", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "37214734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 0, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 0, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 0, "shares_outstanding": 37214734, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "0", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "0", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "37214734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 871200, "cost_of_revenue": 3367400, "gross_profit": -2496200, "ebit": -49526500, "ebitda": -47415000, "pretax_income": -405785400, "tax_provision": 98800, "net_income": -405813500, "net_income_to_common": -405813500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249066900, "total_current_assets": 1051642500, "total_assets": 2236354100, "short_term_debt": 959223000, "long_term_debt": 451200, "total_debt": 959674200, "total_liabilities": 983450500, "total_equity": 1252823700, "shares_outstanding": 276744177, "goodwill_and_intangibles": 139349400 }, "cash_flow": { "operating_cash_flow": 17890000, "capital_expenditure": 7300, "free_cash_flow": 17897300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57127, "ticker_id": 5681, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49526500", "ebitda": "-47415000", "netIncome": "-405813500", "grossProfit": "-2496200", "depreciation": "None", "totalRevenue": "871200", "costOfRevenue": "3367400", "interestIncome": "7230200", "incomeBeforeTax": "-405785400", "interestExpense": "11469800", "operatingIncome": "-49526500", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "98800", "reportedCurrency": "USD", "netInterestIncome": "-4239600", "nonInterestIncome": "None", "operatingExpenses": "47030300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8402100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3367400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2111500", "sellingGeneralAndAdministrative": "37937000", "netIncomeFromContinuingOperations": "-405884200" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "28100", "currentDebt": "None", "investments": "None", "totalAssets": "2236354100", "longTermDebt": "451200", "shortTermDebt": "959223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18465200", "reportedCurrency": "USD", "retainedEarnings": "-4063060600", "totalLiabilities": "983450500", "otherCurrentAssets": "591032600", "totalCurrentAssets": "1051642500", "currentLongTermDebt": "958135600", "longTermInvestments": "None", "shortTermInvestments": "207370700", "currentNetReceivables": "4172300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1184711600", "currentAccountsPayable": "4747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "961334900", "totalShareholderEquity": "1252823700", "capitalLeaseObligations": "3199300", "otherCurrentLiabilities": "19938700", "totalCurrentLiabilities": "980228400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3222100", "cashAndShortTermInvestments": "249066900", "commonStockSharesOutstanding": "276744177", "intangibleAssetsExcludingGoodwill": "18465200", "cashAndCashEquivalentsAtCarryingValue": "249066900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-405813500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17890000", "capitalExpenditures": "7300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113792800", "cashflowFromInvestment": "95741800", "stockBasedCompensation": "11829600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2111500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 871200, "cost_of_revenue": 3367400, "gross_profit": -2496200, "research_and_development": 8402100, "selling_general_admin": 37937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49526500, "depreciation_amortisation": 2111500, "ebitda": -47415000, "interest_expense": 11469800, "interest_income": null, "other_non_operating": null, "pretax_income": -405785400, "tax_provision": 98800, "effective_tax_rate": null, "net_income": -405813500, "net_income_continuing_ops": -405884200, "net_income_to_common": -405813500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249066900, "short_term_investments": 207370700, "net_receivables": 4172300, "inventory": null, "other_current_assets": null, "total_current_assets": 1051642500, "net_ppe": null, "goodwill": 120884200, "intangible_assets": 18465200, "goodwill_and_intangibles": 139349400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1184711600, "total_assets": 2236354100, "short_term_debt": 959223000, "accounts_payable": 4747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 980228400, "long_term_debt": 451200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3222100, "total_liabilities": 983450500, "total_debt": 959674200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4063060600, "total_equity": 1252823700, "shares_outstanding": 276744177, "operating_cash_flow": 17890000, "stock_based_compensation": 11829600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7300, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95741800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113792800, "free_cash_flow": 17897300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49526500", "ebitda": "-47415000", "netIncome": "-405813500", "grossProfit": "-2496200", "depreciation": "None", "totalRevenue": "871200", "costOfRevenue": "3367400", "interestIncome": "7230200", "incomeBeforeTax": "-405785400", "interestExpense": "11469800", "operatingIncome": "-49526500", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "98800", "reportedCurrency": "USD", "netInterestIncome": "-4239600", "nonInterestIncome": "None", "operatingExpenses": "47030300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8402100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3367400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2111500", "sellingGeneralAndAdministrative": "37937000", "netIncomeFromContinuingOperations": "-405884200" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "28100", "currentDebt": "None", "investments": "None", "totalAssets": "2236354100", "longTermDebt": "451200", "shortTermDebt": "959223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18465200", "reportedCurrency": "USD", "retainedEarnings": "-4063060600", "totalLiabilities": "983450500", "otherCurrentAssets": "591032600", "totalCurrentAssets": "1051642500", "currentLongTermDebt": "958135600", "longTermInvestments": "None", "shortTermInvestments": "207370700", "currentNetReceivables": "4172300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1184711600", "currentAccountsPayable": "4747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "961334900", "totalShareholderEquity": "1252823700", "capitalLeaseObligations": "3199300", "otherCurrentLiabilities": "19938700", "totalCurrentLiabilities": "980228400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3222100", "cashAndShortTermInvestments": "249066900", "commonStockSharesOutstanding": "276744177", "intangibleAssetsExcludingGoodwill": "18465200", "cashAndCashEquivalentsAtCarryingValue": "249066900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-405813500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17890000", "capitalExpenditures": "7300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113792800", "cashflowFromInvestment": "95741800", "stockBasedCompensation": "11829600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2111500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 1005200, "cost_of_revenue": 548800, "gross_profit": 456400, "ebit": -594015900, "ebitda": -591877700, "pretax_income": -605598000, "tax_provision": 165200, "net_income": -605544400, "net_income_to_common": -605544400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165888100, "total_current_assets": 1203247300, "total_assets": 2839375700, "short_term_debt": 947510600, "long_term_debt": 442600, "total_debt": 947953200, "total_liabilities": 1192511600, "total_equity": 1646713500, "shares_outstanding": 276724314, "goodwill_and_intangibles": 1220384800 }, "cash_flow": { "operating_cash_flow": 12119300, "capital_expenditure": 3800, "free_cash_flow": 12123100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57128, "ticker_id": 5681, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-594015900", "ebitda": "-591877700", "netIncome": "-605544400", "grossProfit": "456400", "depreciation": "None", "totalRevenue": "1005200", "costOfRevenue": "548800", "interestIncome": "8345200", "incomeBeforeTax": "-605598000", "interestExpense": "11582100", "operatingIncome": "-45324300", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "165200", "reportedCurrency": "USD", "netInterestIncome": "-3236900", "nonInterestIncome": "None", "operatingExpenses": "45780700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8865700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2138200", "sellingGeneralAndAdministrative": "34281400", "netIncomeFromContinuingOperations": "-605763200" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "28100", "currentDebt": "None", "investments": "None", "totalAssets": "2839375700", "longTermDebt": "442600", "shortTermDebt": "947510600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1099500600", "reportedCurrency": "USD", "retainedEarnings": "-3657247100", "totalLiabilities": "1192511600", "otherCurrentAssets": "9992300", "totalCurrentAssets": "1203247300", "currentLongTermDebt": "946674400", "longTermInvestments": "None", "shortTermInvestments": "1027122400", "currentNetReceivables": "244500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1636128400", "currentAccountsPayable": "3848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951400200", "totalShareholderEquity": "1646713500", "capitalLeaseObligations": "2559700", "otherCurrentLiabilities": "28708300", "totalCurrentLiabilities": "980097300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212414300", "cashAndShortTermInvestments": "165888100", "commonStockSharesOutstanding": "276724314", "intangibleAssetsExcludingGoodwill": "1099500600", "cashAndCashEquivalentsAtCarryingValue": "165888100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-605763200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12119300", "capitalExpenditures": "3800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53967900", "cashflowFromInvestment": "-294174800", "stockBasedCompensation": "13104600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38944800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2138199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005200, "cost_of_revenue": 548800, "gross_profit": 456400, "research_and_development": 8865700, "selling_general_admin": 34281400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -594015900, "depreciation_amortisation": 2138200, "ebitda": -591877700, "interest_expense": 11582100, "interest_income": null, "other_non_operating": null, "pretax_income": -605598000, "tax_provision": 165200, "effective_tax_rate": null, "net_income": -605544400, "net_income_continuing_ops": -605763200, "net_income_to_common": -605544400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165888100, "short_term_investments": 1027122400, "net_receivables": 244500, "inventory": null, "other_current_assets": null, "total_current_assets": 1203247300, "net_ppe": null, "goodwill": 120884200, "intangible_assets": 1099500600, "goodwill_and_intangibles": 1220384800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1636128400, "total_assets": 2839375700, "short_term_debt": 947510600, "accounts_payable": 3848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 980097300, "long_term_debt": 442600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212414300, "total_liabilities": 1192511600, "total_debt": 947953200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3657247100, "total_equity": 1646713500, "shares_outstanding": 276724314, "operating_cash_flow": 12119300, "stock_based_compensation": 13104600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294174800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53967900, "free_cash_flow": 12123100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-594015900", "ebitda": "-591877700", "netIncome": "-605544400", "grossProfit": "456400", "depreciation": "None", "totalRevenue": "1005200", "costOfRevenue": "548800", "interestIncome": "8345200", "incomeBeforeTax": "-605598000", "interestExpense": "11582100", "operatingIncome": "-45324300", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "165200", "reportedCurrency": "USD", "netInterestIncome": "-3236900", "nonInterestIncome": "None", "operatingExpenses": "45780700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8865700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2138200", "sellingGeneralAndAdministrative": "34281400", "netIncomeFromContinuingOperations": "-605763200" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "28100", "currentDebt": "None", "investments": "None", "totalAssets": "2839375700", "longTermDebt": "442600", "shortTermDebt": "947510600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1099500600", "reportedCurrency": "USD", "retainedEarnings": "-3657247100", "totalLiabilities": "1192511600", "otherCurrentAssets": "9992300", "totalCurrentAssets": "1203247300", "currentLongTermDebt": "946674400", "longTermInvestments": "None", "shortTermInvestments": "1027122400", "currentNetReceivables": "244500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1636128400", "currentAccountsPayable": "3848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951400200", "totalShareholderEquity": "1646713500", "capitalLeaseObligations": "2559700", "otherCurrentLiabilities": "28708300", "totalCurrentLiabilities": "980097300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212414300", "cashAndShortTermInvestments": "165888100", "commonStockSharesOutstanding": "276724314", "intangibleAssetsExcludingGoodwill": "1099500600", "cashAndCashEquivalentsAtCarryingValue": "165888100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-605763200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12119300", "capitalExpenditures": "3800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53967900", "cashflowFromInvestment": "-294174800", "stockBasedCompensation": "13104600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38944800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2138199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 972900, "cost_of_revenue": 446800, "gross_profit": 526100, "ebit": -43289500, "ebitda": -41156100, "pretax_income": -54763900, "tax_provision": 84600, "net_income": -54808100, "net_income_to_common": -54808100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501911500, "total_current_assets": 1650172200, "total_assets": 3265266500, "short_term_debt": 6406400, "long_term_debt": 946079700, "total_debt": 952486100, "total_liabilities": 986982400, "total_equity": 2278094100, "shares_outstanding": 277876654, "goodwill_and_intangibles": 142108600 }, "cash_flow": { "operating_cash_flow": 10073500, "capital_expenditure": 14000, "free_cash_flow": 10087500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57130, "ticker_id": 5681, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43289500", "ebitda": "-41156100", "netIncome": "-54808100", "grossProfit": "526100", "depreciation": "None", "totalRevenue": "972900", "costOfRevenue": "446800", "interestIncome": "13384400", "incomeBeforeTax": "-54763900", "interestExpense": "11474400", "operatingIncome": "-57658400", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "84600", "reportedCurrency": "USD", "netInterestIncome": "1910000", "nonInterestIncome": "None", "operatingExpenses": "58184500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8302200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2133400", "sellingGeneralAndAdministrative": "31056100", "netIncomeFromContinuingOperations": "-54848500" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "28100", "currentDebt": "None", "investments": "None", "totalAssets": "3265266500", "longTermDebt": "946079700", "shortTermDebt": "6406400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21224400", "reportedCurrency": "USD", "retainedEarnings": "-3051702700", "totalLiabilities": "986982400", "otherCurrentAssets": "10035100", "totalCurrentAssets": "1650172200", "currentLongTermDebt": "4689400", "longTermInvestments": "None", "shortTermInvestments": "550421700", "currentNetReceivables": "587803900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1615094300", "currentAccountsPayable": "7696600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "953560600", "totalShareholderEquity": "2278094100", "capitalLeaseObligations": "2791500", "otherCurrentLiabilities": "24448000", "totalCurrentLiabilities": "38574800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "948407600", "cashAndShortTermInvestments": "501911500", "commonStockSharesOutstanding": "277876654", "intangibleAssetsExcludingGoodwill": "21224400", "cashAndCashEquivalentsAtCarryingValue": "501911500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54848500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10073500", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11012100", "cashflowFromInvestment": "-1841051600", "stockBasedCompensation": "10490200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6412600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 972900, "cost_of_revenue": 446800, "gross_profit": 526100, "research_and_development": 8302200, "selling_general_admin": 31056100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43289500, "depreciation_amortisation": 2133400, "ebitda": -41156100, "interest_expense": 11474400, "interest_income": null, "other_non_operating": null, "pretax_income": -54763900, "tax_provision": 84600, "effective_tax_rate": null, "net_income": -54808100, "net_income_continuing_ops": -54848500, "net_income_to_common": -54808100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501911500, "short_term_investments": 550421700, "net_receivables": 587803900, "inventory": null, "other_current_assets": null, "total_current_assets": 1650172200, "net_ppe": null, "goodwill": 120884200, "intangible_assets": 21224400, "goodwill_and_intangibles": 142108600, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1615094300, "total_assets": 3265266500, "short_term_debt": 6406400, "accounts_payable": 7696600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38574800, "long_term_debt": 946079700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 948407600, "total_liabilities": 986982400, "total_debt": 952486100, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3051702700, "total_equity": 2278094100, "shares_outstanding": 277876654, "operating_cash_flow": 10073500, "stock_based_compensation": 10490200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1841051600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11012100, "free_cash_flow": 10087500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43289500", "ebitda": "-41156100", "netIncome": "-54808100", "grossProfit": "526100", "depreciation": "None", "totalRevenue": "972900", "costOfRevenue": "446800", "interestIncome": "13384400", "incomeBeforeTax": "-54763900", "interestExpense": "11474400", "operatingIncome": "-57658400", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "84600", "reportedCurrency": "USD", "netInterestIncome": "1910000", "nonInterestIncome": "None", "operatingExpenses": "58184500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8302200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2133400", "sellingGeneralAndAdministrative": "31056100", "netIncomeFromContinuingOperations": "-54848500" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "28100", "currentDebt": "None", "investments": "None", "totalAssets": "3265266500", "longTermDebt": "946079700", "shortTermDebt": "6406400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21224400", "reportedCurrency": "USD", "retainedEarnings": "-3051702700", "totalLiabilities": "986982400", "otherCurrentAssets": "10035100", "totalCurrentAssets": "1650172200", "currentLongTermDebt": "4689400", "longTermInvestments": "None", "shortTermInvestments": "550421700", "currentNetReceivables": "587803900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1615094300", "currentAccountsPayable": "7696600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "953560600", "totalShareholderEquity": "2278094100", "capitalLeaseObligations": "2791500", "otherCurrentLiabilities": "24448000", "totalCurrentLiabilities": "38574800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "948407600", "cashAndShortTermInvestments": "501911500", "commonStockSharesOutstanding": "277876654", "intangibleAssetsExcludingGoodwill": "21224400", "cashAndCashEquivalentsAtCarryingValue": "501911500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54848500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10073500", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11012100", "cashflowFromInvestment": "-1841051600", "stockBasedCompensation": "10490200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6412600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 883300, "cost_of_revenue": 342900, "gross_profit": 540400, "ebit": -15586500, "ebitda": -13527200, "pretax_income": -19691600, "tax_provision": 310300, "net_income": -19982300, "net_income_to_common": -19982300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2343901700, "total_current_assets": 3096731100, "total_assets": 3247255700, "short_term_debt": 5848600, "long_term_debt": 939326700, "total_debt": 945175300, "total_liabilities": 965127400, "total_equity": 2281897900, "shares_outstanding": 240512552, "goodwill_and_intangibles": 143503300 }, "cash_flow": { "operating_cash_flow": 2303100, "capital_expenditure": 552500, "free_cash_flow": 2855600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57131, "ticker_id": 5681, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15586500", "ebitda": "-13527200", "netIncome": "-19982300", "grossProfit": "540400", "depreciation": "None", "totalRevenue": "883300", "costOfRevenue": "342900", "interestIncome": "16836500", "incomeBeforeTax": "-19691600", "interestExpense": "4105100", "operatingIncome": "-43508000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "310300", "reportedCurrency": "USD", "netInterestIncome": "12731400", "nonInterestIncome": "None", "operatingExpenses": "44048400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059300", "sellingGeneralAndAdministrative": "28617900", "netIncomeFromContinuingOperations": "-20001900" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "27800", "currentDebt": "None", "investments": "None", "totalAssets": "3247255700", "longTermDebt": "939326700", "shortTermDebt": "5848600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22619100", "reportedCurrency": "USD", "retainedEarnings": "-2996894600", "totalLiabilities": "965127400", "otherCurrentAssets": "10847300", "totalCurrentAssets": "3096731100", "currentLongTermDebt": "4968000", "longTermInvestments": "None", "shortTermInvestments": "619298400", "currentNetReceivables": "122683700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150524600", "currentAccountsPayable": "5179300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "947311600", "totalShareholderEquity": "2281897900", "capitalLeaseObligations": "3016900", "otherCurrentLiabilities": "12018000", "totalCurrentLiabilities": "23354100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "941773300", "cashAndShortTermInvestments": "2343901700", "commonStockSharesOutstanding": "240512552", "intangibleAssetsExcludingGoodwill": "22619100", "cashAndCashEquivalentsAtCarryingValue": "2343901700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19982300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2303100", "capitalExpenditures": "552500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2320967700", "cashflowFromInvestment": "-125496500", "stockBasedCompensation": "17744600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883300, "cost_of_revenue": 342900, "gross_profit": 540400, "research_and_development": 13041000, "selling_general_admin": 28617900, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15586500, "depreciation_amortisation": 2059300, "ebitda": -13527200, "interest_expense": 4105100, "interest_income": null, "other_non_operating": null, "pretax_income": -19691600, "tax_provision": 310300, "effective_tax_rate": null, "net_income": -19982300, "net_income_continuing_ops": -20001900, "net_income_to_common": -19982300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2343901700, "short_term_investments": 619298400, "net_receivables": 122683700, "inventory": null, "other_current_assets": null, "total_current_assets": 3096731100, "net_ppe": null, "goodwill": 120884200, "intangible_assets": 22619100, "goodwill_and_intangibles": 143503300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150524600, "total_assets": 3247255700, "short_term_debt": 5848600, "accounts_payable": 5179300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23354100, "long_term_debt": 939326700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 941773300, "total_liabilities": 965127400, "total_debt": 945175300, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2996894600, "total_equity": 2281897900, "shares_outstanding": 240512552, "operating_cash_flow": 2303100, "stock_based_compensation": 17744600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125496500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2320967700, "free_cash_flow": 2855600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15586500", "ebitda": "-13527200", "netIncome": "-19982300", "grossProfit": "540400", "depreciation": "None", "totalRevenue": "883300", "costOfRevenue": "342900", "interestIncome": "16836500", "incomeBeforeTax": "-19691600", "interestExpense": "4105100", "operatingIncome": "-43508000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "310300", "reportedCurrency": "USD", "netInterestIncome": "12731400", "nonInterestIncome": "None", "operatingExpenses": "44048400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059300", "sellingGeneralAndAdministrative": "28617900", "netIncomeFromContinuingOperations": "-20001900" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "27800", "currentDebt": "None", "investments": "None", "totalAssets": "3247255700", "longTermDebt": "939326700", "shortTermDebt": "5848600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22619100", "reportedCurrency": "USD", "retainedEarnings": "-2996894600", "totalLiabilities": "965127400", "otherCurrentAssets": "10847300", "totalCurrentAssets": "3096731100", "currentLongTermDebt": "4968000", "longTermInvestments": "None", "shortTermInvestments": "619298400", "currentNetReceivables": "122683700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150524600", "currentAccountsPayable": "5179300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "947311600", "totalShareholderEquity": "2281897900", "capitalLeaseObligations": "3016900", "otherCurrentLiabilities": "12018000", "totalCurrentLiabilities": "23354100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "941773300", "cashAndShortTermInvestments": "2343901700", "commonStockSharesOutstanding": "240512552", "intangibleAssetsExcludingGoodwill": "22619100", "cashAndCashEquivalentsAtCarryingValue": "2343901700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19982300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2303100", "capitalExpenditures": "552500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2320967700", "cashflowFromInvestment": "-125496500", "stockBasedCompensation": "17744600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 821200, "cost_of_revenue": 336700, "gross_profit": 484500, "ebit": -31539800, "ebitda": -29538600, "pretax_income": -31726600, "tax_provision": null, "net_income": -31726600, "net_income_to_common": -31726600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146127400, "total_current_assets": 766885700, "total_assets": 918917100, "short_term_debt": 5775600, "long_term_debt": 4930200, "total_debt": 10705800, "total_liabilities": 27230600, "total_equity": 891686500, "shares_outstanding": 220576705, "goodwill_and_intangibles": 144882900 }, "cash_flow": { "operating_cash_flow": -9737800, "capital_expenditure": 3200, "free_cash_flow": -9734600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57132, "ticker_id": 5681, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31539800", "ebitda": "-29538600", "netIncome": "-31726600", "grossProfit": "484500", "depreciation": "None", "totalRevenue": "821200", "costOfRevenue": "336700", "interestIncome": "7995200", "incomeBeforeTax": "-31726600", "interestExpense": "186800", "operatingIncome": "-39535000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7808400", "nonInterestIncome": "None", "operatingExpenses": "40019500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12564900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2001200", "sellingGeneralAndAdministrative": "25178000", "netIncomeFromContinuingOperations": "-31726600" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "22100", "currentDebt": "None", "investments": "None", "totalAssets": "918917100", "longTermDebt": "4930200", "shortTermDebt": "5775600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23998700", "reportedCurrency": "USD", "retainedEarnings": "-2976912300", "totalLiabilities": "27230600", "otherCurrentAssets": "7871000", "totalCurrentAssets": "766885700", "currentLongTermDebt": "4873300", "longTermInvestments": "None", "shortTermInvestments": "612854200", "currentNetReceivables": "33100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152031400", "currentAccountsPayable": "1935200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13040900", "totalShareholderEquity": "891686500", "capitalLeaseObligations": "3237400", "otherCurrentLiabilities": "10818900", "totalCurrentLiabilities": "19965300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7265300", "cashAndShortTermInvestments": "146127400", "commonStockSharesOutstanding": "220576705", "intangibleAssetsExcludingGoodwill": "23998700", "cashAndCashEquivalentsAtCarryingValue": "146127400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31726600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9737800", "capitalExpenditures": "3200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8060800", "cashflowFromInvestment": "-6310100", "stockBasedCompensation": "17851700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8250200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821200, "cost_of_revenue": 336700, "gross_profit": 484500, "research_and_development": 12564900, "selling_general_admin": 25178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31539800, "depreciation_amortisation": 2001200, "ebitda": -29538600, "interest_expense": 186800, "interest_income": null, "other_non_operating": null, "pretax_income": -31726600, "tax_provision": null, "effective_tax_rate": null, "net_income": -31726600, "net_income_continuing_ops": -31726600, "net_income_to_common": -31726600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146127400, "short_term_investments": 612854200, "net_receivables": 33100, "inventory": null, "other_current_assets": null, "total_current_assets": 766885700, "net_ppe": null, "goodwill": 120884200, "intangible_assets": 23998700, "goodwill_and_intangibles": 144882900, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152031400, "total_assets": 918917100, "short_term_debt": 5775600, "accounts_payable": 1935200, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19965300, "long_term_debt": 4930200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7265300, "total_liabilities": 27230600, "total_debt": 10705800, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2976912300, "total_equity": 891686500, "shares_outstanding": 220576705, "operating_cash_flow": -9737800, "stock_based_compensation": 17851700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6310100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8060800, "free_cash_flow": -9734600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31539800", "ebitda": "-29538600", "netIncome": "-31726600", "grossProfit": "484500", "depreciation": "None", "totalRevenue": "821200", "costOfRevenue": "336700", "interestIncome": "7995200", "incomeBeforeTax": "-31726600", "interestExpense": "186800", "operatingIncome": "-39535000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7808400", "nonInterestIncome": "None", "operatingExpenses": "40019500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12564900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2001200", "sellingGeneralAndAdministrative": "25178000", "netIncomeFromContinuingOperations": "-31726600" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "22100", "currentDebt": "None", "investments": "None", "totalAssets": "918917100", "longTermDebt": "4930200", "shortTermDebt": "5775600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23998700", "reportedCurrency": "USD", "retainedEarnings": "-2976912300", "totalLiabilities": "27230600", "otherCurrentAssets": "7871000", "totalCurrentAssets": "766885700", "currentLongTermDebt": "4873300", "longTermInvestments": "None", "shortTermInvestments": "612854200", "currentNetReceivables": "33100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152031400", "currentAccountsPayable": "1935200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13040900", "totalShareholderEquity": "891686500", "capitalLeaseObligations": "3237400", "otherCurrentLiabilities": "10818900", "totalCurrentLiabilities": "19965300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7265300", "cashAndShortTermInvestments": "146127400", "commonStockSharesOutstanding": "220576705", "intangibleAssetsExcludingGoodwill": "23998700", "cashAndCashEquivalentsAtCarryingValue": "146127400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31726600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9737800", "capitalExpenditures": "3200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8060800", "cashflowFromInvestment": "-6310100", "stockBasedCompensation": "17851700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8250200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 1000500, "cost_of_revenue": 366100, "gross_profit": 634400, "ebit": -37465400, "ebitda": -35085300, "pretax_income": -37648700, "tax_provision": null, "net_income": -37648700, "net_income_to_common": -37648700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170236100, "total_current_assets": 784258100, "total_assets": 938287500, "short_term_debt": 5861300, "long_term_debt": 4836200, "total_debt": 10697500, "total_liabilities": 24697400, "total_equity": 913590100, "shares_outstanding": 220657016, "goodwill_and_intangibles": 146247300 }, "cash_flow": { "operating_cash_flow": -8342700, "capital_expenditure": 2600, "free_cash_flow": -8340100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57133, "ticker_id": 5681, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37465400", "ebitda": "-35085300", "netIncome": "-37648700", "grossProfit": "634400", "depreciation": "None", "totalRevenue": "1000500", "costOfRevenue": "366100", "interestIncome": "7907700", "incomeBeforeTax": "-37648700", "interestExpense": "183300", "operatingIncome": "-45373100", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7724400", "nonInterestIncome": "None", "operatingExpenses": "46007500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7190400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2380100", "sellingGeneralAndAdministrative": "34706100", "netIncomeFromContinuingOperations": "-37648700" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "22100", "currentDebt": "None", "investments": "None", "totalAssets": "938287500", "longTermDebt": "4836200", "shortTermDebt": "5861300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25363100", "reportedCurrency": "USD", "retainedEarnings": "-2945185700", "totalLiabilities": "24697400", "otherCurrentAssets": "7457300", "totalCurrentAssets": "784258100", "currentLongTermDebt": "4780500", "longTermInvestments": "None", "shortTermInvestments": "606547300", "currentNetReceivables": "17400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154029400", "currentAccountsPayable": "1483300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13257200", "totalShareholderEquity": "913590100", "capitalLeaseObligations": "3640500", "otherCurrentLiabilities": "7705400", "totalCurrentLiabilities": "17301500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7395900", "cashAndShortTermInvestments": "170236100", "commonStockSharesOutstanding": "220657016", "intangibleAssetsExcludingGoodwill": "25363100", "cashAndCashEquivalentsAtCarryingValue": "170236100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37648700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8342700", "capitalExpenditures": "2600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112250500", "cashflowFromInvestment": "-305807400", "stockBasedCompensation": "22753400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2380100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000500, "cost_of_revenue": 366100, "gross_profit": 634400, "research_and_development": 7190400, "selling_general_admin": 34706100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37465400, "depreciation_amortisation": 2380100, "ebitda": -35085300, "interest_expense": 183300, "interest_income": null, "other_non_operating": null, "pretax_income": -37648700, "tax_provision": null, "effective_tax_rate": null, "net_income": -37648700, "net_income_continuing_ops": -37648700, "net_income_to_common": -37648700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170236100, "short_term_investments": 606547300, "net_receivables": 17400, "inventory": null, "other_current_assets": null, "total_current_assets": 784258100, "net_ppe": null, "goodwill": 120884200, "intangible_assets": 25363100, "goodwill_and_intangibles": 146247300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154029400, "total_assets": 938287500, "short_term_debt": 5861300, "accounts_payable": 1483300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17301500, "long_term_debt": 4836200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7395900, "total_liabilities": 24697400, "total_debt": 10697500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2945185700, "total_equity": 913590100, "shares_outstanding": 220657016, "operating_cash_flow": -8342700, "stock_based_compensation": 22753400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305807400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112250500, "free_cash_flow": -8340100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37465400", "ebitda": "-35085300", "netIncome": "-37648700", "grossProfit": "634400", "depreciation": "None", "totalRevenue": "1000500", "costOfRevenue": "366100", "interestIncome": "7907700", "incomeBeforeTax": "-37648700", "interestExpense": "183300", "operatingIncome": "-45373100", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7724400", "nonInterestIncome": "None", "operatingExpenses": "46007500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7190400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2380100", "sellingGeneralAndAdministrative": "34706100", "netIncomeFromContinuingOperations": "-37648700" }, "balance": { "goodwill": "120884200", "inventory": "None", "commonStock": "22100", "currentDebt": "None", "investments": "None", "totalAssets": "938287500", "longTermDebt": "4836200", "shortTermDebt": "5861300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25363100", "reportedCurrency": "USD", "retainedEarnings": "-2945185700", "totalLiabilities": "24697400", "otherCurrentAssets": "7457300", "totalCurrentAssets": "784258100", "currentLongTermDebt": "4780500", "longTermInvestments": "None", "shortTermInvestments": "606547300", "currentNetReceivables": "17400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154029400", "currentAccountsPayable": "1483300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13257200", "totalShareholderEquity": "913590100", "capitalLeaseObligations": "3640500", "otherCurrentLiabilities": "7705400", "totalCurrentLiabilities": "17301500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7395900", "cashAndShortTermInvestments": "170236100", "commonStockSharesOutstanding": "220657016", "intangibleAssetsExcludingGoodwill": "25363100", "cashAndCashEquivalentsAtCarryingValue": "170236100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37648700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8342700", "capitalExpenditures": "2600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112250500", "cashflowFromInvestment": "-305807400", "stockBasedCompensation": "22753400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2380100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 1010900, "cost_of_revenue": 123300, "gross_profit": 887600, "ebit": -19001700, "ebitda": -18239400, "pretax_income": -19248400, "tax_provision": 4653000, "net_income": -19248400, "net_income_to_common": -19248400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372135700, "total_current_assets": 682126500, "total_assets": 837754800, "short_term_debt": 5483900, "long_term_debt": 4683600, "total_debt": 10167500, "total_liabilities": 21221700, "total_equity": 816533100, "shares_outstanding": 200833835, "goodwill_and_intangibles": 147982600 }, "cash_flow": { "operating_cash_flow": -21885700, "capital_expenditure": 9889300, "free_cash_flow": -11996400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57135, "ticker_id": 5681, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19001700", "ebitda": "-18239400", "netIncome": "-19248400", "grossProfit": "887600", "depreciation": "None", "totalRevenue": "1010900", "costOfRevenue": "123300", "interestIncome": "4653000", "incomeBeforeTax": "-19248400", "interestExpense": "246700", "operatingIncome": "-23654700", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4653000", "reportedCurrency": "USD", "netInterestIncome": "4406300", "nonInterestIncome": "None", "operatingExpenses": "24542300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3893700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762300", "sellingGeneralAndAdministrative": "17697000", "netIncomeFromContinuingOperations": "-19248400" }, "balance": { "goodwill": "132171000", "inventory": "None", "commonStock": "21500", "currentDebt": "None", "investments": "None", "totalAssets": "837754800", "longTermDebt": "4683600", "shortTermDebt": "5483900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15811600", "reportedCurrency": "USD", "retainedEarnings": "-2907537000", "totalLiabilities": "21221700", "otherCurrentAssets": "9233500", "totalCurrentAssets": "682126500", "currentLongTermDebt": "4749900", "longTermInvestments": "None", "shortTermInvestments": "300742500", "currentNetReceivables": "14800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155628300", "currentAccountsPayable": "1495900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12342600", "totalShareholderEquity": "816533100", "capitalLeaseObligations": "2909100", "otherCurrentLiabilities": "4182700", "totalCurrentLiabilities": "14363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6858700", "cashAndShortTermInvestments": "372135700", "commonStockSharesOutstanding": "200833835", "intangibleAssetsExcludingGoodwill": "15811600", "cashAndCashEquivalentsAtCarryingValue": "372135700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19248400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21885700", "capitalExpenditures": "9889300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360698800", "cashflowFromInvestment": "-310631800", "stockBasedCompensation": "45700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2908700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1010900, "cost_of_revenue": 123300, "gross_profit": 887600, "research_and_development": 3893700, "selling_general_admin": 17697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19001700, "depreciation_amortisation": 762300, "ebitda": -18239400, "interest_expense": 246700, "interest_income": null, "other_non_operating": null, "pretax_income": -19248400, "tax_provision": 4653000, "effective_tax_rate": null, "net_income": -19248400, "net_income_continuing_ops": -19248400, "net_income_to_common": -19248400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372135700, "short_term_investments": 300742500, "net_receivables": 14800, "inventory": null, "other_current_assets": null, "total_current_assets": 682126500, "net_ppe": null, "goodwill": 132171000, "intangible_assets": 15811600, "goodwill_and_intangibles": 147982600, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155628300, "total_assets": 837754800, "short_term_debt": 5483900, "accounts_payable": 1495900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14363000, "long_term_debt": 4683600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6858700, "total_liabilities": 21221700, "total_debt": 10167500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2907537000, "total_equity": 816533100, "shares_outstanding": 200833835, "operating_cash_flow": -21885700, "stock_based_compensation": 45700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9889300, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310631800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360698800, "free_cash_flow": -11996400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19001700", "ebitda": "-18239400", "netIncome": "-19248400", "grossProfit": "887600", "depreciation": "None", "totalRevenue": "1010900", "costOfRevenue": "123300", "interestIncome": "4653000", "incomeBeforeTax": "-19248400", "interestExpense": "246700", "operatingIncome": "-23654700", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4653000", "reportedCurrency": "USD", "netInterestIncome": "4406300", "nonInterestIncome": "None", "operatingExpenses": "24542300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3893700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762300", "sellingGeneralAndAdministrative": "17697000", "netIncomeFromContinuingOperations": "-19248400" }, "balance": { "goodwill": "132171000", "inventory": "None", "commonStock": "21500", "currentDebt": "None", "investments": "None", "totalAssets": "837754800", "longTermDebt": "4683600", "shortTermDebt": "5483900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15811600", "reportedCurrency": "USD", "retainedEarnings": "-2907537000", "totalLiabilities": "21221700", "otherCurrentAssets": "9233500", "totalCurrentAssets": "682126500", "currentLongTermDebt": "4749900", "longTermInvestments": "None", "shortTermInvestments": "300742500", "currentNetReceivables": "14800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155628300", "currentAccountsPayable": "1495900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12342600", "totalShareholderEquity": "816533100", "capitalLeaseObligations": "2909100", "otherCurrentLiabilities": "4182700", "totalCurrentLiabilities": "14363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6858700", "cashAndShortTermInvestments": "372135700", "commonStockSharesOutstanding": "200833835", "intangibleAssetsExcludingGoodwill": "15811600", "cashAndCashEquivalentsAtCarryingValue": "372135700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19248400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21885700", "capitalExpenditures": "9889300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360698800", "cashflowFromInvestment": "-310631800", "stockBasedCompensation": "45700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2908700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 836900, "cost_of_revenue": 36200, "gross_profit": 800700, "ebit": -18658500, "ebitda": -18605400, "pretax_income": -16368000, "tax_provision": -1, "net_income": -16368000, "net_income_to_common": -16368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343954400, "total_current_assets": 353525300, "total_assets": 356493800, "short_term_debt": 276900, "long_term_debt": null, "total_debt": 276900, "total_liabilities": 14825500, "total_equity": 341668300, "shares_outstanding": 166726512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21438300, "capital_expenditure": 2141900, "free_cash_flow": -19296400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57136, "ticker_id": 5681, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18658500", "ebitda": "-18605400", "netIncome": "-16368000", "grossProfit": "800700", "depreciation": "None", "totalRevenue": "836900", "costOfRevenue": "36200", "interestIncome": "2290500", "incomeBeforeTax": "-16368000", "interestExpense": "None", "operatingIncome": "-18658500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2290500", "nonInterestIncome": "None", "operatingExpenses": "19459200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4861600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53100", "sellingGeneralAndAdministrative": "13418600", "netIncomeFromContinuingOperations": "-16368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19200", "currentDebt": "None", "investments": "None", "totalAssets": "356493800", "longTermDebt": "None", "shortTermDebt": "276900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2888288600", "totalLiabilities": "14825500", "otherCurrentAssets": "9553400", "totalCurrentAssets": "353525300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2968500", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807200", "totalShareholderEquity": "341668300", "capitalLeaseObligations": "807200", "otherCurrentLiabilities": "8413100", "totalCurrentLiabilities": "14295200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530300", "cashAndShortTermInvestments": "343954400", "commonStockSharesOutstanding": "166726512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343954400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21438300", "capitalExpenditures": "2141900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93805400", "cashflowFromInvestment": "-2141900", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 836900, "cost_of_revenue": 36200, "gross_profit": 800700, "research_and_development": 4861600, "selling_general_admin": 13418600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18658500, "depreciation_amortisation": 53100, "ebitda": -18605400, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16368000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -16368000, "net_income_continuing_ops": -16368000, "net_income_to_common": -16368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343954400, "short_term_investments": null, "net_receivables": 17500, "inventory": null, "other_current_assets": null, "total_current_assets": 353525300, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2968500, "total_assets": 356493800, "short_term_debt": 276900, "accounts_payable": 1948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14295200, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530300, "total_liabilities": 14825500, "total_debt": 276900, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2888288600, "total_equity": 341668300, "shares_outstanding": 166726512, "operating_cash_flow": -21438300, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2141900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2141900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93805400, "free_cash_flow": -19296400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18658500", "ebitda": "-18605400", "netIncome": "-16368000", "grossProfit": "800700", "depreciation": "None", "totalRevenue": "836900", "costOfRevenue": "36200", "interestIncome": "2290500", "incomeBeforeTax": "-16368000", "interestExpense": "None", "operatingIncome": "-18658500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2290500", "nonInterestIncome": "None", "operatingExpenses": "19459200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4861600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53100", "sellingGeneralAndAdministrative": "13418600", "netIncomeFromContinuingOperations": "-16368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19200", "currentDebt": "None", "investments": "None", "totalAssets": "356493800", "longTermDebt": "None", "shortTermDebt": "276900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2888288600", "totalLiabilities": "14825500", "otherCurrentAssets": "9553400", "totalCurrentAssets": "353525300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2968500", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807200", "totalShareholderEquity": "341668300", "capitalLeaseObligations": "807200", "otherCurrentLiabilities": "8413100", "totalCurrentLiabilities": "14295200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530300", "cashAndShortTermInvestments": "343954400", "commonStockSharesOutstanding": "166726512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343954400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21438300", "capitalExpenditures": "2141900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93805400", "cashflowFromInvestment": "-2141900", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 770500, "cost_of_revenue": 93400, "gross_profit": 677100, "ebit": -324782100, "ebitda": -324736900, "pretax_income": -327599700, "tax_provision": -98323800, "net_income": -327599700, "net_income_to_common": -327599700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233700900, "total_current_assets": 274101100, "total_assets": 274438600, "short_term_debt": 50320900, "long_term_debt": null, "total_debt": 50320900, "total_liabilities": 64164600, "total_equity": 210274000, "shares_outstanding": 90743994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9316000, "capital_expenditure": 0, "free_cash_flow": -9316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57137, "ticker_id": 5681, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-324782100", "ebitda": "-324736900", "netIncome": "-327599700", "grossProfit": "677100", "depreciation": "None", "totalRevenue": "770500", "costOfRevenue": "93400", "interestIncome": "28800", "incomeBeforeTax": "-327599700", "interestExpense": "2817600", "operatingIncome": "-98352600", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-98323800", "reportedCurrency": "USD", "netInterestIncome": "-2788800", "nonInterestIncome": "None", "operatingExpenses": "99029700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33158600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45200", "sellingGeneralAndAdministrative": "64795100", "netIncomeFromContinuingOperations": "-327599700" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13700", "currentDebt": "None", "investments": "None", "totalAssets": "274438600", "longTermDebt": "None", "shortTermDebt": "50320900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2871920600", "totalLiabilities": "64164600", "otherCurrentAssets": "40353000", "totalCurrentAssets": "274101100", "currentLongTermDebt": "50157800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337400", "currentAccountsPayable": "1147700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50480700", "totalShareholderEquity": "210274000", "capitalLeaseObligations": "322900", "otherCurrentLiabilities": "5788100", "totalCurrentLiabilities": "64004800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159800", "cashAndShortTermInvestments": "233700900", "commonStockSharesOutstanding": "90743994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233700900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327599700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9316000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280472500", "cashflowFromInvestment": "None", "stockBasedCompensation": "84588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "307025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770500, "cost_of_revenue": 93400, "gross_profit": 677100, "research_and_development": 33158600, "selling_general_admin": 64795100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -324782100, "depreciation_amortisation": 45200, "ebitda": -324736900, "interest_expense": 2817600, "interest_income": null, "other_non_operating": null, "pretax_income": -327599700, "tax_provision": -98323800, "effective_tax_rate": null, "net_income": -327599700, "net_income_continuing_ops": -327599700, "net_income_to_common": -327599700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233700900, "short_term_investments": null, "net_receivables": 47200, "inventory": 1, "other_current_assets": null, "total_current_assets": 274101100, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337400, "total_assets": 274438600, "short_term_debt": 50320900, "accounts_payable": 1147700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64004800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159800, "total_liabilities": 64164600, "total_debt": 50320900, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2871920600, "total_equity": 210274000, "shares_outstanding": 90743994, "operating_cash_flow": -9316000, "stock_based_compensation": 84588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280472500, "free_cash_flow": -9316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-324782100", "ebitda": "-324736900", "netIncome": "-327599700", "grossProfit": "677100", "depreciation": "None", "totalRevenue": "770500", "costOfRevenue": "93400", "interestIncome": "28800", "incomeBeforeTax": "-327599700", "interestExpense": "2817600", "operatingIncome": "-98352600", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-98323800", "reportedCurrency": "USD", "netInterestIncome": "-2788800", "nonInterestIncome": "None", "operatingExpenses": "99029700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33158600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45200", "sellingGeneralAndAdministrative": "64795100", "netIncomeFromContinuingOperations": "-327599700" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13700", "currentDebt": "None", "investments": "None", "totalAssets": "274438600", "longTermDebt": "None", "shortTermDebt": "50320900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2871920600", "totalLiabilities": "64164600", "otherCurrentAssets": "40353000", "totalCurrentAssets": "274101100", "currentLongTermDebt": "50157800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337400", "currentAccountsPayable": "1147700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50480700", "totalShareholderEquity": "210274000", "capitalLeaseObligations": "322900", "otherCurrentLiabilities": "5788100", "totalCurrentLiabilities": "64004800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159800", "cashAndShortTermInvestments": "233700900", "commonStockSharesOutstanding": "90743994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233700900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327599700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9316000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280472500", "cashflowFromInvestment": "None", "stockBasedCompensation": "84588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "307025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 751500, "cost_of_revenue": 41000, "gross_profit": 710500, "ebit": -7450100, "ebitda": -7284200, "pretax_income": -9176700, "tax_provision": 1100, "net_income": -9177800, "net_income_to_common": -9177800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2572700, "total_current_assets": 2981200, "total_assets": 3363600, "short_term_debt": 41979100, "long_term_debt": 3528200, "total_debt": 45507300, "total_liabilities": 70125500, "total_equity": -66761900, "shares_outstanding": 100000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 733700, "capital_expenditure": 0, "free_cash_flow": 733700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57138, "ticker_id": 5681, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7450100", "ebitda": "-7284200", "netIncome": "-9177800", "grossProfit": "710500", "depreciation": "None", "totalRevenue": "751500", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-9176700", "interestExpense": "1726600", "operatingIncome": "-5318700", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1100", "reportedCurrency": "USD", "netInterestIncome": "-1726600", "nonInterestIncome": "None", "operatingExpenses": "6029200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2503600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165900", "sellingGeneralAndAdministrative": "3212100", "netIncomeFromContinuingOperations": "-9177800" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "8800", "currentDebt": "None", "investments": "None", "totalAssets": "3363600", "longTermDebt": "3528200", "shortTermDebt": "41979100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66770700", "totalLiabilities": "70125500", "otherCurrentAssets": "327500", "totalCurrentAssets": "2981200", "currentLongTermDebt": "41818800", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382400", "currentAccountsPayable": "871200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45708900", "totalShareholderEquity": "-66761900", "capitalLeaseObligations": "361900", "otherCurrentLiabilities": "18012000", "totalCurrentLiabilities": "65275400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4850100", "cashAndShortTermInvestments": "2572700", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2572700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9177700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "733700", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "542024", "cashflowFromInvestment": "3", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751500, "cost_of_revenue": 41000, "gross_profit": 710500, "research_and_development": 2503600, "selling_general_admin": 3212100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7450100, "depreciation_amortisation": 165900, "ebitda": -7284200, "interest_expense": 1726600, "interest_income": null, "other_non_operating": null, "pretax_income": -9176700, "tax_provision": 1100, "effective_tax_rate": null, "net_income": -9177800, "net_income_continuing_ops": -9177800, "net_income_to_common": -9177800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2572700, "short_term_investments": 0, "net_receivables": 81000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2981200, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382400, "total_assets": 3363600, "short_term_debt": 41979100, "accounts_payable": 871200, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65275400, "long_term_debt": 3528200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4850100, "total_liabilities": 70125500, "total_debt": 45507300, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66770700, "total_equity": -66761900, "shares_outstanding": 100000000, "operating_cash_flow": 733700, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 542024, "free_cash_flow": 733700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7450100", "ebitda": "-7284200", "netIncome": "-9177800", "grossProfit": "710500", "depreciation": "None", "totalRevenue": "751500", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-9176700", "interestExpense": "1726600", "operatingIncome": "-5318700", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1100", "reportedCurrency": "USD", "netInterestIncome": "-1726600", "nonInterestIncome": "None", "operatingExpenses": "6029200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2503600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165900", "sellingGeneralAndAdministrative": "3212100", "netIncomeFromContinuingOperations": "-9177800" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "8800", "currentDebt": "None", "investments": "None", "totalAssets": "3363600", "longTermDebt": "3528200", "shortTermDebt": "41979100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66770700", "totalLiabilities": "70125500", "otherCurrentAssets": "327500", "totalCurrentAssets": "2981200", "currentLongTermDebt": "41818800", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382400", "currentAccountsPayable": "871200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45708900", "totalShareholderEquity": "-66761900", "capitalLeaseObligations": "361900", "otherCurrentLiabilities": "18012000", "totalCurrentLiabilities": "65275400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4850100", "cashAndShortTermInvestments": "2572700", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2572700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9177700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "733700", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "542024", "cashflowFromInvestment": "3", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 1071300, "cost_of_revenue": 41300, "gross_profit": 1030000, "ebit": -10961200, "ebitda": -10942400, "pretax_income": -26033100, "tax_provision": 15071900, "net_income": -26033100, "net_income_to_common": -26033100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1839000, "total_current_assets": 2477100, "total_assets": 2910700, "short_term_debt": 41947700, "long_term_debt": 2147600, "total_debt": 44095300, "total_liabilities": 60494700, "total_equity": -57584000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3096300, "capital_expenditure": 0, "free_cash_flow": -3096300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57140, "ticker_id": 5681, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10961200", "ebitda": "-10942400", "netIncome": "-26033100", "grossProfit": "1030000", "depreciation": "None", "totalRevenue": "1071300", "costOfRevenue": "41300", "interestIncome": "3599760", "incomeBeforeTax": "-26033100", "interestExpense": "15071900", "operatingIncome": "-3030000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15071900", "reportedCurrency": "USD", "netInterestIncome": "3599760", "nonInterestIncome": "None", "operatingExpenses": "4060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2202700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18800", "sellingGeneralAndAdministrative": "1509000", "netIncomeFromContinuingOperations": "-12192367" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306129748", "currentDebt": "None", "investments": "None", "totalAssets": "2910700", "longTermDebt": "2147600", "shortTermDebt": "41947700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57584000", "totalLiabilities": "60494700", "otherCurrentAssets": "327600", "totalCurrentAssets": "2477100", "currentLongTermDebt": "5747033", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433600", "currentAccountsPayable": "202500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44338100", "totalShareholderEquity": "-57584000", "capitalLeaseObligations": "400300", "otherCurrentLiabilities": "15377300", "totalCurrentLiabilities": "57527500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2967200", "cashAndShortTermInvestments": "1839000", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26033100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3096300", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "3539525", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1071300, "cost_of_revenue": 41300, "gross_profit": 1030000, "research_and_development": 2202700, "selling_general_admin": 1509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10961200, "depreciation_amortisation": 18800, "ebitda": -10942400, "interest_expense": 15071900, "interest_income": null, "other_non_operating": null, "pretax_income": -26033100, "tax_provision": 15071900, "effective_tax_rate": null, "net_income": -26033100, "net_income_continuing_ops": -12192367, "net_income_to_common": -26033100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1839000, "short_term_investments": null, "net_receivables": 310500, "inventory": null, "other_current_assets": null, "total_current_assets": 2477100, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433600, "total_assets": 2910700, "short_term_debt": 41947700, "accounts_payable": 202500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57527500, "long_term_debt": 2147600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2967200, "total_liabilities": 60494700, "total_debt": 44095300, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57584000, "total_equity": -57584000, "shares_outstanding": 100000000, "operating_cash_flow": -3096300, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3539525, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000, "free_cash_flow": -3096300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10961200", "ebitda": "-10942400", "netIncome": "-26033100", "grossProfit": "1030000", "depreciation": "None", "totalRevenue": "1071300", "costOfRevenue": "41300", "interestIncome": "3599760", "incomeBeforeTax": "-26033100", "interestExpense": "15071900", "operatingIncome": "-3030000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15071900", "reportedCurrency": "USD", "netInterestIncome": "3599760", "nonInterestIncome": "None", "operatingExpenses": "4060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2202700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18800", "sellingGeneralAndAdministrative": "1509000", "netIncomeFromContinuingOperations": "-12192367" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306129748", "currentDebt": "None", "investments": "None", "totalAssets": "2910700", "longTermDebt": "2147600", "shortTermDebt": "41947700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57584000", "totalLiabilities": "60494700", "otherCurrentAssets": "327600", "totalCurrentAssets": "2477100", "currentLongTermDebt": "5747033", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433600", "currentAccountsPayable": "202500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44338100", "totalShareholderEquity": "-57584000", "capitalLeaseObligations": "400300", "otherCurrentLiabilities": "15377300", "totalCurrentLiabilities": "57527500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2967200", "cashAndShortTermInvestments": "1839000", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26033100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3096300", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "3539525", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "income_statement": { "revenue": 1192100, "cost_of_revenue": 41200, "gross_profit": 1150900, "ebit": -2161800, "ebitda": -2145000, "pretax_income": -22768100, "tax_provision": 904513, "net_income": -22768100, "net_income_to_common": -22768100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435300, "total_current_assets": 3168600, "total_assets": 3655400, "short_term_debt": 26909300, "long_term_debt": null, "total_debt": 26909300, "total_liabilities": 35206300, "total_equity": -31550900, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3596400, "capital_expenditure": 2200, "free_cash_flow": -3594200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57141, "ticker_id": 5681, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:47.528885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2161800", "ebitda": "-2145000", "netIncome": "-22768100", "grossProfit": "1150900", "depreciation": "None", "totalRevenue": "1192100", "costOfRevenue": "41200", "interestIncome": "3618804", "incomeBeforeTax": "-22768100", "interestExpense": "20606300", "operatingIncome": "-3772900", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "904513", "reportedCurrency": "USD", "netInterestIncome": "3618804", "nonInterestIncome": "None", "operatingExpenses": "4923800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2197400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800", "sellingGeneralAndAdministrative": "2321400", "netIncomeFromContinuingOperations": "-9093767" }, "balance": { "goodwill": "None", "inventory": "-413300", "commonStock": "303957985", "currentDebt": "None", "investments": "None", "totalAssets": "3655400", "longTermDebt": "None", "shortTermDebt": "26909300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31550900", "totalLiabilities": "35206300", "otherCurrentAssets": "320000", "totalCurrentAssets": "3168600", "currentLongTermDebt": "4150033", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486800", "currentAccountsPayable": "379500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27192600", "totalShareholderEquity": "-31550900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4866919", "totalCurrentLiabilities": "34923000", "otherNonCurrentLiabilities": "-170807", "totalNonCurrentLiabilities": "283300", "cashAndShortTermInvestments": "2435300", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2435300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22768100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3596400", "capitalExpenditures": "2200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128333", "cashflowFromInvestment": "-2200", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1192100, "cost_of_revenue": 41200, "gross_profit": 1150900, "research_and_development": 2197400, "selling_general_admin": 2321400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2161800, "depreciation_amortisation": 16800, "ebitda": -2145000, "interest_expense": 20606300, "interest_income": null, "other_non_operating": null, "pretax_income": -22768100, "tax_provision": 904513, "effective_tax_rate": null, "net_income": -22768100, "net_income_continuing_ops": -9093767, "net_income_to_common": -22768100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2435300, "short_term_investments": null, "net_receivables": 413300, "inventory": -413300, "other_current_assets": null, "total_current_assets": 3168600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486800, "total_assets": 3655400, "short_term_debt": 26909300, "accounts_payable": 379500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283300, "total_liabilities": 35206300, "total_debt": 26909300, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31550900, "total_equity": -31550900, "shares_outstanding": 100000000, "operating_cash_flow": -3596400, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128333, "free_cash_flow": -3594200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2161800", "ebitda": "-2145000", "netIncome": "-22768100", "grossProfit": "1150900", "depreciation": "None", "totalRevenue": "1192100", "costOfRevenue": "41200", "interestIncome": "3618804", "incomeBeforeTax": "-22768100", "interestExpense": "20606300", "operatingIncome": "-3772900", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "904513", "reportedCurrency": "USD", "netInterestIncome": "3618804", "nonInterestIncome": "None", "operatingExpenses": "4923800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2197400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800", "sellingGeneralAndAdministrative": "2321400", "netIncomeFromContinuingOperations": "-9093767" }, "balance": { "goodwill": "None", "inventory": "-413300", "commonStock": "303957985", "currentDebt": "None", "investments": "None", "totalAssets": "3655400", "longTermDebt": "None", "shortTermDebt": "26909300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31550900", "totalLiabilities": "35206300", "otherCurrentAssets": "320000", "totalCurrentAssets": "3168600", "currentLongTermDebt": "4150033", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486800", "currentAccountsPayable": "379500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27192600", "totalShareholderEquity": "-31550900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4866919", "totalCurrentLiabilities": "34923000", "otherNonCurrentLiabilities": "-170807", "totalNonCurrentLiabilities": "283300", "cashAndShortTermInvestments": "2435300", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2435300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22768100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3596400", "capitalExpenditures": "2200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128333", "cashflowFromInvestment": "-2200", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }