{ "ticker": { "uuid": "f8f79dbe-1547-4b35-a5b2-172e03bee12f", "symbol": "UNI", "name": "Universal Store Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/f8f79dbe-1547-4b35-a5b2-172e03bee12f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8f79dbe-1547-4b35-a5b2-172e03bee12f/" }, "ticker_metadata": { "id": 25191, "uuid": "f8f79dbe-1547-4b35-a5b2-172e03bee12f", "symbol": "UNI", "name": "Universal Store Holdings Limited", "asset_type": "equity", "market_cap": 520167104, "stock_exchange_id": 9, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Universal Store Holdings Limited engages in the retail operations in the fashion market in Australia. It operates through two segments, Universal Store and Cheap Thrills Cycles. The company offers tops, jeans, dresses, jackets and coats, pants, matching sets, hoodies and jumpers, fitted shirts and blouses, skirts, knitwear, T-Shirts, sweat sets, shorts, basics, cardigans, singlets and muscle tanks, underwear, jerseys, shirts, micro shorts, jorts, bralettes, and swim wears; denim products; shoes, such as crocs, birkenstocks, sneakers, sandals, havaianas, boots, ballet flats, slides, loafers, thongs, heels, and kids shoes. It also provides accessories, including jewelry, caps and hats, bags, keyrings and bag charms, sunglasses and glasses, wallets, shoe and hair care products, socks, watches, belts, beauty, fashion tape and solutions, scarves, grooming, and laces; and gift products comprising games, homewares, gift cards, candles, books, cameras, novelty, and sexual wellness products. In addition, the company operates physical stores and online channels. The company was formerly known as US Holdings Pty Ltd. and changed its name to Universal Store Holdings Limited in October 2020. Universal Store Holdings Limited was founded in 1999 and is based in Eagle Farm, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f8f79dbe-1547-4b35-a5b2-172e03bee12f", "symbol": "UNI", "name": "Universal Store Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/f8f79dbe-1547-4b35-a5b2-172e03bee12f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8f79dbe-1547-4b35-a5b2-172e03bee12f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.81, "value": 0.89, "quality": 0.96, "momentum": 0.1, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 6.4, "market_cap": 491008000, "pe_ratio": 21.1086, "earnings_yield": 0.097, "ebitda_to_ev": 0.139, "shareholder_yield": 0.0641, "roe": 0.16, "piotroski_f_score": 4, "momentum_12_1": -0.0659, "volatility_252d": 0.2912 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:06.342274+00:00", "batch_id": "" }, "size": { "price_close": 6.4, "market_cap": 491008000, "market_cap_usd": 491008000, "enterprise_value": 562293000, "shares_outstanding": 76720000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.1086, "pb_ratio": 3.3771, "ptbv_ratio": 3.3771, "ps_ratio": 1.4733, "pcf_ratio": null, "pfcf_ratio": 7.3617, "ev_ebitda": 7.1941, "ev_ebit": 10.3041, "ev_sales": 1.6872, "ev_fcf": 8.4304, "earnings_yield": 0.097, "fcf_yield": 0.1186, "price_to_sales": 1.4733, "price_to_book": 3.3771, "price_to_cashflow": null, "ebitda_to_ev": 0.139, "sales_yield": 0.5927 }, "yield": { "dividend_yield": 0.0641, "buyback_yield": 0, "shareholder_yield": 0.0641, "debt_paydown_yield": 0.0291, "total_yield": 0.0932 }, "quality": { "gross_margin": 0.6111, "operating_margin": 0.1637, "net_margin": 0.0698, "ebitda_margin": 0.2345, "fcf_margin": 0.2001, "roe": 0.16, "roa": 0.0811, "roic": 0.1889, "roc_greenblatt": null, "asset_turnover": 1.1613, "cash_conversion": 2.8674, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1914, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7097, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.912, "debt_to_assets": 0.3082, "interest_coverage": 67.6208, "current_ratio": 0.8073, "quick_ratio": 0.8073, "net_debt": 71285000, "local_beta": 0.8789, "volatility_252d": 0.2912, "volatility_60d": 0.6936, "max_drawdown_12m": -0.3191, "risk_adjusted_momentum": -0.2264 }, "growth": { "revenue_growth_1y": 0.1551, "revenue_growth_3y_cagr": 0.1702, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3225, "eps_growth_3y_cagr": 0.0418, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1355, "book_value_growth_1y": -0.046, "revenue_growth": 0.1551, "earnings_growth": -0.3225 }, "momentum": { "price_return_1m": -0.0844, "price_return_3m": -0.2271, "price_return_6m": -0.2233, "price_return_9m": -0.2315, "price_return_12m": -0.1448, "price_return_12m_ex1m": -0.0659, "momentum_6m": -0.2233, "momentum_12m": -0.1448, "momentum_12_1": -0.0659, "distance_from_52w_high": -0.3191, "distance_from_52w_low": 0, "relative_strength": -0.1576 }, "raw_ttm": { "revenue_ttm": 333266000, "gross_profit_ttm": 203661000, "ebit_ttm": 54570000, "ebitda_ttm": 78160000, "net_income_ttm": 23261000, "eps_diluted_ttm": 0.3032, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -12067000, "fcf_ttm": 66698000, "dividends_paid_ttm": -31456000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 807000, "cash_and_equivalents": 17160000, "total_current_assets": 55333000, "total_current_liabilities": 68538000, "net_ppe": null, "total_assets": 286980000, "total_debt": 88445000, "total_equity": 145395000, "net_working_capital": -2054000, "book_value_per_share": 1.8951, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8951 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 57, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 14, "rank_dividend_yield": 18, "rank_shareholder_yield": 20, "rank_total_yield": 18, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 51, "rank_fcf_margin": 26, "rank_piotroski": 31, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 72 }, "composites": { "value_composite": 11, "quality_composite": 4, "momentum_composite": 90, "growth_composite": 87, "yield_composite": 6, "svqf_composite": 6, "vc1_composite": 31, "vc2_composite": 14, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.9243, "os_score": 0.81, "value_percentile": 0.89, "quality_percentile": 0.96, "momentum_percentile": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10937, "ticker_id": 25191, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:06.342274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.4, "market_cap": 491008000, "market_cap_usd": 491008000, "enterprise_value": 562293000, "shares_outstanding": 76720000, "fx_rate_to_usd": null, "pe_ratio": 21.10863677, "pb_ratio": 3.37706248, "ptbv_ratio": 3.37706248, "ps_ratio": 1.47332161, "pcf_ratio": null, "pfcf_ratio": 7.36166002, "ev_ebitda": 7.19412743, "ev_ebit": 10.30406817, "ev_sales": 1.68721982, "ev_fcf": 8.4304327, "earnings_yield": 0.09704905, "fcf_yield": 0.11861787, "dividend_yield": 0.06406413, "buyback_yield": 0, "shareholder_yield": 0.06406413, "debt_paydown_yield": 0.02909932, "total_yield": 0.09316345, "gross_margin": 0.61110644, "operating_margin": 0.16374308, "net_margin": 0.0697971, "ebitda_margin": 0.23452737, "fcf_margin": 0.20013443, "roe": 0.15998487, "roa": 0.08105443, "roic": 0.18888453, "roc_greenblatt": null, "asset_turnover": 1.1612865, "cash_conversion": 2.86737458, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.91203941, "debt_to_assets": 0.30819221, "interest_coverage": 67.62081784, "current_ratio": 0.80733316, "quick_ratio": 0.80733316, "net_debt": 71285000, "revenue_growth_1y": 0.15507603, "revenue_growth_3y_cagr": 0.17021089, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.32254776, "eps_growth_3y_cagr": 0.04176529, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13553637, "book_value_growth_1y": -0.04596457, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.191374, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08440629, "price_return_3m": -0.22705314, "price_return_6m": -0.22333368, "price_return_9m": -0.23149008, "price_return_12m": -0.14478291, "price_return_12m_ex1m": -0.06594258, "distance_from_52w_high": -0.31914894, "distance_from_52w_low": 0, "relative_strength": -0.1576297, "local_beta": 0.8789, "volatility_252d": 0.291231, "volatility_60d": 0.693584, "max_drawdown_12m": -0.31914894, "revenue_ttm": 333266000, "gross_profit_ttm": 203661000, "ebit_ttm": 54570000, "ebitda_ttm": 78160000, "net_income_ttm": 23261000, "eps_diluted_ttm": 0.30319343, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -12067000, "fcf_ttm": 66698000, "dividends_paid_ttm": -31456000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 807000, "cash_and_equivalents": 17160000, "total_current_assets": 55333000, "total_current_liabilities": 68538000, "net_ppe": null, "total_assets": 286980000, "total_debt": 88445000, "total_equity": 145395000, "net_working_capital": -2054000, "book_value_per_share": 1.89513816, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.89513816, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 14, "rank_dividend_yield": 18, "rank_shareholder_yield": 20, "rank_total_yield": 18, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 51, "rank_fcf_margin": 26, "rank_piotroski": 31, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 72, "value_composite": 11, "quality_composite": 4, "momentum_composite": 90, "growth_composite": 87, "yield_composite": 6, "svqf_composite": 6, "vc1_composite": 31, "vc2_composite": 14, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.4, "os": 0.81, "value": 0.89, "quality": 0.96, "momentum": 0.1, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 21.1086, "earnings_yield": 0.097, "shareholder_yield": 0.0641, "roe": 0.16, "momentum_12_1": -0.0659, "complete_fields": { "id": 10937, "ticker_id": 25191, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:06.342274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.4, "market_cap": 491008000, "market_cap_usd": 491008000, "enterprise_value": 562293000, "shares_outstanding": 76720000, "fx_rate_to_usd": null, "pe_ratio": 21.10863677, "pb_ratio": 3.37706248, "ptbv_ratio": 3.37706248, "ps_ratio": 1.47332161, "pcf_ratio": null, "pfcf_ratio": 7.36166002, "ev_ebitda": 7.19412743, "ev_ebit": 10.30406817, "ev_sales": 1.68721982, "ev_fcf": 8.4304327, "earnings_yield": 0.09704905, "fcf_yield": 0.11861787, "dividend_yield": 0.06406413, "buyback_yield": 0, "shareholder_yield": 0.06406413, "debt_paydown_yield": 0.02909932, "total_yield": 0.09316345, "gross_margin": 0.61110644, "operating_margin": 0.16374308, "net_margin": 0.0697971, "ebitda_margin": 0.23452737, "fcf_margin": 0.20013443, "roe": 0.15998487, "roa": 0.08105443, "roic": 0.18888453, "roc_greenblatt": null, "asset_turnover": 1.1612865, "cash_conversion": 2.86737458, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.91203941, "debt_to_assets": 0.30819221, "interest_coverage": 67.62081784, "current_ratio": 0.80733316, "quick_ratio": 0.80733316, "net_debt": 71285000, "revenue_growth_1y": 0.15507603, "revenue_growth_3y_cagr": 0.17021089, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.32254776, "eps_growth_3y_cagr": 0.04176529, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13553637, "book_value_growth_1y": -0.04596457, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.191374, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08440629, "price_return_3m": -0.22705314, "price_return_6m": -0.22333368, "price_return_9m": -0.23149008, "price_return_12m": -0.14478291, "price_return_12m_ex1m": -0.06594258, "distance_from_52w_high": -0.31914894, "distance_from_52w_low": 0, "relative_strength": -0.1576297, "local_beta": 0.8789, "volatility_252d": 0.291231, "volatility_60d": 0.693584, "max_drawdown_12m": -0.31914894, "revenue_ttm": 333266000, "gross_profit_ttm": 203661000, "ebit_ttm": 54570000, "ebitda_ttm": 78160000, "net_income_ttm": 23261000, "eps_diluted_ttm": 0.30319343, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -12067000, "fcf_ttm": 66698000, "dividends_paid_ttm": -31456000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 807000, "cash_and_equivalents": 17160000, "total_current_assets": 55333000, "total_current_liabilities": 68538000, "net_ppe": null, "total_assets": 286980000, "total_debt": 88445000, "total_equity": 145395000, "net_working_capital": -2054000, "book_value_per_share": 1.89513816, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.89513816, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 14, "rank_dividend_yield": 18, "rank_shareholder_yield": 20, "rank_total_yield": 18, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 51, "rank_fcf_margin": 26, "rank_piotroski": 31, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 72, "value_composite": 11, "quality_composite": 4, "momentum_composite": 90, "growth_composite": 87, "yield_composite": 6, "svqf_composite": 6, "vc1_composite": 31, "vc2_composite": 14, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "income_statement": { "revenue": 333266000, "cost_of_revenue": 129605000, "gross_profit": 203661000, "ebit": 54570000, "ebitda": 78160000, "pretax_income": null, "tax_provision": null, "net_income": 23261000, "net_income_to_common": 23261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17160000, "total_current_assets": 55333000, "total_assets": 286980000, "short_term_debt": null, "long_term_debt": null, "total_debt": 88445000, "total_liabilities": null, "total_equity": 145395000, "shares_outstanding": 76720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12067000, "free_cash_flow": 66698000, "dividends_paid": -31456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14288000 }, "complete_fields": { "id": 417369, "ticker_id": 25191, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78160000", "netIncome": "23261000", "grossProfit": "203661000", "totalRevenue": "333266000", "costOfRevenue": "129605000", "interestExpense": "807000", "operatingIncome": "54570000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38756000" }, "balance": { "totalDebt": "88445000", "totalAssets": "286980000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76720000", "totalCurrentAssets": "55333000", "totalShareholderEquity": "145395000", "totalCurrentLiabilities": "68538000", "propertyPlantEquipmentNet": "104668000", "cashAndShortTermInvestments": "17160000" }, "cashflow": { "freeCashFlow": "66698000", "dividendsPaid": "-31456000", "issuanceOfDebt": "712000", "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12067000" } }, "revenue": 333266000, "cost_of_revenue": 129605000, "gross_profit": 203661000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54570000, "depreciation_amortisation": 38756000, "ebitda": 78160000, "interest_expense": 807000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23261000, "net_income_continuing_ops": null, "net_income_to_common": 23261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55333000, "net_ppe": 104668000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 286980000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145395000, "shares_outstanding": 76720000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14288000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78160000", "netIncome": "23261000", "grossProfit": "203661000", "totalRevenue": "333266000", "costOfRevenue": "129605000", "interestExpense": "807000", "operatingIncome": "54570000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38756000" }, "balance": { "totalDebt": "88445000", "totalAssets": "286980000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76720000", "totalCurrentAssets": "55333000", "totalShareholderEquity": "145395000", "totalCurrentLiabilities": "68538000", "propertyPlantEquipmentNet": "104668000", "cashAndShortTermInvestments": "17160000" }, "cashflow": { "freeCashFlow": "66698000", "dividendsPaid": "-31456000", "issuanceOfDebt": "712000", "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12067000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "income_statement": { "revenue": 288523000, "cost_of_revenue": 114998000, "gross_profit": 173525000, "ebit": 46919000, "ebitda": 83704000, "pretax_income": null, "tax_provision": null, "net_income": 34336000, "net_income_to_common": 34336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29267000, "total_current_assets": 64919000, "total_assets": 279095000, "short_term_debt": 14000, "long_term_debt": 14936000, "total_debt": 76220000, "total_liabilities": null, "total_equity": 152400000, "shares_outstanding": 76720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8769000, "free_cash_flow": 58737000, "dividends_paid": -18797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 46000 }, "complete_fields": { "id": 417370, "ticker_id": 25191, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83704000", "netIncome": "34336000", "grossProfit": "173525000", "totalRevenue": "288523000", "costOfRevenue": "114998000", "interestExpense": "1402000", "operatingIncome": "46919000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34862000" }, "balance": { "totalDebt": "76220000", "totalAssets": "279095000", "longTermDebt": "14936000", "shortTermDebt": "14000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76720000", "totalCurrentAssets": "64919000", "totalShareholderEquity": "152400000", "totalCurrentLiabilities": "53604000", "propertyPlantEquipmentNet": "74035000", "cashAndShortTermInvestments": "29267000" }, "cashflow": { "freeCashFlow": "58737000", "dividendsPaid": "-18797000", "issuanceOfDebt": "46000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8769000" } }, "revenue": 288523000, "cost_of_revenue": 114998000, "gross_profit": 173525000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46919000, "depreciation_amortisation": 34862000, "ebitda": 83704000, "interest_expense": 1402000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34336000, "net_income_continuing_ops": null, "net_income_to_common": 34336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64919000, "net_ppe": 74035000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 279095000, "short_term_debt": 14000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53604000, "long_term_debt": 14936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152400000, "shares_outstanding": 76720000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 46000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83704000", "netIncome": "34336000", "grossProfit": "173525000", "totalRevenue": "288523000", "costOfRevenue": "114998000", "interestExpense": "1402000", "operatingIncome": "46919000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34862000" }, "balance": { "totalDebt": "76220000", "totalAssets": "279095000", "longTermDebt": "14936000", "shortTermDebt": "14000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76720000", "totalCurrentAssets": "64919000", "totalShareholderEquity": "152400000", "totalCurrentLiabilities": "53604000", "propertyPlantEquipmentNet": "74035000", "cashAndShortTermInvestments": "29267000" }, "cashflow": { "freeCashFlow": "58737000", "dividendsPaid": "-18797000", "issuanceOfDebt": "46000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8769000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "income_statement": { "revenue": 263052000, "cost_of_revenue": 107721000, "gross_profit": 155331000, "ebit": 40377000, "ebitda": 63224000, "pretax_income": null, "tax_provision": null, "net_income": 23571000, "net_income_to_common": 23571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21444000, "total_current_assets": 51426000, "total_assets": 264845000, "short_term_debt": null, "long_term_debt": 14879000, "total_debt": 77961000, "total_liabilities": null, "total_equity": 136443000, "shares_outstanding": 76720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10226000, "free_cash_flow": 40739000, "dividends_paid": -18426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 612000 }, "complete_fields": { "id": 417371, "ticker_id": 25191, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63224000", "netIncome": "23571000", "grossProfit": "155331000", "totalRevenue": "263052000", "costOfRevenue": "107721000", "interestExpense": "1743000", "operatingIncome": "40377000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26829000" }, "balance": { "totalDebt": "77961000", "totalAssets": "264845000", "longTermDebt": "14879000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76720000", "totalCurrentAssets": "51426000", "totalShareholderEquity": "136443000", "totalCurrentLiabilities": "47471000", "propertyPlantEquipmentNet": "73003000", "cashAndShortTermInvestments": "21444000" }, "cashflow": { "freeCashFlow": "40739000", "dividendsPaid": "-18426000", "issuanceOfDebt": "612000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10226000" } }, "revenue": 263052000, "cost_of_revenue": 107721000, "gross_profit": 155331000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40377000, "depreciation_amortisation": 26829000, "ebitda": 63224000, "interest_expense": 1743000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23571000, "net_income_continuing_ops": null, "net_income_to_common": 23571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51426000, "net_ppe": 73003000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264845000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47471000, "long_term_debt": 14879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 136443000, "shares_outstanding": 76720000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 612000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63224000", "netIncome": "23571000", "grossProfit": "155331000", "totalRevenue": "263052000", "costOfRevenue": "107721000", "interestExpense": "1743000", "operatingIncome": "40377000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26829000" }, "balance": { "totalDebt": "77961000", "totalAssets": "264845000", "longTermDebt": "14879000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76720000", "totalCurrentAssets": "51426000", "totalShareholderEquity": "136443000", "totalCurrentLiabilities": "47471000", "propertyPlantEquipmentNet": "73003000", "cashAndShortTermInvestments": "21444000" }, "cashflow": { "freeCashFlow": "40739000", "dividendsPaid": "-18426000", "issuanceOfDebt": "612000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10226000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "income_statement": { "revenue": 207969000, "cost_of_revenue": 86690000, "gross_profit": 121279000, "ebit": 32613000, "ebitda": 54670000, "pretax_income": null, "tax_provision": null, "net_income": 20574000, "net_income_to_common": 20574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38768000, "total_current_assets": 59782000, "total_assets": 203553000, "short_term_debt": null, "long_term_debt": 14865000, "total_debt": 63423000, "total_liabilities": null, "total_equity": 111509000, "shares_outstanding": 73195836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7736000, "free_cash_flow": 34293000, "dividends_paid": -15737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3696000 }, "complete_fields": { "id": 417372, "ticker_id": 25191, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54670000", "netIncome": "20574000", "grossProfit": "121279000", "totalRevenue": "207969000", "costOfRevenue": "86690000", "interestExpense": "702000", "operatingIncome": "32613000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24490000" }, "balance": { "totalDebt": "63423000", "totalAssets": "203553000", "longTermDebt": "14865000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73195836", "totalCurrentAssets": "59782000", "totalShareholderEquity": "111509000", "totalCurrentLiabilities": "41023000", "propertyPlantEquipmentNet": "50737000", "cashAndShortTermInvestments": "38768000" }, "cashflow": { "freeCashFlow": "34293000", "dividendsPaid": "-15737000", "issuanceOfDebt": "3696000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7736000" } }, "revenue": 207969000, "cost_of_revenue": 86690000, "gross_profit": 121279000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32613000, "depreciation_amortisation": 24490000, "ebitda": 54670000, "interest_expense": 702000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20574000, "net_income_continuing_ops": null, "net_income_to_common": 20574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38768000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59782000, "net_ppe": 50737000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203553000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41023000, "long_term_debt": 14865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111509000, "shares_outstanding": 73195836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3696000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54670000", "netIncome": "20574000", "grossProfit": "121279000", "totalRevenue": "207969000", "costOfRevenue": "86690000", "interestExpense": "702000", "operatingIncome": "32613000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24490000" }, "balance": { "totalDebt": "63423000", "totalAssets": "203553000", "longTermDebt": "14865000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73195836", "totalCurrentAssets": "59782000", "totalShareholderEquity": "111509000", "totalCurrentLiabilities": "41023000", "propertyPlantEquipmentNet": "50737000", "cashAndShortTermInvestments": "38768000" }, "cashflow": { "freeCashFlow": "34293000", "dividendsPaid": "-15737000", "issuanceOfDebt": "3696000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7736000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 14797000, "total_debt": 14797000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -4931000, "shares_issued": 38353000, "net_debt_issued": -51250000 }, "complete_fields": { "id": 417373, "ticker_id": 25191, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "14797000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38353000", "repaymentOfDebt": "-51250000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4931000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4931000, "shares_issued": 38353000, "net_debt_issued": -51250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "14797000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38353000", "repaymentOfDebt": "-51250000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4931000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17160000, "total_current_assets": 55333000, "total_assets": 286980000, "short_term_debt": 28311000, "long_term_debt": 60134000, "total_debt": 88445000, "total_liabilities": null, "total_equity": 145395000, "shares_outstanding": 76720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417368, "ticker_id": 25191, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:47.242163+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "88445000", "totalAssets": "286980000", "longTermDebt": "60134000", "shortTermDebt": "28311000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76720000", "totalCurrentAssets": "55333000", "totalShareholderEquity": "145395000", "totalCurrentLiabilities": "68538000", "propertyPlantEquipmentNet": "104668000", "cashAndShortTermInvestments": "17160000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55333000, "net_ppe": 104668000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 286980000, "short_term_debt": 28311000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68538000, "long_term_debt": 60134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145395000, "shares_outstanding": 76720000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "88445000", "totalAssets": "286980000", "longTermDebt": "60134000", "shortTermDebt": "28311000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76720000", "totalCurrentAssets": "55333000", "totalShareholderEquity": "145395000", "totalCurrentLiabilities": "68538000", "propertyPlantEquipmentNet": "104668000", "cashAndShortTermInvestments": "17160000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }