{ "ticker": { "uuid": "f8fe5aae-c4e2-4961-a747-9d1130961138", "symbol": "AARTIIND", "name": "Aarti Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f8fe5aae-c4e2-4961-a747-9d1130961138/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8fe5aae-c4e2-4961-a747-9d1130961138/" }, "ticker_metadata": { "id": 12835, "uuid": "f8fe5aae-c4e2-4961-a747-9d1130961138", "symbol": "AARTIIND", "name": "Aarti Industries Limited", "asset_type": "equity", "market_cap": 172455641088, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Aarti Industries Limited engages in the manufacture and sale of specialty chemicals in India and internationally. It offers di chloro benzene, nitro chloro and nitro benzene, nitro toluenes, sulphur, and other organic and inorganic products; chlorination, nitration, hydrogenation, ammonolysis, halex, dinitro chlorination, alkylation, hydrolysis, methoxylation, esterification, diazotization, sulphonation, condensation, n-alkylation, and oxidation. It also provides end use products, including dyes, basic pharma, pigments, agro chemicals, polymers, fertilizers, UV absorbers, plasticizers, specialty chemicals, flavour fragrance and food beverage products, and refinery and oil field chemicals, as well as intermediates. Aarti Industries Limited was incorporated in 1984 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f8fe5aae-c4e2-4961-a747-9d1130961138", "symbol": "AARTIIND", "name": "Aarti Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f8fe5aae-c4e2-4961-a747-9d1130961138/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8fe5aae-c4e2-4961-a747-9d1130961138/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.36, "value": 0.34, "quality": 0.37, "momentum": 0.7, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 458.05, "market_cap": 166086346369.32, "pe_ratio": 40.6079, "earnings_yield": 0.0246, "ebitda_to_ev": 0.0539, "shareholder_yield": 0.0015, "roe": 0.0687, "piotroski_f_score": 5, "momentum_12_1": 0.0207, "volatility_252d": 0.3222 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.459366+00:00", "batch_id": "" }, "size": { "price_close": 458.05, "market_cap": 166086346369.3176, "market_cap_usd": 166086346369.3176, "enterprise_value": 209916346369.3176, "shares_outstanding": 362594369, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.6079, "pb_ratio": 2.789, "ptbv_ratio": 2.789, "ps_ratio": 2.0386, "pcf_ratio": 21.2659, "pfcf_ratio": 21.2659, "ev_ebitda": 18.5602, "ev_ebit": 31.9022, "ev_sales": 2.5766, "ev_fcf": 26.8779, "earnings_yield": 0.0246, "fcf_yield": 0.0372, "price_to_sales": 2.0386, "price_to_book": 2.789, "price_to_cashflow": 21.2659, "ebitda_to_ev": 0.0539, "sales_yield": 0.3881 }, "yield": { "dividend_yield": 0.0022, "buyback_yield": -0.0007, "shareholder_yield": 0.0015, "debt_paydown_yield": 0, "total_yield": 0.0015 }, "quality": { "gross_margin": 0.3587, "operating_margin": 0.0808, "net_margin": 0.0502, "ebitda_margin": 0.1388, "fcf_margin": 0.0959, "roe": 0.0687, "roa": 0.0308, "roic": 0.0477, "roc_greenblatt": null, "asset_turnover": 0.6126, "cash_conversion": 1.9095, "accruals_ratio": -0.028, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4986, "revenue_stability_5y": 0.1325, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2197, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.8753, "debt_to_assets": 0.3734, "interest_coverage": 2.1574, "current_ratio": 0.8311, "quick_ratio": 0.8311, "net_debt": 43830000000, "local_beta": 1.0174, "volatility_252d": 0.3222, "volatility_60d": 0.6982, "max_drawdown_12m": -0.2617, "risk_adjusted_momentum": 0.0644 }, "growth": { "revenue_growth_1y": 0.1399, "revenue_growth_3y_cagr": 0.0847, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2656, "eps_growth_3y_cagr": -0.084, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3712, "book_value_growth_1y": 0.0622, "revenue_growth": 0.1399, "earnings_growth": 0.2656 }, "momentum": { "price_return_1m": -0.0564, "price_return_3m": 0.0923, "price_return_6m": 0.2617, "price_return_9m": 0.2164, "price_return_12m": -0.0369, "price_return_12m_ex1m": 0.0207, "momentum_6m": 0.2617, "momentum_12m": -0.0369, "momentum_12_1": 0.0207, "distance_from_52w_high": -0.0974, "distance_from_52w_low": 0.2983, "relative_strength": 0.0708 }, "raw_ttm": { "revenue_ttm": 81470000000, "gross_profit_ttm": 29220000000, "ebit_ttm": 6580000000, "ebitda_ttm": 11310000000, "net_income_ttm": 4090000000, "eps_diluted_ttm": 11.2798, "operating_cash_flow_ttm": 7810000000, "capital_expenditure_ttm": null, "fcf_ttm": 7810000000, "dividends_paid_ttm": -360000000, "share_repurchases_ttm": null, "shares_issued_ttm": -110000000, "interest_expense_ttm": 3050000000, "cash_and_equivalents": 5830000000, "total_current_assets": 41870000000, "total_current_liabilities": 50380000000, "net_ppe": null, "total_assets": 132990000000, "total_debt": 49660000000, "total_equity": 59550000000, "net_working_capital": 12990000000, "book_value_per_share": 164.2331, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 164.2331 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 69, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 47, "rank_pcf": 52, "rank_ev_ebitda": 60, "rank_ev_ebit": 69, "rank_earnings_yield": 69, "rank_fcf_yield": 23, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 71, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 44, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 43 }, "composites": { "value_composite": 66, "quality_composite": 63, "momentum_composite": 30, "growth_composite": 28, "yield_composite": 33, "svqf_composite": 77, "vc1_composite": 68, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.3547, "os_score": 0.36, "value_percentile": 0.34, "quality_percentile": 0.37, "momentum_percentile": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5381, "ticker_id": 12835, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.459366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 458.05, "market_cap": 166086346369.3176, "market_cap_usd": 166086346369.3176, "enterprise_value": 209916346369.3176, "shares_outstanding": 362594369, "fx_rate_to_usd": null, "pe_ratio": 40.60790865, "pb_ratio": 2.78902345, "ptbv_ratio": 2.78902345, "ps_ratio": 2.03861969, "pcf_ratio": 21.26585741, "pfcf_ratio": 21.26585741, "ev_ebitda": 18.56024283, "ev_ebit": 31.9021803, "ev_sales": 2.57660914, "ev_fcf": 26.87789326, "earnings_yield": 0.02462574, "fcf_yield": 0.0372053, "dividend_yield": 0.00216755, "buyback_yield": -0.00066231, "shareholder_yield": 0.00150524, "debt_paydown_yield": 0, "total_yield": 0.00150524, "gross_margin": 0.35865963, "operating_margin": 0.08076593, "net_margin": 0.05020253, "ebitda_margin": 0.13882411, "fcf_margin": 0.09586351, "roe": 0.06868178, "roa": 0.03075419, "roic": 0.04773651, "roc_greenblatt": null, "asset_turnover": 0.61260245, "cash_conversion": 1.90953545, "accruals_ratio": -0.02797203, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.87533156, "debt_to_assets": 0.37341153, "interest_coverage": 2.15737705, "current_ratio": 0.83108376, "quick_ratio": 0.83108376, "net_debt": 43830000000, "revenue_growth_1y": 0.1399092, "revenue_growth_3y_cagr": 0.08472231, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26560108, "eps_growth_3y_cagr": -0.08403666, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37117552, "book_value_growth_1y": 0.06220333, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.498579, "revenue_stability_5y": 0.132454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05644252, "price_return_3m": 0.09228564, "price_return_6m": 0.26167195, "price_return_9m": 0.21643873, "price_return_12m": -0.03686458, "price_return_12m_ex1m": 0.02074907, "distance_from_52w_high": -0.09743845, "distance_from_52w_low": 0.29832767, "relative_strength": 0.07081516, "local_beta": 1.0174, "volatility_252d": 0.32225, "volatility_60d": 0.698195, "max_drawdown_12m": -0.26173321, "revenue_ttm": 81470000000, "gross_profit_ttm": 29220000000, "ebit_ttm": 6580000000, "ebitda_ttm": 11310000000, "net_income_ttm": 4090000000, "eps_diluted_ttm": 11.27982216, "operating_cash_flow_ttm": 7810000000, "capital_expenditure_ttm": null, "fcf_ttm": 7810000000, "dividends_paid_ttm": -360000000, "share_repurchases_ttm": null, "shares_issued_ttm": -110000000, "interest_expense_ttm": 3050000000, "cash_and_equivalents": 5830000000, "total_current_assets": 41870000000, "total_current_liabilities": 50380000000, "net_ppe": null, "total_assets": 132990000000, "total_debt": 49660000000, "total_equity": 59550000000, "net_working_capital": 12990000000, "book_value_per_share": 164.23310755, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 164.23310755, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 69, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 47, "rank_pcf": 52, "rank_ev_ebitda": 60, "rank_ev_ebit": 69, "rank_earnings_yield": 69, "rank_fcf_yield": 23, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 71, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 44, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 43, "value_composite": 66, "quality_composite": 63, "momentum_composite": 30, "growth_composite": 28, "yield_composite": 33, "svqf_composite": 77, "vc1_composite": 68, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 458.05, "os": 0.36, "value": 0.34, "quality": 0.37, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.6079, "earnings_yield": 0.0246, "shareholder_yield": 0.0015, "roe": 0.0687, "momentum_12_1": 0.0207, "complete_fields": { "id": 5381, "ticker_id": 12835, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.459366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 458.05, "market_cap": 166086346369.3176, "market_cap_usd": 166086346369.3176, "enterprise_value": 209916346369.3176, "shares_outstanding": 362594369, "fx_rate_to_usd": null, "pe_ratio": 40.60790865, "pb_ratio": 2.78902345, "ptbv_ratio": 2.78902345, "ps_ratio": 2.03861969, "pcf_ratio": 21.26585741, "pfcf_ratio": 21.26585741, "ev_ebitda": 18.56024283, "ev_ebit": 31.9021803, "ev_sales": 2.57660914, "ev_fcf": 26.87789326, "earnings_yield": 0.02462574, "fcf_yield": 0.0372053, "dividend_yield": 0.00216755, "buyback_yield": -0.00066231, "shareholder_yield": 0.00150524, "debt_paydown_yield": 0, "total_yield": 0.00150524, "gross_margin": 0.35865963, "operating_margin": 0.08076593, "net_margin": 0.05020253, "ebitda_margin": 0.13882411, "fcf_margin": 0.09586351, "roe": 0.06868178, "roa": 0.03075419, "roic": 0.04773651, "roc_greenblatt": null, "asset_turnover": 0.61260245, "cash_conversion": 1.90953545, "accruals_ratio": -0.02797203, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.87533156, "debt_to_assets": 0.37341153, "interest_coverage": 2.15737705, "current_ratio": 0.83108376, "quick_ratio": 0.83108376, "net_debt": 43830000000, "revenue_growth_1y": 0.1399092, "revenue_growth_3y_cagr": 0.08472231, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26560108, "eps_growth_3y_cagr": -0.08403666, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37117552, "book_value_growth_1y": 0.06220333, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.498579, "revenue_stability_5y": 0.132454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05644252, "price_return_3m": 0.09228564, "price_return_6m": 0.26167195, "price_return_9m": 0.21643873, "price_return_12m": -0.03686458, "price_return_12m_ex1m": 0.02074907, "distance_from_52w_high": -0.09743845, "distance_from_52w_low": 0.29832767, "relative_strength": 0.07081516, "local_beta": 1.0174, "volatility_252d": 0.32225, "volatility_60d": 0.698195, "max_drawdown_12m": -0.26173321, "revenue_ttm": 81470000000, "gross_profit_ttm": 29220000000, "ebit_ttm": 6580000000, "ebitda_ttm": 11310000000, "net_income_ttm": 4090000000, "eps_diluted_ttm": 11.27982216, "operating_cash_flow_ttm": 7810000000, "capital_expenditure_ttm": null, "fcf_ttm": 7810000000, "dividends_paid_ttm": -360000000, "share_repurchases_ttm": null, "shares_issued_ttm": -110000000, "interest_expense_ttm": 3050000000, "cash_and_equivalents": 5830000000, "total_current_assets": 41870000000, "total_current_liabilities": 50380000000, "net_ppe": null, "total_assets": 132990000000, "total_debt": 49660000000, "total_equity": 59550000000, "net_working_capital": 12990000000, "book_value_per_share": 164.23310755, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 164.23310755, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 69, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 47, "rank_pcf": 52, "rank_ev_ebitda": 60, "rank_ev_ebit": 69, "rank_earnings_yield": 69, "rank_fcf_yield": 23, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 71, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 44, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 43, "value_composite": 66, "quality_composite": 63, "momentum_composite": 30, "growth_composite": 28, "yield_composite": 33, "svqf_composite": 77, "vc1_composite": 68, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "income_statement": { "revenue": 82860000000, "cost_of_revenue": 53490000000, "gross_profit": 29370000000, "ebit": 6770000000, "ebitda": 11790000000, "pretax_income": null, "tax_provision": null, "net_income": 4190000000, "net_income_to_common": 4190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5830000000, "total_current_assets": 41870000000, "total_assets": 132990000000, "short_term_debt": 27330000000, "long_term_debt": 21880000000, "total_debt": 49660000000, "total_liabilities": null, "total_equity": 59550000000, "shares_outstanding": 362594369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7810000000, "capital_expenditure": null, "free_cash_flow": 7810000000, "dividends_paid": -360000000, "share_repurchases": null, "shares_issued": -110000000, "net_debt_issued": 10090000000 }, "complete_fields": { "id": 359693, "ticker_id": 12835, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11790000000", "netIncome": "4190000000", "grossProfit": "29370000000", "totalRevenue": "82860000000", "costOfRevenue": "53490000000", "interestExpense": "3400000000", "operatingIncome": "6770000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4740000000" }, "balance": { "totalDebt": "49660000000", "totalAssets": "132990000000", "longTermDebt": "21880000000", "shortTermDebt": "27330000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "362594369", "totalCurrentAssets": "41870000000", "totalShareholderEquity": "59550000000", "totalCurrentLiabilities": "50380000000", "cashAndShortTermInvestments": "5830000000" }, "cashflow": { "freeCashFlow": "7810000000", "dividendsPaid": "-360000000", "issuanceOfDebt": "12510000000", "issuanceOfStock": "-110000000", "repaymentOfDebt": "-2420000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7810000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 82860000000, "cost_of_revenue": 53490000000, "gross_profit": 29370000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6770000000, "depreciation_amortisation": 4740000000, "ebitda": 11790000000, "interest_expense": 3400000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4190000000, "net_income_continuing_ops": null, "net_income_to_common": 4190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5830000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41870000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132990000000, "short_term_debt": 27330000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50380000000, "long_term_debt": 21880000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49660000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59550000000, "shares_outstanding": 362594369, "operating_cash_flow": 7810000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -360000000, "share_repurchases": null, "shares_issued": -110000000, "net_debt_issued": 10090000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7810000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11790000000", "netIncome": "4190000000", "grossProfit": "29370000000", "totalRevenue": "82860000000", "costOfRevenue": "53490000000", "interestExpense": "3400000000", "operatingIncome": "6770000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4740000000" }, "balance": { "totalDebt": "49660000000", "totalAssets": "132990000000", "longTermDebt": "21880000000", "shortTermDebt": "27330000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "362594369", "totalCurrentAssets": "41870000000", "totalShareholderEquity": "59550000000", "totalCurrentLiabilities": "50380000000", "cashAndShortTermInvestments": "5830000000" }, "cashflow": { "freeCashFlow": "7810000000", "dividendsPaid": "-360000000", "issuanceOfDebt": "12510000000", "issuanceOfStock": "-110000000", "repaymentOfDebt": "-2420000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7810000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "income_statement": { "revenue": 72690000000, "cost_of_revenue": 46550000000, "gross_profit": 26140000000, "ebit": 5660000000, "ebitda": 10160000000, "pretax_income": null, "tax_provision": null, "net_income": 3310000000, "net_income_to_common": 3310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1993900000, "total_current_assets": 28947400000, "total_assets": 111135200000, "short_term_debt": 19221300000, "long_term_debt": 18674200000, "total_debt": 38477900000, "total_liabilities": null, "total_equity": 56051200000, "shares_outstanding": 362519910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12420000000, "capital_expenditure": -13859700000, "free_cash_flow": 12420000000, "dividends_paid": -360000000, "share_repurchases": null, "shares_issued": -100000000, "net_debt_issued": 2490000000 }, "complete_fields": { "id": 359697, "ticker_id": 12835, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10160000000", "netIncome": "3310000000", "grossProfit": "26140000000", "totalRevenue": "72690000000", "costOfRevenue": "46550000000", "interestExpense": "2750000000", "operatingIncome": "5660000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4340000000" }, "balance": { "totalDebt": "38477900000", "totalAssets": "111135200000", "longTermDebt": "18674200000", "shortTermDebt": "19221300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "362519910", "totalCurrentAssets": "28947400000", "totalShareholderEquity": "56051200000", "totalCurrentLiabilities": "34664000000", "cashAndShortTermInvestments": "1993900000" }, "cashflow": { "freeCashFlow": "12420000000", "dividendsPaid": "-360000000", "issuanceOfDebt": "7040000000", "issuanceOfStock": "-100000000", "repaymentOfDebt": "-4550000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12420000000", "repurchaseOfStock": null, "capitalExpenditures": "-13859700000" } }, "revenue": 72690000000, "cost_of_revenue": 46550000000, "gross_profit": 26140000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5660000000, "depreciation_amortisation": 4340000000, "ebitda": 10160000000, "interest_expense": 2750000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3310000000, "net_income_continuing_ops": null, "net_income_to_common": 3310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1993900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28947400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111135200000, "short_term_debt": 19221300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34664000000, "long_term_debt": 18674200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38477900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56051200000, "shares_outstanding": 362519910, "operating_cash_flow": 12420000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13859700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -360000000, "share_repurchases": null, "shares_issued": -100000000, "net_debt_issued": 2490000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12420000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10160000000", "netIncome": "3310000000", "grossProfit": "26140000000", "totalRevenue": "72690000000", "costOfRevenue": "46550000000", "interestExpense": "2750000000", "operatingIncome": "5660000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4340000000" }, "balance": { "totalDebt": "38477900000", "totalAssets": "111135200000", "longTermDebt": "18674200000", "shortTermDebt": "19221300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "362519910", "totalCurrentAssets": "28947400000", "totalShareholderEquity": "56051200000", "totalCurrentLiabilities": "34664000000", "cashAndShortTermInvestments": "1993900000" }, "cashflow": { "freeCashFlow": "12420000000", "dividendsPaid": "-360000000", "issuanceOfDebt": "7040000000", "issuanceOfStock": "-100000000", "repaymentOfDebt": "-4550000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12420000000", "repurchaseOfStock": null, "capitalExpenditures": "-13859700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "income_statement": { "revenue": 61916900000, "cost_of_revenue": 46572500000, "gross_profit": 15344400000, "ebit": 6196000000, "ebitda": 9650500000, "pretax_income": null, "tax_provision": null, "net_income": 4164600000, "net_income_to_common": 4164600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4282900000, "total_current_assets": 29590600000, "total_assets": 101151700000, "short_term_debt": 20404200000, "long_term_debt": 15238700000, "total_debt": 36226700000, "total_liabilities": null, "total_equity": 52897700000, "shares_outstanding": 362504035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12095700000, "capital_expenditure": -13280600000, "free_cash_flow": -1184900000, "dividends_paid": -543800000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6954900000 }, "complete_fields": { "id": 359700, "ticker_id": 12835, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9650500000", "netIncome": "4164600000", "grossProfit": "15344400000", "totalRevenue": "61916900000", "costOfRevenue": "46572500000", "interestExpense": "1915100000", "operatingIncome": "6196000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3781200000" }, "balance": { "totalDebt": "36226700000", "totalAssets": "101151700000", "longTermDebt": "15238700000", "shortTermDebt": "20404200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "362504035", "totalCurrentAssets": "29590600000", "totalShareholderEquity": "52897700000", "totalCurrentLiabilities": "30624500000", "cashAndShortTermInvestments": "4282900000" }, "cashflow": { "freeCashFlow": "-1184900000", "dividendsPaid": "-543800000", "issuanceOfDebt": "12918700000", "issuanceOfStock": "0", "repaymentOfDebt": "-5963800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12095700000", "repurchaseOfStock": null, "capitalExpenditures": "-13280600000" } }, "revenue": 61916900000, "cost_of_revenue": 46572500000, "gross_profit": 15344400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6196000000, "depreciation_amortisation": 3781200000, "ebitda": 9650500000, "interest_expense": 1915100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4164600000, "net_income_continuing_ops": null, "net_income_to_common": 4164600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4282900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29590600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101151700000, "short_term_debt": 20404200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30624500000, "long_term_debt": 15238700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36226700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52897700000, "shares_outstanding": 362504035, "operating_cash_flow": 12095700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13280600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -543800000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6954900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1184900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9650500000", "netIncome": "4164600000", "grossProfit": "15344400000", "totalRevenue": "61916900000", "costOfRevenue": "46572500000", "interestExpense": "1915100000", "operatingIncome": "6196000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3781200000" }, "balance": { "totalDebt": "36226700000", "totalAssets": "101151700000", "longTermDebt": "15238700000", "shortTermDebt": "20404200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "362504035", "totalCurrentAssets": "29590600000", "totalShareholderEquity": "52897700000", "totalCurrentLiabilities": "30624500000", "cashAndShortTermInvestments": "4282900000" }, "cashflow": { "freeCashFlow": "-1184900000", "dividendsPaid": "-543800000", "issuanceOfDebt": "12918700000", "issuanceOfStock": "0", "repaymentOfDebt": "-5963800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12095700000", "repurchaseOfStock": null, "capitalExpenditures": "-13280600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "income_statement": { "revenue": 64921600000, "cost_of_revenue": 46946200000, "gross_profit": 17975400000, "ebit": 7956800000, "ebitda": 10278500000, "pretax_income": null, "tax_provision": null, "net_income": 5452300000, "net_income_to_common": 5452300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1674500000, "total_current_assets": 24592700000, "total_assets": 85809000000, "short_term_debt": 22393200000, "long_term_debt": 6347100000, "total_debt": 29073100000, "total_liabilities": null, "total_equity": 49200800000, "shares_outstanding": 362504035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13187400000, "capital_expenditure": -13263000000, "free_cash_flow": -75600000, "dividends_paid": -906300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3060600000 }, "complete_fields": { "id": 359701, "ticker_id": 12835, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10278500000", "netIncome": "5452300000", "grossProfit": "17975400000", "totalRevenue": "64921600000", "costOfRevenue": "46946200000", "interestExpense": "1063000000", "operatingIncome": "7956800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3104500000" }, "balance": { "totalDebt": "29073100000", "totalAssets": "85809000000", "longTermDebt": "6347100000", "shortTermDebt": "22393200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "362504035", "totalCurrentAssets": "24592700000", "totalShareholderEquity": "49200800000", "totalCurrentLiabilities": "27833200000", "cashAndShortTermInvestments": "1674500000" }, "cashflow": { "freeCashFlow": "-75600000", "dividendsPaid": "-906300000", "issuanceOfDebt": "15269600000", "issuanceOfStock": "0", "repaymentOfDebt": "-12209000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13187400000", "repurchaseOfStock": null, "capitalExpenditures": "-13263000000" } }, "revenue": 64921600000, "cost_of_revenue": 46946200000, "gross_profit": 17975400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7956800000, "depreciation_amortisation": 3104500000, "ebitda": 10278500000, "interest_expense": 1063000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5452300000, "net_income_continuing_ops": null, "net_income_to_common": 5452300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1674500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24592700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85809000000, "short_term_debt": 22393200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27833200000, "long_term_debt": 6347100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29073100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49200800000, "shares_outstanding": 362504035, "operating_cash_flow": 13187400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -906300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3060600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -75600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10278500000", "netIncome": "5452300000", "grossProfit": "17975400000", "totalRevenue": "64921600000", "costOfRevenue": "46946200000", "interestExpense": "1063000000", "operatingIncome": "7956800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3104500000" }, "balance": { "totalDebt": "29073100000", "totalAssets": "85809000000", "longTermDebt": "6347100000", "shortTermDebt": "22393200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "362504035", "totalCurrentAssets": "24592700000", "totalShareholderEquity": "49200800000", "totalCurrentLiabilities": "27833200000", "cashAndShortTermInvestments": "1674500000" }, "cashflow": { "freeCashFlow": "-75600000", "dividendsPaid": "-906300000", "issuanceOfDebt": "15269600000", "issuanceOfStock": "0", "repaymentOfDebt": "-12209000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13187400000", "repurchaseOfStock": null, "capitalExpenditures": "-13263000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11654200000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359702, "ticker_id": 12835, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11654200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11654200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11654200000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "income_statement": { "revenue": 22050000000, "cost_of_revenue": 13210000000, "gross_profit": 8840000000, "ebit": 2160000000, "ebitda": 3420000000, "pretax_income": null, "tax_provision": null, "net_income": 1370000000, "net_income_to_common": 1370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5830000000, "total_current_assets": 41870000000, "total_assets": 132990000000, "short_term_debt": 27330000000, "long_term_debt": 21880000000, "total_debt": 49660000000, "total_liabilities": null, "total_equity": 59550000000, "shares_outstanding": 362594369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359692, "ticker_id": 12835, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3420000000", "netIncome": "1370000000", "grossProfit": "8840000000", "totalRevenue": "22050000000", "costOfRevenue": "13210000000", "interestExpense": "1120000000", "operatingIncome": "2160000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1190000000" }, "balance": { "totalDebt": "49660000000", "totalAssets": "132990000000", "longTermDebt": "21880000000", "shortTermDebt": "27330000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "362594369", "totalCurrentAssets": "41870000000", "totalShareholderEquity": "59550000000", "totalCurrentLiabilities": "50380000000", "cashAndShortTermInvestments": "5830000000" } }, "revenue": 22050000000, "cost_of_revenue": 13210000000, "gross_profit": 8840000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2160000000, "depreciation_amortisation": 1190000000, "ebitda": 3420000000, "interest_expense": 1120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1370000000, "net_income_continuing_ops": null, "net_income_to_common": 1370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5830000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41870000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132990000000, "short_term_debt": 27330000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50380000000, "long_term_debt": 21880000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49660000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59550000000, "shares_outstanding": 362594369, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3420000000", "netIncome": "1370000000", "grossProfit": "8840000000", "totalRevenue": "22050000000", "costOfRevenue": "13210000000", "interestExpense": "1120000000", "operatingIncome": "2160000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1190000000" }, "balance": { "totalDebt": "49660000000", "totalAssets": "132990000000", "longTermDebt": "21880000000", "shortTermDebt": "27330000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "362594369", "totalCurrentAssets": "41870000000", "totalShareholderEquity": "59550000000", "totalCurrentLiabilities": "50380000000", "cashAndShortTermInvestments": "5830000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "income_statement": { "revenue": 23180000000, "cost_of_revenue": 15310000000, "gross_profit": 7870000000, "ebit": 2050000000, "ebitda": 3080000000, "pretax_income": null, "tax_provision": null, "net_income": 1330000000, "net_income_to_common": 1330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359694, "ticker_id": 12835, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3080000000", "netIncome": "1330000000", "grossProfit": "7870000000", "totalRevenue": "23180000000", "costOfRevenue": "15310000000", "interestExpense": "690000000", "operatingIncome": "2050000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1210000000" } }, "revenue": 23180000000, "cost_of_revenue": 15310000000, "gross_profit": 7870000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2050000000, "depreciation_amortisation": 1210000000, "ebitda": 3080000000, "interest_expense": 690000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1330000000, "net_income_continuing_ops": null, "net_income_to_common": 1330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3080000000", "netIncome": "1330000000", "grossProfit": "7870000000", "totalRevenue": "23180000000", "costOfRevenue": "15310000000", "interestExpense": "690000000", "operatingIncome": "2050000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1210000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "income_statement": { "revenue": 16750000000, "cost_of_revenue": 11220000000, "gross_profit": 5530000000, "ebit": 810000000, "ebitda": 2160000000, "pretax_income": null, "tax_provision": null, "net_income": 430000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359695, "ticker_id": 12835, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2160000000", "netIncome": "430000000", "grossProfit": "5530000000", "totalRevenue": "16750000000", "costOfRevenue": "11220000000", "interestExpense": "600000000", "operatingIncome": "810000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1140000000" } }, "revenue": 16750000000, "cost_of_revenue": 11220000000, "gross_profit": 5530000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 810000000, "depreciation_amortisation": 1140000000, "ebitda": 2160000000, "interest_expense": 600000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 430000000, "net_income_continuing_ops": null, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2160000000", "netIncome": "430000000", "grossProfit": "5530000000", "totalRevenue": "16750000000", "costOfRevenue": "11220000000", "interestExpense": "600000000", "operatingIncome": "810000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1140000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "income_statement": { "revenue": 19490000000, "cost_of_revenue": 12510000000, "gross_profit": 6980000000, "ebit": 1560000000, "ebitda": 2650000000, "pretax_income": null, "tax_provision": null, "net_income": 960000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1993900000, "total_current_assets": 28947400000, "total_assets": 111135200000, "short_term_debt": 19221300000, "long_term_debt": 18674200000, "total_debt": 38477900000, "total_liabilities": null, "total_equity": 56051200000, "shares_outstanding": 362519910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359696, "ticker_id": 12835, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2650000000", "netIncome": "960000000", "grossProfit": "6980000000", "totalRevenue": "19490000000", "costOfRevenue": "12510000000", "interestExpense": "640000000", "operatingIncome": "1560000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1130000000" }, "balance": { "totalDebt": "38477900000", "totalAssets": "111135200000", "longTermDebt": "18674200000", "shortTermDebt": "19221300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "362519910", "totalCurrentAssets": "28947400000", "totalShareholderEquity": "56051200000", "totalCurrentLiabilities": "34664000000", "cashAndShortTermInvestments": "1993900000" } }, "revenue": 19490000000, "cost_of_revenue": 12510000000, "gross_profit": 6980000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1560000000, "depreciation_amortisation": 1130000000, "ebitda": 2650000000, "interest_expense": 640000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 960000000, "net_income_continuing_ops": null, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1993900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28947400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111135200000, "short_term_debt": 19221300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34664000000, "long_term_debt": 18674200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38477900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56051200000, "shares_outstanding": 362519910, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2650000000", "netIncome": "960000000", "grossProfit": "6980000000", "totalRevenue": "19490000000", "costOfRevenue": "12510000000", "interestExpense": "640000000", "operatingIncome": "1560000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1130000000" }, "balance": { "totalDebt": "38477900000", "totalAssets": "111135200000", "longTermDebt": "18674200000", "shortTermDebt": "19221300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "362519910", "totalCurrentAssets": "28947400000", "totalShareholderEquity": "56051200000", "totalCurrentLiabilities": "34664000000", "cashAndShortTermInvestments": "1993900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "income_statement": { "revenue": 18430000000, "cost_of_revenue": 12290000000, "gross_profit": 6140000000, "ebit": 1250000000, "ebitda": 2360000000, "pretax_income": null, "tax_provision": null, "net_income": 460000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359698, "ticker_id": 12835, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2360000000", "netIncome": "460000000", "grossProfit": "6140000000", "totalRevenue": "18430000000", "costOfRevenue": "12290000000", "interestExpense": "850000000", "operatingIncome": "1250000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1110000000" } }, "revenue": 18430000000, "cost_of_revenue": 12290000000, "gross_profit": 6140000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1250000000, "depreciation_amortisation": 1110000000, "ebitda": 2360000000, "interest_expense": 850000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 460000000, "net_income_continuing_ops": null, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2360000000", "netIncome": "460000000", "grossProfit": "6140000000", "totalRevenue": "18430000000", "costOfRevenue": "12290000000", "interestExpense": "850000000", "operatingIncome": "1250000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1110000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1140000000, "total_current_assets": 28790000000, "total_assets": 105380000000, "short_term_debt": 21730000000, "long_term_debt": 16520000000, "total_debt": 38830000000, "total_liabilities": null, "total_equity": 54430000000, "shares_outstanding": 362519250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359699, "ticker_id": 12835, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:48.076717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "38830000000", "totalAssets": "105380000000", "longTermDebt": "16520000000", "shortTermDebt": "21730000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "362519250", "totalCurrentAssets": "28790000000", "totalShareholderEquity": "54430000000", "totalCurrentLiabilities": "32380000000", "cashAndShortTermInvestments": "1140000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1140000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28790000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 105380000000, "short_term_debt": 21730000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32380000000, "long_term_debt": 16520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54430000000, "shares_outstanding": 362519250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "38830000000", "totalAssets": "105380000000", "longTermDebt": "16520000000", "shortTermDebt": "21730000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "362519250", "totalCurrentAssets": "28790000000", "totalShareholderEquity": "54430000000", "totalCurrentLiabilities": "32380000000", "cashAndShortTermInvestments": "1140000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }