{ "ticker": { "uuid": "f8ff7662-29b8-4aa4-8fc8-28ef0f38b64e", "symbol": "JDW", "name": "J D Wetherspoon plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/f8ff7662-29b8-4aa4-8fc8-28ef0f38b64e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8ff7662-29b8-4aa4-8fc8-28ef0f38b64e/" }, "ticker_metadata": { "id": 29393, "uuid": "f8ff7662-29b8-4aa4-8fc8-28ef0f38b64e", "symbol": "JDW", "name": "J D Wetherspoon plc", "asset_type": "equity", "market_cap": 669852864, "stock_exchange_id": 19, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "J D Wetherspoon plc owns and operates pubs and hotels in the United Kingdom and the Republic of Ireland. It also offers foods and drinks. The company was founded in 1979 and is based in Watford, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f8ff7662-29b8-4aa4-8fc8-28ef0f38b64e", "symbol": "JDW", "name": "J D Wetherspoon plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/f8ff7662-29b8-4aa4-8fc8-28ef0f38b64e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8ff7662-29b8-4aa4-8fc8-28ef0f38b64e/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.78, "value": 0.81, "quality": 0.67, "momentum": 0.22, "coverage": 0.879, "confidence": 0.33, "delta": null }, "headline_factors": { "price": 627.5, "market_cap": 71625818702.5, "pe_ratio": 1468.1935, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0032, "shareholder_yield": 0.0004, "roe": 0.1243, "piotroski_f_score": 5, "momentum_12_1": -0.1796, "volatility_252d": 0.3107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.908195+00:00", "batch_id": "" }, "size": { "price_close": 627.5, "market_cap": 71625818702.5, "market_cap_usd": 71625818702.5, "enterprise_value": 72741012702.5, "shares_outstanding": 114144731, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1468.1935, "pb_ratio": 182.562, "ptbv_ratio": 182.562, "ps_ratio": 35.1883, "pcf_ratio": 415.073, "pfcf_ratio": 1149.7659, "ev_ebitda": 315.9603, "ev_ebit": 506.3978, "ev_sales": 35.7362, "ev_fcf": 1167.6675, "earnings_yield": 0.0007, "fcf_yield": 0.0009, "price_to_sales": 35.1883, "price_to_book": 182.562, "price_to_cashflow": 415.073, "ebitda_to_ev": 0.0032, "sales_yield": 0.028 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0004, "shareholder_yield": 0.0004, "debt_paydown_yield": 0.0, "total_yield": 0.0004 }, "quality": { "gross_margin": null, "operating_margin": 0.0706, "net_margin": 0.024, "ebitda_margin": 0.1131, "fcf_margin": 0.0306, "roe": 0.1243, "roa": 0.0251, "roic": 0.0715, "roc_greenblatt": null, "asset_turnover": 1.0481, "cash_conversion": 1.2769, "accruals_ratio": -0.0637, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3564, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0138 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.844, "debt_to_assets": 0.6129, "interest_coverage": 2.1369, "current_ratio": 0.4043, "quick_ratio": 0.4043, "net_debt": 1115194000, "local_beta": 1.2729, "volatility_252d": 0.3107, "volatility_60d": 0.7412, "max_drawdown_12m": -0.2972, "risk_adjusted_momentum": -0.578 }, "growth": { "revenue_growth_1y": 0.0574, "revenue_growth_3y_cagr": 0.3812, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1361, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7846, "book_value_growth_1y": 0.026, "revenue_growth": 0.0574, "earnings_growth": -0.1361 }, "momentum": { "price_return_1m": 0.0458, "price_return_3m": -0.0931, "price_return_6m": -0.1035, "price_return_9m": -0.0804, "price_return_12m": -0.142, "price_return_12m_ex1m": -0.1796, "momentum_6m": -0.1035, "momentum_12m": -0.142, "momentum_12_1": -0.1796, "distance_from_52w_high": -0.206, "distance_from_52w_low": 0.1297, "relative_strength": -0.3152 }, "raw_ttm": { "revenue_ttm": 2035500000, "gross_profit_ttm": null, "ebit_ttm": 143644000, "ebitda_ttm": 230222000, "net_income_ttm": 48785000, "eps_diluted_ttm": 0.4274, "operating_cash_flow_ttm": 172562000, "capital_expenditure_ttm": -110266000, "fcf_ttm": 62296000, "dividends_paid_ttm": null, "share_repurchases_ttm": -39505000, "shares_issued_ttm": -12738000, "interest_expense_ttm": 67220000, "cash_and_equivalents": 75158000, "total_current_assets": 141297000, "total_current_liabilities": 349453000, "net_ppe": null, "total_assets": 1942062000, "total_debt": 1190352000, "total_equity": 392337000, "net_working_capital": -235685000, "book_value_per_share": 3.4372, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4372 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 51, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 17, "rank_pcf": 25, "rank_ev_ebitda": 18, "rank_ev_ebit": 38, "rank_earnings_yield": 48, "rank_fcf_yield": 37, "rank_dividend_yield": 77, "rank_shareholder_yield": 41, "rank_total_yield": 49, "rank_roe": 30, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 50, "rank_fcf_margin": 63, "rank_piotroski": 55, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 67 }, "composites": { "value_composite": 19, "quality_composite": 33, "momentum_composite": 78, "growth_composite": 74, "yield_composite": 70, "svqf_composite": 23, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.7367, "os_score": 0.78, "value_percentile": 0.81, "quality_percentile": 0.67, "momentum_percentile": 0.22, "factor_coverage": 0.879, "signal_confidence": 0.33, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8812, "ticker_id": 29393, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.908195+00:00", "batch_id": "", "os_score_delta": null, "price_close": 627.5, "market_cap": 71625818702.5, "market_cap_usd": 71625818702.5, "enterprise_value": 72741012702.5, "shares_outstanding": 114144731, "fx_rate_to_usd": null, "pe_ratio": 1468.1934755, "pb_ratio": 182.56197785, "ptbv_ratio": 182.56197785, "ps_ratio": 35.18831673, "pcf_ratio": 415.07295177, "pfcf_ratio": 1149.76593525, "ev_ebitda": 315.96030224, "ev_ebit": 506.39784956, "ev_sales": 35.736189, "ev_fcf": 1167.66746986, "earnings_yield": 0.00068111, "fcf_yield": 0.00085641, "dividend_yield": 0, "buyback_yield": 0.00037371, "shareholder_yield": 0.00037371, "debt_paydown_yield": 4.498e-05, "total_yield": 0.00041869, "gross_margin": null, "operating_margin": 0.07056939, "net_margin": 0.02396708, "ebitda_margin": 0.11310341, "fcf_margin": 0.03060477, "roe": 0.12434463, "roa": 0.02512021, "roic": 0.07146321, "roc_greenblatt": null, "asset_turnover": 1.04811278, "cash_conversion": 1.27694988, "accruals_ratio": -0.06373483, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.84399406, "debt_to_assets": 0.61293203, "interest_coverage": 2.13692353, "current_ratio": 0.40433764, "quick_ratio": 0.40433764, "net_debt": 1115194000, "revenue_growth_1y": 0.05737843, "revenue_growth_3y_cagr": 0.38117031, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1360688, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.78459347, "book_value_growth_1y": 0.02602096, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.35645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04583333, "price_return_3m": -0.09314666, "price_return_6m": -0.10351069, "price_return_9m": -0.08041223, "price_return_12m": -0.14201139, "price_return_12m_ex1m": -0.17961249, "distance_from_52w_high": -0.20604848, "distance_from_52w_low": 0.12968955, "relative_strength": -0.31515198, "local_beta": 1.2729, "volatility_252d": 0.310729, "volatility_60d": 0.741165, "max_drawdown_12m": -0.29719495, "revenue_ttm": 2035500000, "gross_profit_ttm": null, "ebit_ttm": 143644000, "ebitda_ttm": 230222000, "net_income_ttm": 48785000, "eps_diluted_ttm": 0.42739599, "operating_cash_flow_ttm": 172562000, "capital_expenditure_ttm": -110266000, "fcf_ttm": 62296000, "dividends_paid_ttm": null, "share_repurchases_ttm": -39505000, "shares_issued_ttm": -12738000, "interest_expense_ttm": 67220000, "cash_and_equivalents": 75158000, "total_current_assets": 141297000, "total_current_liabilities": 349453000, "net_ppe": null, "total_assets": 1942062000, "total_debt": 1190352000, "total_equity": 392337000, "net_working_capital": -235685000, "book_value_per_share": 3.43718888, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.43718888, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 17, "rank_pcf": 25, "rank_ev_ebitda": 18, "rank_ev_ebit": 38, "rank_earnings_yield": 48, "rank_fcf_yield": 37, "rank_dividend_yield": 77, "rank_shareholder_yield": 41, "rank_total_yield": 49, "rank_roe": 30, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 50, "rank_fcf_margin": 63, "rank_piotroski": 55, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 67, "value_composite": 19, "quality_composite": 33, "momentum_composite": 78, "growth_composite": 74, "yield_composite": 70, "svqf_composite": 23, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.879, "signal_confidence": 0.33, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 627.5, "os": 0.78, "value": 0.81, "quality": 0.67, "momentum": 0.22, "confidence": 0.33, "coverage": 0.879, "pe_ratio": 1468.1935, "earnings_yield": 0.0007, "shareholder_yield": 0.0004, "roe": 0.1243, "momentum_12_1": -0.1796, "complete_fields": { "id": 8812, "ticker_id": 29393, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.908195+00:00", "batch_id": "", "os_score_delta": null, "price_close": 627.5, "market_cap": 71625818702.5, "market_cap_usd": 71625818702.5, "enterprise_value": 72741012702.5, "shares_outstanding": 114144731, "fx_rate_to_usd": null, "pe_ratio": 1468.1934755, "pb_ratio": 182.56197785, "ptbv_ratio": 182.56197785, "ps_ratio": 35.18831673, "pcf_ratio": 415.07295177, "pfcf_ratio": 1149.76593525, "ev_ebitda": 315.96030224, "ev_ebit": 506.39784956, "ev_sales": 35.736189, "ev_fcf": 1167.66746986, "earnings_yield": 0.00068111, "fcf_yield": 0.00085641, "dividend_yield": 0, "buyback_yield": 0.00037371, "shareholder_yield": 0.00037371, "debt_paydown_yield": 4.498e-05, "total_yield": 0.00041869, "gross_margin": null, "operating_margin": 0.07056939, "net_margin": 0.02396708, "ebitda_margin": 0.11310341, "fcf_margin": 0.03060477, "roe": 0.12434463, "roa": 0.02512021, "roic": 0.07146321, "roc_greenblatt": null, "asset_turnover": 1.04811278, "cash_conversion": 1.27694988, "accruals_ratio": -0.06373483, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.84399406, "debt_to_assets": 0.61293203, "interest_coverage": 2.13692353, "current_ratio": 0.40433764, "quick_ratio": 0.40433764, "net_debt": 1115194000, "revenue_growth_1y": 0.05737843, "revenue_growth_3y_cagr": 0.38117031, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1360688, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.78459347, "book_value_growth_1y": 0.02602096, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.35645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04583333, "price_return_3m": -0.09314666, "price_return_6m": -0.10351069, "price_return_9m": -0.08041223, "price_return_12m": -0.14201139, "price_return_12m_ex1m": -0.17961249, "distance_from_52w_high": -0.20604848, "distance_from_52w_low": 0.12968955, "relative_strength": -0.31515198, "local_beta": 1.2729, "volatility_252d": 0.310729, "volatility_60d": 0.741165, "max_drawdown_12m": -0.29719495, "revenue_ttm": 2035500000, "gross_profit_ttm": null, "ebit_ttm": 143644000, "ebitda_ttm": 230222000, "net_income_ttm": 48785000, "eps_diluted_ttm": 0.42739599, "operating_cash_flow_ttm": 172562000, "capital_expenditure_ttm": -110266000, "fcf_ttm": 62296000, "dividends_paid_ttm": null, "share_repurchases_ttm": -39505000, "shares_issued_ttm": -12738000, "interest_expense_ttm": 67220000, "cash_and_equivalents": 75158000, "total_current_assets": 141297000, "total_current_liabilities": 349453000, "net_ppe": null, "total_assets": 1942062000, "total_debt": 1190352000, "total_equity": 392337000, "net_working_capital": -235685000, "book_value_per_share": 3.43718888, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.43718888, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 17, "rank_pcf": 25, "rank_ev_ebitda": 18, "rank_ev_ebit": 38, "rank_earnings_yield": 48, "rank_fcf_yield": 37, "rank_dividend_yield": 77, "rank_shareholder_yield": 41, "rank_total_yield": 49, "rank_roe": 30, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 50, "rank_fcf_margin": 63, "rank_piotroski": 55, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 67, "value_composite": 19, "quality_composite": 33, "momentum_composite": 78, "growth_composite": 74, "yield_composite": 70, "svqf_composite": 23, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.879, "signal_confidence": 0.33, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:12.157848+00:00", "is_restated": false, "income_statement": { "revenue": 2035500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 143644000, "ebitda": 230222000, "pretax_income": null, "tax_provision": null, "net_income": 48785000, "net_income_to_common": 48785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57233000, "total_current_assets": 122138000, "total_assets": 1904370000, "short_term_debt": 49582000, "long_term_debt": 719134000, "total_debt": 1137376000, "total_liabilities": null, "total_equity": 401627000, "shares_outstanding": 115984731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172562000, "capital_expenditure": -110266000, "free_cash_flow": 62296000, "dividends_paid": null, "share_repurchases": -39505000, "shares_issued": -12738000, "net_debt_issued": -3222000 }, "complete_fields": { "id": 395157, "ticker_id": 29393, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:12.157848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230222000", "netIncome": "48785000", "grossProfit": null, "totalRevenue": "2035500000", "costOfRevenue": null, "interestExpense": "67220000", "operatingIncome": "143644000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102382000" }, "balance": { "totalDebt": "1137376000", "totalAssets": "1904370000", "longTermDebt": "719134000", "shortTermDebt": "49582000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "115984731", "totalCurrentAssets": "122138000", "totalShareholderEquity": "401627000", "totalCurrentLiabilities": "351389000", "cashAndShortTermInvestments": "57233000" }, "cashflow": { "freeCashFlow": "62296000", "dividendsPaid": null, "issuanceOfDebt": "778000", "issuanceOfStock": "-12738000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "172562000", "repurchaseOfStock": "-39505000", "capitalExpenditures": "-110266000" } }, "revenue": 2035500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143644000, "depreciation_amortisation": 102382000, "ebitda": 230222000, "interest_expense": 67220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48785000, "net_income_continuing_ops": null, "net_income_to_common": 48785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57233000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1904370000, "short_term_debt": 49582000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351389000, "long_term_debt": 719134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1137376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 401627000, "shares_outstanding": 115984731, "operating_cash_flow": 172562000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -39505000, "shares_issued": -12738000, "net_debt_issued": -3222000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 62296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230222000", "netIncome": "48785000", "grossProfit": null, "totalRevenue": "2035500000", "costOfRevenue": null, "interestExpense": "67220000", "operatingIncome": "143644000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102382000" }, "balance": { "totalDebt": "1137376000", "totalAssets": "1904370000", "longTermDebt": "719134000", "shortTermDebt": "49582000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "115984731", "totalCurrentAssets": "122138000", "totalShareholderEquity": "401627000", "totalCurrentLiabilities": "351389000", "cashAndShortTermInvestments": "57233000" }, "cashflow": { "freeCashFlow": "62296000", "dividendsPaid": null, "issuanceOfDebt": "778000", "issuanceOfStock": "-12738000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "172562000", "repurchaseOfStock": "-39505000", "capitalExpenditures": "-110266000" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:12.157848+00:00", "is_restated": false, "income_statement": { "revenue": 1925044000, "cost_of_revenue": null, "gross_profit": null, "ebit": 107116000, "ebitda": 267091000, "pretax_income": null, "tax_provision": null, "net_income": 59587000, "net_income_to_common": 59587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87173000, "total_current_assets": 159110000, "total_assets": 1979904000, "short_term_debt": 55686000, "long_term_debt": 727643000, "total_debt": 1175123000, "total_liabilities": null, "total_equity": 413058000, "shares_outstanding": 122389790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362411000, "capital_expenditure": -73209000, "free_cash_flow": 289202000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -12332000, "net_debt_issued": -199144000 }, "complete_fields": { "id": 395158, "ticker_id": 29393, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:12.157848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267091000", "netIncome": "59587000", "grossProfit": null, "totalRevenue": "1925044000", "costOfRevenue": null, "interestExpense": "66839000", "operatingIncome": "107116000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109741000" }, "balance": { "totalDebt": "1175123000", "totalAssets": "1979904000", "longTermDebt": "727643000", "shortTermDebt": "55686000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "122389790", "totalCurrentAssets": "159110000", "totalShareholderEquity": "413058000", "totalCurrentLiabilities": "387257000", "cashAndShortTermInvestments": "87173000" }, "cashflow": { "freeCashFlow": "289202000", "dividendsPaid": null, "issuanceOfDebt": "889000", "issuanceOfStock": "-12332000", "repaymentOfDebt": "-200033000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "362411000", "repurchaseOfStock": "0", "capitalExpenditures": "-73209000" } }, "revenue": 1925044000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107116000, "depreciation_amortisation": 109741000, "ebitda": 267091000, "interest_expense": 66839000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59587000, "net_income_continuing_ops": null, "net_income_to_common": 59587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87173000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 159110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1979904000, "short_term_debt": 55686000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387257000, "long_term_debt": 727643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1175123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 413058000, "shares_outstanding": 122389790, "operating_cash_flow": 362411000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -12332000, "net_debt_issued": -199144000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 289202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267091000", "netIncome": "59587000", "grossProfit": null, "totalRevenue": "1925044000", "costOfRevenue": null, "interestExpense": "66839000", "operatingIncome": "107116000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109741000" }, "balance": { "totalDebt": "1175123000", "totalAssets": "1979904000", "longTermDebt": "727643000", "shortTermDebt": "55686000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "122389790", "totalCurrentAssets": "159110000", "totalShareholderEquity": "413058000", "totalCurrentLiabilities": "387257000", "cashAndShortTermInvestments": "87173000" }, "cashflow": { "freeCashFlow": "289202000", "dividendsPaid": null, "issuanceOfDebt": "889000", "issuanceOfStock": "-12332000", "repaymentOfDebt": "-200033000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "362411000", "repurchaseOfStock": "0", "capitalExpenditures": "-73209000" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:12.157848+00:00", "is_restated": false, "income_statement": { "revenue": 1740477000, "cost_of_revenue": 1640202000, "gross_profit": 100275000, "ebit": 55104000, "ebitda": 199972000, "pretax_income": null, "tax_provision": null, "net_income": 19267000, "net_income_to_common": 19267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40347000, "total_current_assets": 100950000, "total_assets": 2049371000, "short_term_debt": 53608000, "long_term_debt": 926430000, "total_debt": 1405595000, "total_liabilities": null, "total_equity": 321885000, "shares_outstanding": 124334150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119347000, "capital_expenditure": -119633000, "free_cash_flow": -286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -12808000, "net_debt_issued": 46458000 }, "complete_fields": { "id": 395159, "ticker_id": 29393, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:12.157848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199972000", "netIncome": "19267000", "grossProfit": "100275000", "totalRevenue": "1740477000", "costOfRevenue": "1640202000", "interestExpense": "56858000", "operatingIncome": "55104000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116845000" }, "balance": { "totalDebt": "1405595000", "totalAssets": "2049371000", "longTermDebt": "926430000", "shortTermDebt": "53608000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "124334150", "totalCurrentAssets": "100950000", "totalShareholderEquity": "321885000", "totalCurrentLiabilities": "338750000", "cashAndShortTermInvestments": "40347000" }, "cashflow": { "freeCashFlow": "-286000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": "-12808000", "repaymentOfDebt": "-3542000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "119347000", "repurchaseOfStock": null, "capitalExpenditures": "-119633000" } }, "revenue": 1740477000, "cost_of_revenue": 1640202000, "gross_profit": 100275000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55104000, "depreciation_amortisation": 116845000, "ebitda": 199972000, "interest_expense": 56858000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19267000, "net_income_continuing_ops": null, "net_income_to_common": 19267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40347000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2049371000, "short_term_debt": 53608000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338750000, "long_term_debt": 926430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1405595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321885000, "shares_outstanding": 124334150, "operating_cash_flow": 119347000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -119633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -12808000, "net_debt_issued": 46458000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199972000", "netIncome": "19267000", "grossProfit": "100275000", "totalRevenue": "1740477000", "costOfRevenue": "1640202000", "interestExpense": "56858000", "operatingIncome": "55104000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116845000" }, "balance": { "totalDebt": "1405595000", "totalAssets": "2049371000", "longTermDebt": "926430000", "shortTermDebt": "53608000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "124334150", "totalCurrentAssets": "100950000", "totalShareholderEquity": "321885000", "totalCurrentLiabilities": "338750000", "cashAndShortTermInvestments": "40347000" }, "cashflow": { "freeCashFlow": "-286000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": "-12808000", "repaymentOfDebt": "-3542000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "119347000", "repurchaseOfStock": null, "capitalExpenditures": "-119633000" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:12.157848+00:00", "is_restated": false, "income_statement": { "revenue": 772555000, "cost_of_revenue": 844574000, "gross_profit": -72019000, "ebit": -109299000, "ebitda": -8182000, "pretax_income": null, "tax_provision": null, "net_income": -177006000, "net_income_to_common": -177006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45408000, "total_current_assets": 91513000, "total_assets": 2009658000, "short_term_debt": 72829000, "long_term_debt": 874639000, "total_debt": 1414697000, "total_liabilities": null, "total_equity": 277977000, "shares_outstanding": 128750155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35302000, "capital_expenditure": -57681000, "free_cash_flow": -92983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83839000, "net_debt_issued": -94967000 }, "complete_fields": { "id": 395160, "ticker_id": 29393, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:12.157848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8182000", "netIncome": "-177006000", "grossProfit": "-72019000", "totalRevenue": "772555000", "costOfRevenue": "844574000", "interestExpense": "65534000", "operatingIncome": "-109299000", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120920000" }, "balance": { "totalDebt": "1414697000", "totalAssets": "2009658000", "longTermDebt": "874639000", "shortTermDebt": "72829000", "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": "128750155", "totalCurrentAssets": "91513000", "totalShareholderEquity": "277977000", "totalCurrentLiabilities": "335624000", "cashAndShortTermInvestments": "45408000" }, "cashflow": { "freeCashFlow": "-92983000", "dividendsPaid": null, "issuanceOfDebt": "100033000", "issuanceOfStock": "83839000", "repaymentOfDebt": "-195000000", "fiscalDateEnding": "2021-07-31", "operatingCashflow": "-35302000", "repurchaseOfStock": null, "capitalExpenditures": "-57681000" } }, "revenue": 772555000, "cost_of_revenue": 844574000, "gross_profit": -72019000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109299000, "depreciation_amortisation": 120920000, "ebitda": -8182000, "interest_expense": 65534000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -177006000, "net_income_continuing_ops": null, "net_income_to_common": -177006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45408000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2009658000, "short_term_debt": 72829000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335624000, "long_term_debt": 874639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1414697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 277977000, "shares_outstanding": 128750155, "operating_cash_flow": -35302000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83839000, "net_debt_issued": -94967000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -92983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8182000", "netIncome": "-177006000", "grossProfit": "-72019000", "totalRevenue": "772555000", "costOfRevenue": "844574000", "interestExpense": "65534000", "operatingIncome": "-109299000", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120920000" }, "balance": { "totalDebt": "1414697000", "totalAssets": "2009658000", "longTermDebt": "874639000", "shortTermDebt": "72829000", "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": "128750155", "totalCurrentAssets": "91513000", "totalShareholderEquity": "277977000", "totalCurrentLiabilities": "335624000", "cashAndShortTermInvestments": "45408000" }, "cashflow": { "freeCashFlow": "-92983000", "dividendsPaid": null, "issuanceOfDebt": "100033000", "issuanceOfStock": "83839000", "repaymentOfDebt": "-195000000", "fiscalDateEnding": "2021-07-31", "operatingCashflow": "-35302000", "repurchaseOfStock": null, "capitalExpenditures": "-57681000" } } } ], "quarterly": [ { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:12.157848+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75158000, "total_current_assets": 141297000, "total_assets": 1942062000, "short_term_debt": 47629000, "long_term_debt": 779540000, "total_debt": 1190352000, "total_liabilities": null, "total_equity": 392337000, "shares_outstanding": 114144731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395156, "ticker_id": 29393, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:12.157848+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1190352000", "totalAssets": "1942062000", "longTermDebt": "779540000", "shortTermDebt": "47629000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "114144731", "totalCurrentAssets": "141297000", "totalShareholderEquity": "392337000", "totalCurrentLiabilities": "349453000", "cashAndShortTermInvestments": "75158000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1942062000, "short_term_debt": 47629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349453000, "long_term_debt": 779540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1190352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 392337000, "shares_outstanding": 114144731, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1190352000", "totalAssets": "1942062000", "longTermDebt": "779540000", "shortTermDebt": "47629000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "114144731", "totalCurrentAssets": "141297000", "totalShareholderEquity": "392337000", "totalCurrentLiabilities": "349453000", "cashAndShortTermInvestments": "75158000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }