{ "ticker": { "uuid": "f90884a0-aa22-4869-9100-b03f74e01fc9", "symbol": "ITUB", "name": "Itau Unibanco Banco Holding SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f90884a0-aa22-4869-9100-b03f74e01fc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f90884a0-aa22-4869-9100-b03f74e01fc9/" }, "latest_snapshot": { "ticker": { "uuid": "f90884a0-aa22-4869-9100-b03f74e01fc9", "symbol": "ITUB", "name": "Itau Unibanco Banco Holding SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f90884a0-aa22-4869-9100-b03f74e01fc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f90884a0-aa22-4869-9100-b03f74e01fc9/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.88, "value": 0.93, "quality": 0.25, "momentum": 0.83, "coverage": 0.97, "confidence": 0.94, "delta": -1 }, "headline_factors": { "price": 8.2, "market_cap": 90379354844.4, "pe_ratio": 1.9654, "earnings_yield": 0.0549, "ebitda_to_ev": 0.0632, "shareholder_yield": 0.1195, "roe": 0.2116, "piotroski_f_score": 5, "momentum_12_1": 0.3782, "volatility_252d": 0.321 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 1.9654, "ev_ebitda": 15.8103, "earnings_yield": 0.0549, "fcf_yield": 0.1469, "shareholder_yield": 0.1195 }, "quality": { "roe": 0.2116, "roic": 0.0457, "gross_margin": 0.3409, "fcf_margin": 0.347, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1468, "eps_growth_1y": 0.1006, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4645, "momentum_12_1": 0.3782, "relative_strength": 0.3155 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.25, "momentum_percentile": 0.83, "growth_composite": 17, "yield_composite": 4, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.47, "os": 0.87, "value": 0.93, "quality": 0.3, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.7901, "earnings_yield": 0.0554, "shareholder_yield": 0.1292, "roe": 0.2116, "momentum_12_1": 0.4348 }, { "week_end_date": "2026-06-14", "price": 7.91, "os": 0.88, "value": 0.93, "quality": 0.27, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.897, "earnings_yield": 0.0551, "shareholder_yield": 0.1147, "roe": 0.2116, "momentum_12_1": 0.332 }, { "week_end_date": "2026-06-21", "price": 7.72, "os": 0.86, "value": 0.93, "quality": 0.26, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.8495, "earnings_yield": 0.0552, "shareholder_yield": 0.1176, "roe": 0.2116, "momentum_12_1": 0.3146 }, { "week_end_date": "2026-06-28", "price": 8.23, "os": 0.89, "value": 0.93, "quality": 0.29, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.9718, "earnings_yield": 0.0549, "shareholder_yield": 0.1191, "roe": 0.2116, "momentum_12_1": 0.3267 }, { "week_end_date": "2026-07-05", "price": 8.12, "os": 0.86, "value": 0.93, "quality": 0.27, "momentum": 0.76, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 1.9462, "earnings_yield": 0.055, "shareholder_yield": 0.1207, "roe": 0.2116, "momentum_12_1": 0.2144 }, { "week_end_date": "2026-07-12", "price": 8.62, "os": 0.87, "value": 0.93, "quality": 0.26, "momentum": 0.77, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 2.066, "earnings_yield": 0.0546, "shareholder_yield": 0.1137, "roe": 0.2116, "momentum_12_1": 0.4136 }, { "week_end_date": "2026-07-19", "price": 8.2, "os": 0.88, "value": 0.93, "quality": 0.25, "momentum": 0.83, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 1.9654, "earnings_yield": 0.0549, "shareholder_yield": 0.1195, "roe": 0.2116, "momentum_12_1": 0.3782 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384581000000, "cost_of_revenue": 251955000000, "gross_profit": 132626000000, "ebit": 50250000000, "ebitda": 57636000000, "pretax_income": 50250000000, "tax_provision": 4401000000, "net_income": 44857000000, "net_income_to_common": 44857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 11189428000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 129382589000, "capital_expenditure": 1152900000, "free_cash_flow": 130535489000, "dividends_paid": 47350253000, "share_repurchases": -3085000000, "shares_issued": 947000000, "net_debt_issued": -1463000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384581000000, "cost_of_revenue": 251955000000, "gross_profit": 132626000000, "ebit": 50250000000, "ebitda": 57636000000, "pretax_income": 50250000000, "tax_provision": 4401000000, "net_income": 44857000000, "net_income_to_common": 44857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 11189428000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 129382589000, "capital_expenditure": 1152900000, "free_cash_flow": 130535489000, "dividends_paid": 47350253000, "share_repurchases": -3085000000, "shares_issued": 947000000, "net_debt_issued": -1463000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384581000000, "cost_of_revenue": 251955000000, "gross_profit": 132626000000, "ebit": 50250000000, "ebitda": 57636000000, "pretax_income": 50250000000, "tax_provision": 4401000000, "net_income": 44857000000, "net_income_to_common": 44857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 11189428000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 129382589000, "capital_expenditure": 1152900000, "free_cash_flow": 130535489000, "dividends_paid": 47350253000, "share_repurchases": -3085000000, "shares_issued": 947000000, "net_debt_issued": -1463000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384581000000, "cost_of_revenue": 251955000000, "gross_profit": 132626000000, "ebit": 50250000000, "ebitda": 57636000000, "pretax_income": 50250000000, "tax_provision": 4401000000, "net_income": 44857000000, "net_income_to_common": 44857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 11189428000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 129382589000, "capital_expenditure": 1152900000, "free_cash_flow": 130535489000, "dividends_paid": 47350253000, "share_repurchases": -3085000000, "shares_issued": 947000000, "net_debt_issued": -1463000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384581000000, "cost_of_revenue": 251955000000, "gross_profit": 132626000000, "ebit": 50250000000, "ebitda": 57636000000, "pretax_income": 50250000000, "tax_provision": 4401000000, "net_income": 44857000000, "net_income_to_common": 44857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 11189428000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 129382589000, "capital_expenditure": 1152900000, "free_cash_flow": 130535489000, "dividends_paid": 47350253000, "share_repurchases": -3085000000, "shares_issued": 947000000, "net_debt_issued": -1463000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384581000000, "cost_of_revenue": 251955000000, "gross_profit": 132626000000, "ebit": 50250000000, "ebitda": 57636000000, "pretax_income": 50250000000, "tax_provision": 4401000000, "net_income": 44857000000, "net_income_to_common": 44857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 11189428000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 129382589000, "capital_expenditure": 1152900000, "free_cash_flow": 130535489000, "dividends_paid": 47350253000, "share_repurchases": -3085000000, "shares_issued": 947000000, "net_debt_issued": -1463000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 325846000000, "cost_of_revenue": 196746000000, "gross_profit": 129100000000, "ebit": 47556000000, "ebitda": 53996000000, "pretax_income": 47556000000, "tax_provision": 5428000000, "net_income": 41085000000, "net_income_to_common": 41085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263756000000, "total_current_assets": 746180000000, "total_assets": 2854475000000, "short_term_debt": 623958000000, "long_term_debt": 277988000000, "total_debt": 905627000000, "total_liabilities": 2633191000000, "total_equity": 211090000000, "shares_outstanding": 10856227000, "goodwill_and_intangibles": 23997000000 }, "cash_flow": { "operating_cash_flow": -96320000000, "capital_expenditure": 1833000000, "free_cash_flow": -94487000000, "dividends_paid": 21314000000, "share_repurchases": -1775000000, "shares_issued": 772000000, "net_debt_issued": 341000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 325846000000, "cost_of_revenue": 196746000000, "gross_profit": 129100000000, "ebit": 47556000000, "ebitda": 53996000000, "pretax_income": 47556000000, "tax_provision": 5428000000, "net_income": 41085000000, "net_income_to_common": 41085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263756000000, "total_current_assets": 746180000000, "total_assets": 2854475000000, "short_term_debt": 623958000000, "long_term_debt": 277988000000, "total_debt": 905627000000, "total_liabilities": 2633191000000, "total_equity": 211090000000, "shares_outstanding": 10856227000, "goodwill_and_intangibles": 23997000000 }, "cash_flow": { "operating_cash_flow": -96320000000, "capital_expenditure": 1833000000, "free_cash_flow": -94487000000, "dividends_paid": 21314000000, "share_repurchases": -1775000000, "shares_issued": 772000000, "net_debt_issued": 341000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96477000000, "cost_of_revenue": 63629000000, "gross_profit": 32848000000, "ebit": 12708000000, "ebitda": 14584000000, "pretax_income": 12708000000, "tax_provision": 833000000, "net_income": 11636000000, "net_income_to_common": 11636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273613000000, "total_current_assets": 212784673000, "total_assets": 3143628905000, "short_term_debt": 666830404000, "long_term_debt": 333472000000, "total_debt": 1084704311000, "total_liabilities": 2916125013000, "total_equity": 217318374000, "shares_outstanding": 11118266000, "goodwill_and_intangibles": 25841109000 }, "cash_flow": { "operating_cash_flow": -5440245000, "capital_expenditure": 429803000, "free_cash_flow": -5010442000, "dividends_paid": 3826031000, "share_repurchases": -1760000000, "shares_issued": 1080000000, "net_debt_issued": -634000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96477000000, "cost_of_revenue": 63629000000, "gross_profit": 32848000000, "ebit": 12708000000, "ebitda": 14584000000, "pretax_income": 12708000000, "tax_provision": 833000000, "net_income": 11636000000, "net_income_to_common": 11636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273613000000, "total_current_assets": 212784673000, "total_assets": 3143628905000, "short_term_debt": 666830404000, "long_term_debt": 333472000000, "total_debt": 1084704311000, "total_liabilities": 2916125013000, "total_equity": 217318374000, "shares_outstanding": 11118266000, "goodwill_and_intangibles": 25841109000 }, "cash_flow": { "operating_cash_flow": -5440245000, "capital_expenditure": 429803000, "free_cash_flow": -5010442000, "dividends_paid": 3826031000, "share_repurchases": -1760000000, "shares_issued": 1080000000, "net_debt_issued": -634000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96477000000, "cost_of_revenue": 63629000000, "gross_profit": 32848000000, "ebit": 12708000000, "ebitda": 14584000000, "pretax_income": 12708000000, "tax_provision": 833000000, "net_income": 11636000000, "net_income_to_common": 11636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273613000000, "total_current_assets": 212784673000, "total_assets": 3143628905000, "short_term_debt": 666830404000, "long_term_debt": 333472000000, "total_debt": 1084704311000, "total_liabilities": 2916125013000, "total_equity": 217318374000, "shares_outstanding": 11118266000, "goodwill_and_intangibles": 25841109000 }, "cash_flow": { "operating_cash_flow": -5440245000, "capital_expenditure": 429803000, "free_cash_flow": -5010442000, "dividends_paid": 3826031000, "share_repurchases": -1760000000, "shares_issued": 1080000000, "net_debt_issued": -634000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96477000000, "cost_of_revenue": 63629000000, "gross_profit": 32848000000, "ebit": 12708000000, "ebitda": 14584000000, "pretax_income": 12708000000, "tax_provision": 833000000, "net_income": 11636000000, "net_income_to_common": 11636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273613000000, "total_current_assets": 212784673000, "total_assets": 3143628905000, "short_term_debt": 666830404000, "long_term_debt": 333472000000, "total_debt": 1084704311000, "total_liabilities": 2916125013000, "total_equity": 217318374000, "shares_outstanding": 11118266000, "goodwill_and_intangibles": 25841109000 }, "cash_flow": { "operating_cash_flow": -5440245000, "capital_expenditure": 429803000, "free_cash_flow": -5010442000, "dividends_paid": 3826031000, "share_repurchases": -1760000000, "shares_issued": 1080000000, "net_debt_issued": -634000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96477000000, "cost_of_revenue": 63629000000, "gross_profit": 32848000000, "ebit": 12708000000, "ebitda": 14584000000, "pretax_income": 12708000000, "tax_provision": 833000000, "net_income": 11636000000, "net_income_to_common": 11636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273613000000, "total_current_assets": 212784673000, "total_assets": 3143628905000, "short_term_debt": 666830404000, "long_term_debt": 333472000000, "total_debt": 1084704311000, "total_liabilities": 2916125013000, "total_equity": 217318374000, "shares_outstanding": 11118266000, "goodwill_and_intangibles": 25841109000 }, "cash_flow": { "operating_cash_flow": -5440245000, "capital_expenditure": 429803000, "free_cash_flow": -5010442000, "dividends_paid": 3826031000, "share_repurchases": -1760000000, "shares_issued": 1080000000, "net_debt_issued": -634000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96477000000, "cost_of_revenue": 63629000000, "gross_profit": 32848000000, "ebit": 12708000000, "ebitda": 14584000000, "pretax_income": 12708000000, "tax_provision": 833000000, "net_income": 11636000000, "net_income_to_common": 11636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273613000000, "total_current_assets": 212784673000, "total_assets": 3143628905000, "short_term_debt": 666830404000, "long_term_debt": 333472000000, "total_debt": 1084704311000, "total_liabilities": 2916125013000, "total_equity": 217318374000, "shares_outstanding": 11118266000, "goodwill_and_intangibles": 25841109000 }, "cash_flow": { "operating_cash_flow": -5440245000, "capital_expenditure": 429803000, "free_cash_flow": -5010442000, "dividends_paid": 3826031000, "share_repurchases": -1760000000, "shares_issued": 1080000000, "net_debt_issued": -634000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91597000000, "cost_of_revenue": 57185000000, "gross_profit": 34412000000, "ebit": 13988000000, "ebitda": 15835000000, "pretax_income": 13988000000, "tax_provision": 1844000000, "net_income": 11907000000, "net_income_to_common": 11907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 13000283000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 45444825000, "capital_expenditure": 436065000, "free_cash_flow": 45880890000, "dividends_paid": 20504323000, "share_repurchases": -1091000000, "shares_issued": null, "net_debt_issued": -1493000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91597000000, "cost_of_revenue": 57185000000, "gross_profit": 34412000000, "ebit": 13988000000, "ebitda": 15835000000, "pretax_income": 13988000000, "tax_provision": 1844000000, "net_income": 11907000000, "net_income_to_common": 11907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 13000283000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 45444825000, "capital_expenditure": 436065000, "free_cash_flow": 45880890000, "dividends_paid": 20504323000, "share_repurchases": -1091000000, "shares_issued": null, "net_debt_issued": -1493000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91597000000, "cost_of_revenue": 57185000000, "gross_profit": 34412000000, "ebit": 13988000000, "ebitda": 15835000000, "pretax_income": 13988000000, "tax_provision": 1844000000, "net_income": 11907000000, "net_income_to_common": 11907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 13000283000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 45444825000, "capital_expenditure": 436065000, "free_cash_flow": 45880890000, "dividends_paid": 20504323000, "share_repurchases": -1091000000, "shares_issued": null, "net_debt_issued": -1493000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91597000000, "cost_of_revenue": 57185000000, "gross_profit": 34412000000, "ebit": 13988000000, "ebitda": 15835000000, "pretax_income": 13988000000, "tax_provision": 1844000000, "net_income": 11907000000, "net_income_to_common": 11907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 13000283000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 45444825000, "capital_expenditure": 436065000, "free_cash_flow": 45880890000, "dividends_paid": 20504323000, "share_repurchases": -1091000000, "shares_issued": null, "net_debt_issued": -1493000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91597000000, "cost_of_revenue": 57185000000, "gross_profit": 34412000000, "ebit": 13988000000, "ebitda": 15835000000, "pretax_income": 13988000000, "tax_provision": 1844000000, "net_income": 11907000000, "net_income_to_common": 11907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 13000283000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 45444825000, "capital_expenditure": 436065000, "free_cash_flow": 45880890000, "dividends_paid": 20504323000, "share_repurchases": -1091000000, "shares_issued": null, "net_debt_issued": -1493000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91597000000, "cost_of_revenue": 57185000000, "gross_profit": 34412000000, "ebit": 13988000000, "ebitda": 15835000000, "pretax_income": 13988000000, "tax_provision": 1844000000, "net_income": 11907000000, "net_income_to_common": 11907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 1012599574000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 13000283000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 45444825000, "capital_expenditure": 436065000, "free_cash_flow": 45880890000, "dividends_paid": 20504323000, "share_repurchases": -1091000000, "shares_issued": null, "net_debt_issued": -1493000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }