{ "ticker": { "uuid": "f90884a0-aa22-4869-9100-b03f74e01fc9", "symbol": "ITUB", "name": "Itau Unibanco Banco Holding SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f90884a0-aa22-4869-9100-b03f74e01fc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f90884a0-aa22-4869-9100-b03f74e01fc9/" }, "ticker_metadata": { "id": 2198, "uuid": "f90884a0-aa22-4869-9100-b03f74e01fc9", "symbol": "ITUB", "name": "Itau Unibanco Banco Holding SA", "asset_type": "equity", "market_cap": 87731896000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Ita Unibanco Holding SA offers a range of financial products and services in Brazil and internationally. The company is headquartered in So Paulo, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f90884a0-aa22-4869-9100-b03f74e01fc9", "symbol": "ITUB", "name": "Itau Unibanco Banco Holding SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f90884a0-aa22-4869-9100-b03f74e01fc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f90884a0-aa22-4869-9100-b03f74e01fc9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.97, "quality": 0.66, "momentum": 0.78, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 7.54, "market_cap": 83831725640, "pe_ratio": 1.823, "earnings_yield": 0.5486, "ebitda_to_ev": 0.0712, "shareholder_yield": 0.3788, "roe": 0.2116, "piotroski_f_score": 5, "momentum_12_1": 0.4348, "volatility_252d": 0.3164 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:53:29.708382+00:00", "batch_id": "" }, "size": { "price_close": 7.54, "market_cap": 83831725640, "market_cap_usd": 83831725640, "enterprise_value": 810521129640, "shares_outstanding": 11118266000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.823, "pb_ratio": 0.3858, "ptbv_ratio": 0.4378, "ps_ratio": 0.2172, "pcf_ratio": 0.6468, "pfcf_ratio": 0.6259, "ev_ebitda": 14.0545, "ev_ebit": 16.1868, "ev_sales": 2.0998, "ev_fcf": 6.051, "earnings_yield": 0.5486, "fcf_yield": 0.1653, "price_to_sales": 0.2172, "price_to_book": 0.3858, "price_to_cashflow": 0.6468, "ebitda_to_ev": 0.0712, "sales_yield": 0.4762 }, "yield": { "dividend_yield": 0.3788, "buyback_yield": 0, "shareholder_yield": 0.3788, "debt_paydown_yield": null, "total_yield": 0.3788 }, "quality": { "gross_margin": 0.3409, "operating_margin": 0.1297, "net_margin": 0.1191, "ebitda_margin": 0.1494, "fcf_margin": 0.347, "roe": 0.2116, "roa": 0.0146, "roic": 0.0498, "roc_greenblatt": null, "asset_turnover": 0.1228, "cash_conversion": 2.9128, "accruals_ratio": -0.0266, "sbc_to_revenue": 0.0004, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0583, "revenue_stability_5y": 0.3109, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0419, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.4187, "net_debt_to_ebitda": 12.6008, "debt_to_assets": 0.3182, "interest_coverage": 0.2253, "current_ratio": 0.3191, "quick_ratio": 0.3191, "net_debt": 726689404000, "local_beta": 0.0014, "volatility_252d": 0.3164, "volatility_60d": 0.7189, "max_drawdown_12m": -0.1993, "risk_adjusted_momentum": 1.3744 }, "growth": { "revenue_growth_1y": 0.1468, "revenue_growth_3y_cagr": 0.1496, "revenue_growth_5y_cagr": 0.1725, "eps_growth_1y": 0.1006, "eps_growth_3y_cagr": 0.1538, "eps_growth_5y_cagr": 0.1888, "fcf_growth_1y": null, "book_value_growth_1y": -0.0605, "revenue_growth": 0.1468, "earnings_growth": 0.1006 }, "momentum": { "price_return_1m": -0.0988, "price_return_3m": -0.0652, "price_return_6m": 0.0996, "price_return_9m": 0.1708, "price_return_12m": 0.2931, "price_return_12m_ex1m": 0.4348, "momentum_6m": 0.0996, "momentum_12m": 0.2931, "momentum_12_1": 0.4348, "distance_from_52w_high": -0.1993, "distance_from_52w_low": 0.3361, "relative_strength": 0.1931 }, "raw_ttm": { "revenue_ttm": 385994000000, "gross_profit_ttm": 131576000000, "ebit_ttm": 50073000000, "ebitda_ttm": 57670000000, "net_income_ttm": 45986000000, "eps_diluted_ttm": 4.1361, "operating_cash_flow_ttm": 129606580000, "capital_expenditure_ttm": 4341868000, "fcf_ttm": 133948448000, "dividends_paid_ttm": 31753354000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222209000000, "cash_and_equivalents": 273613000000, "total_current_assets": 212784673000, "total_current_liabilities": 666830404000, "net_ppe": null, "total_assets": 3143628905000, "total_debt": 1000302404000, "total_equity": 217318374000, "net_working_capital": -60828327000, "book_value_per_share": 19.5461, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 191477265000, "tangible_book_per_share": 17.2219 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 6, "rank_pcf": 2, "rank_ev_ebitda": 60, "rank_ev_ebit": 60, "rank_earnings_yield": 3, "rank_fcf_yield": 22, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 18, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 65, "rank_fcf_margin": 25, "rank_piotroski": 66, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 34 }, "composites": { "value_composite": 3, "quality_composite": 34, "momentum_composite": 22, "growth_composite": 16, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 34, "overall_composite": 4, "quality_value_composite": 0.8001, "os_score": 0.96, "value_percentile": 0.97, "quality_percentile": 0.66, "momentum_percentile": 0.78, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 29, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 34, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4352, "ticker_id": 2198, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:53:29.708382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.54, "market_cap": 83831725640, "market_cap_usd": 83831725640, "enterprise_value": 810521129640, "shares_outstanding": 11118266000, "fx_rate_to_usd": null, "pe_ratio": 1.82298364, "pb_ratio": 0.38575535, "ptbv_ratio": 0.43781556, "ps_ratio": 0.21718401, "pcf_ratio": 0.64681689, "pfcf_ratio": 0.62585067, "ev_ebitda": 14.05446731, "ev_ebit": 16.18678988, "ev_sales": 2.09982831, "ev_fcf": 6.05099306, "earnings_yield": 0.54855128, "fcf_yield": 0.16526213, "dividend_yield": 0.37877491, "buyback_yield": 0, "shareholder_yield": 0.37877491, "debt_paydown_yield": null, "total_yield": 0.37877491, "gross_margin": 0.34087576, "operating_margin": 0.12972481, "net_margin": 0.11913657, "ebitda_margin": 0.14940647, "fcf_margin": 0.3470221, "roe": 0.21160659, "roa": 0.01462832, "roic": 0.04980573, "roc_greenblatt": null, "asset_turnover": 0.12278612, "cash_conversion": 2.91280929, "accruals_ratio": -0.02660002, "sbc_to_revenue": 0.00042747, "debt_to_equity": 13.41867675, "net_debt_to_ebitda": 12.60082199, "debt_to_assets": 0.3181999, "interest_coverage": 0.22534191, "current_ratio": 0.31909864, "quick_ratio": 0.31909864, "net_debt": 726689404000, "revenue_growth_1y": 0.14679161, "revenue_growth_3y_cagr": 0.14961407, "revenue_growth_5y_cagr": 0.17245485, "eps_growth_1y": 0.10059115, "eps_growth_3y_cagr": 0.1537572, "eps_growth_5y_cagr": 0.18875421, "fcf_growth_1y": null, "book_value_growth_1y": -0.06053457, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.058281, "revenue_stability_5y": 0.310917, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09877606, "price_return_3m": -0.06522359, "price_return_6m": 0.09963832, "price_return_9m": 0.17078927, "price_return_12m": 0.29308866, "price_return_12m_ex1m": 0.43481393, "distance_from_52w_high": -0.19932888, "distance_from_52w_low": 0.33605032, "relative_strength": 0.19312508, "local_beta": 0.0014, "volatility_252d": 0.316365, "volatility_60d": 0.71887, "max_drawdown_12m": -0.19932888, "revenue_ttm": 385994000000, "gross_profit_ttm": 131576000000, "ebit_ttm": 50073000000, "ebitda_ttm": 57670000000, "net_income_ttm": 45986000000, "eps_diluted_ttm": 4.13607661, "operating_cash_flow_ttm": 129606580000, "capital_expenditure_ttm": 4341868000, "fcf_ttm": 133948448000, "dividends_paid_ttm": 31753354000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222209000000, "cash_and_equivalents": 273613000000, "total_current_assets": 212784673000, "total_current_liabilities": 666830404000, "net_ppe": null, "total_assets": 3143628905000, "total_debt": 1000302404000, "total_equity": 217318374000, "net_working_capital": -60828327000, "book_value_per_share": 19.54606717, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 191477265000, "tangible_book_per_share": 17.221864, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 4, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 6, "rank_pcf": 2, "rank_ev_ebitda": 60, "rank_ev_ebit": 60, "rank_earnings_yield": 3, "rank_fcf_yield": 22, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 18, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 65, "rank_fcf_margin": 25, "rank_piotroski": 66, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 34, "value_composite": 3, "quality_composite": 34, "momentum_composite": 22, "growth_composite": 16, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 34, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 29, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.54, "os": 0.96, "value": 0.97, "quality": 0.66, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.823, "earnings_yield": 0.5486, "shareholder_yield": 0.3788, "roe": 0.2116, "momentum_12_1": 0.4348, "complete_fields": { "id": 4352, "ticker_id": 2198, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:53:29.708382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.54, "market_cap": 83831725640, "market_cap_usd": 83831725640, "enterprise_value": 810521129640, "shares_outstanding": 11118266000, "fx_rate_to_usd": null, "pe_ratio": 1.82298364, "pb_ratio": 0.38575535, "ptbv_ratio": 0.43781556, "ps_ratio": 0.21718401, "pcf_ratio": 0.64681689, "pfcf_ratio": 0.62585067, "ev_ebitda": 14.05446731, "ev_ebit": 16.18678988, "ev_sales": 2.09982831, "ev_fcf": 6.05099306, "earnings_yield": 0.54855128, "fcf_yield": 0.16526213, "dividend_yield": 0.37877491, "buyback_yield": 0, "shareholder_yield": 0.37877491, "debt_paydown_yield": null, "total_yield": 0.37877491, "gross_margin": 0.34087576, "operating_margin": 0.12972481, "net_margin": 0.11913657, "ebitda_margin": 0.14940647, "fcf_margin": 0.3470221, "roe": 0.21160659, "roa": 0.01462832, "roic": 0.04980573, "roc_greenblatt": null, "asset_turnover": 0.12278612, "cash_conversion": 2.91280929, "accruals_ratio": -0.02660002, "sbc_to_revenue": 0.00042747, "debt_to_equity": 13.41867675, "net_debt_to_ebitda": 12.60082199, "debt_to_assets": 0.3181999, "interest_coverage": 0.22534191, "current_ratio": 0.31909864, "quick_ratio": 0.31909864, "net_debt": 726689404000, "revenue_growth_1y": 0.14679161, "revenue_growth_3y_cagr": 0.14961407, "revenue_growth_5y_cagr": 0.17245485, "eps_growth_1y": 0.10059115, "eps_growth_3y_cagr": 0.1537572, "eps_growth_5y_cagr": 0.18875421, "fcf_growth_1y": null, "book_value_growth_1y": -0.06053457, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.058281, "revenue_stability_5y": 0.310917, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09877606, "price_return_3m": -0.06522359, "price_return_6m": 0.09963832, "price_return_9m": 0.17078927, "price_return_12m": 0.29308866, "price_return_12m_ex1m": 0.43481393, "distance_from_52w_high": -0.19932888, "distance_from_52w_low": 0.33605032, "relative_strength": 0.19312508, "local_beta": 0.0014, "volatility_252d": 0.316365, "volatility_60d": 0.71887, "max_drawdown_12m": -0.19932888, "revenue_ttm": 385994000000, "gross_profit_ttm": 131576000000, "ebit_ttm": 50073000000, "ebitda_ttm": 57670000000, "net_income_ttm": 45986000000, "eps_diluted_ttm": 4.13607661, "operating_cash_flow_ttm": 129606580000, "capital_expenditure_ttm": 4341868000, "fcf_ttm": 133948448000, "dividends_paid_ttm": 31753354000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222209000000, "cash_and_equivalents": 273613000000, "total_current_assets": 212784673000, "total_current_liabilities": 666830404000, "net_ppe": null, "total_assets": 3143628905000, "total_debt": 1000302404000, "total_equity": 217318374000, "net_working_capital": -60828327000, "book_value_per_share": 19.54606717, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 191477265000, "tangible_book_per_share": 17.221864, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 4, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 6, "rank_pcf": 2, "rank_ev_ebitda": 60, "rank_ev_ebit": 60, "rank_earnings_yield": 3, "rank_fcf_yield": 22, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 18, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 65, "rank_fcf_margin": 25, "rank_piotroski": 66, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 34, "value_composite": 3, "quality_composite": 34, "momentum_composite": 22, "growth_composite": 16, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 34, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 29, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 384581000000, "cost_of_revenue": 251955000000, "gross_profit": 132626000000, "ebit": 50250000000, "ebitda": 57636000000, "pretax_income": 50250000000, "tax_provision": 4401000000, "net_income": 44857000000, "net_income_to_common": 44857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 934964889000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 11189428000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 129382589000, "capital_expenditure": 1152900000, "free_cash_flow": 130535489000, "dividends_paid": 47350253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281670, "ticker_id": 2198, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50250000000", "ebitda": "57636000000", "netIncome": "44857000000", "grossProfit": "132626000000", "depreciation": "None", "totalRevenue": "384581000000", "costOfRevenue": "251955000000", "interestIncome": "254790000000", "incomeBeforeTax": "50250000000", "interestExpense": "219338000000", "operatingIncome": "50250000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4401000000", "reportedCurrency": "BRL", "netInterestIncome": "35452000000", "nonInterestIncome": "None", "operatingExpenses": "82376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251955000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7386000000", "sellingGeneralAndAdministrative": "56325000000", "netIncomeFromContinuingOperations": "45849000000" }, "balance": { "goodwill": "8340812000", "inventory": "None", "commonStock": "136841292000", "currentDebt": "None", "investments": "None", "totalAssets": "3076548266000", "longTermDebt": "349202000000", "shortTermDebt": "585762889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15746094000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2861580201000", "otherCurrentAssets": "-227204587000", "totalCurrentAssets": "204316413000", "currentLongTermDebt": "211219000000", "longTermInvestments": "1092007000000", "shortTermInvestments": "156510000000", "currentNetReceivables": "4397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2872231853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012599574000", "totalShareholderEquity": "204398372000", "capitalLeaseObligations": "3275000000", "otherCurrentLiabilities": "370164140000", "totalCurrentLiabilities": "585762889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2275817313000", "cashAndShortTermInvestments": "270614000000", "commonStockSharesOutstanding": "11189428000", "intangibleAssetsExcludingGoodwill": "15746094000", "cashAndCashEquivalentsAtCarryingValue": "270614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43975865000", "profitLoss": "None", "dividendPayout": "47350253000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "129382589000", "capitalExpenditures": "1152900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88595824000", "cashflowFromInvestment": "-210163009000", "stockBasedCompensation": "178000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47350253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3024401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7386000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384581000000, "cost_of_revenue": 251955000000, "gross_profit": 132626000000, "research_and_development": null, "selling_general_admin": 56325000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50250000000, "depreciation_amortisation": 7386000000, "ebitda": 57636000000, "interest_expense": 219338000000, "interest_income": null, "other_non_operating": null, "pretax_income": 50250000000, "tax_provision": 4401000000, "effective_tax_rate": null, "net_income": 44857000000, "net_income_continuing_ops": 45849000000, "net_income_to_common": 44857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270614000000, "short_term_investments": 156510000000, "net_receivables": 4397000000, "inventory": null, "other_current_assets": null, "total_current_assets": 204316413000, "net_ppe": null, "goodwill": 8340812000, "intangible_assets": 15746094000, "goodwill_and_intangibles": 24086906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2872231853000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585762889000, "long_term_debt": 349202000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2275817313000, "total_liabilities": 2861580201000, "total_debt": 934964889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 204398372000, "shares_outstanding": 11189428000, "operating_cash_flow": 129382589000, "stock_based_compensation": 178000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1152900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210163009000, "dividends_paid": 47350253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88595824000, "free_cash_flow": 130535489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50250000000", "ebitda": "57636000000", "netIncome": "44857000000", "grossProfit": "132626000000", "depreciation": "None", "totalRevenue": "384581000000", "costOfRevenue": "251955000000", "interestIncome": "254790000000", "incomeBeforeTax": "50250000000", "interestExpense": "219338000000", "operatingIncome": "50250000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4401000000", "reportedCurrency": "BRL", "netInterestIncome": "35452000000", "nonInterestIncome": "None", "operatingExpenses": "82376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251955000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7386000000", "sellingGeneralAndAdministrative": "56325000000", "netIncomeFromContinuingOperations": "45849000000" }, "balance": { "goodwill": "8340812000", "inventory": "None", "commonStock": "136841292000", "currentDebt": "None", "investments": "None", "totalAssets": "3076548266000", "longTermDebt": "349202000000", "shortTermDebt": "585762889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15746094000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2861580201000", "otherCurrentAssets": "-227204587000", "totalCurrentAssets": "204316413000", "currentLongTermDebt": "211219000000", "longTermInvestments": "1092007000000", "shortTermInvestments": "156510000000", "currentNetReceivables": "4397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2872231853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012599574000", "totalShareholderEquity": "204398372000", "capitalLeaseObligations": "3275000000", "otherCurrentLiabilities": "370164140000", "totalCurrentLiabilities": "585762889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2275817313000", "cashAndShortTermInvestments": "270614000000", "commonStockSharesOutstanding": "11189428000", "intangibleAssetsExcludingGoodwill": "15746094000", "cashAndCashEquivalentsAtCarryingValue": "270614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43975865000", "profitLoss": "None", "dividendPayout": "47350253000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "129382589000", "capitalExpenditures": "1152900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88595824000", "cashflowFromInvestment": "-210163009000", "stockBasedCompensation": "178000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47350253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3024401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7386000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 325846000000, "cost_of_revenue": 196746000000, "gross_profit": 129100000000, "ebit": 47556000000, "ebitda": 53996000000, "pretax_income": 47556000000, "tax_provision": 5428000000, "net_income": 41085000000, "net_income_to_common": 41085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263756000000, "total_current_assets": 746180000000, "total_assets": 2854475000000, "short_term_debt": 623958000000, "long_term_debt": 277988000000, "total_debt": 901946000000, "total_liabilities": 2633191000000, "total_equity": 211090000000, "shares_outstanding": 10856227000, "goodwill_and_intangibles": 23997000000 }, "cash_flow": { "operating_cash_flow": -96320000000, "capital_expenditure": 1833000000, "free_cash_flow": -94487000000, "dividends_paid": 21314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281675, "ticker_id": 2198, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47556000000", "ebitda": "53996000000", "netIncome": "41085000000", "grossProfit": "129100000000", "depreciation": "None", "totalRevenue": "325846000000", "costOfRevenue": "196746000000", "interestIncome": "242258000000", "incomeBeforeTax": "47556000000", "interestExpense": "167278000000", "operatingIncome": "47556000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5428000000", "reportedCurrency": "BRL", "netInterestIncome": "74980000000", "nonInterestIncome": "None", "operatingExpenses": "81544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6440000000", "sellingGeneralAndAdministrative": "53732000000", "netIncomeFromContinuingOperations": "42128000000" }, "balance": { "goodwill": "8349000000", "inventory": "None", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2854475000000", "longTermDebt": "277988000000", "shortTermDebt": "623958000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15648000000", "reportedCurrency": "BRL", "retainedEarnings": "121428000000", "totalLiabilities": "2633191000000", "otherCurrentAssets": "8503000000", "totalCurrentAssets": "746180000000", "currentLongTermDebt": "235171000000", "longTermInvestments": "1004514000000", "shortTermInvestments": "373675000000", "currentNetReceivables": "100246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2108295000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905627000000", "totalShareholderEquity": "211090000000", "capitalLeaseObligations": "3681000000", "otherCurrentLiabilities": "1062781000000", "totalCurrentLiabilities": "1697879000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "935312000000", "cashAndShortTermInvestments": "263756000000", "commonStockSharesOutstanding": "10856227000", "intangibleAssetsExcludingGoodwill": "15648000000", "cashAndCashEquivalentsAtCarryingValue": "263756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42128000000", "profitLoss": "None", "dividendPayout": "21314000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-96320000000", "capitalExpenditures": "1833000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81691000000", "cashflowFromInvestment": "6968000000", "stockBasedCompensation": "818000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1775000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325846000000, "cost_of_revenue": 196746000000, "gross_profit": 129100000000, "research_and_development": null, "selling_general_admin": 53732000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47556000000, "depreciation_amortisation": 6440000000, "ebitda": 53996000000, "interest_expense": 167278000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47556000000, "tax_provision": 5428000000, "effective_tax_rate": null, "net_income": 41085000000, "net_income_continuing_ops": 42128000000, "net_income_to_common": 41085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263756000000, "short_term_investments": 373675000000, "net_receivables": 100246000000, "inventory": null, "other_current_assets": null, "total_current_assets": 746180000000, "net_ppe": null, "goodwill": 8349000000, "intangible_assets": 15648000000, "goodwill_and_intangibles": 23997000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2108295000000, "total_assets": 2854475000000, "short_term_debt": 623958000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1697879000000, "long_term_debt": 277988000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935312000000, "total_liabilities": 2633191000000, "total_debt": 901946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121428000000, "total_equity": 211090000000, "shares_outstanding": 10856227000, "operating_cash_flow": -96320000000, "stock_based_compensation": 818000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1833000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6968000000, "dividends_paid": 21314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81691000000, "free_cash_flow": -94487000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47556000000", "ebitda": "53996000000", "netIncome": "41085000000", "grossProfit": "129100000000", "depreciation": "None", "totalRevenue": "325846000000", "costOfRevenue": "196746000000", "interestIncome": "242258000000", "incomeBeforeTax": "47556000000", "interestExpense": "167278000000", "operatingIncome": "47556000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5428000000", "reportedCurrency": "BRL", "netInterestIncome": "74980000000", "nonInterestIncome": "None", "operatingExpenses": "81544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6440000000", "sellingGeneralAndAdministrative": "53732000000", "netIncomeFromContinuingOperations": "42128000000" }, "balance": { "goodwill": "8349000000", "inventory": "None", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2854475000000", "longTermDebt": "277988000000", "shortTermDebt": "623958000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15648000000", "reportedCurrency": "BRL", "retainedEarnings": "121428000000", "totalLiabilities": "2633191000000", "otherCurrentAssets": "8503000000", "totalCurrentAssets": "746180000000", "currentLongTermDebt": "235171000000", "longTermInvestments": "1004514000000", "shortTermInvestments": "373675000000", "currentNetReceivables": "100246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2108295000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905627000000", "totalShareholderEquity": "211090000000", "capitalLeaseObligations": "3681000000", "otherCurrentLiabilities": "1062781000000", "totalCurrentLiabilities": "1697879000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "935312000000", "cashAndShortTermInvestments": "263756000000", "commonStockSharesOutstanding": "10856227000", "intangibleAssetsExcludingGoodwill": "15648000000", "cashAndCashEquivalentsAtCarryingValue": "263756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42128000000", "profitLoss": "None", "dividendPayout": "21314000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-96320000000", "capitalExpenditures": "1833000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81691000000", "cashflowFromInvestment": "6968000000", "stockBasedCompensation": "818000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1775000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 306630000000, "cost_of_revenue": 189813000000, "gross_profit": 116817000000, "ebit": 39700000000, "ebitda": 45352000000, "pretax_income": 39700000000, "tax_provision": 5823000000, "net_income": 33105000000, "net_income_to_common": 33105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228412000000, "total_current_assets": 719655000000, "total_assets": 2543100000000, "short_term_debt": 549810000000, "long_term_debt": 261508000000, "total_debt": 811318000000, "total_liabilities": 2344050000000, "total_equity": 190177000000, "shares_outstanding": 10853231092, "goodwill_and_intangibles": 23364000000 }, "cash_flow": { "operating_cash_flow": 77493000000, "capital_expenditure": 9191000000, "free_cash_flow": 86684000000, "dividends_paid": 10348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281680, "ticker_id": 2198, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39700000000", "ebitda": "45352000000", "netIncome": "33105000000", "grossProfit": "116817000000", "depreciation": "None", "totalRevenue": "306630000000", "costOfRevenue": "189813000000", "interestIncome": "225971000000", "incomeBeforeTax": "39700000000", "interestExpense": "158250000000", "operatingIncome": "39700000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5823000000", "reportedCurrency": "BRL", "netInterestIncome": "44308000000", "nonInterestIncome": "None", "operatingExpenses": "77117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189813000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5652000000", "sellingGeneralAndAdministrative": "49934000000", "netIncomeFromContinuingOperations": "32989000000" }, "balance": { "goodwill": "7835000000", "inventory": "-137097000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2543100000000", "longTermDebt": "261508000000", "shortTermDebt": "549810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15529000000", "reportedCurrency": "BRL", "retainedEarnings": "104465000000", "totalLiabilities": "2344050000000", "otherCurrentAssets": "7714000000", "totalCurrentAssets": "719655000000", "currentLongTermDebt": "187024000000", "longTermInvestments": "894310000000", "shortTermInvestments": "387015000000", "currentNetReceivables": "96514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1823445000000", "currentAccountsPayable": "30760000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814620000000", "totalShareholderEquity": "190177000000", "capitalLeaseObligations": "3302000000", "otherCurrentLiabilities": "958172000000", "totalCurrentLiabilities": "1517232000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826818000000", "cashAndShortTermInvestments": "228412000000", "commonStockSharesOutstanding": "10853231092", "intangibleAssetsExcludingGoodwill": "15529000000", "cashAndCashEquivalentsAtCarryingValue": "228412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33877000000", "profitLoss": "None", "dividendPayout": "10348000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "77493000000", "capitalExpenditures": "9191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22448000000", "cashflowFromInvestment": "-31230000000", "stockBasedCompensation": "200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-689000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5652000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306630000000, "cost_of_revenue": 189813000000, "gross_profit": 116817000000, "research_and_development": null, "selling_general_admin": 49934000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39700000000, "depreciation_amortisation": 5652000000, "ebitda": 45352000000, "interest_expense": 158250000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39700000000, "tax_provision": 5823000000, "effective_tax_rate": null, "net_income": 33105000000, "net_income_continuing_ops": 32989000000, "net_income_to_common": 33105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228412000000, "short_term_investments": 387015000000, "net_receivables": 96514000000, "inventory": -137097000000, "other_current_assets": null, "total_current_assets": 719655000000, "net_ppe": null, "goodwill": 7835000000, "intangible_assets": 15529000000, "goodwill_and_intangibles": 23364000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1823445000000, "total_assets": 2543100000000, "short_term_debt": 549810000000, "accounts_payable": 30760000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517232000000, "long_term_debt": 261508000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 826818000000, "total_liabilities": 2344050000000, "total_debt": 811318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104465000000, "total_equity": 190177000000, "shares_outstanding": 10853231092, "operating_cash_flow": 77493000000, "stock_based_compensation": 200000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9191000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31230000000, "dividends_paid": 10348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22448000000, "free_cash_flow": 86684000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39700000000", "ebitda": "45352000000", "netIncome": "33105000000", "grossProfit": "116817000000", "depreciation": "None", "totalRevenue": "306630000000", "costOfRevenue": "189813000000", "interestIncome": "225971000000", "incomeBeforeTax": "39700000000", "interestExpense": "158250000000", "operatingIncome": "39700000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5823000000", "reportedCurrency": "BRL", "netInterestIncome": "44308000000", "nonInterestIncome": "None", "operatingExpenses": "77117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189813000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5652000000", "sellingGeneralAndAdministrative": "49934000000", "netIncomeFromContinuingOperations": "32989000000" }, "balance": { "goodwill": "7835000000", "inventory": "-137097000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2543100000000", "longTermDebt": "261508000000", "shortTermDebt": "549810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15529000000", "reportedCurrency": "BRL", "retainedEarnings": "104465000000", "totalLiabilities": "2344050000000", "otherCurrentAssets": "7714000000", "totalCurrentAssets": "719655000000", "currentLongTermDebt": "187024000000", "longTermInvestments": "894310000000", "shortTermInvestments": "387015000000", "currentNetReceivables": "96514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1823445000000", "currentAccountsPayable": "30760000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814620000000", "totalShareholderEquity": "190177000000", "capitalLeaseObligations": "3302000000", "otherCurrentLiabilities": "958172000000", "totalCurrentLiabilities": "1517232000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826818000000", "cashAndShortTermInvestments": "228412000000", "commonStockSharesOutstanding": "10853231092", "intangibleAssetsExcludingGoodwill": "15529000000", "cashAndCashEquivalentsAtCarryingValue": "228412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33877000000", "profitLoss": "None", "dividendPayout": "10348000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "77493000000", "capitalExpenditures": "9191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22448000000", "cashflowFromInvestment": "-31230000000", "stockBasedCompensation": "200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-689000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5652000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 253123000000, "cost_of_revenue": 144897000000, "gross_profit": 108226000000, "ebit": 36694000000, "ebitda": 41490000000, "pretax_income": 36694000000, "tax_provision": 6452000000, "net_income": 29207000000, "net_income_to_common": 29207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210721000000, "total_current_assets": 661927000000, "total_assets": 2321066000000, "short_term_debt": 451599000000, "long_term_debt": 275725000000, "total_debt": 727324000000, "total_liabilities": 2143959000000, "total_equity": 167717000000, "shares_outstanding": 9858759659, "goodwill_and_intangibles": 23114000000 }, "cash_flow": { "operating_cash_flow": 129966000000, "capital_expenditure": 8495000000, "free_cash_flow": 138461000000, "dividends_paid": 6706000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281685, "ticker_id": 2198, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36694000000", "ebitda": "41490000000", "netIncome": "29207000000", "grossProfit": "108226000000", "depreciation": "None", "totalRevenue": "253123000000", "costOfRevenue": "144897000000", "interestIncome": "190273000000", "incomeBeforeTax": "36694000000", "interestExpense": "116747000000", "operatingIncome": "36694000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6452000000", "reportedCurrency": "BRL", "netInterestIncome": "51758000000", "nonInterestIncome": "None", "operatingExpenses": "71532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4796000000", "sellingGeneralAndAdministrative": "48282000000", "netIncomeFromContinuingOperations": "30737000000" }, "balance": { "goodwill": "7550000000", "inventory": "-556080000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2321066000000", "longTermDebt": "275725000000", "shortTermDebt": "451599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15564000000", "reportedCurrency": "BRL", "retainedEarnings": "86209000000", "totalLiabilities": "2143959000000", "otherCurrentAssets": "6338000000", "totalCurrentAssets": "661927000000", "currentLongTermDebt": "148308000000", "longTermInvestments": "709468000000", "shortTermInvestments": "366496000000", "currentNetReceivables": "78372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659139000000", "currentAccountsPayable": "37481000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11630000000", "shortLongTermDebtTotal": "721402000000", "totalShareholderEquity": "167717000000", "capitalLeaseObligations": "3929000000", "otherCurrentLiabilities": "882786000000", "totalCurrentLiabilities": "1341364000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802595000000", "cashAndShortTermInvestments": "210721000000", "commonStockSharesOutstanding": "9858759659", "intangibleAssetsExcludingGoodwill": "15564000000", "cashAndCashEquivalentsAtCarryingValue": "210721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30737000000", "profitLoss": "None", "dividendPayout": "6706000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "129966000000", "capitalExpenditures": "8495000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31714000000", "cashflowFromInvestment": "-73603000000", "stockBasedCompensation": "234000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6706000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253123000000, "cost_of_revenue": 144897000000, "gross_profit": 108226000000, "research_and_development": null, "selling_general_admin": 48282000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36694000000, "depreciation_amortisation": 4796000000, "ebitda": 41490000000, "interest_expense": 116747000000, "interest_income": null, "other_non_operating": null, "pretax_income": 36694000000, "tax_provision": 6452000000, "effective_tax_rate": null, "net_income": 29207000000, "net_income_continuing_ops": 30737000000, "net_income_to_common": 29207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210721000000, "short_term_investments": 366496000000, "net_receivables": 78372000000, "inventory": -556080000000, "other_current_assets": null, "total_current_assets": 661927000000, "net_ppe": null, "goodwill": 7550000000, "intangible_assets": 15564000000, "goodwill_and_intangibles": 23114000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1659139000000, "total_assets": 2321066000000, "short_term_debt": 451599000000, "accounts_payable": 37481000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1341364000000, "long_term_debt": 275725000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802595000000, "total_liabilities": 2143959000000, "total_debt": 727324000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86209000000, "total_equity": 167717000000, "shares_outstanding": 9858759659, "operating_cash_flow": 129966000000, "stock_based_compensation": 234000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8495000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73603000000, "dividends_paid": 6706000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31714000000, "free_cash_flow": 138461000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36694000000", "ebitda": "41490000000", "netIncome": "29207000000", "grossProfit": "108226000000", "depreciation": "None", "totalRevenue": "253123000000", "costOfRevenue": "144897000000", "interestIncome": "190273000000", "incomeBeforeTax": "36694000000", "interestExpense": "116747000000", "operatingIncome": "36694000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6452000000", "reportedCurrency": "BRL", "netInterestIncome": "51758000000", "nonInterestIncome": "None", "operatingExpenses": "71532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4796000000", "sellingGeneralAndAdministrative": "48282000000", "netIncomeFromContinuingOperations": "30737000000" }, "balance": { "goodwill": "7550000000", "inventory": "-556080000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2321066000000", "longTermDebt": "275725000000", "shortTermDebt": "451599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15564000000", "reportedCurrency": "BRL", "retainedEarnings": "86209000000", "totalLiabilities": "2143959000000", "otherCurrentAssets": "6338000000", "totalCurrentAssets": "661927000000", "currentLongTermDebt": "148308000000", "longTermInvestments": "709468000000", "shortTermInvestments": "366496000000", "currentNetReceivables": "78372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659139000000", "currentAccountsPayable": "37481000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11630000000", "shortLongTermDebtTotal": "721402000000", "totalShareholderEquity": "167717000000", "capitalLeaseObligations": "3929000000", "otherCurrentLiabilities": "882786000000", "totalCurrentLiabilities": "1341364000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802595000000", "cashAndShortTermInvestments": "210721000000", "commonStockSharesOutstanding": "9858759659", "intangibleAssetsExcludingGoodwill": "15564000000", "cashAndCashEquivalentsAtCarryingValue": "210721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30737000000", "profitLoss": "None", "dividendPayout": "6706000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "129966000000", "capitalExpenditures": "8495000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31714000000", "cashflowFromInvestment": "-73603000000", "stockBasedCompensation": "234000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6706000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 191490000000, "cost_of_revenue": 83306000000, "gross_profit": 108184000000, "ebit": 42231000000, "ebitda": 46464000000, "pretax_income": 42231000000, "tax_provision": 13847000000, "net_income": 26760000000, "net_income_to_common": 26760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224846000000, "total_current_assets": 588944000000, "total_assets": 2069206000000, "short_term_debt": 378860000000, "long_term_debt": 211086000000, "total_debt": 589946000000, "total_liabilities": 1904730000000, "total_equity": 152864000000, "shares_outstanding": 9831332473, "goodwill_and_intangibles": 21110000000 }, "cash_flow": { "operating_cash_flow": 60106000000, "capital_expenditure": 9081000000, "free_cash_flow": 69187000000, "dividends_paid": 6267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281690, "ticker_id": 2198, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42231000000", "ebitda": "46464000000", "netIncome": "26760000000", "grossProfit": "108184000000", "depreciation": "None", "totalRevenue": "191490000000", "costOfRevenue": "83306000000", "interestIncome": "129253000000", "incomeBeforeTax": "42231000000", "interestExpense": "69305000000", "operatingIncome": "42231000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13847000000", "reportedCurrency": "BRL", "netInterestIncome": "59948000000", "nonInterestIncome": "None", "operatingExpenses": "65953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4233000000", "sellingGeneralAndAdministrative": "45574000000", "netIncomeFromContinuingOperations": "28384000000" }, "balance": { "goodwill": "7822000000", "inventory": "-863442000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2069206000000", "longTermDebt": "211086000000", "shortTermDebt": "378860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13288000000", "reportedCurrency": "BRL", "retainedEarnings": "66161000000", "totalLiabilities": "1904730000000", "otherCurrentAssets": "5243000000", "totalCurrentAssets": "588944000000", "currentLongTermDebt": "104809000000", "longTermInvestments": "612623000000", "shortTermInvestments": "292558000000", "currentNetReceivables": "66297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1480262000000", "currentAccountsPayable": "30188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12009000000", "shortLongTermDebtTotal": "574067000000", "totalShareholderEquity": "152864000000", "capitalLeaseObligations": "5324000000", "otherCurrentLiabilities": "856271000000", "totalCurrentLiabilities": "1241554000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663176000000", "cashAndShortTermInvestments": "224846000000", "commonStockSharesOutstanding": "9831332473", "intangibleAssetsExcludingGoodwill": "13288000000", "cashAndCashEquivalentsAtCarryingValue": "224846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28384000000", "profitLoss": "None", "dividendPayout": "6267000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "60106000000", "capitalExpenditures": "9081000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31460000000", "cashflowFromInvestment": "-4841000000", "stockBasedCompensation": "-20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191490000000, "cost_of_revenue": 83306000000, "gross_profit": 108184000000, "research_and_development": null, "selling_general_admin": 45574000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42231000000, "depreciation_amortisation": 4233000000, "ebitda": 46464000000, "interest_expense": 69305000000, "interest_income": null, "other_non_operating": null, "pretax_income": 42231000000, "tax_provision": 13847000000, "effective_tax_rate": null, "net_income": 26760000000, "net_income_continuing_ops": 28384000000, "net_income_to_common": 26760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224846000000, "short_term_investments": 292558000000, "net_receivables": 66297000000, "inventory": -863442000000, "other_current_assets": null, "total_current_assets": 588944000000, "net_ppe": null, "goodwill": 7822000000, "intangible_assets": 13288000000, "goodwill_and_intangibles": 21110000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1480262000000, "total_assets": 2069206000000, "short_term_debt": 378860000000, "accounts_payable": 30188000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1241554000000, "long_term_debt": 211086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663176000000, "total_liabilities": 1904730000000, "total_debt": 589946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66161000000, "total_equity": 152864000000, "shares_outstanding": 9831332473, "operating_cash_flow": 60106000000, "stock_based_compensation": -20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9081000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4841000000, "dividends_paid": 6267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31460000000, "free_cash_flow": 69187000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42231000000", "ebitda": "46464000000", "netIncome": "26760000000", "grossProfit": "108184000000", "depreciation": "None", "totalRevenue": "191490000000", "costOfRevenue": "83306000000", "interestIncome": "129253000000", "incomeBeforeTax": "42231000000", "interestExpense": "69305000000", "operatingIncome": "42231000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13847000000", "reportedCurrency": "BRL", "netInterestIncome": "59948000000", "nonInterestIncome": "None", "operatingExpenses": "65953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4233000000", "sellingGeneralAndAdministrative": "45574000000", "netIncomeFromContinuingOperations": "28384000000" }, "balance": { "goodwill": "7822000000", "inventory": "-863442000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2069206000000", "longTermDebt": "211086000000", "shortTermDebt": "378860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13288000000", "reportedCurrency": "BRL", "retainedEarnings": "66161000000", "totalLiabilities": "1904730000000", "otherCurrentAssets": "5243000000", "totalCurrentAssets": "588944000000", "currentLongTermDebt": "104809000000", "longTermInvestments": "612623000000", "shortTermInvestments": "292558000000", "currentNetReceivables": "66297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1480262000000", "currentAccountsPayable": "30188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12009000000", "shortLongTermDebtTotal": "574067000000", "totalShareholderEquity": "152864000000", "capitalLeaseObligations": "5324000000", "otherCurrentLiabilities": "856271000000", "totalCurrentLiabilities": "1241554000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663176000000", "cashAndShortTermInvestments": "224846000000", "commonStockSharesOutstanding": "9831332473", "intangibleAssetsExcludingGoodwill": "13288000000", "cashAndCashEquivalentsAtCarryingValue": "224846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28384000000", "profitLoss": "None", "dividendPayout": "6267000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "60106000000", "capitalExpenditures": "9081000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31460000000", "cashflowFromInvestment": "-4841000000", "stockBasedCompensation": "-20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 173583000000, "cost_of_revenue": 98010000000, "gross_profit": 75573000000, "ebit": 5230000000, "ebitda": 8959000000, "pretax_income": 5230000000, "tax_provision": -9834000000, "net_income": 18896000000, "net_income_to_common": 18896000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191968000000, "total_current_assets": 631432000000, "total_assets": 2019251000000, "short_term_debt": 392693000000, "long_term_debt": 192351000000, "total_debt": 585044000000, "total_liabilities": 1864726000000, "total_equity": 142993000000, "shares_outstanding": 9801524194, "goodwill_and_intangibles": 17330000000 }, "cash_flow": { "operating_cash_flow": 59491000000, "capital_expenditure": 5307000000, "free_cash_flow": 64798000000, "dividends_paid": 11552000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281695, "ticker_id": 2198, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5230000000", "ebitda": "8959000000", "netIncome": "18896000000", "grossProfit": "75573000000", "depreciation": "None", "totalRevenue": "173583000000", "costOfRevenue": "98010000000", "interestIncome": "128978000000", "incomeBeforeTax": "5230000000", "interestExpense": "73558000000", "operatingIncome": "5230000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9834000000", "reportedCurrency": "BRL", "netInterestIncome": "55420000000", "nonInterestIncome": "None", "operatingExpenses": "70343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98010000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3729000000", "sellingGeneralAndAdministrative": "65561000000", "netIncomeFromContinuingOperations": "15064000000" }, "balance": { "goodwill": "8187000000", "inventory": "-922990000000", "commonStock": "97148000000", "currentDebt": "None", "investments": "None", "totalAssets": "2019251000000", "longTermDebt": "192351000000", "shortTermDebt": "392693000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9143000000", "reportedCurrency": "BRL", "retainedEarnings": "47347000000", "totalLiabilities": "1864726000000", "otherCurrentAssets": "4404000000", "totalCurrentAssets": "631432000000", "currentLongTermDebt": "102135000000", "longTermInvestments": "629072000000", "shortTermInvestments": "378139000000", "currentNetReceivables": "56921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387819000000", "currentAccountsPayable": "31192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11769000000", "shortLongTermDebtTotal": "577988000000", "totalShareholderEquity": "142993000000", "capitalLeaseObligations": "5069000000", "otherCurrentLiabilities": "818508000000", "totalCurrentLiabilities": "1216829000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "647897000000", "cashAndShortTermInvestments": "191968000000", "commonStockSharesOutstanding": "9801524194", "intangibleAssetsExcludingGoodwill": "9143000000", "cashAndCashEquivalentsAtCarryingValue": "191968000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15064000000", "profitLoss": "None", "dividendPayout": "11552000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "59491000000", "capitalExpenditures": "5307000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13555000000", "cashflowFromInvestment": "753000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11552000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3729000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173583000000, "cost_of_revenue": 98010000000, "gross_profit": 75573000000, "research_and_development": null, "selling_general_admin": 65561000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5230000000, "depreciation_amortisation": 3729000000, "ebitda": 8959000000, "interest_expense": 73558000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5230000000, "tax_provision": -9834000000, "effective_tax_rate": null, "net_income": 18896000000, "net_income_continuing_ops": 15064000000, "net_income_to_common": 18896000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191968000000, "short_term_investments": 378139000000, "net_receivables": 56921000000, "inventory": -922990000000, "other_current_assets": null, "total_current_assets": 631432000000, "net_ppe": null, "goodwill": 8187000000, "intangible_assets": 9143000000, "goodwill_and_intangibles": 17330000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1387819000000, "total_assets": 2019251000000, "short_term_debt": 392693000000, "accounts_payable": 31192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1216829000000, "long_term_debt": 192351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647897000000, "total_liabilities": 1864726000000, "total_debt": 585044000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47347000000, "total_equity": 142993000000, "shares_outstanding": 9801524194, "operating_cash_flow": 59491000000, "stock_based_compensation": 217000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5307000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 753000000, "dividends_paid": 11552000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13555000000, "free_cash_flow": 64798000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5230000000", "ebitda": "8959000000", "netIncome": "18896000000", "grossProfit": "75573000000", "depreciation": "None", "totalRevenue": "173583000000", "costOfRevenue": "98010000000", "interestIncome": "128978000000", "incomeBeforeTax": "5230000000", "interestExpense": "73558000000", "operatingIncome": "5230000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9834000000", "reportedCurrency": "BRL", "netInterestIncome": "55420000000", "nonInterestIncome": "None", "operatingExpenses": "70343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98010000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3729000000", "sellingGeneralAndAdministrative": "65561000000", "netIncomeFromContinuingOperations": "15064000000" }, "balance": { "goodwill": "8187000000", "inventory": "-922990000000", "commonStock": "97148000000", "currentDebt": "None", "investments": "None", "totalAssets": "2019251000000", "longTermDebt": "192351000000", "shortTermDebt": "392693000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9143000000", "reportedCurrency": "BRL", "retainedEarnings": "47347000000", "totalLiabilities": "1864726000000", "otherCurrentAssets": "4404000000", "totalCurrentAssets": "631432000000", "currentLongTermDebt": "102135000000", "longTermInvestments": "629072000000", "shortTermInvestments": "378139000000", "currentNetReceivables": "56921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387819000000", "currentAccountsPayable": "31192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11769000000", "shortLongTermDebtTotal": "577988000000", "totalShareholderEquity": "142993000000", "capitalLeaseObligations": "5069000000", "otherCurrentLiabilities": "818508000000", "totalCurrentLiabilities": "1216829000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "647897000000", "cashAndShortTermInvestments": "191968000000", "commonStockSharesOutstanding": "9801524194", "intangibleAssetsExcludingGoodwill": "9143000000", "cashAndCashEquivalentsAtCarryingValue": "191968000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15064000000", "profitLoss": "None", "dividendPayout": "11552000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "59491000000", "capitalExpenditures": "5307000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13555000000", "cashflowFromInvestment": "753000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11552000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3729000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 188386000000, "cost_of_revenue": 94256000000, "gross_profit": 94130000000, "ebit": 31243000000, "ebitda": 34804000000, "pretax_income": 31243000000, "tax_provision": 3430000000, "net_income": 27113000000, "net_income_to_common": 27113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156198000000, "total_current_assets": 519018000000, "total_assets": 1637481000000, "short_term_debt": 379788000000, "long_term_debt": 155254000000, "total_debt": 535042000000, "total_liabilities": 1488016000000, "total_equity": 136925000000, "shares_outstanding": 9785215466, "goodwill_and_intangibles": 19719000000 }, "cash_flow": { "operating_cash_flow": 35224000000, "capital_expenditure": 4312000000, "free_cash_flow": 39536000000, "dividends_paid": 25915000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281700, "ticker_id": 2198, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31243000000", "ebitda": "34804000000", "netIncome": "27113000000", "grossProfit": "94130000000", "depreciation": "None", "totalRevenue": "188386000000", "costOfRevenue": "94256000000", "interestIncome": "140283000000", "incomeBeforeTax": "31243000000", "interestExpense": "75958000000", "operatingIncome": "31243000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3430000000", "reportedCurrency": "BRL", "netInterestIncome": "64325000000", "nonInterestIncome": "None", "operatingExpenses": "62887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "94256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3561000000", "sellingGeneralAndAdministrative": "44297000000", "netIncomeFromContinuingOperations": "27813000000" }, "balance": { "goodwill": "11158000000", "inventory": "-740535000000", "commonStock": "97148000000", "currentDebt": "None", "investments": "None", "totalAssets": "1637481000000", "longTermDebt": "155254000000", "shortTermDebt": "379788000000", "treasuryStock": "-1274000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8561000000", "reportedCurrency": "BRL", "retainedEarnings": "29878000000", "totalLiabilities": "1488016000000", "otherCurrentAssets": "4326000000", "totalCurrentAssets": "519018000000", "currentLongTermDebt": "123852000000", "longTermInvestments": "542187000000", "shortTermInvestments": "301839000000", "currentNetReceivables": "56655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118463000000", "currentAccountsPayable": "28711000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10763000000", "shortLongTermDebtTotal": "544152000000", "totalShareholderEquity": "136925000000", "capitalLeaseObligations": "4131000000", "otherCurrentLiabilities": "518019000000", "totalCurrentLiabilities": "907661000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "580355000000", "cashAndShortTermInvestments": "156198000000", "commonStockSharesOutstanding": "9785215466", "intangibleAssetsExcludingGoodwill": "8561000000", "cashAndCashEquivalentsAtCarryingValue": "156198000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "27813000000", "profitLoss": "None", "dividendPayout": "25915000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "35224000000", "capitalExpenditures": "4312000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-21302000000", "cashflowFromInvestment": "-38659000000", "stockBasedCompensation": "-141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25915000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188386000000, "cost_of_revenue": 94256000000, "gross_profit": 94130000000, "research_and_development": 0, "selling_general_admin": 44297000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31243000000, "depreciation_amortisation": 3561000000, "ebitda": 34804000000, "interest_expense": 75958000000, "interest_income": null, "other_non_operating": null, "pretax_income": 31243000000, "tax_provision": 3430000000, "effective_tax_rate": null, "net_income": 27113000000, "net_income_continuing_ops": 27813000000, "net_income_to_common": 27113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156198000000, "short_term_investments": 301839000000, "net_receivables": 56655000000, "inventory": -740535000000, "other_current_assets": null, "total_current_assets": 519018000000, "net_ppe": null, "goodwill": 11158000000, "intangible_assets": 8561000000, "goodwill_and_intangibles": 19719000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1118463000000, "total_assets": 1637481000000, "short_term_debt": 379788000000, "accounts_payable": 28711000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907661000000, "long_term_debt": 155254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580355000000, "total_liabilities": 1488016000000, "total_debt": 535042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29878000000, "total_equity": 136925000000, "shares_outstanding": 9785215466, "operating_cash_flow": 35224000000, "stock_based_compensation": -141000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4312000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38659000000, "dividends_paid": 25915000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21302000000, "free_cash_flow": 39536000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "31243000000", "ebitda": "34804000000", "netIncome": "27113000000", "grossProfit": "94130000000", "depreciation": "None", "totalRevenue": "188386000000", "costOfRevenue": "94256000000", "interestIncome": "140283000000", "incomeBeforeTax": "31243000000", "interestExpense": "75958000000", "operatingIncome": "31243000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3430000000", "reportedCurrency": "BRL", "netInterestIncome": "64325000000", "nonInterestIncome": "None", "operatingExpenses": "62887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "94256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3561000000", "sellingGeneralAndAdministrative": "44297000000", "netIncomeFromContinuingOperations": "27813000000" }, "balance": { "goodwill": "11158000000", "inventory": "-740535000000", "commonStock": "97148000000", "currentDebt": "None", "investments": "None", "totalAssets": "1637481000000", "longTermDebt": "155254000000", "shortTermDebt": "379788000000", "treasuryStock": "-1274000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8561000000", "reportedCurrency": "BRL", "retainedEarnings": "29878000000", "totalLiabilities": "1488016000000", "otherCurrentAssets": "4326000000", "totalCurrentAssets": "519018000000", "currentLongTermDebt": "123852000000", "longTermInvestments": "542187000000", "shortTermInvestments": "301839000000", "currentNetReceivables": "56655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118463000000", "currentAccountsPayable": "28711000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10763000000", "shortLongTermDebtTotal": "544152000000", "totalShareholderEquity": "136925000000", "capitalLeaseObligations": "4131000000", "otherCurrentLiabilities": "518019000000", "totalCurrentLiabilities": "907661000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "580355000000", "cashAndShortTermInvestments": "156198000000", "commonStockSharesOutstanding": "9785215466", "intangibleAssetsExcludingGoodwill": "8561000000", "cashAndCashEquivalentsAtCarryingValue": "156198000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "27813000000", "profitLoss": "None", "dividendPayout": "25915000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "35224000000", "capitalExpenditures": "4312000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-21302000000", "cashflowFromInvestment": "-38659000000", "stockBasedCompensation": "-141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25915000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 170738000000, "cost_of_revenue": 81199000000, "gross_profit": 89539000000, "ebit": 30608000000, "ebitda": 34175000000, "pretax_income": 30608000000, "tax_provision": 4969000000, "net_income": 24907000000, "net_income_to_common": 24907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157727000000, "total_current_assets": 541073000000, "total_assets": 1552797000000, "short_term_debt": 411937000000, "long_term_debt": 146944000000, "total_debt": 558881000000, "total_liabilities": 1402331000000, "total_equity": 136782000000, "shares_outstanding": 9773764136, "goodwill_and_intangibles": 19329000000 }, "cash_flow": { "operating_cash_flow": 22709000000, "capital_expenditure": 2864000000, "free_cash_flow": 25573000000, "dividends_paid": 20093000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281705, "ticker_id": 2198, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30608000000", "ebitda": "34175000000", "netIncome": "24907000000", "grossProfit": "89539000000", "depreciation": "None", "totalRevenue": "170738000000", "costOfRevenue": "81199000000", "interestIncome": "133177000000", "incomeBeforeTax": "30608000000", "interestExpense": "70612000000", "operatingIncome": "30608000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4969000000", "reportedCurrency": "BRL", "netInterestIncome": "62565000000", "nonInterestIncome": "None", "operatingExpenses": "58931000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "81199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3567000000", "sellingGeneralAndAdministrative": "41133000000", "netIncomeFromContinuingOperations": "25639000000" }, "balance": { "goodwill": "11438000000", "inventory": "0", "commonStock": "97148000000", "currentDebt": "None", "investments": "None", "totalAssets": "1552797000000", "longTermDebt": "146944000000", "shortTermDebt": "411937000000", "treasuryStock": "-1820000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7891000000", "reportedCurrency": "BRL", "retainedEarnings": "29666000000", "totalLiabilities": "1402331000000", "otherCurrentAssets": "3188000000", "totalCurrentAssets": "541073000000", "currentLongTermDebt": "81700000000", "longTermInvestments": "500100000000", "shortTermInvestments": "329459000000", "currentNetReceivables": "50699000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011724000000", "currentAccountsPayable": "5313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7302000000", "shortLongTermDebtTotal": "559073000000", "totalShareholderEquity": "136782000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "467450000000", "totalCurrentLiabilities": "887230000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "515101000000", "cashAndShortTermInvestments": "157727000000", "commonStockSharesOutstanding": "9773764136", "intangibleAssetsExcludingGoodwill": "7891000000", "cashAndCashEquivalentsAtCarryingValue": "157727000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "25639000000", "profitLoss": "None", "dividendPayout": "20093000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "22709000000", "capitalExpenditures": "2864000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-31584000000", "cashflowFromInvestment": "20129000000", "stockBasedCompensation": "-96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20093000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170738000000, "cost_of_revenue": 81199000000, "gross_profit": 89539000000, "research_and_development": 0, "selling_general_admin": 41133000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30608000000, "depreciation_amortisation": 3567000000, "ebitda": 34175000000, "interest_expense": 70612000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30608000000, "tax_provision": 4969000000, "effective_tax_rate": null, "net_income": 24907000000, "net_income_continuing_ops": 25639000000, "net_income_to_common": 24907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157727000000, "short_term_investments": 329459000000, "net_receivables": 50699000000, "inventory": 0, "other_current_assets": null, "total_current_assets": 541073000000, "net_ppe": null, "goodwill": 11438000000, "intangible_assets": 7891000000, "goodwill_and_intangibles": 19329000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011724000000, "total_assets": 1552797000000, "short_term_debt": 411937000000, "accounts_payable": 5313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887230000000, "long_term_debt": 146944000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515101000000, "total_liabilities": 1402331000000, "total_debt": 558881000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29666000000, "total_equity": 136782000000, "shares_outstanding": 9773764136, "operating_cash_flow": 22709000000, "stock_based_compensation": -96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2864000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20129000000, "dividends_paid": 20093000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31584000000, "free_cash_flow": 25573000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "30608000000", "ebitda": "34175000000", "netIncome": "24907000000", "grossProfit": "89539000000", "depreciation": "None", "totalRevenue": "170738000000", "costOfRevenue": "81199000000", "interestIncome": "133177000000", "incomeBeforeTax": "30608000000", "interestExpense": "70612000000", "operatingIncome": "30608000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4969000000", "reportedCurrency": "BRL", "netInterestIncome": "62565000000", "nonInterestIncome": "None", "operatingExpenses": "58931000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "81199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3567000000", "sellingGeneralAndAdministrative": "41133000000", "netIncomeFromContinuingOperations": "25639000000" }, "balance": { "goodwill": "11438000000", "inventory": "0", "commonStock": "97148000000", "currentDebt": "None", "investments": "None", "totalAssets": "1552797000000", "longTermDebt": "146944000000", "shortTermDebt": "411937000000", "treasuryStock": "-1820000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7891000000", "reportedCurrency": "BRL", "retainedEarnings": "29666000000", "totalLiabilities": "1402331000000", "otherCurrentAssets": "3188000000", "totalCurrentAssets": "541073000000", "currentLongTermDebt": "81700000000", "longTermInvestments": "500100000000", "shortTermInvestments": "329459000000", "currentNetReceivables": "50699000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011724000000", "currentAccountsPayable": "5313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7302000000", "shortLongTermDebtTotal": "559073000000", "totalShareholderEquity": "136782000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "467450000000", "totalCurrentLiabilities": "887230000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "515101000000", "cashAndShortTermInvestments": "157727000000", "commonStockSharesOutstanding": "9773764136", "intangibleAssetsExcludingGoodwill": "7891000000", "cashAndCashEquivalentsAtCarryingValue": "157727000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "25639000000", "profitLoss": "None", "dividendPayout": "20093000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "22709000000", "capitalExpenditures": "2864000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-31584000000", "cashflowFromInvestment": "20129000000", "stockBasedCompensation": "-96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20093000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 96477000000, "cost_of_revenue": 63629000000, "gross_profit": 32848000000, "ebit": 12708000000, "ebitda": 14584000000, "pretax_income": 12708000000, "tax_provision": 833000000, "net_income": 11636000000, "net_income_to_common": 11636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273613000000, "total_current_assets": 212784673000, "total_assets": 3143628905000, "short_term_debt": 666830404000, "long_term_debt": 333472000000, "total_debt": 1000302404000, "total_liabilities": 2916125013000, "total_equity": 217318374000, "shares_outstanding": 11118266000, "goodwill_and_intangibles": 25841109000 }, "cash_flow": { "operating_cash_flow": -5440245000, "capital_expenditure": 429803000, "free_cash_flow": -5010442000, "dividends_paid": 3826031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281668, "ticker_id": 2198, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12708000000", "ebitda": "14584000000", "netIncome": "11636000000", "grossProfit": "32848000000", "depreciation": "None", "totalRevenue": "96477000000", "costOfRevenue": "63629000000", "interestIncome": "70055000000", "incomeBeforeTax": "12708000000", "interestExpense": "55345000000", "operatingIncome": "12708000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "833000000", "reportedCurrency": "BRL", "netInterestIncome": "14710000000", "nonInterestIncome": "None", "operatingExpenses": "20140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876000000", "sellingGeneralAndAdministrative": "14550000000", "netIncomeFromContinuingOperations": "11875000000" }, "balance": { "goodwill": "10387016000", "inventory": "None", "commonStock": "135230726000", "currentDebt": "None", "investments": "None", "totalAssets": "3143628905000", "longTermDebt": "333472000000", "shortTermDebt": "666830404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15454093000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2916125013000", "otherCurrentAssets": "-176554327000", "totalCurrentAssets": "212784673000", "currentLongTermDebt": "224235000000", "longTermInvestments": "914150000000", "shortTermInvestments": "111507000000", "currentNetReceivables": "4219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930844232000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1084704311000", "totalShareholderEquity": "217318374000", "capitalLeaseObligations": "3168000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "666830404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2249294609000", "cashAndShortTermInvestments": "273613000000", "commonStockSharesOutstanding": "11118266000", "intangibleAssetsExcludingGoodwill": "15454093000", "cashAndCashEquivalentsAtCarryingValue": "273613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11418233000", "profitLoss": "None", "dividendPayout": "3826031000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-5440245000", "capitalExpenditures": "429803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47964234000", "cashflowFromInvestment": "-41270888000", "stockBasedCompensation": "-682000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3826031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1876000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96477000000, "cost_of_revenue": 63629000000, "gross_profit": 32848000000, "research_and_development": null, "selling_general_admin": 14550000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12708000000, "depreciation_amortisation": 1876000000, "ebitda": 14584000000, "interest_expense": 55345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12708000000, "tax_provision": 833000000, "effective_tax_rate": null, "net_income": 11636000000, "net_income_continuing_ops": 11875000000, "net_income_to_common": 11636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273613000000, "short_term_investments": 111507000000, "net_receivables": 4219000000, "inventory": null, "other_current_assets": null, "total_current_assets": 212784673000, "net_ppe": null, "goodwill": 10387016000, "intangible_assets": 15454093000, "goodwill_and_intangibles": 25841109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2930844232000, "total_assets": 3143628905000, "short_term_debt": 666830404000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666830404000, "long_term_debt": 333472000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2249294609000, "total_liabilities": 2916125013000, "total_debt": 1000302404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 217318374000, "shares_outstanding": 11118266000, "operating_cash_flow": -5440245000, "stock_based_compensation": -682000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 429803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41270888000, "dividends_paid": 3826031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47964234000, "free_cash_flow": -5010442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12708000000", "ebitda": "14584000000", "netIncome": "11636000000", "grossProfit": "32848000000", "depreciation": "None", "totalRevenue": "96477000000", "costOfRevenue": "63629000000", "interestIncome": "70055000000", "incomeBeforeTax": "12708000000", "interestExpense": "55345000000", "operatingIncome": "12708000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "833000000", "reportedCurrency": "BRL", "netInterestIncome": "14710000000", "nonInterestIncome": "None", "operatingExpenses": "20140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876000000", "sellingGeneralAndAdministrative": "14550000000", "netIncomeFromContinuingOperations": "11875000000" }, "balance": { "goodwill": "10387016000", "inventory": "None", "commonStock": "135230726000", "currentDebt": "None", "investments": "None", "totalAssets": "3143628905000", "longTermDebt": "333472000000", "shortTermDebt": "666830404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15454093000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2916125013000", "otherCurrentAssets": "-176554327000", "totalCurrentAssets": "212784673000", "currentLongTermDebt": "224235000000", "longTermInvestments": "914150000000", "shortTermInvestments": "111507000000", "currentNetReceivables": "4219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930844232000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1084704311000", "totalShareholderEquity": "217318374000", "capitalLeaseObligations": "3168000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "666830404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2249294609000", "cashAndShortTermInvestments": "273613000000", "commonStockSharesOutstanding": "11118266000", "intangibleAssetsExcludingGoodwill": "15454093000", "cashAndCashEquivalentsAtCarryingValue": "273613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11418233000", "profitLoss": "None", "dividendPayout": "3826031000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-5440245000", "capitalExpenditures": "429803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47964234000", "cashflowFromInvestment": "-41270888000", "stockBasedCompensation": "-682000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3826031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1876000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 91597000000, "cost_of_revenue": 57185000000, "gross_profit": 34412000000, "ebit": 13988000000, "ebitda": 15835000000, "pretax_income": 13988000000, "tax_provision": 1844000000, "net_income": 11907000000, "net_income_to_common": 11907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270614000000, "total_current_assets": 204316413000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "long_term_debt": 349202000000, "total_debt": 934964889000, "total_liabilities": 2861580201000, "total_equity": 204398372000, "shares_outstanding": 13000283000, "goodwill_and_intangibles": 24086906000 }, "cash_flow": { "operating_cash_flow": 45444825000, "capital_expenditure": 436065000, "free_cash_flow": 45880890000, "dividends_paid": 20504323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281669, "ticker_id": 2198, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13988000000", "ebitda": "15835000000", "netIncome": "11907000000", "grossProfit": "34412000000", "depreciation": "None", "totalRevenue": "91597000000", "costOfRevenue": "57185000000", "interestIncome": "56877000000", "incomeBeforeTax": "13988000000", "interestExpense": "49478000000", "operatingIncome": "13988000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1844000000", "reportedCurrency": "BRL", "netInterestIncome": "7399000000", "nonInterestIncome": "None", "operatingExpenses": "20424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847000000", "sellingGeneralAndAdministrative": "8914000000", "netIncomeFromContinuingOperations": "12143000000" }, "balance": { "goodwill": "8340812000", "inventory": "None", "commonStock": "136841292000", "currentDebt": "None", "investments": "None", "totalAssets": "3076548266000", "longTermDebt": "349202000000", "shortTermDebt": "585762889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15746094000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2861580201000", "otherCurrentAssets": "-227204587000", "totalCurrentAssets": "204316413000", "currentLongTermDebt": "211219000000", "longTermInvestments": "1092007000000", "shortTermInvestments": "156510000000", "currentNetReceivables": "4397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2872231853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012599574000", "totalShareholderEquity": "204398372000", "capitalLeaseObligations": "3275000000", "otherCurrentLiabilities": "-585762889000", "totalCurrentLiabilities": "585762889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2275817313000", "cashAndShortTermInvestments": "270614000000", "commonStockSharesOutstanding": "13000283000", "intangibleAssetsExcludingGoodwill": "15746094000", "cashAndCashEquivalentsAtCarryingValue": "270614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12088055000", "profitLoss": "None", "dividendPayout": "20504323000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "45444825000", "capitalExpenditures": "436065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67345869000", "cashflowFromInvestment": "-178829240000", "stockBasedCompensation": "277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20504323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1195067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91597000000, "cost_of_revenue": 57185000000, "gross_profit": 34412000000, "research_and_development": null, "selling_general_admin": 8914000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13988000000, "depreciation_amortisation": 1847000000, "ebitda": 15835000000, "interest_expense": 49478000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13988000000, "tax_provision": 1844000000, "effective_tax_rate": null, "net_income": 11907000000, "net_income_continuing_ops": 12143000000, "net_income_to_common": 11907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270614000000, "short_term_investments": 156510000000, "net_receivables": 4397000000, "inventory": null, "other_current_assets": null, "total_current_assets": 204316413000, "net_ppe": null, "goodwill": 8340812000, "intangible_assets": 15746094000, "goodwill_and_intangibles": 24086906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2872231853000, "total_assets": 3076548266000, "short_term_debt": 585762889000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585762889000, "long_term_debt": 349202000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2275817313000, "total_liabilities": 2861580201000, "total_debt": 934964889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 204398372000, "shares_outstanding": 13000283000, "operating_cash_flow": 45444825000, "stock_based_compensation": 277000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178829240000, "dividends_paid": 20504323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67345869000, "free_cash_flow": 45880890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13988000000", "ebitda": "15835000000", "netIncome": "11907000000", "grossProfit": "34412000000", "depreciation": "None", "totalRevenue": "91597000000", "costOfRevenue": "57185000000", "interestIncome": "56877000000", "incomeBeforeTax": "13988000000", "interestExpense": "49478000000", "operatingIncome": "13988000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1844000000", "reportedCurrency": "BRL", "netInterestIncome": "7399000000", "nonInterestIncome": "None", "operatingExpenses": "20424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847000000", "sellingGeneralAndAdministrative": "8914000000", "netIncomeFromContinuingOperations": "12143000000" }, "balance": { "goodwill": "8340812000", "inventory": "None", "commonStock": "136841292000", "currentDebt": "None", "investments": "None", "totalAssets": "3076548266000", "longTermDebt": "349202000000", "shortTermDebt": "585762889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15746094000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2861580201000", "otherCurrentAssets": "-227204587000", "totalCurrentAssets": "204316413000", "currentLongTermDebt": "211219000000", "longTermInvestments": "1092007000000", "shortTermInvestments": "156510000000", "currentNetReceivables": "4397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2872231853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012599574000", "totalShareholderEquity": "204398372000", "capitalLeaseObligations": "3275000000", "otherCurrentLiabilities": "-585762889000", "totalCurrentLiabilities": "585762889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2275817313000", "cashAndShortTermInvestments": "270614000000", "commonStockSharesOutstanding": "13000283000", "intangibleAssetsExcludingGoodwill": "15746094000", "cashAndCashEquivalentsAtCarryingValue": "270614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12088055000", "profitLoss": "None", "dividendPayout": "20504323000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "45444825000", "capitalExpenditures": "436065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67345869000", "cashflowFromInvestment": "-178829240000", "stockBasedCompensation": "277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20504323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1195067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 96153000000, "cost_of_revenue": 61946000000, "gross_profit": 34207000000, "ebit": 13719000000, "ebitda": 15961000000, "pretax_income": 13719000000, "tax_provision": 2119000000, "net_income": 11306000000, "net_income_to_common": 11306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264314000000, "total_current_assets": 462041000000, "total_assets": 2969351000000, "short_term_debt": 666970000000, "long_term_debt": 311602000000, "total_debt": 978572000000, "total_liabilities": 2744644000000, "total_equity": 214918000000, "shares_outstanding": 10796364000, "goodwill_and_intangibles": 23824000000 }, "cash_flow": { "operating_cash_flow": 75704000000, "capital_expenditure": 1690000000, "free_cash_flow": 77394000000, "dividends_paid": 6947000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281671, "ticker_id": 2198, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13719000000", "ebitda": "15961000000", "netIncome": "11306000000", "grossProfit": "34207000000", "depreciation": "None", "totalRevenue": "96153000000", "costOfRevenue": "61946000000", "interestIncome": "71181000000", "incomeBeforeTax": "13719000000", "interestExpense": "53987000000", "operatingIncome": "13719000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2119000000", "reportedCurrency": "BRL", "netInterestIncome": "17194000000", "nonInterestIncome": "None", "operatingExpenses": "20488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2242000000", "sellingGeneralAndAdministrative": "15259000000", "netIncomeFromContinuingOperations": "11600000000" }, "balance": { "goodwill": "8052000000", "inventory": "None", "commonStock": "124063000000", "currentDebt": "None", "investments": "None", "totalAssets": "2969351000000", "longTermDebt": "311602000000", "shortTermDebt": "666970000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15772000000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2744644000000", "otherCurrentAssets": "7030000000", "totalCurrentAssets": "462041000000", "currentLongTermDebt": "211574000000", "longTermInvestments": "828858000000", "shortTermInvestments": "79243000000", "currentNetReceivables": "111454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2507310000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981737000000", "totalShareholderEquity": "214918000000", "capitalLeaseObligations": "3165000000", "otherCurrentLiabilities": "1044865000000", "totalCurrentLiabilities": "1735281000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009363000000", "cashAndShortTermInvestments": "264314000000", "commonStockSharesOutstanding": "10796364000", "intangibleAssetsExcludingGoodwill": "15772000000", "cashAndCashEquivalentsAtCarryingValue": "264314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11876000000", "profitLoss": "None", "dividendPayout": "6947000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "75704000000", "capitalExpenditures": "1690000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17698000000", "cashflowFromInvestment": "-5296000000", "stockBasedCompensation": "269000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6947000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1911000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96153000000, "cost_of_revenue": 61946000000, "gross_profit": 34207000000, "research_and_development": null, "selling_general_admin": 15259000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13719000000, "depreciation_amortisation": 2242000000, "ebitda": 15961000000, "interest_expense": 53987000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13719000000, "tax_provision": 2119000000, "effective_tax_rate": null, "net_income": 11306000000, "net_income_continuing_ops": 11600000000, "net_income_to_common": 11306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264314000000, "short_term_investments": 79243000000, "net_receivables": 111454000000, "inventory": null, "other_current_assets": null, "total_current_assets": 462041000000, "net_ppe": null, "goodwill": 8052000000, "intangible_assets": 15772000000, "goodwill_and_intangibles": 23824000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2507310000000, "total_assets": 2969351000000, "short_term_debt": 666970000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1735281000000, "long_term_debt": 311602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009363000000, "total_liabilities": 2744644000000, "total_debt": 978572000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 214918000000, "shares_outstanding": 10796364000, "operating_cash_flow": 75704000000, "stock_based_compensation": 269000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1690000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5296000000, "dividends_paid": 6947000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17698000000, "free_cash_flow": 77394000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13719000000", "ebitda": "15961000000", "netIncome": "11306000000", "grossProfit": "34207000000", "depreciation": "None", "totalRevenue": "96153000000", "costOfRevenue": "61946000000", "interestIncome": "71181000000", "incomeBeforeTax": "13719000000", "interestExpense": "53987000000", "operatingIncome": "13719000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2119000000", "reportedCurrency": "BRL", "netInterestIncome": "17194000000", "nonInterestIncome": "None", "operatingExpenses": "20488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2242000000", "sellingGeneralAndAdministrative": "15259000000", "netIncomeFromContinuingOperations": "11600000000" }, "balance": { "goodwill": "8052000000", "inventory": "None", "commonStock": "124063000000", "currentDebt": "None", "investments": "None", "totalAssets": "2969351000000", "longTermDebt": "311602000000", "shortTermDebt": "666970000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15772000000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2744644000000", "otherCurrentAssets": "7030000000", "totalCurrentAssets": "462041000000", "currentLongTermDebt": "211574000000", "longTermInvestments": "828858000000", "shortTermInvestments": "79243000000", "currentNetReceivables": "111454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2507310000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981737000000", "totalShareholderEquity": "214918000000", "capitalLeaseObligations": "3165000000", "otherCurrentLiabilities": "1044865000000", "totalCurrentLiabilities": "1735281000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009363000000", "cashAndShortTermInvestments": "264314000000", "commonStockSharesOutstanding": "10796364000", "intangibleAssetsExcludingGoodwill": "15772000000", "cashAndCashEquivalentsAtCarryingValue": "264314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11876000000", "profitLoss": "None", "dividendPayout": "6947000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "75704000000", "capitalExpenditures": "1690000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17698000000", "cashflowFromInvestment": "-5296000000", "stockBasedCompensation": "269000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6947000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1911000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 101767000000, "cost_of_revenue": 71658000000, "gross_profit": 30109000000, "ebit": 9658000000, "ebitda": 11290000000, "pretax_income": 9658000000, "tax_provision": -1740000000, "net_income": 11137000000, "net_income_to_common": 11137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258408000000, "total_current_assets": 445525000000, "total_assets": 2877420000000, "short_term_debt": 609033000000, "long_term_debt": 325254000000, "total_debt": 934287000000, "total_liabilities": 2658969000000, "total_equity": 208547000000, "shares_outstanding": 10872446000, "goodwill_and_intangibles": 24154000000 }, "cash_flow": { "operating_cash_flow": 13898000000, "capital_expenditure": 1786000000, "free_cash_flow": 15684000000, "dividends_paid": 476000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281672, "ticker_id": 2198, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9658000000", "ebitda": "11290000000", "netIncome": "11137000000", "grossProfit": "30109000000", "depreciation": "None", "totalRevenue": "101767000000", "costOfRevenue": "71658000000", "interestIncome": "64763000000", "incomeBeforeTax": "9658000000", "interestExpense": "63399000000", "operatingIncome": "9658000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1740000000", "reportedCurrency": "BRL", "netInterestIncome": "1364000000", "nonInterestIncome": "None", "operatingExpenses": "20451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000000", "sellingGeneralAndAdministrative": "16498000000", "netIncomeFromContinuingOperations": "11398000000" }, "balance": { "goodwill": "8217000000", "inventory": "None", "commonStock": "124063000000", "currentDebt": "None", "investments": "None", "totalAssets": "2877420000000", "longTermDebt": "325254000000", "shortTermDebt": "609033000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15937000000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2658969000000", "otherCurrentAssets": "7683000000", "totalCurrentAssets": "445525000000", "currentLongTermDebt": "197110000000", "longTermInvestments": "867056000000", "shortTermInvestments": "74111000000", "currentNetReceivables": "105323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2431895000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "937579000000", "totalShareholderEquity": "208547000000", "capitalLeaseObligations": "3292000000", "otherCurrentLiabilities": "1021701000000", "totalCurrentLiabilities": "1654039000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1004930000000", "cashAndShortTermInvestments": "258408000000", "commonStockSharesOutstanding": "10872446000", "intangibleAssetsExcludingGoodwill": "15937000000", "cashAndCashEquivalentsAtCarryingValue": "258408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11398000000", "profitLoss": "None", "dividendPayout": "476000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "13898000000", "capitalExpenditures": "1786000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4066000000", "cashflowFromInvestment": "10002000000", "stockBasedCompensation": "301000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101767000000, "cost_of_revenue": 71658000000, "gross_profit": 30109000000, "research_and_development": null, "selling_general_admin": 16498000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9658000000, "depreciation_amortisation": 1632000000, "ebitda": 11290000000, "interest_expense": 63399000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9658000000, "tax_provision": -1740000000, "effective_tax_rate": null, "net_income": 11137000000, "net_income_continuing_ops": 11398000000, "net_income_to_common": 11137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258408000000, "short_term_investments": 74111000000, "net_receivables": 105323000000, "inventory": null, "other_current_assets": null, "total_current_assets": 445525000000, "net_ppe": null, "goodwill": 8217000000, "intangible_assets": 15937000000, "goodwill_and_intangibles": 24154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2431895000000, "total_assets": 2877420000000, "short_term_debt": 609033000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1654039000000, "long_term_debt": 325254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1004930000000, "total_liabilities": 2658969000000, "total_debt": 934287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 208547000000, "shares_outstanding": 10872446000, "operating_cash_flow": 13898000000, "stock_based_compensation": 301000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1786000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10002000000, "dividends_paid": 476000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4066000000, "free_cash_flow": 15684000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9658000000", "ebitda": "11290000000", "netIncome": "11137000000", "grossProfit": "30109000000", "depreciation": "None", "totalRevenue": "101767000000", "costOfRevenue": "71658000000", "interestIncome": "64763000000", "incomeBeforeTax": "9658000000", "interestExpense": "63399000000", "operatingIncome": "9658000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1740000000", "reportedCurrency": "BRL", "netInterestIncome": "1364000000", "nonInterestIncome": "None", "operatingExpenses": "20451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000000", "sellingGeneralAndAdministrative": "16498000000", "netIncomeFromContinuingOperations": "11398000000" }, "balance": { "goodwill": "8217000000", "inventory": "None", "commonStock": "124063000000", "currentDebt": "None", "investments": "None", "totalAssets": "2877420000000", "longTermDebt": "325254000000", "shortTermDebt": "609033000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15937000000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2658969000000", "otherCurrentAssets": "7683000000", "totalCurrentAssets": "445525000000", "currentLongTermDebt": "197110000000", "longTermInvestments": "867056000000", "shortTermInvestments": "74111000000", "currentNetReceivables": "105323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2431895000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "937579000000", "totalShareholderEquity": "208547000000", "capitalLeaseObligations": "3292000000", "otherCurrentLiabilities": "1021701000000", "totalCurrentLiabilities": "1654039000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1004930000000", "cashAndShortTermInvestments": "258408000000", "commonStockSharesOutstanding": "10872446000", "intangibleAssetsExcludingGoodwill": "15937000000", "cashAndCashEquivalentsAtCarryingValue": "258408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11398000000", "profitLoss": "None", "dividendPayout": "476000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "13898000000", "capitalExpenditures": "1786000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4066000000", "cashflowFromInvestment": "10002000000", "stockBasedCompensation": "301000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 95066000000, "cost_of_revenue": 61166000000, "gross_profit": 33900000000, "ebit": 12885000000, "ebitda": 14550000000, "pretax_income": 12885000000, "tax_provision": 2178000000, "net_income": 10507000000, "net_income_to_common": 10507000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254999000000, "total_current_assets": 392432000000, "total_assets": 2802812000000, "short_term_debt": 580994000000, "long_term_debt": 320898000000, "total_debt": 901892000000, "total_liabilities": 2591790000000, "total_equity": 201140000000, "shares_outstanding": 10198819000, "goodwill_and_intangibles": 24054000000 }, "cash_flow": { "operating_cash_flow": -11714000000, "capital_expenditure": 1828000000, "free_cash_flow": -9886000000, "dividends_paid": 20388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281673, "ticker_id": 2198, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12885000000", "ebitda": "14550000000", "netIncome": "10507000000", "grossProfit": "33900000000", "depreciation": "None", "totalRevenue": "95066000000", "costOfRevenue": "61166000000", "interestIncome": "61970000000", "incomeBeforeTax": "12885000000", "interestExpense": "52474000000", "operatingIncome": "12885000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2178000000", "reportedCurrency": "BRL", "netInterestIncome": "9496000000", "nonInterestIncome": "None", "operatingExpenses": "21015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1665000000", "sellingGeneralAndAdministrative": "12992000000", "netIncomeFromContinuingOperations": "10707000000" }, "balance": { "goodwill": "8230000000", "inventory": "None", "commonStock": "124063000000", "currentDebt": "None", "investments": "None", "totalAssets": "2802812000000", "longTermDebt": "320898000000", "shortTermDebt": "580994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15824000000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2591790000000", "otherCurrentAssets": "8254000000", "totalCurrentAssets": "392432000000", "currentLongTermDebt": "190841000000", "longTermInvestments": "771879000000", "shortTermInvestments": "30730000000", "currentNetReceivables": "98449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410380000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905307000000", "totalShareholderEquity": "201140000000", "capitalLeaseObligations": "3415000000", "otherCurrentLiabilities": "1016837000000", "totalCurrentLiabilities": "1618605000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "973185000000", "cashAndShortTermInvestments": "254999000000", "commonStockSharesOutstanding": "10198819000", "intangibleAssetsExcludingGoodwill": "15824000000", "cashAndCashEquivalentsAtCarryingValue": "254999000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10707000000", "profitLoss": "None", "dividendPayout": "20388000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-11714000000", "capitalExpenditures": "1828000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16255000000", "cashflowFromInvestment": "19644000000", "stockBasedCompensation": "-669000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1665000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95066000000, "cost_of_revenue": 61166000000, "gross_profit": 33900000000, "research_and_development": null, "selling_general_admin": 12992000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12885000000, "depreciation_amortisation": 1665000000, "ebitda": 14550000000, "interest_expense": 52474000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12885000000, "tax_provision": 2178000000, "effective_tax_rate": null, "net_income": 10507000000, "net_income_continuing_ops": 10707000000, "net_income_to_common": 10507000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254999000000, "short_term_investments": 30730000000, "net_receivables": 98449000000, "inventory": null, "other_current_assets": null, "total_current_assets": 392432000000, "net_ppe": null, "goodwill": 8230000000, "intangible_assets": 15824000000, "goodwill_and_intangibles": 24054000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2410380000000, "total_assets": 2802812000000, "short_term_debt": 580994000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1618605000000, "long_term_debt": 320898000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 973185000000, "total_liabilities": 2591790000000, "total_debt": 901892000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 201140000000, "shares_outstanding": 10198819000, "operating_cash_flow": -11714000000, "stock_based_compensation": -669000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1828000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19644000000, "dividends_paid": 20388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16255000000, "free_cash_flow": -9886000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12885000000", "ebitda": "14550000000", "netIncome": "10507000000", "grossProfit": "33900000000", "depreciation": "None", "totalRevenue": "95066000000", "costOfRevenue": "61166000000", "interestIncome": "61970000000", "incomeBeforeTax": "12885000000", "interestExpense": "52474000000", "operatingIncome": "12885000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2178000000", "reportedCurrency": "BRL", "netInterestIncome": "9496000000", "nonInterestIncome": "None", "operatingExpenses": "21015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1665000000", "sellingGeneralAndAdministrative": "12992000000", "netIncomeFromContinuingOperations": "10707000000" }, "balance": { "goodwill": "8230000000", "inventory": "None", "commonStock": "124063000000", "currentDebt": "None", "investments": "None", "totalAssets": "2802812000000", "longTermDebt": "320898000000", "shortTermDebt": "580994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15824000000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2591790000000", "otherCurrentAssets": "8254000000", "totalCurrentAssets": "392432000000", "currentLongTermDebt": "190841000000", "longTermInvestments": "771879000000", "shortTermInvestments": "30730000000", "currentNetReceivables": "98449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410380000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905307000000", "totalShareholderEquity": "201140000000", "capitalLeaseObligations": "3415000000", "otherCurrentLiabilities": "1016837000000", "totalCurrentLiabilities": "1618605000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "973185000000", "cashAndShortTermInvestments": "254999000000", "commonStockSharesOutstanding": "10198819000", "intangibleAssetsExcludingGoodwill": "15824000000", "cashAndCashEquivalentsAtCarryingValue": "254999000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10707000000", "profitLoss": "None", "dividendPayout": "20388000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-11714000000", "capitalExpenditures": "1828000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16255000000", "cashflowFromInvestment": "19644000000", "stockBasedCompensation": "-669000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1665000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 82101000000, "cost_of_revenue": 56273000000, "gross_profit": 25828000000, "ebit": 13080000000, "ebitda": 14221000000, "pretax_income": 13080000000, "tax_provision": 1957000000, "net_income": 10835000000, "net_income_to_common": 10835000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263756000000, "total_current_assets": 746180000000, "total_assets": 2854475000000, "short_term_debt": 623958000000, "long_term_debt": 277988000000, "total_debt": 901946000000, "total_liabilities": 2633191000000, "total_equity": 211090000000, "shares_outstanding": 10876574000, "goodwill_and_intangibles": 23997000000 }, "cash_flow": { "operating_cash_flow": 5319336175, "capital_expenditure": 94882695, "free_cash_flow": 5414218870, "dividends_paid": 31018406, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281674, "ticker_id": 2198, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13080000000", "ebitda": "14221000000", "netIncome": "10835000000", "grossProfit": "25828000000", "depreciation": "None", "totalRevenue": "82101000000", "costOfRevenue": "56273000000", "interestIncome": "67333000000", "incomeBeforeTax": "13080000000", "interestExpense": "48299000000", "operatingIncome": "13080000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1957000000", "reportedCurrency": "BRL", "netInterestIncome": "19034000000", "nonInterestIncome": "None", "operatingExpenses": "12748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000000", "sellingGeneralAndAdministrative": "6474000000", "netIncomeFromContinuingOperations": "11123000000" }, "balance": { "goodwill": "8349000000", "inventory": "None", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2854475000000", "longTermDebt": "277988000000", "shortTermDebt": "623958000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15648000000", "reportedCurrency": "BRL", "retainedEarnings": "121428000000", "totalLiabilities": "2633191000000", "otherCurrentAssets": "8503000000", "totalCurrentAssets": "746180000000", "currentLongTermDebt": "235171000000", "longTermInvestments": "1004514000000", "shortTermInvestments": "373675000000", "currentNetReceivables": "100246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2108295000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905627000000", "totalShareholderEquity": "211090000000", "capitalLeaseObligations": "3681000000", "otherCurrentLiabilities": "1062781000000", "totalCurrentLiabilities": "1697879000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "935312000000", "cashAndShortTermInvestments": "263756000000", "commonStockSharesOutstanding": "10876574000", "intangibleAssetsExcludingGoodwill": "15648000000", "cashAndCashEquivalentsAtCarryingValue": "263756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1856002019", "profitLoss": "None", "dividendPayout": "31018406", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "5319336175", "capitalExpenditures": "94882695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155208417", "cashflowFromInvestment": "-7810116572", "stockBasedCompensation": "236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31018406", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101321715", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82101000000, "cost_of_revenue": 56273000000, "gross_profit": 25828000000, "research_and_development": null, "selling_general_admin": 6474000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13080000000, "depreciation_amortisation": 1141000000, "ebitda": 14221000000, "interest_expense": 48299000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13080000000, "tax_provision": 1957000000, "effective_tax_rate": null, "net_income": 10835000000, "net_income_continuing_ops": 11123000000, "net_income_to_common": 10835000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263756000000, "short_term_investments": 373675000000, "net_receivables": 100246000000, "inventory": null, "other_current_assets": null, "total_current_assets": 746180000000, "net_ppe": null, "goodwill": 8349000000, "intangible_assets": 15648000000, "goodwill_and_intangibles": 23997000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2108295000000, "total_assets": 2854475000000, "short_term_debt": 623958000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1697879000000, "long_term_debt": 277988000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935312000000, "total_liabilities": 2633191000000, "total_debt": 901946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121428000000, "total_equity": 211090000000, "shares_outstanding": 10876574000, "operating_cash_flow": 5319336175, "stock_based_compensation": 236000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94882695, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7810116572, "dividends_paid": 31018406, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155208417, "free_cash_flow": 5414218870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13080000000", "ebitda": "14221000000", "netIncome": "10835000000", "grossProfit": "25828000000", "depreciation": "None", "totalRevenue": "82101000000", "costOfRevenue": "56273000000", "interestIncome": "67333000000", "incomeBeforeTax": "13080000000", "interestExpense": "48299000000", "operatingIncome": "13080000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1957000000", "reportedCurrency": "BRL", "netInterestIncome": "19034000000", "nonInterestIncome": "None", "operatingExpenses": "12748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000000", "sellingGeneralAndAdministrative": "6474000000", "netIncomeFromContinuingOperations": "11123000000" }, "balance": { "goodwill": "8349000000", "inventory": "None", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2854475000000", "longTermDebt": "277988000000", "shortTermDebt": "623958000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15648000000", "reportedCurrency": "BRL", "retainedEarnings": "121428000000", "totalLiabilities": "2633191000000", "otherCurrentAssets": "8503000000", "totalCurrentAssets": "746180000000", "currentLongTermDebt": "235171000000", "longTermInvestments": "1004514000000", "shortTermInvestments": "373675000000", "currentNetReceivables": "100246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2108295000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905627000000", "totalShareholderEquity": "211090000000", "capitalLeaseObligations": "3681000000", "otherCurrentLiabilities": "1062781000000", "totalCurrentLiabilities": "1697879000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "935312000000", "cashAndShortTermInvestments": "263756000000", "commonStockSharesOutstanding": "10876574000", "intangibleAssetsExcludingGoodwill": "15648000000", "cashAndCashEquivalentsAtCarryingValue": "263756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1856002019", "profitLoss": "None", "dividendPayout": "31018406", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "5319336175", "capitalExpenditures": "94882695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155208417", "cashflowFromInvestment": "-7810116572", "stockBasedCompensation": "236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31018406", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101321715", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 75262000000, "cost_of_revenue": 42185000000, "gross_profit": 33077000000, "ebit": 10008000000, "ebitda": 11663000000, "pretax_income": 10008000000, "tax_provision": -587000000, "net_income": 10368000000, "net_income_to_common": 10368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245829000000, "total_current_assets": 770825000000, "total_assets": 2783431000000, "short_term_debt": 620303000000, "long_term_debt": 280341000000, "total_debt": 900644000000, "total_liabilities": 2572444000000, "total_equity": 201365000000, "shares_outstanding": 10869398000, "goodwill_and_intangibles": 24017000000 }, "cash_flow": { "operating_cash_flow": -35905000000, "capital_expenditure": 1879000000, "free_cash_flow": -34026000000, "dividends_paid": 4607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281676, "ticker_id": 2198, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10008000000", "ebitda": "11663000000", "netIncome": "10368000000", "grossProfit": "33077000000", "depreciation": "None", "totalRevenue": "75262000000", "costOfRevenue": "42185000000", "interestIncome": "53942000000", "incomeBeforeTax": "10008000000", "interestExpense": "37291000000", "operatingIncome": "10008000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-587000000", "reportedCurrency": "BRL", "netInterestIncome": "16651000000", "nonInterestIncome": "None", "operatingExpenses": "23069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000000", "sellingGeneralAndAdministrative": "22065000000", "netIncomeFromContinuingOperations": "10595000000" }, "balance": { "goodwill": "8258000000", "inventory": "None", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2783431000000", "longTermDebt": "280341000000", "shortTermDebt": "620303000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15759000000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2572444000000", "otherCurrentAssets": "7905000000", "totalCurrentAssets": "770825000000", "currentLongTermDebt": "201842000000", "longTermInvestments": "738691000000", "shortTermInvestments": "425144000000", "currentNetReceivables": "91947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012606000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904096000000", "totalShareholderEquity": "201365000000", "capitalLeaseObligations": "3452000000", "otherCurrentLiabilities": "1017596000000", "totalCurrentLiabilities": "1660364000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "912080000000", "cashAndShortTermInvestments": "245829000000", "commonStockSharesOutstanding": "10869398000", "intangibleAssetsExcludingGoodwill": "15759000000", "cashAndCashEquivalentsAtCarryingValue": "245829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10595000000", "profitLoss": "None", "dividendPayout": "4607000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-35905000000", "capitalExpenditures": "1879000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1770000000", "cashflowFromInvestment": "42846000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75262000000, "cost_of_revenue": 42185000000, "gross_profit": 33077000000, "research_and_development": null, "selling_general_admin": 22065000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10008000000, "depreciation_amortisation": 1655000000, "ebitda": 11663000000, "interest_expense": 37291000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10008000000, "tax_provision": -587000000, "effective_tax_rate": null, "net_income": 10368000000, "net_income_continuing_ops": 10595000000, "net_income_to_common": 10368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245829000000, "short_term_investments": 425144000000, "net_receivables": 91947000000, "inventory": null, "other_current_assets": null, "total_current_assets": 770825000000, "net_ppe": null, "goodwill": 8258000000, "intangible_assets": 15759000000, "goodwill_and_intangibles": 24017000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2012606000000, "total_assets": 2783431000000, "short_term_debt": 620303000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1660364000000, "long_term_debt": 280341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 912080000000, "total_liabilities": 2572444000000, "total_debt": 900644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 201365000000, "shares_outstanding": 10869398000, "operating_cash_flow": -35905000000, "stock_based_compensation": 164000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1879000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42846000000, "dividends_paid": 4607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1770000000, "free_cash_flow": -34026000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10008000000", "ebitda": "11663000000", "netIncome": "10368000000", "grossProfit": "33077000000", "depreciation": "None", "totalRevenue": "75262000000", "costOfRevenue": "42185000000", "interestIncome": "53942000000", "incomeBeforeTax": "10008000000", "interestExpense": "37291000000", "operatingIncome": "10008000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-587000000", "reportedCurrency": "BRL", "netInterestIncome": "16651000000", "nonInterestIncome": "None", "operatingExpenses": "23069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000000", "sellingGeneralAndAdministrative": "22065000000", "netIncomeFromContinuingOperations": "10595000000" }, "balance": { "goodwill": "8258000000", "inventory": "None", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2783431000000", "longTermDebt": "280341000000", "shortTermDebt": "620303000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15759000000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "2572444000000", "otherCurrentAssets": "7905000000", "totalCurrentAssets": "770825000000", "currentLongTermDebt": "201842000000", "longTermInvestments": "738691000000", "shortTermInvestments": "425144000000", "currentNetReceivables": "91947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012606000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904096000000", "totalShareholderEquity": "201365000000", "capitalLeaseObligations": "3452000000", "otherCurrentLiabilities": "1017596000000", "totalCurrentLiabilities": "1660364000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "912080000000", "cashAndShortTermInvestments": "245829000000", "commonStockSharesOutstanding": "10869398000", "intangibleAssetsExcludingGoodwill": "15759000000", "cashAndCashEquivalentsAtCarryingValue": "245829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10595000000", "profitLoss": "None", "dividendPayout": "4607000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-35905000000", "capitalExpenditures": "1879000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1770000000", "cashflowFromInvestment": "42846000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 84157000000, "cost_of_revenue": 51464000000, "gross_profit": 32693000000, "ebit": 12261000000, "ebitda": 13807000000, "pretax_income": 12261000000, "tax_provision": 1891000000, "net_income": 10073000000, "net_income_to_common": 10073000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248649000000, "total_current_assets": 697030000000, "total_assets": 2722720000000, "short_term_debt": 608532000000, "long_term_debt": 266523000000, "total_debt": 875055000000, "total_liabilities": 2519987000000, "total_equity": 193749000000, "shares_outstanding": 9873764833, "goodwill_and_intangibles": 23807000000 }, "cash_flow": { "operating_cash_flow": -661000000, "capital_expenditure": 1684000000, "free_cash_flow": 1023000000, "dividends_paid": 446000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281677, "ticker_id": 2198, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12261000000", "ebitda": "13807000000", "netIncome": "10073000000", "grossProfit": "32693000000", "depreciation": "None", "totalRevenue": "84157000000", "costOfRevenue": "51464000000", "interestIncome": "63976000000", "incomeBeforeTax": "12261000000", "interestExpense": "43776000000", "operatingIncome": "12261000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1891000000", "reportedCurrency": "BRL", "netInterestIncome": "20200000000", "nonInterestIncome": "None", "operatingExpenses": "20432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000000", "sellingGeneralAndAdministrative": "12753000000", "netIncomeFromContinuingOperations": "10370000000" }, "balance": { "goodwill": "8045000000", "inventory": "-136508000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2722720000000", "longTermDebt": "266523000000", "shortTermDebt": "608532000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15762000000", "reportedCurrency": "BRL", "retainedEarnings": "107247000000", "totalLiabilities": "2519987000000", "otherCurrentAssets": "7762000000", "totalCurrentAssets": "697030000000", "currentLongTermDebt": "208511000000", "longTermInvestments": "727804000000", "shortTermInvestments": "345681000000", "currentNetReceivables": "94938000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025690000000", "currentAccountsPayable": "20169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878538000000", "totalShareholderEquity": "193749000000", "capitalLeaseObligations": "3483000000", "otherCurrentLiabilities": "1017057000000", "totalCurrentLiabilities": "1643603000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876384000000", "cashAndShortTermInvestments": "248649000000", "commonStockSharesOutstanding": "9873764833", "intangibleAssetsExcludingGoodwill": "15762000000", "cashAndCashEquivalentsAtCarryingValue": "248649000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10370000000", "profitLoss": "None", "dividendPayout": "446000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-661000000", "capitalExpenditures": "1684000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640000000", "cashflowFromInvestment": "-15931000000", "stockBasedCompensation": "279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84157000000, "cost_of_revenue": 51464000000, "gross_profit": 32693000000, "research_and_development": null, "selling_general_admin": 12753000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12261000000, "depreciation_amortisation": 1546000000, "ebitda": 13807000000, "interest_expense": 43776000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12261000000, "tax_provision": 1891000000, "effective_tax_rate": null, "net_income": 10073000000, "net_income_continuing_ops": 10370000000, "net_income_to_common": 10073000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248649000000, "short_term_investments": 345681000000, "net_receivables": 94938000000, "inventory": -136508000000, "other_current_assets": null, "total_current_assets": 697030000000, "net_ppe": null, "goodwill": 8045000000, "intangible_assets": 15762000000, "goodwill_and_intangibles": 23807000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2025690000000, "total_assets": 2722720000000, "short_term_debt": 608532000000, "accounts_payable": 20169000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643603000000, "long_term_debt": 266523000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876384000000, "total_liabilities": 2519987000000, "total_debt": 875055000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107247000000, "total_equity": 193749000000, "shares_outstanding": 9873764833, "operating_cash_flow": -661000000, "stock_based_compensation": 279000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1684000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15931000000, "dividends_paid": 446000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -640000000, "free_cash_flow": 1023000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12261000000", "ebitda": "13807000000", "netIncome": "10073000000", "grossProfit": "32693000000", "depreciation": "None", "totalRevenue": "84157000000", "costOfRevenue": "51464000000", "interestIncome": "63976000000", "incomeBeforeTax": "12261000000", "interestExpense": "43776000000", "operatingIncome": "12261000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1891000000", "reportedCurrency": "BRL", "netInterestIncome": "20200000000", "nonInterestIncome": "None", "operatingExpenses": "20432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000000", "sellingGeneralAndAdministrative": "12753000000", "netIncomeFromContinuingOperations": "10370000000" }, "balance": { "goodwill": "8045000000", "inventory": "-136508000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2722720000000", "longTermDebt": "266523000000", "shortTermDebt": "608532000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15762000000", "reportedCurrency": "BRL", "retainedEarnings": "107247000000", "totalLiabilities": "2519987000000", "otherCurrentAssets": "7762000000", "totalCurrentAssets": "697030000000", "currentLongTermDebt": "208511000000", "longTermInvestments": "727804000000", "shortTermInvestments": "345681000000", "currentNetReceivables": "94938000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025690000000", "currentAccountsPayable": "20169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878538000000", "totalShareholderEquity": "193749000000", "capitalLeaseObligations": "3483000000", "otherCurrentLiabilities": "1017057000000", "totalCurrentLiabilities": "1643603000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876384000000", "cashAndShortTermInvestments": "248649000000", "commonStockSharesOutstanding": "9873764833", "intangibleAssetsExcludingGoodwill": "15762000000", "cashAndCashEquivalentsAtCarryingValue": "248649000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10370000000", "profitLoss": "None", "dividendPayout": "446000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-661000000", "capitalExpenditures": "1684000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640000000", "cashflowFromInvestment": "-15931000000", "stockBasedCompensation": "279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 78110000000, "cost_of_revenue": 46824000000, "gross_profit": 31286000000, "ebit": 12207000000, "ebitda": 13757000000, "pretax_income": 12207000000, "tax_provision": 2167000000, "net_income": 9811000000, "net_income_to_common": 9811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227960000000, "total_current_assets": 706967000000, "total_assets": 2608695000000, "short_term_debt": 578504000000, "long_term_debt": 251505000000, "total_debt": 830009000000, "total_liabilities": 2415018000000, "total_equity": 185547000000, "shares_outstanding": 9844630123, "goodwill_and_intangibles": 23054000000 }, "cash_flow": { "operating_cash_flow": 47980000000, "capital_expenditure": 1486000000, "free_cash_flow": 49466000000, "dividends_paid": 15815000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281678, "ticker_id": 2198, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12207000000", "ebitda": "13757000000", "netIncome": "9811000000", "grossProfit": "31286000000", "depreciation": "None", "totalRevenue": "78110000000", "costOfRevenue": "46824000000", "interestIncome": "57007000000", "incomeBeforeTax": "12207000000", "interestExpense": "37912000000", "operatingIncome": "12207000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2167000000", "reportedCurrency": "BRL", "netInterestIncome": "19095000000", "nonInterestIncome": "None", "operatingExpenses": "19079000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46824000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550000000", "sellingGeneralAndAdministrative": "12440000000", "netIncomeFromContinuingOperations": "10040000000" }, "balance": { "goodwill": "7639000000", "inventory": "-712626000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2608695000000", "longTermDebt": "251505000000", "shortTermDebt": "578504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15415000000", "reportedCurrency": "BRL", "retainedEarnings": "100239000000", "totalLiabilities": "2415018000000", "otherCurrentAssets": "7653000000", "totalCurrentAssets": "706967000000", "currentLongTermDebt": "208452000000", "longTermInvestments": "744880000000", "shortTermInvestments": "376941000000", "currentNetReceivables": "94413000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901728000000", "currentAccountsPayable": "35255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833165000000", "totalShareholderEquity": "185547000000", "capitalLeaseObligations": "3158000000", "otherCurrentLiabilities": "960400000000", "totalCurrentLiabilities": "1558338000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856680000000", "cashAndShortTermInvestments": "227960000000", "commonStockSharesOutstanding": "9844630123", "intangibleAssetsExcludingGoodwill": "15415000000", "cashAndCashEquivalentsAtCarryingValue": "227960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10040000000", "profitLoss": "None", "dividendPayout": "15815000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "47980000000", "capitalExpenditures": "1486000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17249000000", "cashflowFromInvestment": "-6515000000", "stockBasedCompensation": "-466000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15815000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78110000000, "cost_of_revenue": 46824000000, "gross_profit": 31286000000, "research_and_development": null, "selling_general_admin": 12440000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12207000000, "depreciation_amortisation": 1550000000, "ebitda": 13757000000, "interest_expense": 37912000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12207000000, "tax_provision": 2167000000, "effective_tax_rate": null, "net_income": 9811000000, "net_income_continuing_ops": 10040000000, "net_income_to_common": 9811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227960000000, "short_term_investments": 376941000000, "net_receivables": 94413000000, "inventory": -712626000000, "other_current_assets": null, "total_current_assets": 706967000000, "net_ppe": null, "goodwill": 7639000000, "intangible_assets": 15415000000, "goodwill_and_intangibles": 23054000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1901728000000, "total_assets": 2608695000000, "short_term_debt": 578504000000, "accounts_payable": 35255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1558338000000, "long_term_debt": 251505000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856680000000, "total_liabilities": 2415018000000, "total_debt": 830009000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100239000000, "total_equity": 185547000000, "shares_outstanding": 9844630123, "operating_cash_flow": 47980000000, "stock_based_compensation": -466000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1486000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6515000000, "dividends_paid": 15815000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17249000000, "free_cash_flow": 49466000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12207000000", "ebitda": "13757000000", "netIncome": "9811000000", "grossProfit": "31286000000", "depreciation": "None", "totalRevenue": "78110000000", "costOfRevenue": "46824000000", "interestIncome": "57007000000", "incomeBeforeTax": "12207000000", "interestExpense": "37912000000", "operatingIncome": "12207000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2167000000", "reportedCurrency": "BRL", "netInterestIncome": "19095000000", "nonInterestIncome": "None", "operatingExpenses": "19079000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46824000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550000000", "sellingGeneralAndAdministrative": "12440000000", "netIncomeFromContinuingOperations": "10040000000" }, "balance": { "goodwill": "7639000000", "inventory": "-712626000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2608695000000", "longTermDebt": "251505000000", "shortTermDebt": "578504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15415000000", "reportedCurrency": "BRL", "retainedEarnings": "100239000000", "totalLiabilities": "2415018000000", "otherCurrentAssets": "7653000000", "totalCurrentAssets": "706967000000", "currentLongTermDebt": "208452000000", "longTermInvestments": "744880000000", "shortTermInvestments": "376941000000", "currentNetReceivables": "94413000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901728000000", "currentAccountsPayable": "35255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833165000000", "totalShareholderEquity": "185547000000", "capitalLeaseObligations": "3158000000", "otherCurrentLiabilities": "960400000000", "totalCurrentLiabilities": "1558338000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856680000000", "cashAndShortTermInvestments": "227960000000", "commonStockSharesOutstanding": "9844630123", "intangibleAssetsExcludingGoodwill": "15415000000", "cashAndCashEquivalentsAtCarryingValue": "227960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10040000000", "profitLoss": "None", "dividendPayout": "15815000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "47980000000", "capitalExpenditures": "1486000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17249000000", "cashflowFromInvestment": "-6515000000", "stockBasedCompensation": "-466000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15815000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 74513000000, "cost_of_revenue": 44180000000, "gross_profit": 30333000000, "ebit": 10083000000, "ebitda": 11495000000, "pretax_income": 10083000000, "tax_provision": 1138000000, "net_income": 8773000000, "net_income_to_common": 8773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228412000000, "total_current_assets": 719655000000, "total_assets": 2543100000000, "short_term_debt": 549810000000, "long_term_debt": 261508000000, "total_debt": 811318000000, "total_liabilities": 2344050000000, "total_equity": 190177000000, "shares_outstanding": 9891874676, "goodwill_and_intangibles": 23364000000 }, "cash_flow": { "operating_cash_flow": -14608000000, "capital_expenditure": 3435000000, "free_cash_flow": -11173000000, "dividends_paid": 447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281679, "ticker_id": 2198, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10083000000", "ebitda": "11495000000", "netIncome": "8773000000", "grossProfit": "30333000000", "depreciation": "None", "totalRevenue": "74513000000", "costOfRevenue": "44180000000", "interestIncome": "50791000000", "incomeBeforeTax": "10083000000", "interestExpense": "36696000000", "operatingIncome": "10083000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1138000000", "reportedCurrency": "BRL", "netInterestIncome": "14095000000", "nonInterestIncome": "None", "operatingExpenses": "20250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412000000", "sellingGeneralAndAdministrative": "13819000000", "netIncomeFromContinuingOperations": "8945000000" }, "balance": { "goodwill": "7835000000", "inventory": "-137097000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2543100000000", "longTermDebt": "261508000000", "shortTermDebt": "549810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15529000000", "reportedCurrency": "BRL", "retainedEarnings": "104465000000", "totalLiabilities": "2344050000000", "otherCurrentAssets": "7714000000", "totalCurrentAssets": "719655000000", "currentLongTermDebt": "187024000000", "longTermInvestments": "894310000000", "shortTermInvestments": "387015000000", "currentNetReceivables": "96514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1823445000000", "currentAccountsPayable": "18075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814620000000", "totalShareholderEquity": "190177000000", "capitalLeaseObligations": "3302000000", "otherCurrentLiabilities": "958172000000", "totalCurrentLiabilities": "1517232000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826818000000", "cashAndShortTermInvestments": "228412000000", "commonStockSharesOutstanding": "9891874676", "intangibleAssetsExcludingGoodwill": "15529000000", "cashAndCashEquivalentsAtCarryingValue": "228412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8945000000", "profitLoss": "None", "dividendPayout": "447000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-14608000000", "capitalExpenditures": "3435000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "776000000", "cashflowFromInvestment": "8495000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74513000000, "cost_of_revenue": 44180000000, "gross_profit": 30333000000, "research_and_development": null, "selling_general_admin": 13819000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10083000000, "depreciation_amortisation": 1412000000, "ebitda": 11495000000, "interest_expense": 36696000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10083000000, "tax_provision": 1138000000, "effective_tax_rate": null, "net_income": 8773000000, "net_income_continuing_ops": 8945000000, "net_income_to_common": 8773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228412000000, "short_term_investments": 387015000000, "net_receivables": 96514000000, "inventory": -137097000000, "other_current_assets": null, "total_current_assets": 719655000000, "net_ppe": null, "goodwill": 7835000000, "intangible_assets": 15529000000, "goodwill_and_intangibles": 23364000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1823445000000, "total_assets": 2543100000000, "short_term_debt": 549810000000, "accounts_payable": 18075000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517232000000, "long_term_debt": 261508000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 826818000000, "total_liabilities": 2344050000000, "total_debt": 811318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104465000000, "total_equity": 190177000000, "shares_outstanding": 9891874676, "operating_cash_flow": -14608000000, "stock_based_compensation": 193000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3435000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8495000000, "dividends_paid": 447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 776000000, "free_cash_flow": -11173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10083000000", "ebitda": "11495000000", "netIncome": "8773000000", "grossProfit": "30333000000", "depreciation": "None", "totalRevenue": "74513000000", "costOfRevenue": "44180000000", "interestIncome": "50791000000", "incomeBeforeTax": "10083000000", "interestExpense": "36696000000", "operatingIncome": "10083000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1138000000", "reportedCurrency": "BRL", "netInterestIncome": "14095000000", "nonInterestIncome": "None", "operatingExpenses": "20250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412000000", "sellingGeneralAndAdministrative": "13819000000", "netIncomeFromContinuingOperations": "8945000000" }, "balance": { "goodwill": "7835000000", "inventory": "-137097000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2543100000000", "longTermDebt": "261508000000", "shortTermDebt": "549810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15529000000", "reportedCurrency": "BRL", "retainedEarnings": "104465000000", "totalLiabilities": "2344050000000", "otherCurrentAssets": "7714000000", "totalCurrentAssets": "719655000000", "currentLongTermDebt": "187024000000", "longTermInvestments": "894310000000", "shortTermInvestments": "387015000000", "currentNetReceivables": "96514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1823445000000", "currentAccountsPayable": "18075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814620000000", "totalShareholderEquity": "190177000000", "capitalLeaseObligations": "3302000000", "otherCurrentLiabilities": "958172000000", "totalCurrentLiabilities": "1517232000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826818000000", "cashAndShortTermInvestments": "228412000000", "commonStockSharesOutstanding": "9891874676", "intangibleAssetsExcludingGoodwill": "15529000000", "cashAndCashEquivalentsAtCarryingValue": "228412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8945000000", "profitLoss": "None", "dividendPayout": "447000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-14608000000", "capitalExpenditures": "3435000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "776000000", "cashflowFromInvestment": "8495000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 80179000000, "cost_of_revenue": 47771000000, "gross_profit": 32408000000, "ebit": 10473000000, "ebitda": 12356000000, "pretax_income": 10473000000, "tax_provision": 2004000000, "net_income": 8358000000, "net_income_to_common": 8358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225742000000, "total_current_assets": 744327000000, "total_assets": 2509117000000, "short_term_debt": 544066000000, "long_term_debt": 262483000000, "total_debt": 806549000000, "total_liabilities": 2316443000000, "total_equity": 183636000000, "shares_outstanding": 9866367990, "goodwill_and_intangibles": 23502000000 }, "cash_flow": { "operating_cash_flow": 34423000000, "capital_expenditure": 1784000000, "free_cash_flow": 36207000000, "dividends_paid": 4908000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281681, "ticker_id": 2198, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10473000000", "ebitda": "12356000000", "netIncome": "8358000000", "grossProfit": "32408000000", "depreciation": "None", "totalRevenue": "80179000000", "costOfRevenue": "47771000000", "interestIncome": "60045000000", "incomeBeforeTax": "10473000000", "interestExpense": "39978000000", "operatingIncome": "10473000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2004000000", "reportedCurrency": "BRL", "netInterestIncome": "20067000000", "nonInterestIncome": "None", "operatingExpenses": "21935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000000", "sellingGeneralAndAdministrative": "19939000000", "netIncomeFromContinuingOperations": "8469000000" }, "balance": { "goodwill": "7901000000", "inventory": "-603905000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2509117000000", "longTermDebt": "262483000000", "shortTermDebt": "544066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15601000000", "reportedCurrency": "BRL", "retainedEarnings": "98543000000", "totalLiabilities": "2316443000000", "otherCurrentAssets": "6778000000", "totalCurrentAssets": "744327000000", "currentLongTermDebt": "186384000000", "longTermInvestments": "833703000000", "shortTermInvestments": "427378000000", "currentNetReceivables": "84429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1764790000000", "currentAccountsPayable": "30760000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10804000000", "shortLongTermDebtTotal": "809921000000", "totalShareholderEquity": "183636000000", "capitalLeaseObligations": "3372000000", "otherCurrentLiabilities": "931034000000", "totalCurrentLiabilities": "1493824000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822619000000", "cashAndShortTermInvestments": "225742000000", "commonStockSharesOutstanding": "9866367990", "intangibleAssetsExcludingGoodwill": "15601000000", "cashAndCashEquivalentsAtCarryingValue": "225742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8469000000", "profitLoss": "None", "dividendPayout": "4908000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "34423000000", "capitalExpenditures": "1784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6729000000", "cashflowFromInvestment": "-15813000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4908000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19068000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80179000000, "cost_of_revenue": 47771000000, "gross_profit": 32408000000, "research_and_development": null, "selling_general_admin": 19939000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10473000000, "depreciation_amortisation": 1883000000, "ebitda": 12356000000, "interest_expense": 39978000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10473000000, "tax_provision": 2004000000, "effective_tax_rate": null, "net_income": 8358000000, "net_income_continuing_ops": 8469000000, "net_income_to_common": 8358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225742000000, "short_term_investments": 427378000000, "net_receivables": 84429000000, "inventory": -603905000000, "other_current_assets": null, "total_current_assets": 744327000000, "net_ppe": null, "goodwill": 7901000000, "intangible_assets": 15601000000, "goodwill_and_intangibles": 23502000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1764790000000, "total_assets": 2509117000000, "short_term_debt": 544066000000, "accounts_payable": 30760000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1493824000000, "long_term_debt": 262483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822619000000, "total_liabilities": 2316443000000, "total_debt": 806549000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98543000000, "total_equity": 183636000000, "shares_outstanding": 9866367990, "operating_cash_flow": 34423000000, "stock_based_compensation": 149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1784000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15813000000, "dividends_paid": 4908000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6729000000, "free_cash_flow": 36207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10473000000", "ebitda": "12356000000", "netIncome": "8358000000", "grossProfit": "32408000000", "depreciation": "None", "totalRevenue": "80179000000", "costOfRevenue": "47771000000", "interestIncome": "60045000000", "incomeBeforeTax": "10473000000", "interestExpense": "39978000000", "operatingIncome": "10473000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2004000000", "reportedCurrency": "BRL", "netInterestIncome": "20067000000", "nonInterestIncome": "None", "operatingExpenses": "21935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000000", "sellingGeneralAndAdministrative": "19939000000", "netIncomeFromContinuingOperations": "8469000000" }, "balance": { "goodwill": "7901000000", "inventory": "-603905000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2509117000000", "longTermDebt": "262483000000", "shortTermDebt": "544066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15601000000", "reportedCurrency": "BRL", "retainedEarnings": "98543000000", "totalLiabilities": "2316443000000", "otherCurrentAssets": "6778000000", "totalCurrentAssets": "744327000000", "currentLongTermDebt": "186384000000", "longTermInvestments": "833703000000", "shortTermInvestments": "427378000000", "currentNetReceivables": "84429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1764790000000", "currentAccountsPayable": "30760000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10804000000", "shortLongTermDebtTotal": "809921000000", "totalShareholderEquity": "183636000000", "capitalLeaseObligations": "3372000000", "otherCurrentLiabilities": "931034000000", "totalCurrentLiabilities": "1493824000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822619000000", "cashAndShortTermInvestments": "225742000000", "commonStockSharesOutstanding": "9866367990", "intangibleAssetsExcludingGoodwill": "15601000000", "cashAndCashEquivalentsAtCarryingValue": "225742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8469000000", "profitLoss": "None", "dividendPayout": "4908000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "34423000000", "capitalExpenditures": "1784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6729000000", "cashflowFromInvestment": "-15813000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4908000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19068000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "income_statement": { "revenue": 80893000000, "cost_of_revenue": 50127000000, "gross_profit": 30766000000, "ebit": 10907000000, "ebitda": 12369000000, "pretax_income": 10907000000, "tax_provision": 1978000000, "net_income": 8619000000, "net_income_to_common": 8619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220711000000, "total_current_assets": 678428000000, "total_assets": 2434208000000, "short_term_debt": 483521000000, "long_term_debt": 272735000000, "total_debt": 756256000000, "total_liabilities": 2245267000000, "total_equity": 178853000000, "shares_outstanding": 9870682968, "goodwill_and_intangibles": 23921000000 }, "cash_flow": { "operating_cash_flow": 12701000000, "capital_expenditure": 1731000000, "free_cash_flow": 14432000000, "dividends_paid": 2437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281682, "ticker_id": 2198, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:28.034125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10907000000", "ebitda": "12369000000", "netIncome": "8619000000", "grossProfit": "30766000000", "depreciation": "None", "totalRevenue": "80893000000", "costOfRevenue": "50127000000", "interestIncome": "54303000000", "incomeBeforeTax": "10907000000", "interestExpense": "41923000000", "operatingIncome": "10907000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1978000000", "reportedCurrency": "BRL", "netInterestIncome": "12380000000", "nonInterestIncome": "None", "operatingExpenses": "19859000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50127000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462000000", "sellingGeneralAndAdministrative": "12381000000", "netIncomeFromContinuingOperations": "8929000000" }, "balance": { "goodwill": "8095000000", "inventory": "-544081000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2434208000000", "longTermDebt": "272735000000", "shortTermDebt": "483521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15826000000", "reportedCurrency": "BRL", "retainedEarnings": "96273000000", "totalLiabilities": "2245267000000", "otherCurrentAssets": "7099000000", "totalCurrentAssets": "678428000000", "currentLongTermDebt": "164422000000", "longTermInvestments": "824271000000", "shortTermInvestments": "371537000000", "currentNetReceivables": "79081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1755780000000", "currentAccountsPayable": "40711000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11286000000", "shortLongTermDebtTotal": "759708000000", "totalShareholderEquity": "178853000000", "capitalLeaseObligations": "3452000000", "otherCurrentLiabilities": "927835000000", "totalCurrentLiabilities": "1426818000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818449000000", "cashAndShortTermInvestments": "220711000000", "commonStockSharesOutstanding": "9870682968", "intangibleAssetsExcludingGoodwill": "15826000000", "cashAndCashEquivalentsAtCarryingValue": "220711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8929000000", "profitLoss": "None", "dividendPayout": "2437000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "12701000000", "capitalExpenditures": "1731000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13838000000", "cashflowFromInvestment": "-11912000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80893000000, "cost_of_revenue": 50127000000, "gross_profit": 30766000000, "research_and_development": null, "selling_general_admin": 12381000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10907000000, "depreciation_amortisation": 1462000000, "ebitda": 12369000000, "interest_expense": 41923000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10907000000, "tax_provision": 1978000000, "effective_tax_rate": null, "net_income": 8619000000, "net_income_continuing_ops": 8929000000, "net_income_to_common": 8619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220711000000, "short_term_investments": 371537000000, "net_receivables": 79081000000, "inventory": -544081000000, "other_current_assets": null, "total_current_assets": 678428000000, "net_ppe": null, "goodwill": 8095000000, "intangible_assets": 15826000000, "goodwill_and_intangibles": 23921000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1755780000000, "total_assets": 2434208000000, "short_term_debt": 483521000000, "accounts_payable": 40711000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1426818000000, "long_term_debt": 272735000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818449000000, "total_liabilities": 2245267000000, "total_debt": 756256000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96273000000, "total_equity": 178853000000, "shares_outstanding": 9870682968, "operating_cash_flow": 12701000000, "stock_based_compensation": 215000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1731000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11912000000, "dividends_paid": 2437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13838000000, "free_cash_flow": 14432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10907000000", "ebitda": "12369000000", "netIncome": "8619000000", "grossProfit": "30766000000", "depreciation": "None", "totalRevenue": "80893000000", "costOfRevenue": "50127000000", "interestIncome": "54303000000", "incomeBeforeTax": "10907000000", "interestExpense": "41923000000", "operatingIncome": "10907000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1978000000", "reportedCurrency": "BRL", "netInterestIncome": "12380000000", "nonInterestIncome": "None", "operatingExpenses": "19859000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50127000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462000000", "sellingGeneralAndAdministrative": "12381000000", "netIncomeFromContinuingOperations": "8929000000" }, "balance": { "goodwill": "8095000000", "inventory": "-544081000000", "commonStock": "90729000000", "currentDebt": "None", "investments": "None", "totalAssets": "2434208000000", "longTermDebt": "272735000000", "shortTermDebt": "483521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15826000000", "reportedCurrency": "BRL", "retainedEarnings": "96273000000", "totalLiabilities": "2245267000000", "otherCurrentAssets": "7099000000", "totalCurrentAssets": "678428000000", "currentLongTermDebt": "164422000000", "longTermInvestments": "824271000000", "shortTermInvestments": "371537000000", "currentNetReceivables": "79081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1755780000000", "currentAccountsPayable": "40711000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11286000000", "shortLongTermDebtTotal": "759708000000", "totalShareholderEquity": "178853000000", "capitalLeaseObligations": "3452000000", "otherCurrentLiabilities": "927835000000", "totalCurrentLiabilities": "1426818000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818449000000", "cashAndShortTermInvestments": "220711000000", "commonStockSharesOutstanding": "9870682968", "intangibleAssetsExcludingGoodwill": "15826000000", "cashAndCashEquivalentsAtCarryingValue": "220711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8929000000", "profitLoss": "None", "dividendPayout": "2437000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "12701000000", "capitalExpenditures": "1731000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13838000000", "cashflowFromInvestment": "-11912000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }