{ "ticker": { "uuid": "f909962b-d237-48f5-9a95-9c45ae192c6b", "symbol": "ARAI", "name": "Arrive AI Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/f909962b-d237-48f5-9a95-9c45ae192c6b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f909962b-d237-48f5-9a95-9c45ae192c6b/" }, "ticker_metadata": { "id": 4831, "uuid": "f909962b-d237-48f5-9a95-9c45ae192c6b", "symbol": "ARAI", "name": "Arrive AI Inc.", "asset_type": "equity", "market_cap": 34227200, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Arrive AI Inc. operates subscription-based platform, a Mailbox-as-a-Service. The company is headquartered in Fishers, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f909962b-d237-48f5-9a95-9c45ae192c6b", "symbol": "ARAI", "name": "Arrive AI Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/f909962b-d237-48f5-9a95-9c45ae192c6b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f909962b-d237-48f5-9a95-9c45ae192c6b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.46, "market_cap": 16517560.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -6.3183, "piotroski_f_score": 4, "momentum_12_1": -0.8771, "volatility_252d": 1.1088 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.955443+00:00", "batch_id": "" }, "size": { "price_close": 0.4567, "market_cap": 16517560.24, "market_cap_usd": 16517560.24, "enterprise_value": 18948041.24, "shares_outstanding": 36167200, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.0611, "ptbv_ratio": 6.7319, "ps_ratio": 128.8673, "pcf_ratio": null, "pfcf_ratio": -1.6007, "ev_ebitda": null, "ev_ebit": -1.4615, "ev_sales": 147.8295, "ev_fcf": -1.8362, "earnings_yield": null, "fcf_yield": -0.5446, "price_to_sales": 128.8673, "price_to_book": 6.0611, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0068 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8836, "operating_margin": -101.1493, "net_margin": -134.3356, "ebitda_margin": -95.3933, "fcf_margin": -80.5091, "roe": -6.3183, "roa": -1.1039, "roic": -1.886, "roc_greenblatt": null, "asset_turnover": 0.0082, "cash_conversion": 0.5993, "accruals_ratio": -0.3966, "sbc_to_revenue": 4.0914, "piotroski_f_score": 4, "altman_z_score": -5.3085, "earnings_stability_5y": 0.6807, "revenue_stability_5y": 2.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0073, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.7238, "net_debt_to_ebitda": -0.1988, "debt_to_assets": 0.5192, "interest_coverage": -8.3203, "current_ratio": 0.7784, "quick_ratio": 0.7784, "net_debt": 2430481, "local_beta": 0.0023, "volatility_252d": 1.1088, "volatility_60d": 2.108, "max_drawdown_12m": -0.9624, "risk_adjusted_momentum": -0.791 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3244, "price_return_3m": -0.5566, "price_return_6m": -0.8811, "price_return_9m": -0.8889, "price_return_12m": -0.917, "price_return_12m_ex1m": -0.8771, "momentum_6m": -0.8811, "momentum_12m": -0.917, "momentum_12_1": -0.8771, "distance_from_52w_high": -0.9624, "distance_from_52w_low": 0, "relative_strength": -1.0749 }, "raw_ttm": { "revenue_ttm": 128175, "gross_profit_ttm": 113250, "ebit_ttm": -12964813, "ebitda_ttm": -12227035, "net_income_ttm": -17218465, "eps_diluted_ttm": -0.4761, "operating_cash_flow_ttm": -11031958, "capital_expenditure_ttm": 712702, "fcf_ttm": -10319256, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1558216, "cash_and_equivalents": 5667553, "total_current_assets": 8762040, "total_current_liabilities": 11256664, "net_ppe": null, "total_assets": 15598408, "total_debt": 8098034, "total_equity": 2725191, "net_working_capital": -64143, "book_value_per_share": 0.0753, "retained_earnings": -35117185, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2453611, "tangible_book_per_share": 0.0678 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 284, "ticker_id": 4831, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.955443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4567, "market_cap": 16517560.24, "market_cap_usd": 16517560.24, "enterprise_value": 18948041.24, "shares_outstanding": 36167200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.06106517, "ptbv_ratio": 6.73193927, "ps_ratio": 128.86725368, "pcf_ratio": null, "pfcf_ratio": -1.60065418, "ev_ebitda": null, "ev_ebit": -1.46149746, "ev_sales": 147.8294616, "ev_fcf": -1.83618288, "earnings_yield": null, "fcf_yield": -0.54460806, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88355764, "operating_margin": -101.14931149, "net_margin": -134.33559587, "ebitda_margin": -95.39329042, "fcf_margin": -80.50911644, "roe": -6.31825989, "roa": -1.10386041, "roic": -1.8860024, "roc_greenblatt": null, "asset_turnover": 0.00821718, "cash_conversion": 0.59931335, "accruals_ratio": -0.39661144, "sbc_to_revenue": 4.09139068, "debt_to_equity": 4.72378523, "net_debt_to_ebitda": -0.19877926, "debt_to_assets": 0.51915772, "interest_coverage": -8.32029257, "current_ratio": 0.77838692, "quick_ratio": 0.77838692, "net_debt": 2430481, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -5.30853996, "earnings_stability_5y": 0.680725, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32440828, "price_return_3m": -0.55660194, "price_return_6m": -0.88106771, "price_return_9m": -0.88888078, "price_return_12m": -0.91696364, "price_return_12m_ex1m": -0.87709091, "distance_from_52w_high": -0.96241152, "distance_from_52w_low": 0, "relative_strength": -1.07490469, "local_beta": 0.0023, "volatility_252d": 1.108789, "volatility_60d": 2.107985, "max_drawdown_12m": -0.96241152, "revenue_ttm": 128175, "gross_profit_ttm": 113250, "ebit_ttm": -12964813, "ebitda_ttm": -12227035, "net_income_ttm": -17218465, "eps_diluted_ttm": -0.47607957, "operating_cash_flow_ttm": -11031958, "capital_expenditure_ttm": 712702, "fcf_ttm": -10319256, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1558216, "cash_and_equivalents": 5667553, "total_current_assets": 8762040, "total_current_liabilities": 11256664, "net_ppe": null, "total_assets": 15598408, "total_debt": 8098034, "total_equity": 2725191, "net_working_capital": -64143, "book_value_per_share": 0.07534979, "retained_earnings": -35117185, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2453611, "tangible_book_per_share": 0.06784078, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.46, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.3183, "momentum_12_1": -0.8771, "complete_fields": { "id": 284, "ticker_id": 4831, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.955443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4567, "market_cap": 16517560.24, "market_cap_usd": 16517560.24, "enterprise_value": 18948041.24, "shares_outstanding": 36167200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.06106517, "ptbv_ratio": 6.73193927, "ps_ratio": 128.86725368, "pcf_ratio": null, "pfcf_ratio": -1.60065418, "ev_ebitda": null, "ev_ebit": -1.46149746, "ev_sales": 147.8294616, "ev_fcf": -1.83618288, "earnings_yield": null, "fcf_yield": -0.54460806, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88355764, "operating_margin": -101.14931149, "net_margin": -134.33559587, "ebitda_margin": -95.39329042, "fcf_margin": -80.50911644, "roe": -6.31825989, "roa": -1.10386041, "roic": -1.8860024, "roc_greenblatt": null, "asset_turnover": 0.00821718, "cash_conversion": 0.59931335, "accruals_ratio": -0.39661144, "sbc_to_revenue": 4.09139068, "debt_to_equity": 4.72378523, "net_debt_to_ebitda": -0.19877926, "debt_to_assets": 0.51915772, "interest_coverage": -8.32029257, "current_ratio": 0.77838692, "quick_ratio": 0.77838692, "net_debt": 2430481, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -5.30853996, "earnings_stability_5y": 0.680725, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32440828, "price_return_3m": -0.55660194, "price_return_6m": -0.88106771, "price_return_9m": -0.88888078, "price_return_12m": -0.91696364, "price_return_12m_ex1m": -0.87709091, "distance_from_52w_high": -0.96241152, "distance_from_52w_low": 0, "relative_strength": -1.07490469, "local_beta": 0.0023, "volatility_252d": 1.108789, "volatility_60d": 2.107985, "max_drawdown_12m": -0.96241152, "revenue_ttm": 128175, "gross_profit_ttm": 113250, "ebit_ttm": -12964813, "ebitda_ttm": -12227035, "net_income_ttm": -17218465, "eps_diluted_ttm": -0.47607957, "operating_cash_flow_ttm": -11031958, "capital_expenditure_ttm": 712702, "fcf_ttm": -10319256, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1558216, "cash_and_equivalents": 5667553, "total_current_assets": 8762040, "total_current_liabilities": 11256664, "net_ppe": null, "total_assets": 15598408, "total_debt": 8098034, "total_equity": 2725191, "net_working_capital": -64143, "book_value_per_share": 0.07534979, "retained_earnings": -35117185, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2453611, "tangible_book_per_share": 0.06784078, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 113250, "cost_of_revenue": null, "gross_profit": 113250, "ebit": -12293924, "ebitda": -12227035, "pretax_income": -12826384, "tax_provision": null, "net_income": -12826384, "net_income_to_common": -12826384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104004, "total_current_assets": 2311182, "total_assets": 10931065, "short_term_debt": 4537607, "long_term_debt": 1418, "total_debt": 4539025, "total_liabilities": 8455465, "total_equity": 2475600, "shares_outstanding": 32195123, "goodwill_and_intangibles": 272097 }, "cash_flow": { "operating_cash_flow": -8253348, "capital_expenditure": 495185, "free_cash_flow": -7758163, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18372, "ticker_id": 4831, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12293924", "ebitda": "-12227035", "netIncome": "-12826384", "grossProfit": "113250", "depreciation": "None", "totalRevenue": "113250", "costOfRevenue": "None", "interestIncome": "9255", "incomeBeforeTax": "-12826384", "interestExpense": "532460", "operatingIncome": "-10253510", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-927172", "nonInterestIncome": "None", "operatingExpenses": "10366760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66889", "sellingGeneralAndAdministrative": "9636140", "netIncomeFromContinuingOperations": "-12826384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6841", "currentDebt": "None", "investments": "None", "totalAssets": "10931065", "longTermDebt": "1418", "shortTermDebt": "4537607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "272097", "reportedCurrency": "USD", "retainedEarnings": "-28746939", "totalLiabilities": "8455465", "otherCurrentAssets": "202203", "totalCurrentAssets": "2311182", "currentLongTermDebt": "4153797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8619883", "currentAccountsPayable": "183993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6262680", "totalShareholderEquity": "2475600", "capitalLeaseObligations": "2118023", "otherCurrentLiabilities": "2007374", "totalCurrentLiabilities": "6728974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725073", "cashAndShortTermInvestments": "2104004", "commonStockSharesOutstanding": "32195123", "intangibleAssetsExcludingGoodwill": "272097", "cashAndCashEquivalentsAtCarryingValue": "2104004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12826384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8253348", "capitalExpenditures": "495185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10590115", "cashflowFromInvestment": "-362081", "stockBasedCompensation": "2503657", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74743", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66889", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113250, "cost_of_revenue": null, "gross_profit": 113250, "research_and_development": 600510, "selling_general_admin": 9636140, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12293924, "depreciation_amortisation": 66889, "ebitda": -12227035, "interest_expense": 532460, "interest_income": null, "other_non_operating": null, "pretax_income": -12826384, "tax_provision": null, "effective_tax_rate": null, "net_income": -12826384, "net_income_continuing_ops": -12826384, "net_income_to_common": -12826384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2104004, "short_term_investments": null, "net_receivables": 4975, "inventory": null, "other_current_assets": null, "total_current_assets": 2311182, "net_ppe": null, "goodwill": null, "intangible_assets": 272097, "goodwill_and_intangibles": 272097, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8619883, "total_assets": 10931065, "short_term_debt": 4537607, "accounts_payable": 183993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6728974, "long_term_debt": 1418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1725073, "total_liabilities": 8455465, "total_debt": 4539025, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28746939, "total_equity": 2475600, "shares_outstanding": 32195123, "operating_cash_flow": -8253348, "stock_based_compensation": 2503657, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495185, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10590115, "free_cash_flow": -7758163, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12293924", "ebitda": "-12227035", "netIncome": "-12826384", "grossProfit": "113250", "depreciation": "None", "totalRevenue": "113250", "costOfRevenue": "None", "interestIncome": "9255", "incomeBeforeTax": "-12826384", "interestExpense": "532460", "operatingIncome": "-10253510", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-927172", "nonInterestIncome": "None", "operatingExpenses": "10366760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66889", "sellingGeneralAndAdministrative": "9636140", "netIncomeFromContinuingOperations": "-12826384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6841", "currentDebt": "None", "investments": "None", "totalAssets": "10931065", "longTermDebt": "1418", "shortTermDebt": "4537607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "272097", "reportedCurrency": "USD", "retainedEarnings": "-28746939", "totalLiabilities": "8455465", "otherCurrentAssets": "202203", "totalCurrentAssets": "2311182", "currentLongTermDebt": "4153797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8619883", "currentAccountsPayable": "183993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6262680", "totalShareholderEquity": "2475600", "capitalLeaseObligations": "2118023", "otherCurrentLiabilities": "2007374", "totalCurrentLiabilities": "6728974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725073", "cashAndShortTermInvestments": "2104004", "commonStockSharesOutstanding": "32195123", "intangibleAssetsExcludingGoodwill": "272097", "cashAndCashEquivalentsAtCarryingValue": "2104004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12826384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8253348", "capitalExpenditures": "495185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10590115", "cashflowFromInvestment": "-362081", "stockBasedCompensation": "2503657", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74743", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66889", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29115, "gross_profit": -29115, "ebit": -4533256, "ebitda": -4504141, "pretax_income": -4537901, "tax_provision": null, "net_income": -4537901, "net_income_to_common": -4537901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129318, "total_current_assets": 617262, "total_assets": 987788, "short_term_debt": 8524, "long_term_debt": 10558, "total_debt": 19082, "total_liabilities": 1970963, "total_equity": -983175, "shares_outstanding": 29978212, "goodwill_and_intangibles": 273601 }, "cash_flow": { "operating_cash_flow": -2289273, "capital_expenditure": 114655, "free_cash_flow": -2174618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18377, "ticker_id": 4831, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4533256", "ebitda": "-4504141", "netIncome": "-4537901", "grossProfit": "-29115", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29115", "interestIncome": "None", "incomeBeforeTax": "-4537901", "interestExpense": "4646", "operatingIncome": "-4572738", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4646", "nonInterestIncome": "None", "operatingExpenses": "4572738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760036", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29115", "sellingGeneralAndAdministrative": "3546520", "netIncomeFromContinuingOperations": "-4537901" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5822", "currentDebt": "None", "investments": "None", "totalAssets": "987788", "longTermDebt": "10558", "shortTermDebt": "8524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "273601", "reportedCurrency": "USD", "retainedEarnings": "-15920555", "totalLiabilities": "1970963", "otherCurrentAssets": "487944", "totalCurrentAssets": "617262", "currentLongTermDebt": "8524", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370526", "currentAccountsPayable": "1868689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19082", "totalShareholderEquity": "-983175", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "83192", "totalCurrentLiabilities": "1960405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10558", "cashAndShortTermInvestments": "129318", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "273601", "cashAndCashEquivalentsAtCarryingValue": "129318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4537901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2289273", "capitalExpenditures": "114655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2207774", "cashflowFromInvestment": "-114655", "stockBasedCompensation": "1388866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29115, "gross_profit": -29115, "research_and_development": 760036, "selling_general_admin": 3546520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4533256, "depreciation_amortisation": 29115, "ebitda": -4504141, "interest_expense": 4646, "interest_income": null, "other_non_operating": null, "pretax_income": -4537901, "tax_provision": null, "effective_tax_rate": null, "net_income": -4537901, "net_income_continuing_ops": -4537901, "net_income_to_common": -4537901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129318, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 617262, "net_ppe": null, "goodwill": null, "intangible_assets": 273601, "goodwill_and_intangibles": 273601, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370526, "total_assets": 987788, "short_term_debt": 8524, "accounts_payable": 1868689, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1960405, "long_term_debt": 10558, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10558, "total_liabilities": 1970963, "total_debt": 19082, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15920555, "total_equity": -983175, "shares_outstanding": 29978212, "operating_cash_flow": -2289273, "stock_based_compensation": 1388866, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114655, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2207774, "free_cash_flow": -2174618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4533256", "ebitda": "-4504141", "netIncome": "-4537901", "grossProfit": "-29115", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29115", "interestIncome": "None", "incomeBeforeTax": "-4537901", "interestExpense": "4646", "operatingIncome": "-4572738", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4646", "nonInterestIncome": "None", "operatingExpenses": "4572738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760036", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29115", "sellingGeneralAndAdministrative": "3546520", "netIncomeFromContinuingOperations": "-4537901" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5822", "currentDebt": "None", "investments": "None", "totalAssets": "987788", "longTermDebt": "10558", "shortTermDebt": "8524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "273601", "reportedCurrency": "USD", "retainedEarnings": "-15920555", "totalLiabilities": "1970963", "otherCurrentAssets": "487944", "totalCurrentAssets": "617262", "currentLongTermDebt": "8524", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370526", "currentAccountsPayable": "1868689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19082", "totalShareholderEquity": "-983175", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "83192", "totalCurrentLiabilities": "1960405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10558", "cashAndShortTermInvestments": "129318", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "273601", "cashAndCashEquivalentsAtCarryingValue": "129318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4537901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2289273", "capitalExpenditures": "114655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2207774", "cashflowFromInvestment": "-114655", "stockBasedCompensation": "1388866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7318197, "ebitda": -7304804, "pretax_income": -7321134, "tax_provision": null, "net_income": -7321134, "net_income_to_common": -7321134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325472, "total_current_assets": 334615, "total_assets": 619601, "short_term_debt": 7950, "long_term_debt": 19086, "total_debt": 27036, "total_liabilities": 1097367, "total_equity": -477766, "shares_outstanding": 29978212, "goodwill_and_intangibles": 197913 }, "cash_flow": { "operating_cash_flow": -2816791, "capital_expenditure": 104991, "free_cash_flow": -2711800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18382, "ticker_id": 4831, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7318197", "ebitda": "-7304804", "netIncome": "-7321134", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7321134", "interestExpense": "3646", "operatingIncome": "-5494506", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3646", "nonInterestIncome": "None", "operatingExpenses": "5494506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13393", "sellingGeneralAndAdministrative": "4977263", "netIncomeFromContinuingOperations": "-7321134" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5769", "currentDebt": "None", "investments": "None", "totalAssets": "619601", "longTermDebt": "19086", "shortTermDebt": "7950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "197913", "reportedCurrency": "USD", "retainedEarnings": "-11382654", "totalLiabilities": "1097367", "otherCurrentAssets": "9143", "totalCurrentAssets": "334615", "currentLongTermDebt": "7950", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284986", "currentAccountsPayable": "1025007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27036", "totalShareholderEquity": "-477766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45324", "totalCurrentLiabilities": "1078281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19086", "cashAndShortTermInvestments": "325472", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "197913", "cashAndCashEquivalentsAtCarryingValue": "325472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7321134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2816791", "capitalExpenditures": "104991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1690158", "cashflowFromInvestment": "-104991", "stockBasedCompensation": "1730953", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 214493, "selling_general_admin": 4977263, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7318197, "depreciation_amortisation": 13393, "ebitda": -7304804, "interest_expense": 3646, "interest_income": null, "other_non_operating": null, "pretax_income": -7321134, "tax_provision": null, "effective_tax_rate": null, "net_income": -7321134, "net_income_continuing_ops": -7321134, "net_income_to_common": -7321134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325472, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 334615, "net_ppe": null, "goodwill": null, "intangible_assets": 197913, "goodwill_and_intangibles": 197913, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284986, "total_assets": 619601, "short_term_debt": 7950, "accounts_payable": 1025007, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078281, "long_term_debt": 19086, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19086, "total_liabilities": 1097367, "total_debt": 27036, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11382654, "total_equity": -477766, "shares_outstanding": 29978212, "operating_cash_flow": -2816791, "stock_based_compensation": 1730953, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104991, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104991, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1690158, "free_cash_flow": -2711800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7318197", "ebitda": "-7304804", "netIncome": "-7321134", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7321134", "interestExpense": "3646", "operatingIncome": "-5494506", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3646", "nonInterestIncome": "None", "operatingExpenses": "5494506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13393", "sellingGeneralAndAdministrative": "4977263", "netIncomeFromContinuingOperations": "-7321134" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5769", "currentDebt": "None", "investments": "None", "totalAssets": "619601", "longTermDebt": "19086", "shortTermDebt": "7950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "197913", "reportedCurrency": "USD", "retainedEarnings": "-11382654", "totalLiabilities": "1097367", "otherCurrentAssets": "9143", "totalCurrentAssets": "334615", "currentLongTermDebt": "7950", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284986", "currentAccountsPayable": "1025007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27036", "totalShareholderEquity": "-477766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45324", "totalCurrentLiabilities": "1078281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19086", "cashAndShortTermInvestments": "325472", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "197913", "cashAndCashEquivalentsAtCarryingValue": "325472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7321134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2816791", "capitalExpenditures": "104991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1690158", "cashflowFromInvestment": "-104991", "stockBasedCompensation": "1730953", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2377848, "ebitda": -2368084, "pretax_income": -2379419, "tax_provision": 9195, "net_income": -2388614, "net_income_to_common": -2388614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557096, "total_current_assets": 1563045, "total_assets": 2533493, "short_term_debt": 7415, "long_term_debt": 26273, "total_debt": 33688, "total_liabilities": 165751, "total_equity": 2367742, "shares_outstanding": 29978212, "goodwill_and_intangibles": 198200 }, "cash_flow": { "operating_cash_flow": -1837710, "capital_expenditure": 426136, "free_cash_flow": -1411574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18387, "ticker_id": 4831, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2377848", "ebitda": "-2368084", "netIncome": "-2388614", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2379419", "interestExpense": "1571", "operatingIncome": "-2372046", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9195", "reportedCurrency": "USD", "netInterestIncome": "-4247", "nonInterestIncome": "None", "operatingExpenses": "2372046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177873", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9764", "sellingGeneralAndAdministrative": "1946369", "netIncomeFromContinuingOperations": "-2388614" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5921", "currentDebt": "None", "investments": "None", "totalAssets": "2533493", "longTermDebt": "26273", "shortTermDebt": "7415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "198200", "reportedCurrency": "USD", "retainedEarnings": "-4061520", "totalLiabilities": "165751", "otherCurrentAssets": "5949", "totalCurrentAssets": "1563045", "currentLongTermDebt": "7415", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970448", "currentAccountsPayable": "106446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33688", "totalShareholderEquity": "2367742", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25617", "totalCurrentLiabilities": "139478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26273", "cashAndShortTermInvestments": "1557096", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "198200", "cashAndCashEquivalentsAtCarryingValue": "1557096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2388614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1837710", "capitalExpenditures": "426136", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1143930", "cashflowFromInvestment": "-426136", "stockBasedCompensation": "446364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 177873, "selling_general_admin": 1946369, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2377848, "depreciation_amortisation": 9764, "ebitda": -2368084, "interest_expense": 1571, "interest_income": null, "other_non_operating": null, "pretax_income": -2379419, "tax_provision": 9195, "effective_tax_rate": null, "net_income": -2388614, "net_income_continuing_ops": -2388614, "net_income_to_common": -2388614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1557096, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1563045, "net_ppe": null, "goodwill": null, "intangible_assets": 198200, "goodwill_and_intangibles": 198200, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 970448, "total_assets": 2533493, "short_term_debt": 7415, "accounts_payable": 106446, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139478, "long_term_debt": 26273, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26273, "total_liabilities": 165751, "total_debt": 33688, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4061520, "total_equity": 2367742, "shares_outstanding": 29978212, "operating_cash_flow": -1837710, "stock_based_compensation": 446364, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426136, "acquisitions": null, "other_investing": null, "investing_cash_flow": -426136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1143930, "free_cash_flow": -1411574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2377848", "ebitda": "-2368084", "netIncome": "-2388614", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2379419", "interestExpense": "1571", "operatingIncome": "-2372046", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9195", "reportedCurrency": "USD", "netInterestIncome": "-4247", "nonInterestIncome": "None", "operatingExpenses": "2372046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177873", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9764", "sellingGeneralAndAdministrative": "1946369", "netIncomeFromContinuingOperations": "-2388614" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5921", "currentDebt": "None", "investments": "None", "totalAssets": "2533493", "longTermDebt": "26273", "shortTermDebt": "7415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "198200", "reportedCurrency": "USD", "retainedEarnings": "-4061520", "totalLiabilities": "165751", "otherCurrentAssets": "5949", "totalCurrentAssets": "1563045", "currentLongTermDebt": "7415", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970448", "currentAccountsPayable": "106446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33688", "totalShareholderEquity": "2367742", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25617", "totalCurrentLiabilities": "139478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26273", "cashAndShortTermInvestments": "1557096", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "198200", "cashAndCashEquivalentsAtCarryingValue": "1557096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2388614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1837710", "capitalExpenditures": "426136", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1143930", "cashflowFromInvestment": "-426136", "stockBasedCompensation": "446364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1532933, "ebitda": -1535948, "pretax_income": -1535948, "tax_provision": -9195, "net_income": -1526753, "net_income_to_common": -1526753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2677012, "total_current_assets": 2685871, "total_assets": 3208894, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 49392, "total_equity": 3159502, "shares_outstanding": 29978212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1483440, "capital_expenditure": 370502, "free_cash_flow": -1112938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18389, "ticker_id": 4831, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1532933", "ebitda": "-1535948", "netIncome": "-1526753", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1535948", "interestExpense": "3015", "operatingIncome": "-1532933", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9195", "reportedCurrency": "USD", "netInterestIncome": "-3015", "nonInterestIncome": "None", "operatingExpenses": "1532933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1010954", "netIncomeFromContinuingOperations": "-1526753" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6381", "currentDebt": "None", "investments": "None", "totalAssets": "3208894", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1672906", "totalLiabilities": "49392", "otherCurrentAssets": "8859", "totalCurrentAssets": "2685871", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523023", "currentAccountsPayable": "20091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3159502", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29301", "totalCurrentLiabilities": "49392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2677012", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2677012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1526753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1483440", "capitalExpenditures": "370502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4254078", "cashflowFromInvestment": "-370502", "stockBasedCompensation": "123125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 1010954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1532933, "depreciation_amortisation": null, "ebitda": -1535948, "interest_expense": 3015, "interest_income": null, "other_non_operating": null, "pretax_income": -1535948, "tax_provision": -9195, "effective_tax_rate": null, "net_income": -1526753, "net_income_continuing_ops": -1526753, "net_income_to_common": -1526753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2677012, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2685871, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 523023, "total_assets": 3208894, "short_term_debt": null, "accounts_payable": 20091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49392, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 49392, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1672906, "total_equity": 3159502, "shares_outstanding": 29978212, "operating_cash_flow": -1483440, "stock_based_compensation": 123125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370502, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4254078, "free_cash_flow": -1112938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1532933", "ebitda": "-1535948", "netIncome": "-1526753", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1535948", "interestExpense": "3015", "operatingIncome": "-1532933", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9195", "reportedCurrency": "USD", "netInterestIncome": "-3015", "nonInterestIncome": "None", "operatingExpenses": "1532933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1010954", "netIncomeFromContinuingOperations": "-1526753" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6381", "currentDebt": "None", "investments": "None", "totalAssets": "3208894", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1672906", "totalLiabilities": "49392", "otherCurrentAssets": "8859", "totalCurrentAssets": "2685871", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523023", "currentAccountsPayable": "20091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3159502", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29301", "totalCurrentLiabilities": "49392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2677012", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2677012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1526753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1483440", "capitalExpenditures": "370502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4254078", "cashflowFromInvestment": "-370502", "stockBasedCompensation": "123125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 14925, "cost_of_revenue": 56214, "gross_profit": -41289, "ebit": -4663564, "ebitda": -4607350, "pretax_income": -6370246, "tax_provision": null, "net_income": -6370246, "net_income_to_common": -6370246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5667553, "total_current_assets": 8762040, "total_assets": 15598408, "short_term_debt": 8098034, "long_term_debt": null, "total_debt": 8098034, "total_liabilities": 12873217, "total_equity": 2725191, "shares_outstanding": 36167200, "goodwill_and_intangibles": 271580 }, "cash_flow": { "operating_cash_flow": -3330286, "capital_expenditure": 220344, "free_cash_flow": -3109942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18370, "ticker_id": 4831, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4663564", "ebitda": "-4607350", "netIncome": "-6370246", "grossProfit": "-41289", "depreciation": "None", "totalRevenue": "14925", "costOfRevenue": "56214", "interestIncome": "None", "incomeBeforeTax": "-6370246", "interestExpense": "612839", "operatingIncome": "-4663564", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-612839", "nonInterestIncome": "None", "operatingExpenses": "4622275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357073", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56214", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56214", "sellingGeneralAndAdministrative": "4210066", "netIncomeFromContinuingOperations": "-6370246" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7545", "currentDebt": "None", "investments": "None", "totalAssets": "15598408", "longTermDebt": "None", "shortTermDebt": "8098034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "271580", "reportedCurrency": "USD", "retainedEarnings": "-35117185", "totalLiabilities": "12873217", "otherCurrentAssets": "292427", "totalCurrentAssets": "8762040", "currentLongTermDebt": "7689690", "longTermInvestments": "None", "shortTermInvestments": "2802060", "currentNetReceivables": "4975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6836367", "currentAccountsPayable": "227909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9714587", "totalShareholderEquity": "2725191", "capitalLeaseObligations": "2024898", "otherCurrentLiabilities": "2930721", "totalCurrentLiabilities": "11256664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616552", "cashAndShortTermInvestments": "5667553", "commonStockSharesOutstanding": "36167200", "intangibleAssetsExcludingGoodwill": "271580", "cashAndCashEquivalentsAtCarryingValue": "5667553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6370246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3330286", "capitalExpenditures": "220344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9972029", "cashflowFromInvestment": "-3078194", "stockBasedCompensation": "-630998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25749", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14925, "cost_of_revenue": 56214, "gross_profit": -41289, "research_and_development": 357073, "selling_general_admin": 4210066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4663564, "depreciation_amortisation": 56214, "ebitda": -4607350, "interest_expense": 612839, "interest_income": null, "other_non_operating": null, "pretax_income": -6370246, "tax_provision": null, "effective_tax_rate": null, "net_income": -6370246, "net_income_continuing_ops": -6370246, "net_income_to_common": -6370246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5667553, "short_term_investments": 2802060, "net_receivables": 4975, "inventory": null, "other_current_assets": null, "total_current_assets": 8762040, "net_ppe": null, "goodwill": null, "intangible_assets": 271580, "goodwill_and_intangibles": 271580, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6836367, "total_assets": 15598408, "short_term_debt": 8098034, "accounts_payable": 227909, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11256664, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1616552, "total_liabilities": 12873217, "total_debt": 8098034, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35117185, "total_equity": 2725191, "shares_outstanding": 36167200, "operating_cash_flow": -3330286, "stock_based_compensation": -630998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220344, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3078194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9972029, "free_cash_flow": -3109942, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4663564", "ebitda": "-4607350", "netIncome": "-6370246", "grossProfit": "-41289", "depreciation": "None", "totalRevenue": "14925", "costOfRevenue": "56214", "interestIncome": "None", "incomeBeforeTax": "-6370246", "interestExpense": "612839", "operatingIncome": "-4663564", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-612839", "nonInterestIncome": "None", "operatingExpenses": "4622275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357073", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56214", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56214", "sellingGeneralAndAdministrative": "4210066", "netIncomeFromContinuingOperations": "-6370246" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7545", "currentDebt": "None", "investments": "None", "totalAssets": "15598408", "longTermDebt": "None", "shortTermDebt": "8098034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "271580", "reportedCurrency": "USD", "retainedEarnings": "-35117185", "totalLiabilities": "12873217", "otherCurrentAssets": "292427", "totalCurrentAssets": "8762040", "currentLongTermDebt": "7689690", "longTermInvestments": "None", "shortTermInvestments": "2802060", "currentNetReceivables": "4975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6836367", "currentAccountsPayable": "227909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9714587", "totalShareholderEquity": "2725191", "capitalLeaseObligations": "2024898", "otherCurrentLiabilities": "2930721", "totalCurrentLiabilities": "11256664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616552", "cashAndShortTermInvestments": "5667553", "commonStockSharesOutstanding": "36167200", "intangibleAssetsExcludingGoodwill": "271580", "cashAndCashEquivalentsAtCarryingValue": "5667553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6370246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3330286", "capitalExpenditures": "220344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9972029", "cashflowFromInvestment": "-3078194", "stockBasedCompensation": "-630998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25749", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 15075, "cost_of_revenue": null, "gross_profit": null, "ebit": -2148975, "ebitda": null, "pretax_income": -3921712, "tax_provision": null, "net_income": -3921712, "net_income_to_common": -3921712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104004, "total_current_assets": 2311182, "total_assets": 10931065, "short_term_debt": null, "long_term_debt": 1418, "total_debt": 1418, "total_liabilities": 8455465, "total_equity": 2475600, "shares_outstanding": 34213387, "goodwill_and_intangibles": 272097 }, "cash_flow": { "operating_cash_flow": -3204917, "capital_expenditure": 407335, "free_cash_flow": -2797582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18371, "ticker_id": 4831, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3921712", "grossProfit": "None", "depreciation": "None", "totalRevenue": "15075", "costOfRevenue": "None", "interestIncome": "4353", "incomeBeforeTax": "-3921712", "interestExpense": "171144", "operatingIncome": "-2148975", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-156664", "nonInterestIncome": "None", "operatingExpenses": "2164050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2148669", "netIncomeFromContinuingOperations": "-3921712" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10931065", "longTermDebt": "1418", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "272097", "reportedCurrency": "USD", "retainedEarnings": "-28746939", "totalLiabilities": "8455465", "otherCurrentAssets": "12325", "totalCurrentAssets": "2311182", "currentLongTermDebt": "4153797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8619883", "currentAccountsPayable": "183993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2475600", "capitalLeaseObligations": "2118023", "otherCurrentLiabilities": "1460000", "totalCurrentLiabilities": "6728974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1726491", "cashAndShortTermInvestments": "2104004", "commonStockSharesOutstanding": "34213387", "intangibleAssetsExcludingGoodwill": "272097", "cashAndCashEquivalentsAtCarryingValue": "2104004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3921710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3204917", "capitalExpenditures": "407335", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2817813", "cashflowFromInvestment": "None", "stockBasedCompensation": "-630998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15075, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 35925, "selling_general_admin": 2148669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2148975, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 171144, "interest_income": null, "other_non_operating": null, "pretax_income": -3921712, "tax_provision": null, "effective_tax_rate": null, "net_income": -3921712, "net_income_continuing_ops": -3921712, "net_income_to_common": -3921712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2104004, "short_term_investments": null, "net_receivables": 4975, "inventory": null, "other_current_assets": null, "total_current_assets": 2311182, "net_ppe": null, "goodwill": null, "intangible_assets": 272097, "goodwill_and_intangibles": 272097, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8619883, "total_assets": 10931065, "short_term_debt": null, "accounts_payable": 183993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6728974, "long_term_debt": 1418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1726491, "total_liabilities": 8455465, "total_debt": 1418, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28746939, "total_equity": 2475600, "shares_outstanding": 34213387, "operating_cash_flow": -3204917, "stock_based_compensation": -630998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407335, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2817813, "free_cash_flow": -2797582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3921712", "grossProfit": "None", "depreciation": "None", "totalRevenue": "15075", "costOfRevenue": "None", "interestIncome": "4353", "incomeBeforeTax": "-3921712", "interestExpense": "171144", "operatingIncome": "-2148975", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-156664", "nonInterestIncome": "None", "operatingExpenses": "2164050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2148669", "netIncomeFromContinuingOperations": "-3921712" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10931065", "longTermDebt": "1418", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "272097", "reportedCurrency": "USD", "retainedEarnings": "-28746939", "totalLiabilities": "8455465", "otherCurrentAssets": "12325", "totalCurrentAssets": "2311182", "currentLongTermDebt": "4153797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8619883", "currentAccountsPayable": "183993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2475600", "capitalLeaseObligations": "2118023", "otherCurrentLiabilities": "1460000", "totalCurrentLiabilities": "6728974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1726491", "cashAndShortTermInvestments": "2104004", "commonStockSharesOutstanding": "34213387", "intangibleAssetsExcludingGoodwill": "272097", "cashAndCashEquivalentsAtCarryingValue": "2104004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3921710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3204917", "capitalExpenditures": "407335", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2817813", "cashflowFromInvestment": "None", "stockBasedCompensation": "-630998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 7450, "cost_of_revenue": null, "gross_profit": 7450, "ebit": -1656522, "ebitda": -1642592, "pretax_income": -2236543, "tax_provision": null, "net_income": -2236543, "net_income_to_common": -2236543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816715, "total_current_assets": 9218694, "total_assets": 9719064, "short_term_debt": 38041, "long_term_debt": 3763, "total_debt": 41804, "total_liabilities": 5009191, "total_equity": 4709873, "shares_outstanding": 33241510, "goodwill_and_intangibles": 272914 }, "cash_flow": { "operating_cash_flow": -1243932, "capital_expenditure": 40028, "free_cash_flow": -1203904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18373, "ticker_id": 4831, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1656522", "ebitda": "-1642592", "netIncome": "-2236543", "grossProfit": "7450", "depreciation": "None", "totalRevenue": "7450", "costOfRevenue": "None", "interestIncome": "4608", "incomeBeforeTax": "-2236543", "interestExpense": "580021", "operatingIncome": "-1650281", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-575413", "nonInterestIncome": "None", "operatingExpenses": "1657731", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13930", "sellingGeneralAndAdministrative": "1370347", "netIncomeFromContinuingOperations": "-2236543" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6845", "currentDebt": "None", "investments": "None", "totalAssets": "9719064", "longTermDebt": "3763", "shortTermDebt": "38041", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "272914", "reportedCurrency": "USD", "retainedEarnings": "-24825227", "totalLiabilities": "5009191", "otherCurrentAssets": "8397079", "totalCurrentAssets": "9218694", "currentLongTermDebt": "4011315", "longTermInvestments": "None", "shortTermInvestments": "1918995", "currentNetReceivables": "4900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500370", "currentAccountsPayable": "707100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73041", "totalShareholderEquity": "4709873", "capitalLeaseObligations": "73041", "otherCurrentLiabilities": "4225287", "totalCurrentLiabilities": "4970428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38763", "cashAndShortTermInvestments": "816715", "commonStockSharesOutstanding": "33241510", "intangibleAssetsExcludingGoodwill": "272914", "cashAndCashEquivalentsAtCarryingValue": "816715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2236543", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1243932", "capitalExpenditures": "40028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3441798", "cashflowFromInvestment": "-1988647", "stockBasedCompensation": "289432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74743", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7450, "cost_of_revenue": null, "gross_profit": 7450, "research_and_development": 179854, "selling_general_admin": 1370347, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1656522, "depreciation_amortisation": 13930, "ebitda": -1642592, "interest_expense": 580021, "interest_income": null, "other_non_operating": null, "pretax_income": -2236543, "tax_provision": null, "effective_tax_rate": null, "net_income": -2236543, "net_income_continuing_ops": -2236543, "net_income_to_common": -2236543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816715, "short_term_investments": 1918995, "net_receivables": 4900, "inventory": null, "other_current_assets": null, "total_current_assets": 9218694, "net_ppe": null, "goodwill": null, "intangible_assets": 272914, "goodwill_and_intangibles": 272914, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500370, "total_assets": 9719064, "short_term_debt": 38041, "accounts_payable": 707100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4970428, "long_term_debt": 3763, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38763, "total_liabilities": 5009191, "total_debt": 41804, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24825227, "total_equity": 4709873, "shares_outstanding": 33241510, "operating_cash_flow": -1243932, "stock_based_compensation": 289432, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40028, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1988647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3441798, "free_cash_flow": -1203904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1656522", "ebitda": "-1642592", "netIncome": "-2236543", "grossProfit": "7450", "depreciation": "None", "totalRevenue": "7450", "costOfRevenue": "None", "interestIncome": "4608", "incomeBeforeTax": "-2236543", "interestExpense": "580021", "operatingIncome": "-1650281", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-575413", "nonInterestIncome": "None", "operatingExpenses": "1657731", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13930", "sellingGeneralAndAdministrative": "1370347", "netIncomeFromContinuingOperations": "-2236543" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6845", "currentDebt": "None", "investments": "None", "totalAssets": "9719064", "longTermDebt": "3763", "shortTermDebt": "38041", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "272914", "reportedCurrency": "USD", "retainedEarnings": "-24825227", "totalLiabilities": "5009191", "otherCurrentAssets": "8397079", "totalCurrentAssets": "9218694", "currentLongTermDebt": "4011315", "longTermInvestments": "None", "shortTermInvestments": "1918995", "currentNetReceivables": "4900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500370", "currentAccountsPayable": "707100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73041", "totalShareholderEquity": "4709873", "capitalLeaseObligations": "73041", "otherCurrentLiabilities": "4225287", "totalCurrentLiabilities": "4970428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38763", "cashAndShortTermInvestments": "816715", "commonStockSharesOutstanding": "33241510", "intangibleAssetsExcludingGoodwill": "272914", "cashAndCashEquivalentsAtCarryingValue": "816715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2236543", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1243932", "capitalExpenditures": "40028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3441798", "cashflowFromInvestment": "-1988647", "stockBasedCompensation": "289432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74743", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 90725, "cost_of_revenue": null, "gross_profit": 90725, "ebit": -4495752, "ebitda": -4486025, "pretax_income": -4689964, "tax_provision": null, "net_income": -4689964, "net_income_to_common": -4689964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607496, "total_current_assets": 8079532, "total_assets": 8480767, "short_term_debt": 4210827, "long_term_debt": 6068, "total_debt": 4216895, "total_liabilities": 5007868, "total_equity": 3472899, "shares_outstanding": 31543921, "goodwill_and_intangibles": 273149 }, "cash_flow": { "operating_cash_flow": -3252823, "capital_expenditure": 44995, "free_cash_flow": -3207828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18374, "ticker_id": 4831, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4495752", "ebitda": "-4486025", "netIncome": "-4689964", "grossProfit": "90725", "depreciation": "None", "totalRevenue": "90725", "costOfRevenue": "None", "interestIncome": "294", "incomeBeforeTax": "-4689964", "interestExpense": "194212", "operatingIncome": "-4538903", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-194212", "nonInterestIncome": "None", "operatingExpenses": "4629628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293468", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9727", "sellingGeneralAndAdministrative": "4286558", "netIncomeFromContinuingOperations": "-4689964" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7104", "currentDebt": "None", "investments": "None", "totalAssets": "8480767", "longTermDebt": "6068", "shortTermDebt": "4210827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "273149", "reportedCurrency": "USD", "retainedEarnings": "-22588684", "totalLiabilities": "5007868", "otherCurrentAssets": "7382961", "totalCurrentAssets": "8079532", "currentLongTermDebt": "4210827", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401235", "currentAccountsPayable": "725083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4216895", "totalShareholderEquity": "3472899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65890", "totalCurrentLiabilities": "5001800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6068", "cashAndShortTermInvestments": "607496", "commonStockSharesOutstanding": "31543921", "intangibleAssetsExcludingGoodwill": "273149", "cashAndCashEquivalentsAtCarryingValue": "607496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4689964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3252823", "capitalExpenditures": "44995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3609946", "cashflowFromInvestment": "-44995", "stockBasedCompensation": "1496978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9727", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90725, "cost_of_revenue": null, "gross_profit": 90725, "research_and_development": 293468, "selling_general_admin": 4286558, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4495752, "depreciation_amortisation": 9727, "ebitda": -4486025, "interest_expense": 194212, "interest_income": null, "other_non_operating": null, "pretax_income": -4689964, "tax_provision": null, "effective_tax_rate": null, "net_income": -4689964, "net_income_continuing_ops": -4689964, "net_income_to_common": -4689964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607496, "short_term_investments": null, "net_receivables": 89075, "inventory": null, "other_current_assets": null, "total_current_assets": 8079532, "net_ppe": null, "goodwill": null, "intangible_assets": 273149, "goodwill_and_intangibles": 273149, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401235, "total_assets": 8480767, "short_term_debt": 4210827, "accounts_payable": 725083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5001800, "long_term_debt": 6068, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6068, "total_liabilities": 5007868, "total_debt": 4216895, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22588684, "total_equity": 3472899, "shares_outstanding": 31543921, "operating_cash_flow": -3252823, "stock_based_compensation": 1496978, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44995, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3609946, "free_cash_flow": -3207828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4495752", "ebitda": "-4486025", "netIncome": "-4689964", "grossProfit": "90725", "depreciation": "None", "totalRevenue": "90725", "costOfRevenue": "None", "interestIncome": "294", "incomeBeforeTax": "-4689964", "interestExpense": "194212", "operatingIncome": "-4538903", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-194212", "nonInterestIncome": "None", "operatingExpenses": "4629628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293468", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9727", "sellingGeneralAndAdministrative": "4286558", "netIncomeFromContinuingOperations": "-4689964" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7104", "currentDebt": "None", "investments": "None", "totalAssets": "8480767", "longTermDebt": "6068", "shortTermDebt": "4210827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "273149", "reportedCurrency": "USD", "retainedEarnings": "-22588684", "totalLiabilities": "5007868", "otherCurrentAssets": "7382961", "totalCurrentAssets": "8079532", "currentLongTermDebt": "4210827", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401235", "currentAccountsPayable": "725083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4216895", "totalShareholderEquity": "3472899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65890", "totalCurrentLiabilities": "5001800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6068", "cashAndShortTermInvestments": "607496", "commonStockSharesOutstanding": "31543921", "intangibleAssetsExcludingGoodwill": "273149", "cashAndCashEquivalentsAtCarryingValue": "607496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4689964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3252823", "capitalExpenditures": "44995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3609946", "cashflowFromInvestment": "-44995", "stockBasedCompensation": "1496978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9727", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "ebit": -1977844, "ebitda": -1970453, "pretax_income": -1978165, "tax_provision": null, "net_income": -1978165, "net_income_to_common": -1978165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295368, "total_current_assets": 7702688, "total_assets": 8068655, "short_term_debt": 8674, "long_term_debt": 8333, "total_debt": 17007, "total_liabilities": 2036253, "total_equity": 6032402, "shares_outstanding": 29978212, "goodwill_and_intangibles": 273299 }, "cash_flow": { "operating_cash_flow": -546671, "capital_expenditure": 2832, "free_cash_flow": -543839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18375, "ticker_id": 4831, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1977844", "ebitda": "-1970453", "netIncome": "-1978165", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30000", "interestIncome": "None", "incomeBeforeTax": "-1978165", "interestExpense": "321", "operatingIncome": "-1993906", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-321", "nonInterestIncome": "None", "operatingExpenses": "1993906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91263", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7391", "sellingGeneralAndAdministrative": "1881959", "netIncomeFromContinuingOperations": "-1978165" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6465", "currentDebt": "None", "investments": "None", "totalAssets": "8068655", "longTermDebt": "8333", "shortTermDebt": "8674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "273299", "reportedCurrency": "USD", "retainedEarnings": "-17898720", "totalLiabilities": "2036253", "otherCurrentAssets": "7407320", "totalCurrentAssets": "7702688", "currentLongTermDebt": "8674", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365967", "currentAccountsPayable": "1802427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17007", "totalShareholderEquity": "6032402", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "216819", "totalCurrentLiabilities": "2027920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8333", "cashAndShortTermInvestments": "295368", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "273299", "cashAndCashEquivalentsAtCarryingValue": "295368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1978165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-546671", "capitalExpenditures": "2832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715553", "cashflowFromInvestment": "-2832", "stockBasedCompensation": "1348245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "research_and_development": 91263, "selling_general_admin": 1881959, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1977844, "depreciation_amortisation": 7391, "ebitda": -1970453, "interest_expense": 321, "interest_income": null, "other_non_operating": null, "pretax_income": -1978165, "tax_provision": null, "effective_tax_rate": null, "net_income": -1978165, "net_income_continuing_ops": -1978165, "net_income_to_common": -1978165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295368, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7702688, "net_ppe": null, "goodwill": null, "intangible_assets": 273299, "goodwill_and_intangibles": 273299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365967, "total_assets": 8068655, "short_term_debt": 8674, "accounts_payable": 1802427, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2027920, "long_term_debt": 8333, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8333, "total_liabilities": 2036253, "total_debt": 17007, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17898720, "total_equity": 6032402, "shares_outstanding": 29978212, "operating_cash_flow": -546671, "stock_based_compensation": 1348245, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2832, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 715553, "free_cash_flow": -543839, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1977844", "ebitda": "-1970453", "netIncome": "-1978165", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30000", "interestIncome": "None", "incomeBeforeTax": "-1978165", "interestExpense": "321", "operatingIncome": "-1993906", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-321", "nonInterestIncome": "None", "operatingExpenses": "1993906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91263", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7391", "sellingGeneralAndAdministrative": "1881959", "netIncomeFromContinuingOperations": "-1978165" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6465", "currentDebt": "None", "investments": "None", "totalAssets": "8068655", "longTermDebt": "8333", "shortTermDebt": "8674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "273299", "reportedCurrency": "USD", "retainedEarnings": "-17898720", "totalLiabilities": "2036253", "otherCurrentAssets": "7407320", "totalCurrentAssets": "7702688", "currentLongTermDebt": "8674", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365967", "currentAccountsPayable": "1802427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17007", "totalShareholderEquity": "6032402", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "216819", "totalCurrentLiabilities": "2027920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8333", "cashAndShortTermInvestments": "295368", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "273299", "cashAndCashEquivalentsAtCarryingValue": "295368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1978165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-546671", "capitalExpenditures": "2832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715553", "cashflowFromInvestment": "-2832", "stockBasedCompensation": "1348245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "ebit": -1337937, "ebitda": -1330614, "pretax_income": -1338295, "tax_provision": null, "net_income": -1338295, "net_income_to_common": -1338295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129318, "total_current_assets": 617262, "total_assets": 987788, "short_term_debt": 8524, "long_term_debt": 10558, "total_debt": 19082, "total_liabilities": 1970963, "total_equity": -983175, "shares_outstanding": 29978212, "goodwill_and_intangibles": 273601 }, "cash_flow": { "operating_cash_flow": -329826, "capital_expenditure": 38155, "free_cash_flow": -291671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18376, "ticker_id": 4831, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1337937", "ebitda": "-1330614", "netIncome": "-1338295", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30000", "interestIncome": "None", "incomeBeforeTax": "-1338295", "interestExpense": "358", "operatingIncome": "-1328319", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3369", "nonInterestIncome": "None", "operatingExpenses": "1328319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7323", "sellingGeneralAndAdministrative": "1493248", "netIncomeFromContinuingOperations": "-1338295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5822", "currentDebt": "None", "investments": "None", "totalAssets": "987788", "longTermDebt": "10558", "shortTermDebt": "8524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "273601", "reportedCurrency": "USD", "retainedEarnings": "-15920555", "totalLiabilities": "1970963", "otherCurrentAssets": "487944", "totalCurrentAssets": "617262", "currentLongTermDebt": "8524", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370526", "currentAccountsPayable": "1868689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19082", "totalShareholderEquity": "-983175", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "83192", "totalCurrentLiabilities": "1960405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10558", "cashAndShortTermInvestments": "129318", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "273601", "cashAndCashEquivalentsAtCarryingValue": "129318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1338295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-329826", "capitalExpenditures": "38155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282006", "cashflowFromInvestment": "-114655", "stockBasedCompensation": "508746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "research_and_development": 153493, "selling_general_admin": 1493248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1337937, "depreciation_amortisation": 7323, "ebitda": -1330614, "interest_expense": 358, "interest_income": null, "other_non_operating": null, "pretax_income": -1338295, "tax_provision": null, "effective_tax_rate": null, "net_income": -1338295, "net_income_continuing_ops": -1338295, "net_income_to_common": -1338295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129318, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 617262, "net_ppe": null, "goodwill": null, "intangible_assets": 273601, "goodwill_and_intangibles": 273601, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370526, "total_assets": 987788, "short_term_debt": 8524, "accounts_payable": 1868689, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1960405, "long_term_debt": 10558, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10558, "total_liabilities": 1970963, "total_debt": 19082, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15920555, "total_equity": -983175, "shares_outstanding": 29978212, "operating_cash_flow": -329826, "stock_based_compensation": 508746, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38155, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282006, "free_cash_flow": -291671, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1337937", "ebitda": "-1330614", "netIncome": "-1338295", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30000", "interestIncome": "None", "incomeBeforeTax": "-1338295", "interestExpense": "358", "operatingIncome": "-1328319", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3369", "nonInterestIncome": "None", "operatingExpenses": "1328319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7323", "sellingGeneralAndAdministrative": "1493248", "netIncomeFromContinuingOperations": "-1338295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5822", "currentDebt": "None", "investments": "None", "totalAssets": "987788", "longTermDebt": "10558", "shortTermDebt": "8524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "273601", "reportedCurrency": "USD", "retainedEarnings": "-15920555", "totalLiabilities": "1970963", "otherCurrentAssets": "487944", "totalCurrentAssets": "617262", "currentLongTermDebt": "8524", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370526", "currentAccountsPayable": "1868689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19082", "totalShareholderEquity": "-983175", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "83192", "totalCurrentLiabilities": "1960405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10558", "cashAndShortTermInvestments": "129318", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "273601", "cashAndCashEquivalentsAtCarryingValue": "129318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1338295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-329826", "capitalExpenditures": "38155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282006", "cashflowFromInvestment": "-114655", "stockBasedCompensation": "508746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30036, "gross_profit": -30036, "ebit": -822559, "ebitda": -815236, "pretax_income": -823751, "tax_provision": null, "net_income": -823751, "net_income_to_common": -823751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291793, "total_current_assets": 464343, "total_assets": 727537, "short_term_debt": 8377, "long_term_debt": 12745, "total_debt": 21122, "total_liabilities": 1493107, "total_equity": -765570, "shares_outstanding": 29978212, "goodwill_and_intangibles": 197336 }, "cash_flow": { "operating_cash_flow": -605462, "capital_expenditure": 0, "free_cash_flow": -605462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18378, "ticker_id": 4831, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-822559", "ebitda": "-815236", "netIncome": "-823751", "grossProfit": "-30036", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30036", "interestIncome": "None", "incomeBeforeTax": "-823751", "interestExpense": "389", "operatingIncome": "-827993", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-389", "nonInterestIncome": "None", "operatingExpenses": "827993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7323", "sellingGeneralAndAdministrative": "791639", "netIncomeFromContinuingOperations": "-823751" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5807", "currentDebt": "None", "investments": "None", "totalAssets": "727537", "longTermDebt": "12745", "shortTermDebt": "8377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "197336", "reportedCurrency": "USD", "retainedEarnings": "-14582260", "totalLiabilities": "1493107", "otherCurrentAssets": "172550", "totalCurrentAssets": "464343", "currentLongTermDebt": "8377", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263194", "currentAccountsPayable": "1433492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21122", "totalShareholderEquity": "-765570", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38493", "totalCurrentLiabilities": "1480362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12745", "cashAndShortTermInvestments": "291793", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "197336", "cashAndCashEquivalentsAtCarryingValue": "291793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-823751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-605462", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728440", "cashflowFromInvestment": "None", "stockBasedCompensation": "274505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30036, "gross_profit": -30036, "research_and_development": 7940, "selling_general_admin": 791639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -822559, "depreciation_amortisation": 7323, "ebitda": -815236, "interest_expense": 389, "interest_income": null, "other_non_operating": null, "pretax_income": -823751, "tax_provision": null, "effective_tax_rate": null, "net_income": -823751, "net_income_continuing_ops": -823751, "net_income_to_common": -823751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291793, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 464343, "net_ppe": null, "goodwill": null, "intangible_assets": 197336, "goodwill_and_intangibles": 197336, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263194, "total_assets": 727537, "short_term_debt": 8377, "accounts_payable": 1433492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1480362, "long_term_debt": 12745, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12745, "total_liabilities": 1493107, "total_debt": 21122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14582260, "total_equity": -765570, "shares_outstanding": 29978212, "operating_cash_flow": -605462, "stock_based_compensation": 274505, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 728440, "free_cash_flow": -605462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-822559", "ebitda": "-815236", "netIncome": "-823751", "grossProfit": "-30036", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30036", "interestIncome": "None", "incomeBeforeTax": "-823751", "interestExpense": "389", "operatingIncome": "-827993", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-389", "nonInterestIncome": "None", "operatingExpenses": "827993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7323", "sellingGeneralAndAdministrative": "791639", "netIncomeFromContinuingOperations": "-823751" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5807", "currentDebt": "None", "investments": "None", "totalAssets": "727537", "longTermDebt": "12745", "shortTermDebt": "8377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "197336", "reportedCurrency": "USD", "retainedEarnings": "-14582260", "totalLiabilities": "1493107", "otherCurrentAssets": "172550", "totalCurrentAssets": "464343", "currentLongTermDebt": "8377", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263194", "currentAccountsPayable": "1433492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21122", "totalShareholderEquity": "-765570", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38493", "totalCurrentLiabilities": "1480362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12745", "cashAndShortTermInvestments": "291793", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "197336", "cashAndCashEquivalentsAtCarryingValue": "291793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-823751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-605462", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728440", "cashflowFromInvestment": "None", "stockBasedCompensation": "274505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30068, "gross_profit": -30068, "ebit": -1458049, "ebitda": -1450835, "pretax_income": -1459102, "tax_provision": null, "net_income": -1459102, "net_income_to_common": -1459102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168815, "total_current_assets": 181339, "total_assets": 451856, "short_term_debt": 8232, "long_term_debt": null, "total_debt": 8232, "total_liabilities": 1498629, "total_equity": -1046773, "shares_outstanding": 28950088, "goodwill_and_intangibles": 197570 }, "cash_flow": { "operating_cash_flow": -751508, "capital_expenditure": 0, "free_cash_flow": -751508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18379, "ticker_id": 4831, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1458049", "ebitda": "-1450835", "netIncome": "-1459102", "grossProfit": "-30068", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30068", "interestIncome": "None", "incomeBeforeTax": "-1459102", "interestExpense": "427", "operatingIncome": "-1482138", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1053", "nonInterestIncome": "None", "operatingExpenses": "1482138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7214", "sellingGeneralAndAdministrative": "803311", "netIncomeFromContinuingOperations": "-1459102" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5792", "currentDebt": "None", "investments": "None", "totalAssets": "451856", "longTermDebt": "None", "shortTermDebt": "8232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "197570", "reportedCurrency": "None", "retainedEarnings": "-13758509", "totalLiabilities": "1498629", "otherCurrentAssets": "12524", "totalCurrentAssets": "181339", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270517", "currentAccountsPayable": "1369824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23131", "totalShareholderEquity": "-1046773", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105674", "totalCurrentLiabilities": "1483730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14899", "cashAndShortTermInvestments": "168815", "commonStockSharesOutstanding": "28950088", "intangibleAssetsExcludingGoodwill": "197570", "cashAndCashEquivalentsAtCarryingValue": "168815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1459102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-751508", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424905", "cashflowFromInvestment": "None", "stockBasedCompensation": "359003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30068, "gross_profit": -30068, "research_and_development": 452538, "selling_general_admin": 803311, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1458049, "depreciation_amortisation": 7214, "ebitda": -1450835, "interest_expense": 427, "interest_income": null, "other_non_operating": null, "pretax_income": -1459102, "tax_provision": null, "effective_tax_rate": null, "net_income": -1459102, "net_income_continuing_ops": -1459102, "net_income_to_common": -1459102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168815, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 181339, "net_ppe": null, "goodwill": null, "intangible_assets": 197570, "goodwill_and_intangibles": 197570, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270517, "total_assets": 451856, "short_term_debt": 8232, "accounts_payable": 1369824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1483730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14899, "total_liabilities": 1498629, "total_debt": 8232, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13758509, "total_equity": -1046773, "shares_outstanding": 28950088, "operating_cash_flow": -751508, "stock_based_compensation": 359003, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 424905, "free_cash_flow": -751508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1458049", "ebitda": "-1450835", "netIncome": "-1459102", "grossProfit": "-30068", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30068", "interestIncome": "None", "incomeBeforeTax": "-1459102", "interestExpense": "427", "operatingIncome": "-1482138", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1053", "nonInterestIncome": "None", "operatingExpenses": "1482138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7214", "sellingGeneralAndAdministrative": "803311", "netIncomeFromContinuingOperations": "-1459102" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5792", "currentDebt": "None", "investments": "None", "totalAssets": "451856", "longTermDebt": "None", "shortTermDebt": "8232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "197570", "reportedCurrency": "None", "retainedEarnings": "-13758509", "totalLiabilities": "1498629", "otherCurrentAssets": "12524", "totalCurrentAssets": "181339", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270517", "currentAccountsPayable": "1369824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23131", "totalShareholderEquity": "-1046773", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105674", "totalCurrentLiabilities": "1483730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14899", "cashAndShortTermInvestments": "168815", "commonStockSharesOutstanding": "28950088", "intangibleAssetsExcludingGoodwill": "197570", "cashAndCashEquivalentsAtCarryingValue": "168815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1459102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-751508", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424905", "cashflowFromInvestment": "None", "stockBasedCompensation": "359003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -916292, "ebitda": -909037, "pretax_income": -916753, "tax_provision": null, "net_income": -916753, "net_income_to_common": -916753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 477766, "total_equity": -477766, "shares_outstanding": 29978212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -602477, "capital_expenditure": 0, "free_cash_flow": -602477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18380, "ticker_id": 4831, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-916292", "ebitda": "-909037", "netIncome": "-916753", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-916753", "interestExpense": "461", "operatingIncome": "-915788", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-461", "nonInterestIncome": "None", "operatingExpenses": "915788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7255", "sellingGeneralAndAdministrative": "784035", "netIncomeFromContinuingOperations": "-916753" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "477766", "otherCurrentAssets": "-325472", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-477766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477766", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-916753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-602477", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "772423", "cashflowFromInvestment": "None", "stockBasedCompensation": "246612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 88401, "selling_general_admin": 784035, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -916292, "depreciation_amortisation": 7255, "ebitda": -909037, "interest_expense": 461, "interest_income": null, "other_non_operating": null, "pretax_income": -916753, "tax_provision": null, "effective_tax_rate": null, "net_income": -916753, "net_income_continuing_ops": -916753, "net_income_to_common": -916753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477766, "total_liabilities": 477766, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -477766, "shares_outstanding": 29978212, "operating_cash_flow": -602477, "stock_based_compensation": 246612, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 772423, "free_cash_flow": -602477, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-916292", "ebitda": "-909037", "netIncome": "-916753", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-916753", "interestExpense": "461", "operatingIncome": "-915788", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-461", "nonInterestIncome": "None", "operatingExpenses": "915788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7255", "sellingGeneralAndAdministrative": "784035", "netIncomeFromContinuingOperations": "-916753" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "477766", "otherCurrentAssets": "-325472", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-477766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477766", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-916753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-602477", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "772423", "cashflowFromInvestment": "None", "stockBasedCompensation": "246612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4923157, "ebitda": -4918679, "pretax_income": -4924415, "tax_provision": null, "net_income": -4924415, "net_income_to_common": -4924415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325472, "total_current_assets": 334615, "total_assets": 619601, "short_term_debt": 7950, "long_term_debt": 19086, "total_debt": 27036, "total_liabilities": 1097367, "total_equity": -477766, "shares_outstanding": 29978212, "goodwill_and_intangibles": 197913 }, "cash_flow": { "operating_cash_flow": -722060, "capital_expenditure": 4108, "free_cash_flow": -717952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18381, "ticker_id": 4831, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4923157", "ebitda": "-4918679", "netIncome": "-4924415", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4924415", "interestExpense": "1258", "operatingIncome": "-3116835", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1750", "nonInterestIncome": "None", "operatingExpenses": "3116835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4478", "sellingGeneralAndAdministrative": "2964951", "netIncomeFromContinuingOperations": "-4924415" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5769", "currentDebt": "None", "investments": "None", "totalAssets": "619601", "longTermDebt": "19086", "shortTermDebt": "7950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "197913", "reportedCurrency": "USD", "retainedEarnings": "-11382654", "totalLiabilities": "1097367", "otherCurrentAssets": "9143", "totalCurrentAssets": "334615", "currentLongTermDebt": "7950", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284986", "currentAccountsPayable": "1025007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27036", "totalShareholderEquity": "-477766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45324", "totalCurrentLiabilities": "1078281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19086", "cashAndShortTermInvestments": "325472", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "197913", "cashAndCashEquivalentsAtCarryingValue": "325472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4924415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-722060", "capitalExpenditures": "4108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529585", "cashflowFromInvestment": "-4108", "stockBasedCompensation": "1404858", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4478", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 102338, "selling_general_admin": 2964951, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4923157, "depreciation_amortisation": 4478, "ebitda": -4918679, "interest_expense": 1258, "interest_income": null, "other_non_operating": null, "pretax_income": -4924415, "tax_provision": null, "effective_tax_rate": null, "net_income": -4924415, "net_income_continuing_ops": -4924415, "net_income_to_common": -4924415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325472, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 334615, "net_ppe": null, "goodwill": null, "intangible_assets": 197913, "goodwill_and_intangibles": 197913, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284986, "total_assets": 619601, "short_term_debt": 7950, "accounts_payable": 1025007, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078281, "long_term_debt": 19086, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19086, "total_liabilities": 1097367, "total_debt": 27036, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11382654, "total_equity": -477766, "shares_outstanding": 29978212, "operating_cash_flow": -722060, "stock_based_compensation": 1404858, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4108, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 529585, "free_cash_flow": -717952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4923157", "ebitda": "-4918679", "netIncome": "-4924415", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4924415", "interestExpense": "1258", "operatingIncome": "-3116835", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1750", "nonInterestIncome": "None", "operatingExpenses": "3116835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4478", "sellingGeneralAndAdministrative": "2964951", "netIncomeFromContinuingOperations": "-4924415" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5769", "currentDebt": "None", "investments": "None", "totalAssets": "619601", "longTermDebt": "19086", "shortTermDebt": "7950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "197913", "reportedCurrency": "USD", "retainedEarnings": "-11382654", "totalLiabilities": "1097367", "otherCurrentAssets": "9143", "totalCurrentAssets": "334615", "currentLongTermDebt": "7950", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284986", "currentAccountsPayable": "1025007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27036", "totalShareholderEquity": "-477766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45324", "totalCurrentLiabilities": "1078281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19086", "cashAndShortTermInvestments": "325472", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "197913", "cashAndCashEquivalentsAtCarryingValue": "325472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4924415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-722060", "capitalExpenditures": "4108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529585", "cashflowFromInvestment": "-4108", "stockBasedCompensation": "1404858", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4478", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -525115, "ebitda": -522059, "pretax_income": -525643, "tax_provision": null, "net_income": -525643, "net_income_to_common": -525643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522055, "total_current_assets": 535022, "total_assets": 1597438, "short_term_debt": 7813, "long_term_debt": 20362, "total_debt": 28175, "total_liabilities": 134234, "total_equity": 1463204, "shares_outstanding": 29978212, "goodwill_and_intangibles": 198072 }, "cash_flow": { "operating_cash_flow": -604739, "capital_expenditure": 39148, "free_cash_flow": -565591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18383, "ticker_id": 4831, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-525115", "ebitda": "-522059", "netIncome": "-525643", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-525643", "interestExpense": "528", "operatingIncome": "-509219", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-528", "nonInterestIncome": "None", "operatingExpenses": "509219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5683", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3056", "sellingGeneralAndAdministrative": "467547", "netIncomeFromContinuingOperations": "-525643" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5952", "currentDebt": "None", "investments": "None", "totalAssets": "1597438", "longTermDebt": "20362", "shortTermDebt": "7813", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "198072", "reportedCurrency": "USD", "retainedEarnings": "-6458239", "totalLiabilities": "134234", "otherCurrentAssets": "12967", "totalCurrentAssets": "535022", "currentLongTermDebt": "7813", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062416", "currentAccountsPayable": "90670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28175", "totalShareholderEquity": "1463204", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15389", "totalCurrentLiabilities": "113872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20362", "cashAndShortTermInvestments": "522055", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "198072", "cashAndCashEquivalentsAtCarryingValue": "522055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-525643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-604739", "capitalExpenditures": "39148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603803", "cashflowFromInvestment": "-39148", "stockBasedCompensation": "16096", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5683, "selling_general_admin": 467547, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -525115, "depreciation_amortisation": 3056, "ebitda": -522059, "interest_expense": 528, "interest_income": null, "other_non_operating": null, "pretax_income": -525643, "tax_provision": null, "effective_tax_rate": null, "net_income": -525643, "net_income_continuing_ops": -525643, "net_income_to_common": -525643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522055, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 535022, "net_ppe": null, "goodwill": null, "intangible_assets": 198072, "goodwill_and_intangibles": 198072, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062416, "total_assets": 1597438, "short_term_debt": 7813, "accounts_payable": 90670, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113872, "long_term_debt": 20362, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20362, "total_liabilities": 134234, "total_debt": 28175, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6458239, "total_equity": 1463204, "shares_outstanding": 29978212, "operating_cash_flow": -604739, "stock_based_compensation": 16096, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39148, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 603803, "free_cash_flow": -565591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-525115", "ebitda": "-522059", "netIncome": "-525643", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-525643", "interestExpense": "528", "operatingIncome": "-509219", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-528", "nonInterestIncome": "None", "operatingExpenses": "509219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5683", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3056", "sellingGeneralAndAdministrative": "467547", "netIncomeFromContinuingOperations": "-525643" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5952", "currentDebt": "None", "investments": "None", "totalAssets": "1597438", "longTermDebt": "20362", "shortTermDebt": "7813", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "198072", "reportedCurrency": "USD", "retainedEarnings": "-6458239", "totalLiabilities": "134234", "otherCurrentAssets": "12967", "totalCurrentAssets": "535022", "currentLongTermDebt": "7813", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062416", "currentAccountsPayable": "90670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28175", "totalShareholderEquity": "1463204", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15389", "totalCurrentLiabilities": "113872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20362", "cashAndShortTermInvestments": "522055", "commonStockSharesOutstanding": "29978212", "intangibleAssetsExcludingGoodwill": "198072", "cashAndCashEquivalentsAtCarryingValue": "522055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-525643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-604739", "capitalExpenditures": "39148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603803", "cashflowFromInvestment": "-39148", "stockBasedCompensation": "16096", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 30000, "gross_profit": -30000, "ebit": -828383, "ebitda": -825453, "pretax_income": -838369, "tax_provision": null, "net_income": -838369, "net_income_to_common": -838369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 29721534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -744996, "capital_expenditure": 30868, "free_cash_flow": -714128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18384, "ticker_id": 4831, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:20.590239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-828383", "ebitda": "-825453", "netIncome": "-838369", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "30000", "interestIncome": "None", "incomeBeforeTax": "-838369", "interestExpense": "560", "operatingIncome": "-808261", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "778261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2930", "sellingGeneralAndAdministrative": "339860", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "29721534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-838369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-744996", "capitalExpenditures": "30868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278385", "cashflowFromInvestment": "-30868", "stockBasedCompensation": "154999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 30000, "gross_profit": -30000, "research_and_development": 6895, "selling_general_admin": 339860, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -828383, "depreciation_amortisation": 2930, "ebitda": -825453, "interest_expense": 560, "interest_income": null, "other_non_operating": null, "pretax_income": -838369, "tax_provision": null, "effective_tax_rate": null, "net_income": -838369, "net_income_continuing_ops": null, "net_income_to_common": -838369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 29721534, "operating_cash_flow": -744996, "stock_based_compensation": 154999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30868, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278385, "free_cash_flow": -714128, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-828383", "ebitda": "-825453", "netIncome": "-838369", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "30000", "interestIncome": "None", "incomeBeforeTax": "-838369", "interestExpense": "560", "operatingIncome": "-808261", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "778261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2930", "sellingGeneralAndAdministrative": "339860", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "29721534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-838369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-744996", "capitalExpenditures": "30868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278385", "cashflowFromInvestment": "-30868", "stockBasedCompensation": "154999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }