{ "ticker": { "uuid": "f90b85e8-8803-4322-9fdf-56aa5f61cd87", "symbol": "ACRE", "name": "Ares Commercial Real Estate", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/f90b85e8-8803-4322-9fdf-56aa5f61cd87/", "api_url": "https://sharemaestro.com/factors/api/tickers/f90b85e8-8803-4322-9fdf-56aa5f61cd87/" }, "latest_snapshot": { "ticker": { "uuid": "f90b85e8-8803-4322-9fdf-56aa5f61cd87", "symbol": "ACRE", "name": "Ares Commercial Real Estate", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/f90b85e8-8803-4322-9fdf-56aa5f61cd87/", "api_url": "https://sharemaestro.com/factors/api/tickers/f90b85e8-8803-4322-9fdf-56aa5f61cd87/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.2, "quality": 0.12, "momentum": 0.31, "coverage": 0.909, "confidence": 0.871, "delta": 0 }, "headline_factors": { "price": 4.55, "market_cap": 252439064.15, "pe_ratio": null, "earnings_yield": 0.0076, "ebitda_to_ev": 0.0126, "shareholder_yield": 0.1319, "roe": -0.0403, "piotroski_f_score": 5, "momentum_12_1": 0.0293, "volatility_252d": 0.3189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 79.5392, "earnings_yield": 0.0076, "fcf_yield": -0.0286, "shareholder_yield": 0.1319 }, "quality": { "roe": -0.0403, "roic": 0.0049, "gross_margin": 0.7003, "fcf_margin": -0.5159, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 2.0942, "eps_growth_1y": null, "fcf_growth_1y": -2.277 }, "momentum": { "price_return_12m": 0.073, "momentum_12_1": 0.0293, "relative_strength": -0.0953 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.12, "momentum_percentile": 0.31, "growth_composite": 11, "yield_composite": 3, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.83, "os": 0.13, "value": 0.21, "quality": 0.13, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0075, "shareholder_yield": 0.1242, "roe": -0.0403, "momentum_12_1": 0.1771 }, { "week_end_date": "2026-06-14", "price": 4.77, "os": 0.06, "value": 0.2, "quality": 0.12, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0075, "shareholder_yield": 0.1258, "roe": -0.0403, "momentum_12_1": 0.0256 }, { "week_end_date": "2026-06-21", "price": 4.47, "os": 0.05, "value": 0.21, "quality": 0.13, "momentum": 0.28, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0076, "shareholder_yield": 0.1342, "roe": -0.0403, "momentum_12_1": 0.0811 }, { "week_end_date": "2026-06-28", "price": 4.36, "os": 0.07, "value": 0.22, "quality": 0.12, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0076, "shareholder_yield": 0.1375, "roe": -0.0403, "momentum_12_1": 0.0992 }, { "week_end_date": "2026-07-05", "price": 4.52, "os": 0.06, "value": 0.22, "quality": 0.15, "momentum": 0.29, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0076, "shareholder_yield": 0.1327, "roe": -0.0403, "momentum_12_1": 0.0743 }, { "week_end_date": "2026-07-12", "price": 4.43, "os": 0.05, "value": 0.21, "quality": 0.15, "momentum": 0.25, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0076, "shareholder_yield": 0.1354, "roe": -0.0403, "momentum_12_1": 0.1062 }, { "week_end_date": "2026-07-19", "price": 4.62, "os": 0.06, "value": 0.2, "quality": 0.12, "momentum": 0.35, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0075, "shareholder_yield": 0.1299, "roe": -0.0403, "momentum_12_1": 0.1091 }, { "week_end_date": "2026-07-26", "price": 4.55, "os": 0.06, "value": 0.2, "quality": 0.12, "momentum": 0.31, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0076, "shareholder_yield": 0.1319, "roe": -0.0403, "momentum_12_1": 0.0293 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85349000, "cost_of_revenue": 36396000, "gross_profit": 48953000, "ebit": 61785000, "ebitda": 70187000, "pretax_income": -617000, "tax_provision": 285000, "net_income": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54886025, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 21354000, "capital_expenditure": 1631000, "free_cash_flow": 22985000, "dividends_paid": 39011000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -126393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85349000, "cost_of_revenue": 36396000, "gross_profit": 48953000, "ebit": 61785000, "ebitda": 70187000, "pretax_income": -617000, "tax_provision": 285000, "net_income": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54886025, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 21354000, "capital_expenditure": 1631000, "free_cash_flow": 22985000, "dividends_paid": 39011000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -126393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85349000, "cost_of_revenue": 36396000, "gross_profit": 48953000, "ebit": 61785000, "ebitda": 70187000, "pretax_income": -617000, "tax_provision": 285000, "net_income": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54886025, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 21354000, "capital_expenditure": 1631000, "free_cash_flow": 22985000, "dividends_paid": 39011000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -126393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85349000, "cost_of_revenue": 36396000, "gross_profit": 48953000, "ebit": 61785000, "ebitda": 70187000, "pretax_income": -617000, "tax_provision": 285000, "net_income": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54886025, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 21354000, "capital_expenditure": 1631000, "free_cash_flow": 22985000, "dividends_paid": 39011000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -126393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85349000, "cost_of_revenue": 36396000, "gross_profit": 48953000, "ebit": 61785000, "ebitda": 70187000, "pretax_income": -617000, "tax_provision": 285000, "net_income": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54886025, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 21354000, "capital_expenditure": 1631000, "free_cash_flow": 22985000, "dividends_paid": 39011000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -126393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85349000, "cost_of_revenue": 36396000, "gross_profit": 48953000, "ebit": 61785000, "ebitda": 70187000, "pretax_income": -617000, "tax_provision": 285000, "net_income": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54886025, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 21354000, "capital_expenditure": 1631000, "free_cash_flow": 22985000, "dividends_paid": 39011000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -126393000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85349000, "cost_of_revenue": 36396000, "gross_profit": 48953000, "ebit": 61785000, "ebitda": 70187000, "pretax_income": -617000, "tax_provision": 285000, "net_income": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54886025, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 21354000, "capital_expenditure": 1631000, "free_cash_flow": 22985000, "dividends_paid": 39011000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -126393000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87802000, "cost_of_revenue": 23649000, "gross_profit": 87802000, "ebit": 0, "ebitda": 5407000, "pretax_income": 35011000, "tax_provision": 18000, "net_income": -34993000, "net_income_to_common": -34993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63799000, "total_current_assets": 1594858000, "total_assets": 1751206000, "short_term_debt": 359741000, "long_term_debt": 583901000, "total_debt": 1172369000, "total_liabilities": 1211074000, "total_equity": 540132000, "shares_outstanding": 54446000, "goodwill_and_intangibles": 23712000 }, "cash_flow": { "operating_cash_flow": 35549000, "capital_expenditure": 358000, "free_cash_flow": 35907000, "dividends_paid": 59640000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -444245000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27481000, "cost_of_revenue": 6446000, "gross_profit": 21035000, "ebit": 7786000, "ebitda": 8698000, "pretax_income": -9575000, "tax_provision": 30000, "net_income": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86163000, "total_current_assets": 105097000, "total_assets": 1836304000, "short_term_debt": 224630000, "long_term_debt": 89538000, "total_debt": 1271633999, "total_liabilities": 1343886000, "total_equity": 492418000, "shares_outstanding": 55322222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56608000, "capital_expenditure": 534000, "free_cash_flow": -56074000, "dividends_paid": 8442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 223998000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27481000, "cost_of_revenue": 6446000, "gross_profit": 21035000, "ebit": 7786000, "ebitda": 8698000, "pretax_income": -9575000, "tax_provision": 30000, "net_income": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86163000, "total_current_assets": 105097000, "total_assets": 1836304000, "short_term_debt": 224630000, "long_term_debt": 89538000, "total_debt": 1271633999, "total_liabilities": 1343886000, "total_equity": 492418000, "shares_outstanding": 55322222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56608000, "capital_expenditure": 534000, "free_cash_flow": -56074000, "dividends_paid": 8442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 223998000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27481000, "cost_of_revenue": 6446000, "gross_profit": 21035000, "ebit": 7786000, "ebitda": 8698000, "pretax_income": -9575000, "tax_provision": 30000, "net_income": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86163000, "total_current_assets": 105097000, "total_assets": 1836304000, "short_term_debt": 224630000, "long_term_debt": 89538000, "total_debt": 1271633999, "total_liabilities": 1343886000, "total_equity": 492418000, "shares_outstanding": 55322222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56608000, "capital_expenditure": 534000, "free_cash_flow": -56074000, "dividends_paid": 8442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 223998000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27481000, "cost_of_revenue": 6446000, "gross_profit": 21035000, "ebit": 7786000, "ebitda": 8698000, "pretax_income": -9575000, "tax_provision": 30000, "net_income": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86163000, "total_current_assets": 105097000, "total_assets": 1836304000, "short_term_debt": 224630000, "long_term_debt": 89538000, "total_debt": 1271633999, "total_liabilities": 1343886000, "total_equity": 492418000, "shares_outstanding": 55322222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56608000, "capital_expenditure": 534000, "free_cash_flow": -56074000, "dividends_paid": 8442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 223998000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27481000, "cost_of_revenue": 6446000, "gross_profit": 21035000, "ebit": 7786000, "ebitda": 8698000, "pretax_income": -9575000, "tax_provision": 30000, "net_income": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86163000, "total_current_assets": 105097000, "total_assets": 1836304000, "short_term_debt": 224630000, "long_term_debt": 89538000, "total_debt": 1271633999, "total_liabilities": 1343886000, "total_equity": 492418000, "shares_outstanding": 55322222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56608000, "capital_expenditure": 534000, "free_cash_flow": -56074000, "dividends_paid": 8442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 223998000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27481000, "cost_of_revenue": 6446000, "gross_profit": 21035000, "ebit": 7786000, "ebitda": 8698000, "pretax_income": -9575000, "tax_provision": 30000, "net_income": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86163000, "total_current_assets": 105097000, "total_assets": 1836304000, "short_term_debt": 224630000, "long_term_debt": 89538000, "total_debt": 1271633999, "total_liabilities": 1343886000, "total_equity": 492418000, "shares_outstanding": 55322222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56608000, "capital_expenditure": 534000, "free_cash_flow": -56074000, "dividends_paid": 8442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 223998000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27481000, "cost_of_revenue": 6446000, "gross_profit": 21035000, "ebit": 7786000, "ebitda": 8698000, "pretax_income": -9575000, "tax_provision": 30000, "net_income": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86163000, "total_current_assets": 105097000, "total_assets": 1836304000, "short_term_debt": 224630000, "long_term_debt": 89538000, "total_debt": 1271633999, "total_liabilities": 1343886000, "total_equity": 492418000, "shares_outstanding": 55322222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56608000, "capital_expenditure": 534000, "free_cash_flow": -56074000, "dividends_paid": 8442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 223998000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29293000, "cost_of_revenue": 8889000, "gross_profit": 20404000, "ebit": 9461000, "ebitda": 11435000, "pretax_income": -3860000, "tax_provision": 5000, "net_income": -3865000, "net_income_to_common": -3865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54951917, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 4627000, "capital_expenditure": 301000, "free_cash_flow": 4928000, "dividends_paid": 8366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 237293000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29293000, "cost_of_revenue": 8889000, "gross_profit": 20404000, "ebit": 9461000, "ebitda": 11435000, "pretax_income": -3860000, "tax_provision": 5000, "net_income": -3865000, "net_income_to_common": -3865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54951917, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 4627000, "capital_expenditure": 301000, "free_cash_flow": 4928000, "dividends_paid": 8366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 237293000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29293000, "cost_of_revenue": 8889000, "gross_profit": 20404000, "ebit": 9461000, "ebitda": 11435000, "pretax_income": -3860000, "tax_provision": 5000, "net_income": -3865000, "net_income_to_common": -3865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54951917, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 4627000, "capital_expenditure": 301000, "free_cash_flow": 4928000, "dividends_paid": 8366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 237293000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29293000, "cost_of_revenue": 8889000, "gross_profit": 20404000, "ebit": 9461000, "ebitda": 11435000, "pretax_income": -3860000, "tax_provision": 5000, "net_income": -3865000, "net_income_to_common": -3865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54951917, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 4627000, "capital_expenditure": 301000, "free_cash_flow": 4928000, "dividends_paid": 8366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 237293000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29293000, "cost_of_revenue": 8889000, "gross_profit": 20404000, "ebit": 9461000, "ebitda": 11435000, "pretax_income": -3860000, "tax_provision": 5000, "net_income": -3865000, "net_income_to_common": -3865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54951917, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 4627000, "capital_expenditure": 301000, "free_cash_flow": 4928000, "dividends_paid": 8366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 237293000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }