{ "ticker": { "uuid": "f90b85e8-8803-4322-9fdf-56aa5f61cd87", "symbol": "ACRE", "name": "Ares Commercial Real Estate", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/f90b85e8-8803-4322-9fdf-56aa5f61cd87/", "api_url": "https://sharemaestro.com/factors/api/tickers/f90b85e8-8803-4322-9fdf-56aa5f61cd87/" }, "ticker_metadata": { "id": 80, "uuid": "f90b85e8-8803-4322-9fdf-56aa5f61cd87", "symbol": "ACRE", "name": "Ares Commercial Real Estate", "asset_type": "equity", "market_cap": 272967000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Ares Commercial Real Estate Corporation, a specialized finance company, originates and invests in commercial real estate loans (CRE) and related investments in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f90b85e8-8803-4322-9fdf-56aa5f61cd87", "symbol": "ACRE", "name": "Ares Commercial Real Estate", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/f90b85e8-8803-4322-9fdf-56aa5f61cd87/", "api_url": "https://sharemaestro.com/factors/api/tickers/f90b85e8-8803-4322-9fdf-56aa5f61cd87/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.26, "quality": 0.1, "momentum": 0.7, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.99, "market_cap": 276057887.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0359, "shareholder_yield": 0.1215, "roe": -0.0403, "piotroski_f_score": 5, "momentum_12_1": 0.2164, "volatility_252d": 0.3241 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.330909+00:00", "batch_id": "" }, "size": { "price_close": 4.99, "market_cap": 276057887.78, "market_cap_usd": 276057887.78, "enterprise_value": 504062887.78, "shares_outstanding": 55322222, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5606, "ptbv_ratio": 0.5805, "ps_ratio": 3.4641, "pcf_ratio": null, "pfcf_ratio": -6.5695, "ev_ebitda": 27.8827, "ev_ebit": 46.3975, "ev_sales": 6.3251, "ev_fcf": -11.9955, "earnings_yield": null, "fcf_yield": -0.0834, "price_to_sales": 3.4641, "price_to_book": 0.5606, "price_to_cashflow": null, "ebitda_to_ev": 0.0359, "sales_yield": 0.1581 }, "yield": { "dividend_yield": 0.1215, "buyback_yield": 0, "shareholder_yield": 0.1215, "debt_paydown_yield": null, "total_yield": 0.1215 }, "quality": { "gross_margin": 0.7003, "operating_margin": 0.1363, "net_margin": -0.2491, "ebitda_margin": 0.2268, "fcf_margin": -0.5273, "roe": -0.0403, "roa": -0.0108, "roic": 0.0113, "roc_greenblatt": null, "asset_turnover": 0.0434, "cash_conversion": 2.1167, "accruals_ratio": 0.0127, "sbc_to_revenue": 0.0471, "piotroski_f_score": 5, "altman_z_score": -0.1434, "earnings_stability_5y": 1.7911, "revenue_stability_5y": 0.4604, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0304, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7292, "net_debt_to_ebitda": 12.6123, "debt_to_assets": 0.1711, "interest_coverage": 0.1689, "current_ratio": 0.4679, "quick_ratio": 0.4679, "net_debt": 228005000, "local_beta": 0.0023, "volatility_252d": 0.3241, "volatility_60d": 0.7099, "max_drawdown_12m": -0.1321, "risk_adjusted_momentum": 0.6676 }, "growth": { "revenue_growth_1y": 2.0942, "revenue_growth_3y_cagr": -0.0784, "revenue_growth_5y_cagr": 0.0164, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.3052, "book_value_growth_1y": -0.0641, "revenue_growth": 2.0942, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0292, "price_return_3m": 0.0031, "price_return_6m": 0.0407, "price_return_9m": 0.069, "price_return_12m": 0.1809, "price_return_12m_ex1m": 0.2164, "momentum_6m": 0.0407, "momentum_12m": 0.1809, "momentum_12_1": 0.2164, "distance_from_52w_high": -0.0585, "distance_from_52w_low": 0.2665, "relative_strength": 0.0809 }, "raw_ttm": { "revenue_ttm": 79692000, "gross_profit_ttm": 55806000, "ebit_ttm": 10864000, "ebitda_ttm": 18078000, "net_income_ttm": -19852000, "eps_diluted_ttm": -0.3588, "operating_cash_flow_ttm": -43264000, "capital_expenditure_ttm": 1243000, "fcf_ttm": -42021000, "dividends_paid_ttm": 33529000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64331000, "cash_and_equivalents": 86163000, "total_current_assets": 105097000, "total_current_liabilities": 224630000, "net_ppe": null, "total_assets": 1836304000, "total_debt": 314168000, "total_equity": 492418000, "net_working_capital": 18934000, "book_value_per_share": 8.9009, "retained_earnings": -329838000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 475538000, "tangible_book_per_share": 8.5958 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 76, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 21, "rank_fcf_margin": 93, "rank_piotroski": 57, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 45 }, "composites": { "value_composite": 74, "quality_composite": 90, "momentum_composite": 30, "growth_composite": 10, "yield_composite": 4, "svqf_composite": 25, "vc1_composite": 69, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.1612, "os_score": 0.16, "value_percentile": 0.26, "quality_percentile": 0.1, "momentum_percentile": 0.7, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3541, "ticker_id": 80, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.330909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.99, "market_cap": 276057887.78, "market_cap_usd": 276057887.78, "enterprise_value": 504062887.78, "shares_outstanding": 55322222, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56061697, "ptbv_ratio": 0.58051699, "ps_ratio": 3.46406023, "pcf_ratio": null, "pfcf_ratio": -6.56952209, "ev_ebitda": 27.88266887, "ev_ebit": 46.39754122, "ev_sales": 6.32513788, "ev_fcf": -11.99549958, "earnings_yield": null, "fcf_yield": -0.0833646, "dividend_yield": 0.12145641, "buyback_yield": 0, "shareholder_yield": 0.12145641, "debt_paydown_yield": null, "total_yield": 0.12145641, "gross_margin": 0.70027104, "operating_margin": 0.13632485, "net_margin": -0.24910907, "ebitda_margin": 0.22684837, "fcf_margin": -0.52729258, "roe": -0.04031534, "roa": -0.01081085, "roic": 0.01131002, "roc_greenblatt": null, "asset_turnover": 0.04339804, "cash_conversion": 2.11671368, "accruals_ratio": 0.01274952, "sbc_to_revenue": 0.04706871, "debt_to_equity": 2.72915694, "net_debt_to_ebitda": 12.61229118, "debt_to_assets": 0.17108714, "interest_coverage": 0.16887659, "current_ratio": 0.46786716, "quick_ratio": 0.46786716, "net_debt": 228005000, "revenue_growth_1y": 2.09423413, "revenue_growth_3y_cagr": -0.07842737, "revenue_growth_5y_cagr": 0.01638439, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.30516213, "book_value_growth_1y": -0.06414958, "piotroski_f_score": 5, "altman_z_score": -0.14340984, "earnings_stability_5y": 1.791055, "revenue_stability_5y": 0.460375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02918288, "price_return_3m": 0.00311589, "price_return_6m": 0.04066736, "price_return_9m": 0.06900319, "price_return_12m": 0.18086944, "price_return_12m_ex1m": 0.21636652, "distance_from_52w_high": -0.05849057, "distance_from_52w_low": 0.26649746, "relative_strength": 0.08090586, "local_beta": 0.0023, "volatility_252d": 0.324078, "volatility_60d": 0.709921, "max_drawdown_12m": -0.13207547, "revenue_ttm": 79692000, "gross_profit_ttm": 55806000, "ebit_ttm": 10864000, "ebitda_ttm": 18078000, "net_income_ttm": -19852000, "eps_diluted_ttm": -0.35884314, "operating_cash_flow_ttm": -43264000, "capital_expenditure_ttm": 1243000, "fcf_ttm": -42021000, "dividends_paid_ttm": 33529000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64331000, "cash_and_equivalents": 86163000, "total_current_assets": 105097000, "total_current_liabilities": 224630000, "net_ppe": null, "total_assets": 1836304000, "total_debt": 314168000, "total_equity": 492418000, "net_working_capital": 18934000, "book_value_per_share": 8.90090785, "retained_earnings": -329838000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 475538000, "tangible_book_per_share": 8.59578634, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 76, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 21, "rank_fcf_margin": 93, "rank_piotroski": 57, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 45, "value_composite": 74, "quality_composite": 90, "momentum_composite": 30, "growth_composite": 10, "yield_composite": 4, "svqf_composite": 25, "vc1_composite": 69, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.99, "os": 0.16, "value": 0.26, "quality": 0.1, "momentum": 0.7, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1215, "roe": -0.0403, "momentum_12_1": 0.2164, "complete_fields": { "id": 3541, "ticker_id": 80, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.330909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.99, "market_cap": 276057887.78, "market_cap_usd": 276057887.78, "enterprise_value": 504062887.78, "shares_outstanding": 55322222, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56061697, "ptbv_ratio": 0.58051699, "ps_ratio": 3.46406023, "pcf_ratio": null, "pfcf_ratio": -6.56952209, "ev_ebitda": 27.88266887, "ev_ebit": 46.39754122, "ev_sales": 6.32513788, "ev_fcf": -11.99549958, "earnings_yield": null, "fcf_yield": -0.0833646, "dividend_yield": 0.12145641, "buyback_yield": 0, "shareholder_yield": 0.12145641, "debt_paydown_yield": null, "total_yield": 0.12145641, "gross_margin": 0.70027104, "operating_margin": 0.13632485, "net_margin": -0.24910907, "ebitda_margin": 0.22684837, "fcf_margin": -0.52729258, "roe": -0.04031534, "roa": -0.01081085, "roic": 0.01131002, "roc_greenblatt": null, "asset_turnover": 0.04339804, "cash_conversion": 2.11671368, "accruals_ratio": 0.01274952, "sbc_to_revenue": 0.04706871, "debt_to_equity": 2.72915694, "net_debt_to_ebitda": 12.61229118, "debt_to_assets": 0.17108714, "interest_coverage": 0.16887659, "current_ratio": 0.46786716, "quick_ratio": 0.46786716, "net_debt": 228005000, "revenue_growth_1y": 2.09423413, "revenue_growth_3y_cagr": -0.07842737, "revenue_growth_5y_cagr": 0.01638439, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.30516213, "book_value_growth_1y": -0.06414958, "piotroski_f_score": 5, "altman_z_score": -0.14340984, "earnings_stability_5y": 1.791055, "revenue_stability_5y": 0.460375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02918288, "price_return_3m": 0.00311589, "price_return_6m": 0.04066736, "price_return_9m": 0.06900319, "price_return_12m": 0.18086944, "price_return_12m_ex1m": 0.21636652, "distance_from_52w_high": -0.05849057, "distance_from_52w_low": 0.26649746, "relative_strength": 0.08090586, "local_beta": 0.0023, "volatility_252d": 0.324078, "volatility_60d": 0.709921, "max_drawdown_12m": -0.13207547, "revenue_ttm": 79692000, "gross_profit_ttm": 55806000, "ebit_ttm": 10864000, "ebitda_ttm": 18078000, "net_income_ttm": -19852000, "eps_diluted_ttm": -0.35884314, "operating_cash_flow_ttm": -43264000, "capital_expenditure_ttm": 1243000, "fcf_ttm": -42021000, "dividends_paid_ttm": 33529000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64331000, "cash_and_equivalents": 86163000, "total_current_assets": 105097000, "total_current_liabilities": 224630000, "net_ppe": null, "total_assets": 1836304000, "total_debt": 314168000, "total_equity": 492418000, "net_working_capital": 18934000, "book_value_per_share": 8.90090785, "retained_earnings": -329838000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 475538000, "tangible_book_per_share": 8.59578634, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 76, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 21, "rank_fcf_margin": 93, "rank_piotroski": 57, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 45, "value_composite": 74, "quality_composite": 90, "momentum_composite": 30, "growth_composite": 10, "yield_composite": 4, "svqf_composite": 25, "vc1_composite": 69, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 85349000, "cost_of_revenue": 36396000, "gross_profit": 48953000, "ebit": 61785000, "ebitda": 70187000, "pretax_income": -617000, "tax_provision": 285000, "net_income": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54886025, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 21354000, "capital_expenditure": 1631000, "free_cash_flow": 22985000, "dividends_paid": 39011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209702, "ticker_id": 80, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61785000", "ebitda": "70187000", "netIncome": "-902000", "grossProfit": "48953000", "depreciation": "None", "totalRevenue": "85349000", "costOfRevenue": "36396000", "interestIncome": "97590000", "incomeBeforeTax": "-617000", "interestExpense": "65159000", "operatingIncome": "61785000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "32431000", "nonInterestIncome": "None", "operatingExpenses": "-12832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8402000", "sellingGeneralAndAdministrative": "9797000", "netIncomeFromContinuingOperations": "-902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1618142000", "longTermDebt": "189281000", "shortTermDebt": "858176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16880000", "reportedCurrency": "USD", "retainedEarnings": "-311791000", "totalLiabilities": "1108574000", "otherCurrentAssets": "20174000", "totalCurrentAssets": "67233000", "currentLongTermDebt": "858176000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550909000", "currentAccountsPayable": "257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047457000", "totalShareholderEquity": "509568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12503000", "totalCurrentLiabilities": "870936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237638000", "cashAndShortTermInvestments": "29289000", "commonStockSharesOutstanding": "54886025", "intangibleAssetsExcludingGoodwill": "16880000", "cashAndCashEquivalentsAtCarryingValue": "29289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-902000", "profitLoss": "None", "dividendPayout": "39011000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21354000", "capitalExpenditures": "1631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168635000", "cashflowFromInvestment": "148144000", "stockBasedCompensation": "3904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85349000, "cost_of_revenue": 36396000, "gross_profit": 48953000, "research_and_development": null, "selling_general_admin": 9797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61785000, "depreciation_amortisation": 8402000, "ebitda": 70187000, "interest_expense": 65159000, "interest_income": null, "other_non_operating": null, "pretax_income": -617000, "tax_provision": 285000, "effective_tax_rate": null, "net_income": -902000, "net_income_continuing_ops": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29289000, "short_term_investments": 0, "net_receivables": 17770000, "inventory": null, "other_current_assets": null, "total_current_assets": 67233000, "net_ppe": null, "goodwill": null, "intangible_assets": 16880000, "goodwill_and_intangibles": 16880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1550909000, "total_assets": 1618142000, "short_term_debt": 858176000, "accounts_payable": 257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 870936000, "long_term_debt": 189281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237638000, "total_liabilities": 1108574000, "total_debt": 1047457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311791000, "total_equity": 509568000, "shares_outstanding": 54886025, "operating_cash_flow": 21354000, "stock_based_compensation": 3904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 148144000, "dividends_paid": 39011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168635000, "free_cash_flow": 22985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61785000", "ebitda": "70187000", "netIncome": "-902000", "grossProfit": "48953000", "depreciation": "None", "totalRevenue": "85349000", "costOfRevenue": "36396000", "interestIncome": "97590000", "incomeBeforeTax": "-617000", "interestExpense": "65159000", "operatingIncome": "61785000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "32431000", "nonInterestIncome": "None", "operatingExpenses": "-12832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8402000", "sellingGeneralAndAdministrative": "9797000", "netIncomeFromContinuingOperations": "-902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1618142000", "longTermDebt": "189281000", "shortTermDebt": "858176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16880000", "reportedCurrency": "USD", "retainedEarnings": "-311791000", "totalLiabilities": "1108574000", "otherCurrentAssets": "20174000", "totalCurrentAssets": "67233000", "currentLongTermDebt": "858176000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550909000", "currentAccountsPayable": "257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047457000", "totalShareholderEquity": "509568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12503000", "totalCurrentLiabilities": "870936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237638000", "cashAndShortTermInvestments": "29289000", "commonStockSharesOutstanding": "54886025", "intangibleAssetsExcludingGoodwill": "16880000", "cashAndCashEquivalentsAtCarryingValue": "29289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-902000", "profitLoss": "None", "dividendPayout": "39011000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21354000", "capitalExpenditures": "1631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168635000", "cashflowFromInvestment": "148144000", "stockBasedCompensation": "3904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 87802000, "cost_of_revenue": 23649000, "gross_profit": 87802000, "ebit": 73908000, "ebitda": 78668000, "pretax_income": 35011000, "tax_provision": 18000, "net_income": -34993000, "net_income_to_common": -34993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63799000, "total_current_assets": 1594858000, "total_assets": 1751206000, "short_term_debt": 359741000, "long_term_debt": 583901000, "total_debt": 943642000, "total_liabilities": 1211074000, "total_equity": 540132000, "shares_outstanding": 54446000, "goodwill_and_intangibles": 23712000 }, "cash_flow": { "operating_cash_flow": 35549000, "capital_expenditure": 358000, "free_cash_flow": 35907000, "dividends_paid": 59640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209707, "ticker_id": 80, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73908000", "ebitda": "78668000", "netIncome": "-34993000", "grossProfit": "87802000", "depreciation": "None", "totalRevenue": "87802000", "costOfRevenue": "23649000", "interestIncome": "157717000", "incomeBeforeTax": "35011000", "interestExpense": "105985000", "operatingIncome": "62836000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "51732000", "nonInterestIncome": "None", "operatingExpenses": "24966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4760000", "sellingGeneralAndAdministrative": "20227000", "netIncomeFromContinuingOperations": "-34993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1751206000", "longTermDebt": "583901000", "shortTermDebt": "359741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23712000", "reportedCurrency": "USD", "retainedEarnings": "-277360000", "totalLiabilities": "1211074000", "otherCurrentAssets": "10595000", "totalCurrentAssets": "1594858000", "currentLongTermDebt": "588468000", "longTermInvestments": "8684000", "shortTermInvestments": "8684000", "currentNetReceivables": "1520464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156348000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172369000", "totalShareholderEquity": "540132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19023000", "totalCurrentLiabilities": "378764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "832310000", "cashAndShortTermInvestments": "63799000", "commonStockSharesOutstanding": "54446000", "intangibleAssetsExcludingGoodwill": "23712000", "cashAndCashEquivalentsAtCarryingValue": "63799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34993000", "profitLoss": "None", "dividendPayout": "59640000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35549000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507628000", "cashflowFromInvestment": "427914000", "stockBasedCompensation": "4739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87802000, "cost_of_revenue": 23649000, "gross_profit": 87802000, "research_and_development": null, "selling_general_admin": 20227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73908000, "depreciation_amortisation": 4760000, "ebitda": 78668000, "interest_expense": 105985000, "interest_income": null, "other_non_operating": null, "pretax_income": 35011000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -34993000, "net_income_continuing_ops": -34993000, "net_income_to_common": -34993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63799000, "short_term_investments": 8684000, "net_receivables": 1520464000, "inventory": null, "other_current_assets": null, "total_current_assets": 1594858000, "net_ppe": null, "goodwill": null, "intangible_assets": 23712000, "goodwill_and_intangibles": 23712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156348000, "total_assets": 1751206000, "short_term_debt": 359741000, "accounts_payable": 1309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378764000, "long_term_debt": 583901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832310000, "total_liabilities": 1211074000, "total_debt": 943642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277360000, "total_equity": 540132000, "shares_outstanding": 54446000, "operating_cash_flow": 35549000, "stock_based_compensation": 4739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 427914000, "dividends_paid": 59640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -507628000, "free_cash_flow": 35907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73908000", "ebitda": "78668000", "netIncome": "-34993000", "grossProfit": "87802000", "depreciation": "None", "totalRevenue": "87802000", "costOfRevenue": "23649000", "interestIncome": "157717000", "incomeBeforeTax": "35011000", "interestExpense": "105985000", "operatingIncome": "62836000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "51732000", "nonInterestIncome": "None", "operatingExpenses": "24966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4760000", "sellingGeneralAndAdministrative": "20227000", "netIncomeFromContinuingOperations": "-34993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1751206000", "longTermDebt": "583901000", "shortTermDebt": "359741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23712000", "reportedCurrency": "USD", "retainedEarnings": "-277360000", "totalLiabilities": "1211074000", "otherCurrentAssets": "10595000", "totalCurrentAssets": "1594858000", "currentLongTermDebt": "588468000", "longTermInvestments": "8684000", "shortTermInvestments": "8684000", "currentNetReceivables": "1520464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156348000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172369000", "totalShareholderEquity": "540132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19023000", "totalCurrentLiabilities": "378764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "832310000", "cashAndShortTermInvestments": "63799000", "commonStockSharesOutstanding": "54446000", "intangibleAssetsExcludingGoodwill": "23712000", "cashAndCashEquivalentsAtCarryingValue": "63799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34993000", "profitLoss": "None", "dividendPayout": "59640000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35549000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507628000", "cashflowFromInvestment": "427914000", "stockBasedCompensation": "4739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 1101000, "cost_of_revenue": 94343000, "gross_profit": 1101000, "ebit": 42541000, "ebitda": -11715000, "pretax_income": 38906000, "tax_provision": 39000, "net_income": -38867000, "net_income_to_common": -38867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110459000, "total_current_assets": 146151000, "total_assets": 2279777000, "short_term_debt": 639817000, "long_term_debt": 977172000, "total_debt": 1616989000, "total_liabilities": 1653928000, "total_equity": 625849000, "shares_outstanding": 54281998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46789000, "capital_expenditure": 0, "free_cash_flow": 46789000, "dividends_paid": 75954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209712, "ticker_id": 80, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42541000", "ebitda": "-11715000", "netIncome": "-38867000", "grossProfit": "1101000", "depreciation": "None", "totalRevenue": "1101000", "costOfRevenue": "94343000", "interestIncome": "206155000", "incomeBeforeTax": "38906000", "interestExpense": "117199000", "operatingIncome": "-24894000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "88956000", "nonInterestIncome": "None", "operatingExpenses": "25995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121333000", "sellingGeneralAndAdministrative": "22004000", "netIncomeFromContinuingOperations": "3456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2279777000", "longTermDebt": "977172000", "shortTermDebt": "639817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187020000", "totalLiabilities": "1653928000", "otherCurrentAssets": "-174211000", "totalCurrentAssets": "146151000", "currentLongTermDebt": "639817000", "longTermInvestments": "28060000", "shortTermInvestments": "28060000", "currentNetReceivables": "35692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118696000", "currentAccountsPayable": "2263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1616989000", "totalShareholderEquity": "625849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22355000", "totalCurrentLiabilities": "24618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1629310000", "cashAndShortTermInvestments": "110459000", "commonStockSharesOutstanding": "54281998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38867000", "profitLoss": "None", "dividendPayout": "75954000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46789000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205068000", "cashflowFromInvestment": "127460000", "stockBasedCompensation": "3991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1101000, "cost_of_revenue": 94343000, "gross_profit": 1101000, "research_and_development": 0.2, "selling_general_admin": 22004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42541000, "depreciation_amortisation": 121333000, "ebitda": -11715000, "interest_expense": 117199000, "interest_income": null, "other_non_operating": null, "pretax_income": 38906000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -38867000, "net_income_continuing_ops": 3456000, "net_income_to_common": -38867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110459000, "short_term_investments": 28060000, "net_receivables": 35692000, "inventory": null, "other_current_assets": null, "total_current_assets": 146151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118696000, "total_assets": 2279777000, "short_term_debt": 639817000, "accounts_payable": 2263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24618000, "long_term_debt": 977172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1629310000, "total_liabilities": 1653928000, "total_debt": 1616989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187020000, "total_equity": 625849000, "shares_outstanding": 54281998, "operating_cash_flow": 46789000, "stock_based_compensation": 3991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 127460000, "dividends_paid": 75954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205068000, "free_cash_flow": 46789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42541000", "ebitda": "-11715000", "netIncome": "-38867000", "grossProfit": "1101000", "depreciation": "None", "totalRevenue": "1101000", "costOfRevenue": "94343000", "interestIncome": "206155000", "incomeBeforeTax": "38906000", "interestExpense": "117199000", "operatingIncome": "-24894000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "88956000", "nonInterestIncome": "None", "operatingExpenses": "25995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121333000", "sellingGeneralAndAdministrative": "22004000", "netIncomeFromContinuingOperations": "3456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2279777000", "longTermDebt": "977172000", "shortTermDebt": "639817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187020000", "totalLiabilities": "1653928000", "otherCurrentAssets": "-174211000", "totalCurrentAssets": "146151000", "currentLongTermDebt": "639817000", "longTermInvestments": "28060000", "shortTermInvestments": "28060000", "currentNetReceivables": "35692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118696000", "currentAccountsPayable": "2263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1616989000", "totalShareholderEquity": "625849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22355000", "totalCurrentLiabilities": "24618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1629310000", "cashAndShortTermInvestments": "110459000", "commonStockSharesOutstanding": "54281998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38867000", "profitLoss": "None", "dividendPayout": "75954000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46789000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205068000", "cashflowFromInvestment": "127460000", "stockBasedCompensation": "3991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 109046000, "cost_of_revenue": 52567000, "gross_profit": 109046000, "ebit": 17111000, "ebitda": 95222000, "pretax_income": 30257000, "tax_provision": 472000, "net_income": 29785000, "net_income_to_common": 29785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141278000, "total_current_assets": 2561035000, "total_assets": 2523002000, "short_term_debt": 705231000, "long_term_debt": 1031335000, "total_debt": 1736566000, "total_liabilities": 1775462000, "total_equity": 747540000, "shares_outstanding": 52126256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57157000, "capital_expenditure": 0, "free_cash_flow": 57157000, "dividends_paid": 71807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209717, "ticker_id": 80, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17111000", "ebitda": "95222000", "netIncome": "29785000", "grossProfit": "109046000", "depreciation": "None", "totalRevenue": "109046000", "costOfRevenue": "52567000", "interestIncome": "170171000", "incomeBeforeTax": "30257000", "interestExpense": "65994000", "operatingIncome": "96251000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "472000", "reportedCurrency": "USD", "netInterestIncome": "104177000", "nonInterestIncome": "None", "operatingExpenses": "109046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "2197000", "costofGoodsAndServicesSold": "52567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78111000", "sellingGeneralAndAdministrative": "10171000", "netIncomeFromContinuingOperations": "29785000" }, "balance": { "goodwill": "None", "inventory": "-6565000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "2523002000", "longTermDebt": "1031335000", "shortTermDebt": "705231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73326000", "totalLiabilities": "1775462000", "otherCurrentAssets": "-301689000", "totalCurrentAssets": "2561035000", "currentLongTermDebt": "705231000", "longTermInvestments": "27936000", "shortTermInvestments": "27936000", "currentNetReceivables": "132475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27936000", "currentAccountsPayable": "1913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1736566000", "totalShareholderEquity": "747540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-707144000", "totalCurrentLiabilities": "104460000", "otherNonCurrentLiabilities": "13969000", "totalNonCurrentLiabilities": "1671002000", "cashAndShortTermInvestments": "141278000", "commonStockSharesOutstanding": "52126256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29785000", "profitLoss": "None", "dividendPayout": "71807000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57157000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159667000", "cashflowFromInvestment": "193173000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109046000, "cost_of_revenue": 52567000, "gross_profit": 109046000, "research_and_development": 0.18, "selling_general_admin": 10171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17111000, "depreciation_amortisation": 78111000, "ebitda": 95222000, "interest_expense": 65994000, "interest_income": null, "other_non_operating": null, "pretax_income": 30257000, "tax_provision": 472000, "effective_tax_rate": null, "net_income": 29785000, "net_income_continuing_ops": 29785000, "net_income_to_common": 29785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141278000, "short_term_investments": 27936000, "net_receivables": 132475000, "inventory": -6565000, "other_current_assets": null, "total_current_assets": 2561035000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27936000, "total_assets": 2523002000, "short_term_debt": 705231000, "accounts_payable": 1913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104460000, "long_term_debt": 1031335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1671002000, "total_liabilities": 1775462000, "total_debt": 1736566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73326000, "total_equity": 747540000, "shares_outstanding": 52126256, "operating_cash_flow": 57157000, "stock_based_compensation": 2876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 193173000, "dividends_paid": 71807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159667000, "free_cash_flow": 57157000, "net_change_in_cash": 90663000 }, "raw_data": { "income": { "ebit": "17111000", "ebitda": "95222000", "netIncome": "29785000", "grossProfit": "109046000", "depreciation": "None", "totalRevenue": "109046000", "costOfRevenue": "52567000", "interestIncome": "170171000", "incomeBeforeTax": "30257000", "interestExpense": "65994000", "operatingIncome": "96251000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "472000", "reportedCurrency": "USD", "netInterestIncome": "104177000", "nonInterestIncome": "None", "operatingExpenses": "109046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "2197000", "costofGoodsAndServicesSold": "52567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78111000", "sellingGeneralAndAdministrative": "10171000", "netIncomeFromContinuingOperations": "29785000" }, "balance": { "goodwill": "None", "inventory": "-6565000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "2523002000", "longTermDebt": "1031335000", "shortTermDebt": "705231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73326000", "totalLiabilities": "1775462000", "otherCurrentAssets": "-301689000", "totalCurrentAssets": "2561035000", "currentLongTermDebt": "705231000", "longTermInvestments": "27936000", "shortTermInvestments": "27936000", "currentNetReceivables": "132475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27936000", "currentAccountsPayable": "1913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1736566000", "totalShareholderEquity": "747540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-707144000", "totalCurrentLiabilities": "104460000", "otherNonCurrentLiabilities": "13969000", "totalNonCurrentLiabilities": "1671002000", "cashAndShortTermInvestments": "141278000", "commonStockSharesOutstanding": "52126256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29785000", "profitLoss": "None", "dividendPayout": "71807000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57157000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159667000", "cashflowFromInvestment": "193173000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 102069000, "cost_of_revenue": 18558000, "gross_profit": 83511000, "ebit": 61182000, "ebitda": 71077000, "pretax_income": 61182000, "tax_provision": 722000, "net_income": 60460000, "net_income_to_common": 60460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50615000, "total_current_assets": 181796000, "total_assets": 2631838000, "short_term_debt": 819399000, "long_term_debt": 1083151000, "total_debt": 1902550000, "total_liabilities": 1953210000, "total_equity": 678628000, "shares_outstanding": 42681505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48350000, "capital_expenditure": 144000, "free_cash_flow": 48494000, "dividends_paid": 58424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209722, "ticker_id": 80, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61182000", "ebitda": "71077000", "netIncome": "60460000", "grossProfit": "83511000", "depreciation": "None", "totalRevenue": "102069000", "costOfRevenue": "18558000", "interestIncome": "133631000", "incomeBeforeTax": "61182000", "interestExpense": "50080000", "operatingIncome": "61182000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "722000", "reportedCurrency": "USD", "netInterestIncome": "83551000", "nonInterestIncome": "None", "operatingExpenses": "-40887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9895000", "sellingGeneralAndAdministrative": "7757000", "netIncomeFromContinuingOperations": "60460000" }, "balance": { "goodwill": "None", "inventory": "-2979000", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "2631838000", "longTermDebt": "1083151000", "shortTermDebt": "819399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28631000", "totalLiabilities": "1953210000", "otherCurrentAssets": "-53207000", "totalCurrentAssets": "181796000", "currentLongTermDebt": "819399000", "longTermInvestments": "2414383000", "shortTermInvestments": "2979000", "currentNetReceivables": "131181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36602000", "currentAccountsPayable": "570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36602000", "shortLongTermDebtTotal": "1902550000", "totalShareholderEquity": "678628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-819969000", "totalCurrentLiabilities": "819969000", "otherNonCurrentLiabilities": "9182000", "totalNonCurrentLiabilities": "1083151000", "cashAndShortTermInvestments": "50615000", "commonStockSharesOutstanding": "42681505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60460000", "profitLoss": "None", "dividendPayout": "58424000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48350000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "627174000", "cashflowFromInvestment": "-699685000", "stockBasedCompensation": "1940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1616376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102069000, "cost_of_revenue": 18558000, "gross_profit": 83511000, "research_and_development": 0.4, "selling_general_admin": 7757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61182000, "depreciation_amortisation": 9895000, "ebitda": 71077000, "interest_expense": 50080000, "interest_income": null, "other_non_operating": null, "pretax_income": 61182000, "tax_provision": 722000, "effective_tax_rate": null, "net_income": 60460000, "net_income_continuing_ops": 60460000, "net_income_to_common": 60460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50615000, "short_term_investments": 2979000, "net_receivables": 131181000, "inventory": -2979000, "other_current_assets": null, "total_current_assets": 181796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36602000, "total_assets": 2631838000, "short_term_debt": 819399000, "accounts_payable": 570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 819969000, "long_term_debt": 1083151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1083151000, "total_liabilities": 1953210000, "total_debt": 1902550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28631000, "total_equity": 678628000, "shares_outstanding": 42681505, "operating_cash_flow": 48350000, "stock_based_compensation": 1940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -699685000, "dividends_paid": 58424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 627174000, "free_cash_flow": 48494000, "net_change_in_cash": -24161000 }, "raw_data": { "income": { "ebit": "61182000", "ebitda": "71077000", "netIncome": "60460000", "grossProfit": "83511000", "depreciation": "None", "totalRevenue": "102069000", "costOfRevenue": "18558000", "interestIncome": "133631000", "incomeBeforeTax": "61182000", "interestExpense": "50080000", "operatingIncome": "61182000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "722000", "reportedCurrency": "USD", "netInterestIncome": "83551000", "nonInterestIncome": "None", "operatingExpenses": "-40887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9895000", "sellingGeneralAndAdministrative": "7757000", "netIncomeFromContinuingOperations": "60460000" }, "balance": { "goodwill": "None", "inventory": "-2979000", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "2631838000", "longTermDebt": "1083151000", "shortTermDebt": "819399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28631000", "totalLiabilities": "1953210000", "otherCurrentAssets": "-53207000", "totalCurrentAssets": "181796000", "currentLongTermDebt": "819399000", "longTermInvestments": "2414383000", "shortTermInvestments": "2979000", "currentNetReceivables": "131181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36602000", "currentAccountsPayable": "570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36602000", "shortLongTermDebtTotal": "1902550000", "totalShareholderEquity": "678628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-819969000", "totalCurrentLiabilities": "819969000", "otherNonCurrentLiabilities": "9182000", "totalNonCurrentLiabilities": "1083151000", "cashAndShortTermInvestments": "50615000", "commonStockSharesOutstanding": "42681505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60460000", "profitLoss": "None", "dividendPayout": "58424000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48350000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "627174000", "cashflowFromInvestment": "-699685000", "stockBasedCompensation": "1940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1616376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 78688000, "cost_of_revenue": 38312000, "gross_profit": 78688000, "ebit": -31744000, "ebitda": 23084000, "pretax_income": 22192000, "tax_provision": 352000, "net_income": 21840000, "net_income_to_common": 21840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74776000, "total_current_assets": 1884001000, "total_assets": 1929497000, "short_term_debt": 277506000, "long_term_debt": 675498000, "total_debt": 953004000, "total_liabilities": 1456482000, "total_equity": 473015000, "shares_outstanding": 33196508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31762000, "capital_expenditure": 274000, "free_cash_flow": 32036000, "dividends_paid": 42765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209727, "ticker_id": 80, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31744000", "ebitda": "23084000", "netIncome": "21840000", "grossProfit": "78688000", "depreciation": "None", "totalRevenue": "78688000", "costOfRevenue": "38312000", "interestIncome": "121052000", "incomeBeforeTax": "22192000", "interestExpense": "51949000", "operatingIncome": "22192000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "352000", "reportedCurrency": "USD", "netInterestIncome": "69103000", "nonInterestIncome": "None", "operatingExpenses": "78688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "7385000", "netIncomeFromContinuingOperations": "21840000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "1929497000", "longTermDebt": "675498000", "shortTermDebt": "277506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25117000", "totalLiabilities": "1456482000", "otherCurrentAssets": "17610000", "totalCurrentAssets": "1884001000", "currentLongTermDebt": "651428000", "longTermInvestments": "1815219000", "shortTermInvestments": "None", "currentNetReceivables": "1791615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45496000", "currentAccountsPayable": "391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37283000", "shortLongTermDebtTotal": "1431050000", "totalShareholderEquity": "473015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14665000", "totalCurrentLiabilities": "292171000", "otherNonCurrentLiabilities": "11158000", "totalNonCurrentLiabilities": "1164311000", "cashAndShortTermInvestments": "74776000", "commonStockSharesOutstanding": "33196508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21840000", "profitLoss": "None", "dividendPayout": "42765000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31762000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119246000", "cashflowFromInvestment": "-81867000", "stockBasedCompensation": "1339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "540675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78688000, "cost_of_revenue": 38312000, "gross_profit": 78688000, "research_and_development": 0.17, "selling_general_admin": 7385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31744000, "depreciation_amortisation": 892000, "ebitda": 23084000, "interest_expense": 51949000, "interest_income": null, "other_non_operating": null, "pretax_income": 22192000, "tax_provision": 352000, "effective_tax_rate": null, "net_income": 21840000, "net_income_continuing_ops": 21840000, "net_income_to_common": 21840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74776000, "short_term_investments": null, "net_receivables": 1791615000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1884001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45496000, "total_assets": 1929497000, "short_term_debt": 277506000, "accounts_payable": 391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292171000, "long_term_debt": 675498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1164311000, "total_liabilities": 1456482000, "total_debt": 953004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25117000, "total_equity": 473015000, "shares_outstanding": 33196508, "operating_cash_flow": 31762000, "stock_based_compensation": 1339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81867000, "dividends_paid": 42765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119246000, "free_cash_flow": 32036000, "net_change_in_cash": 69141000 }, "raw_data": { "income": { "ebit": "-31744000", "ebitda": "23084000", "netIncome": "21840000", "grossProfit": "78688000", "depreciation": "None", "totalRevenue": "78688000", "costOfRevenue": "38312000", "interestIncome": "121052000", "incomeBeforeTax": "22192000", "interestExpense": "51949000", "operatingIncome": "22192000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "352000", "reportedCurrency": "USD", "netInterestIncome": "69103000", "nonInterestIncome": "None", "operatingExpenses": "78688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "7385000", "netIncomeFromContinuingOperations": "21840000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "1929497000", "longTermDebt": "675498000", "shortTermDebt": "277506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25117000", "totalLiabilities": "1456482000", "otherCurrentAssets": "17610000", "totalCurrentAssets": "1884001000", "currentLongTermDebt": "651428000", "longTermInvestments": "1815219000", "shortTermInvestments": "None", "currentNetReceivables": "1791615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45496000", "currentAccountsPayable": "391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37283000", "shortLongTermDebtTotal": "1431050000", "totalShareholderEquity": "473015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14665000", "totalCurrentLiabilities": "292171000", "otherNonCurrentLiabilities": "11158000", "totalNonCurrentLiabilities": "1164311000", "cashAndShortTermInvestments": "74776000", "commonStockSharesOutstanding": "33196508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21840000", "profitLoss": "None", "dividendPayout": "42765000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31762000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119246000", "cashflowFromInvestment": "-81867000", "stockBasedCompensation": "1339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "540675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 77259000, "cost_of_revenue": 22982000, "gross_profit": 77259000, "ebit": -64163000, "ebitda": 38173000, "pretax_income": 37506000, "tax_provision": 515000, "net_income": 36991000, "net_income_to_common": 36991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5256000, "total_current_assets": 47669000, "total_assets": 1784134000, "short_term_debt": 560502000, "long_term_debt": 643314000, "total_debt": 1203816000, "total_liabilities": 1357795000, "total_equity": 426339000, "shares_outstanding": 28846641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32452000, "capital_expenditure": 1686000, "free_cash_flow": 34138000, "dividends_paid": 37487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209732, "ticker_id": 80, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64163000", "ebitda": "38173000", "netIncome": "36991000", "grossProfit": "77259000", "depreciation": "None", "totalRevenue": "77259000", "costOfRevenue": "22982000", "interestIncome": "114784000", "incomeBeforeTax": "37506000", "interestExpense": "62583000", "operatingIncome": "37506000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "515000", "reportedCurrency": "USD", "netInterestIncome": "52201000", "nonInterestIncome": "None", "operatingExpenses": "77259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000", "sellingGeneralAndAdministrative": "7214000", "netIncomeFromContinuingOperations": "36991000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "1784134000", "longTermDebt": "643314000", "shortTermDebt": "560502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2437000", "totalLiabilities": "1357795000", "otherCurrentAssets": "-6944000", "totalCurrentAssets": "47669000", "currentLongTermDebt": "30500000", "longTermInvestments": "1682498000", "shortTermInvestments": "None", "currentNetReceivables": "42413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37901000", "currentAccountsPayable": "718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37901000", "shortLongTermDebtTotal": "1896125000", "totalShareholderEquity": "426339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-561220000", "totalCurrentLiabilities": "561220000", "otherNonCurrentLiabilities": "9865000", "totalNonCurrentLiabilities": "607034000", "cashAndShortTermInvestments": "5256000", "commonStockSharesOutstanding": "28846641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36991000", "profitLoss": "None", "dividendPayout": "37487000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32452000", "capitalExpenditures": "1686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136141000", "cashflowFromInvestment": "-174426000", "stockBasedCompensation": "1880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77259000, "cost_of_revenue": 22982000, "gross_profit": 77259000, "research_and_development": 0.27, "selling_general_admin": 7214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64163000, "depreciation_amortisation": 667000, "ebitda": 38173000, "interest_expense": 62583000, "interest_income": null, "other_non_operating": null, "pretax_income": 37506000, "tax_provision": 515000, "effective_tax_rate": null, "net_income": 36991000, "net_income_continuing_ops": 36991000, "net_income_to_common": 36991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5256000, "short_term_investments": null, "net_receivables": 42413000, "inventory": 1, "other_current_assets": null, "total_current_assets": 47669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37901000, "total_assets": 1784134000, "short_term_debt": 560502000, "accounts_payable": 718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561220000, "long_term_debt": 643314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607034000, "total_liabilities": 1357795000, "total_debt": 1203816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2437000, "total_equity": 426339000, "shares_outstanding": 28846641, "operating_cash_flow": 32452000, "stock_based_compensation": 1880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174426000, "dividends_paid": 37487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136141000, "free_cash_flow": 34138000, "net_change_in_cash": -5833000 }, "raw_data": { "income": { "ebit": "-64163000", "ebitda": "38173000", "netIncome": "36991000", "grossProfit": "77259000", "depreciation": "None", "totalRevenue": "77259000", "costOfRevenue": "22982000", "interestIncome": "114784000", "incomeBeforeTax": "37506000", "interestExpense": "62583000", "operatingIncome": "37506000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "515000", "reportedCurrency": "USD", "netInterestIncome": "52201000", "nonInterestIncome": "None", "operatingExpenses": "77259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000", "sellingGeneralAndAdministrative": "7214000", "netIncomeFromContinuingOperations": "36991000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "1784134000", "longTermDebt": "643314000", "shortTermDebt": "560502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2437000", "totalLiabilities": "1357795000", "otherCurrentAssets": "-6944000", "totalCurrentAssets": "47669000", "currentLongTermDebt": "30500000", "longTermInvestments": "1682498000", "shortTermInvestments": "None", "currentNetReceivables": "42413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37901000", "currentAccountsPayable": "718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37901000", "shortLongTermDebtTotal": "1896125000", "totalShareholderEquity": "426339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-561220000", "totalCurrentLiabilities": "561220000", "otherNonCurrentLiabilities": "9865000", "totalNonCurrentLiabilities": "607034000", "cashAndShortTermInvestments": "5256000", "commonStockSharesOutstanding": "28846641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36991000", "profitLoss": "None", "dividendPayout": "37487000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32452000", "capitalExpenditures": "1686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136141000", "cashflowFromInvestment": "-174426000", "stockBasedCompensation": "1880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 55282000, "cost_of_revenue": 70420000, "gross_profit": 55282000, "ebit": 102044000, "ebitda": 102044000, "pretax_income": 39042000, "tax_provision": 446000, "net_income": 38596000, "net_income_to_common": 38596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11089000, "total_current_assets": 52425000, "total_assets": 1603324000, "short_term_debt": 36280000, "long_term_debt": 379082000, "total_debt": 415362000, "total_liabilities": 1177737000, "total_equity": 425587000, "shares_outstanding": 28656660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39218000, "capital_expenditure": 0, "free_cash_flow": 39218000, "dividends_paid": 32088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209737, "ticker_id": 80, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102044000", "ebitda": "102044000", "netIncome": "38596000", "grossProfit": "55282000", "depreciation": "None", "totalRevenue": "55282000", "costOfRevenue": "70420000", "interestIncome": "118284000", "incomeBeforeTax": "39042000", "interestExpense": "63002000", "operatingIncome": "102044000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "446000", "reportedCurrency": "USD", "netInterestIncome": "55282000", "nonInterestIncome": "None", "operatingExpenses": "6877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39042000", "sellingGeneralAndAdministrative": "6877000", "netIncomeFromContinuingOperations": "38596000" }, "balance": { "goodwill": "None", "inventory": "1222000", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "1603324000", "longTermDebt": "379082000", "shortTermDebt": "36280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3565000", "totalLiabilities": "1177737000", "otherCurrentAssets": "-12311000", "totalCurrentAssets": "52425000", "currentLongTermDebt": "None", "longTermInvestments": "1524873000", "shortTermInvestments": "None", "currentNetReceivables": "52425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603324000", "currentAccountsPayable": "541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193336000", "totalShareholderEquity": "425587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12618000", "totalCurrentLiabilities": "541000", "otherNonCurrentLiabilities": "8604000", "totalNonCurrentLiabilities": "1177737000", "cashAndShortTermInvestments": "11089000", "commonStockSharesOutstanding": "28656660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38596000", "profitLoss": "None", "dividendPayout": "32088000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39218000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214396000", "cashflowFromInvestment": "157924000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17254000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55282000, "cost_of_revenue": 70420000, "gross_profit": 55282000, "research_and_development": 0.33, "selling_general_admin": 6877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102044000, "depreciation_amortisation": -39042000, "ebitda": 102044000, "interest_expense": 63002000, "interest_income": null, "other_non_operating": null, "pretax_income": 39042000, "tax_provision": 446000, "effective_tax_rate": null, "net_income": 38596000, "net_income_continuing_ops": 38596000, "net_income_to_common": 38596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11089000, "short_term_investments": null, "net_receivables": 52425000, "inventory": 1222000, "other_current_assets": null, "total_current_assets": 52425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1603324000, "total_assets": 1603324000, "short_term_debt": 36280000, "accounts_payable": 541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541000, "long_term_debt": 379082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1177737000, "total_liabilities": 1177737000, "total_debt": 415362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3565000, "total_equity": 425587000, "shares_outstanding": 28656660, "operating_cash_flow": 39218000, "stock_based_compensation": 1102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157924000, "dividends_paid": 32088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214396000, "free_cash_flow": 39218000, "net_change_in_cash": -17254000 }, "raw_data": { "income": { "ebit": "102044000", "ebitda": "102044000", "netIncome": "38596000", "grossProfit": "55282000", "depreciation": "None", "totalRevenue": "55282000", "costOfRevenue": "70420000", "interestIncome": "118284000", "incomeBeforeTax": "39042000", "interestExpense": "63002000", "operatingIncome": "102044000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "446000", "reportedCurrency": "USD", "netInterestIncome": "55282000", "nonInterestIncome": "None", "operatingExpenses": "6877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39042000", "sellingGeneralAndAdministrative": "6877000", "netIncomeFromContinuingOperations": "38596000" }, "balance": { "goodwill": "None", "inventory": "1222000", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "1603324000", "longTermDebt": "379082000", "shortTermDebt": "36280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3565000", "totalLiabilities": "1177737000", "otherCurrentAssets": "-12311000", "totalCurrentAssets": "52425000", "currentLongTermDebt": "None", "longTermInvestments": "1524873000", "shortTermInvestments": "None", "currentNetReceivables": "52425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603324000", "currentAccountsPayable": "541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193336000", "totalShareholderEquity": "425587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12618000", "totalCurrentLiabilities": "541000", "otherNonCurrentLiabilities": "8604000", "totalNonCurrentLiabilities": "1177737000", "cashAndShortTermInvestments": "11089000", "commonStockSharesOutstanding": "28656660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38596000", "profitLoss": "None", "dividendPayout": "32088000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39218000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214396000", "cashflowFromInvestment": "157924000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17254000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 27481000, "cost_of_revenue": 6446000, "gross_profit": 21035000, "ebit": 7786000, "ebitda": 8698000, "pretax_income": -9575000, "tax_provision": 30000, "net_income": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86163000, "total_current_assets": 105097000, "total_assets": 1836304000, "short_term_debt": 224630000, "long_term_debt": 89538000, "total_debt": 314168000, "total_liabilities": 1343886000, "total_equity": 492418000, "shares_outstanding": 55322222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56608000, "capital_expenditure": 534000, "free_cash_flow": -56074000, "dividends_paid": 8442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209700, "ticker_id": 80, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7786000", "ebitda": "8698000", "netIncome": "-9605000", "grossProfit": "21035000", "depreciation": "None", "totalRevenue": "27481000", "costOfRevenue": "6446000", "interestIncome": "24906000", "incomeBeforeTax": "-9575000", "interestExpense": "17361000", "operatingIncome": "7786000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "7545000", "nonInterestIncome": "None", "operatingExpenses": "13249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "2236000", "netIncomeFromContinuingOperations": "-9605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1836304000", "longTermDebt": "89538000", "shortTermDebt": "224630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329838000", "totalLiabilities": "1343886000", "otherCurrentAssets": "None", "totalCurrentAssets": "105097000", "currentLongTermDebt": "1182096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1271633999", "totalShareholderEquity": "492418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "224630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1119256000", "cashAndShortTermInvestments": "86163000", "commonStockSharesOutstanding": "55322222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9605000", "profitLoss": "None", "dividendPayout": "8442000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56608000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213558000", "cashflowFromInvestment": "-89775000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27481000, "cost_of_revenue": 6446000, "gross_profit": 21035000, "research_and_development": null, "selling_general_admin": 2236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7786000, "depreciation_amortisation": 912000, "ebitda": 8698000, "interest_expense": 17361000, "interest_income": null, "other_non_operating": null, "pretax_income": -9575000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -9605000, "net_income_continuing_ops": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86163000, "short_term_investments": null, "net_receivables": 18934000, "inventory": null, "other_current_assets": null, "total_current_assets": 105097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1836304000, "short_term_debt": 224630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224630000, "long_term_debt": 89538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1119256000, "total_liabilities": 1343886000, "total_debt": 314168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329838000, "total_equity": 492418000, "shares_outstanding": 55322222, "operating_cash_flow": -56608000, "stock_based_compensation": 897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89775000, "dividends_paid": 8442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213558000, "free_cash_flow": -56074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7786000", "ebitda": "8698000", "netIncome": "-9605000", "grossProfit": "21035000", "depreciation": "None", "totalRevenue": "27481000", "costOfRevenue": "6446000", "interestIncome": "24906000", "incomeBeforeTax": "-9575000", "interestExpense": "17361000", "operatingIncome": "7786000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "7545000", "nonInterestIncome": "None", "operatingExpenses": "13249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "2236000", "netIncomeFromContinuingOperations": "-9605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1836304000", "longTermDebt": "89538000", "shortTermDebt": "224630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329838000", "totalLiabilities": "1343886000", "otherCurrentAssets": "None", "totalCurrentAssets": "105097000", "currentLongTermDebt": "1182096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1271633999", "totalShareholderEquity": "492418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "224630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1119256000", "cashAndShortTermInvestments": "86163000", "commonStockSharesOutstanding": "55322222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9605000", "profitLoss": "None", "dividendPayout": "8442000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56608000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213558000", "cashflowFromInvestment": "-89775000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 29293000, "cost_of_revenue": 8889000, "gross_profit": 20404000, "ebit": 9461000, "ebitda": 11435000, "pretax_income": -3860000, "tax_provision": 5000, "net_income": -3865000, "net_income_to_common": -3865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29289000, "total_current_assets": 67233000, "total_assets": 1618142000, "short_term_debt": 858176000, "long_term_debt": 189281000, "total_debt": 1047457000, "total_liabilities": 1108574000, "total_equity": 509568000, "shares_outstanding": 54951917, "goodwill_and_intangibles": 16880000 }, "cash_flow": { "operating_cash_flow": 4627000, "capital_expenditure": 301000, "free_cash_flow": 4928000, "dividends_paid": 8366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209701, "ticker_id": 80, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9461000", "ebitda": "11435000", "netIncome": "-3865000", "grossProfit": "20404000", "depreciation": "None", "totalRevenue": "29293000", "costOfRevenue": "8889000", "interestIncome": "23732000", "incomeBeforeTax": "-3860000", "interestExpense": "16079000", "operatingIncome": "9461000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "7654000", "nonInterestIncome": "None", "operatingExpenses": "10943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1974000", "sellingGeneralAndAdministrative": "2273000", "netIncomeFromContinuingOperations": "-3865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1618142000", "longTermDebt": "189281000", "shortTermDebt": "858176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16880000", "reportedCurrency": "USD", "retainedEarnings": "-311791000", "totalLiabilities": "1108574000", "otherCurrentAssets": "20174000", "totalCurrentAssets": "67233000", "currentLongTermDebt": "858176000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550909000", "currentAccountsPayable": "257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047457000", "totalShareholderEquity": "509568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12503000", "totalCurrentLiabilities": "870936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237638000", "cashAndShortTermInvestments": "29289000", "commonStockSharesOutstanding": "54951917", "intangibleAssetsExcludingGoodwill": "16880000", "cashAndCashEquivalentsAtCarryingValue": "29289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3865000", "profitLoss": "None", "dividendPayout": "8366000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4627000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228704000", "cashflowFromInvestment": "-290050000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29293000, "cost_of_revenue": 8889000, "gross_profit": 20404000, "research_and_development": null, "selling_general_admin": 2273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9461000, "depreciation_amortisation": 1974000, "ebitda": 11435000, "interest_expense": 16079000, "interest_income": null, "other_non_operating": null, "pretax_income": -3860000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -3865000, "net_income_continuing_ops": -3865000, "net_income_to_common": -3865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29289000, "short_term_investments": 0, "net_receivables": 17770000, "inventory": null, "other_current_assets": null, "total_current_assets": 67233000, "net_ppe": null, "goodwill": null, "intangible_assets": 16880000, "goodwill_and_intangibles": 16880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1550909000, "total_assets": 1618142000, "short_term_debt": 858176000, "accounts_payable": 257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 870936000, "long_term_debt": 189281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237638000, "total_liabilities": 1108574000, "total_debt": 1047457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311791000, "total_equity": 509568000, "shares_outstanding": 54951917, "operating_cash_flow": 4627000, "stock_based_compensation": 892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290050000, "dividends_paid": 8366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228704000, "free_cash_flow": 4928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9461000", "ebitda": "11435000", "netIncome": "-3865000", "grossProfit": "20404000", "depreciation": "None", "totalRevenue": "29293000", "costOfRevenue": "8889000", "interestIncome": "23732000", "incomeBeforeTax": "-3860000", "interestExpense": "16079000", "operatingIncome": "9461000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "7654000", "nonInterestIncome": "None", "operatingExpenses": "10943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1974000", "sellingGeneralAndAdministrative": "2273000", "netIncomeFromContinuingOperations": "-3865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1618142000", "longTermDebt": "189281000", "shortTermDebt": "858176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16880000", "reportedCurrency": "USD", "retainedEarnings": "-311791000", "totalLiabilities": "1108574000", "otherCurrentAssets": "20174000", "totalCurrentAssets": "67233000", "currentLongTermDebt": "858176000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550909000", "currentAccountsPayable": "257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047457000", "totalShareholderEquity": "509568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12503000", "totalCurrentLiabilities": "870936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237638000", "cashAndShortTermInvestments": "29289000", "commonStockSharesOutstanding": "54951917", "intangibleAssetsExcludingGoodwill": "16880000", "cashAndCashEquivalentsAtCarryingValue": "29289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3865000", "profitLoss": "None", "dividendPayout": "8366000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4627000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228704000", "cashflowFromInvestment": "-290050000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 27252000, "cost_of_revenue": 12600000, "gross_profit": 14652000, "ebit": 4652000, "ebitda": 6661000, "pretax_income": 4652000, "tax_provision": -1000, "net_income": 4653000, "net_income_to_common": 4653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84869000, "total_current_assets": 103121000, "total_assets": 1391867000, "short_term_debt": 41623000, "long_term_debt": 216847000, "total_debt": 258470000, "total_liabilities": 870884000, "total_equity": 520983000, "shares_outstanding": 55775825, "goodwill_and_intangibles": 20654000 }, "cash_flow": { "operating_cash_flow": 3837000, "capital_expenditure": 393000, "free_cash_flow": 4230000, "dividends_paid": 8367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209703, "ticker_id": 80, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4652000", "ebitda": "6661000", "netIncome": "4653000", "grossProfit": "14652000", "depreciation": "None", "totalRevenue": "27252000", "costOfRevenue": "12600000", "interestIncome": "23261000", "incomeBeforeTax": "4652000", "interestExpense": "14790000", "operatingIncome": "4652000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "8471000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000", "sellingGeneralAndAdministrative": "2514000", "netIncomeFromContinuingOperations": "4653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1391867000", "longTermDebt": "216847000", "shortTermDebt": "41623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20654000", "reportedCurrency": "USD", "retainedEarnings": "-299483000", "totalLiabilities": "870884000", "otherCurrentAssets": "-103121000", "totalCurrentAssets": "103121000", "currentLongTermDebt": "593046000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "809893000", "totalShareholderEquity": "520983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12327000", "totalCurrentLiabilities": "54244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "816640000", "cashAndShortTermInvestments": "84869000", "commonStockSharesOutstanding": "55775825", "intangibleAssetsExcludingGoodwill": "20654000", "cashAndCashEquivalentsAtCarryingValue": "84869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4653000", "profitLoss": "None", "dividendPayout": "8367000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3837000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87292000", "cashflowFromInvestment": "113196000", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27252000, "cost_of_revenue": 12600000, "gross_profit": 14652000, "research_and_development": null, "selling_general_admin": 2514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4652000, "depreciation_amortisation": 2009000, "ebitda": 6661000, "interest_expense": 14790000, "interest_income": null, "other_non_operating": null, "pretax_income": 4652000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 4653000, "net_income_continuing_ops": 4653000, "net_income_to_common": 4653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84869000, "short_term_investments": 0, "net_receivables": 18252000, "inventory": null, "other_current_assets": null, "total_current_assets": 103121000, "net_ppe": null, "goodwill": null, "intangible_assets": 20654000, "goodwill_and_intangibles": 20654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1391867000, "short_term_debt": 41623000, "accounts_payable": 294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54244000, "long_term_debt": 216847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816640000, "total_liabilities": 870884000, "total_debt": 258470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299483000, "total_equity": 520983000, "shares_outstanding": 55775825, "operating_cash_flow": 3837000, "stock_based_compensation": 1025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113196000, "dividends_paid": 8367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87292000, "free_cash_flow": 4230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4652000", "ebitda": "6661000", "netIncome": "4653000", "grossProfit": "14652000", "depreciation": "None", "totalRevenue": "27252000", "costOfRevenue": "12600000", "interestIncome": "23261000", "incomeBeforeTax": "4652000", "interestExpense": "14790000", "operatingIncome": "4652000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "8471000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000", "sellingGeneralAndAdministrative": "2514000", "netIncomeFromContinuingOperations": "4653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1391867000", "longTermDebt": "216847000", "shortTermDebt": "41623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20654000", "reportedCurrency": "USD", "retainedEarnings": "-299483000", "totalLiabilities": "870884000", "otherCurrentAssets": "-103121000", "totalCurrentAssets": "103121000", "currentLongTermDebt": "593046000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "809893000", "totalShareholderEquity": "520983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12327000", "totalCurrentLiabilities": "54244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "816640000", "cashAndShortTermInvestments": "84869000", "commonStockSharesOutstanding": "55775825", "intangibleAssetsExcludingGoodwill": "20654000", "cashAndCashEquivalentsAtCarryingValue": "84869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4653000", "profitLoss": "None", "dividendPayout": "8367000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3837000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87292000", "cashflowFromInvestment": "113196000", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": -4334000, "cost_of_revenue": -4049000, "gross_profit": -285000, "ebit": -11035000, "ebitda": -8716000, "pretax_income": -11035000, "tax_provision": null, "net_income": -11035000, "net_income_to_common": -11035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89985000, "total_current_assets": 1282910000, "total_assets": 1438638000, "short_term_debt": 149525000, "long_term_debt": 246367000, "total_debt": 395892000, "total_liabilities": 914939000, "total_equity": 523698999, "shares_outstanding": 54856949, "goodwill_and_intangibles": 21901000 }, "cash_flow": { "operating_cash_flow": 4880000, "capital_expenditure": 15000, "free_cash_flow": 4895000, "dividends_paid": 8354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209704, "ticker_id": 80, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11035000", "ebitda": "-8716000", "netIncome": "-11035000", "grossProfit": "-285000", "depreciation": "None", "totalRevenue": "-4334000", "costOfRevenue": "-4049000", "interestIncome": "23117000", "incomeBeforeTax": "-11035000", "interestExpense": "16101000", "operatingIncome": "-11035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7016000", "nonInterestIncome": "None", "operatingExpenses": "10750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319000", "sellingGeneralAndAdministrative": "3019000", "netIncomeFromContinuingOperations": "-11035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1438638000", "longTermDebt": "246367000", "shortTermDebt": "149525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21901000", "reportedCurrency": "USD", "retainedEarnings": "-295771000", "totalLiabilities": "914939000", "otherCurrentAssets": "9950000", "totalCurrentAssets": "1282910000", "currentLongTermDebt": "641842000", "longTermInvestments": "7808000", "shortTermInvestments": "7808000", "currentNetReceivables": "1182975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155728000", "currentAccountsPayable": "347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "888209000", "totalShareholderEquity": "523698999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12860000", "totalCurrentLiabilities": "162385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752554000", "cashAndShortTermInvestments": "89985000", "commonStockSharesOutstanding": "54856949", "intangibleAssetsExcludingGoodwill": "21901000", "cashAndCashEquivalentsAtCarryingValue": "89985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11035000", "profitLoss": "None", "dividendPayout": "8354000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4880000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66087000", "cashflowFromInvestment": "26259000", "stockBasedCompensation": "937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -4334000, "cost_of_revenue": -4049000, "gross_profit": -285000, "research_and_development": null, "selling_general_admin": 3019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11035000, "depreciation_amortisation": 2319000, "ebitda": -8716000, "interest_expense": 16101000, "interest_income": null, "other_non_operating": null, "pretax_income": -11035000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11035000, "net_income_continuing_ops": -11035000, "net_income_to_common": -11035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89985000, "short_term_investments": 7808000, "net_receivables": 1182975000, "inventory": null, "other_current_assets": null, "total_current_assets": 1282910000, "net_ppe": null, "goodwill": null, "intangible_assets": 21901000, "goodwill_and_intangibles": 21901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155728000, "total_assets": 1438638000, "short_term_debt": 149525000, "accounts_payable": 347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162385000, "long_term_debt": 246367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752554000, "total_liabilities": 914939000, "total_debt": 395892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295771000, "total_equity": 523698999, "shares_outstanding": 54856949, "operating_cash_flow": 4880000, "stock_based_compensation": 937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26259000, "dividends_paid": 8354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66087000, "free_cash_flow": 4895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11035000", "ebitda": "-8716000", "netIncome": "-11035000", "grossProfit": "-285000", "depreciation": "None", "totalRevenue": "-4334000", "costOfRevenue": "-4049000", "interestIncome": "23117000", "incomeBeforeTax": "-11035000", "interestExpense": "16101000", "operatingIncome": "-11035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7016000", "nonInterestIncome": "None", "operatingExpenses": "10750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319000", "sellingGeneralAndAdministrative": "3019000", "netIncomeFromContinuingOperations": "-11035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1438638000", "longTermDebt": "246367000", "shortTermDebt": "149525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21901000", "reportedCurrency": "USD", "retainedEarnings": "-295771000", "totalLiabilities": "914939000", "otherCurrentAssets": "9950000", "totalCurrentAssets": "1282910000", "currentLongTermDebt": "641842000", "longTermInvestments": "7808000", "shortTermInvestments": "7808000", "currentNetReceivables": "1182975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155728000", "currentAccountsPayable": "347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "888209000", "totalShareholderEquity": "523698999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12860000", "totalCurrentLiabilities": "162385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752554000", "cashAndShortTermInvestments": "89985000", "commonStockSharesOutstanding": "54856949", "intangibleAssetsExcludingGoodwill": "21901000", "cashAndCashEquivalentsAtCarryingValue": "89985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11035000", "profitLoss": "None", "dividendPayout": "8354000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4880000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66087000", "cashflowFromInvestment": "26259000", "stockBasedCompensation": "937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 14948000, "cost_of_revenue": null, "gross_profit": 14948000, "ebit": null, "ebitda": null, "pretax_income": 9626000, "tax_provision": 281000, "net_income": 9345000, "net_income_to_common": 9345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125496000, "total_current_assets": 1358914000, "total_assets": 1519621000, "short_term_debt": 149525000, "long_term_debt": 270407000, "total_debt": 419932000, "total_liabilities": 977477000, "total_equity": 542144000, "shares_outstanding": 55694939, "goodwill_and_intangibles": 21929000 }, "cash_flow": { "operating_cash_flow": 8010000, "capital_expenditure": 15000, "free_cash_flow": 8025000, "dividends_paid": 13924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209705, "ticker_id": 80, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9345000", "grossProfit": "14948000", "depreciation": "None", "totalRevenue": "14948000", "costOfRevenue": "None", "interestIncome": "27480000", "incomeBeforeTax": "9626000", "interestExpense": "18189000", "operatingIncome": "None", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "281000", "reportedCurrency": "USD", "netInterestIncome": "9291000", "nonInterestIncome": "None", "operatingExpenses": "14948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182000", "sellingGeneralAndAdministrative": "2723000", "netIncomeFromContinuingOperations": "9345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1519621000", "longTermDebt": "270407000", "shortTermDebt": "149525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21929000", "reportedCurrency": "USD", "retainedEarnings": "-276368000", "totalLiabilities": "977477000", "otherCurrentAssets": "9587000", "totalCurrentAssets": "1358914000", "currentLongTermDebt": "674405000", "longTermInvestments": "8568000", "shortTermInvestments": "8568000", "currentNetReceivables": "1223831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160707000", "currentAccountsPayable": "387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944812000", "totalShareholderEquity": "542144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12934000", "totalCurrentLiabilities": "162459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "815018000", "cashAndShortTermInvestments": "125496000", "commonStockSharesOutstanding": "55694939", "intangibleAssetsExcludingGoodwill": "21929000", "cashAndCashEquivalentsAtCarryingValue": "125496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9345000", "profitLoss": "None", "dividendPayout": "13924000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8010000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243960000", "cashflowFromInvestment": "298739000", "stockBasedCompensation": "1050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14948000, "cost_of_revenue": null, "gross_profit": 14948000, "research_and_development": null, "selling_general_admin": 2723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2182000, "ebitda": null, "interest_expense": 18189000, "interest_income": null, "other_non_operating": null, "pretax_income": 9626000, "tax_provision": 281000, "effective_tax_rate": null, "net_income": 9345000, "net_income_continuing_ops": 9345000, "net_income_to_common": 9345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125496000, "short_term_investments": 8568000, "net_receivables": 1223831000, "inventory": null, "other_current_assets": null, "total_current_assets": 1358914000, "net_ppe": null, "goodwill": null, "intangible_assets": 21929000, "goodwill_and_intangibles": 21929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160707000, "total_assets": 1519621000, "short_term_debt": 149525000, "accounts_payable": 387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162459000, "long_term_debt": 270407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 815018000, "total_liabilities": 977477000, "total_debt": 419932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276368000, "total_equity": 542144000, "shares_outstanding": 55694939, "operating_cash_flow": 8010000, "stock_based_compensation": 1050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 298739000, "dividends_paid": 13924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243960000, "free_cash_flow": 8025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9345000", "grossProfit": "14948000", "depreciation": "None", "totalRevenue": "14948000", "costOfRevenue": "None", "interestIncome": "27480000", "incomeBeforeTax": "9626000", "interestExpense": "18189000", "operatingIncome": "None", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "281000", "reportedCurrency": "USD", "netInterestIncome": "9291000", "nonInterestIncome": "None", "operatingExpenses": "14948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182000", "sellingGeneralAndAdministrative": "2723000", "netIncomeFromContinuingOperations": "9345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1519621000", "longTermDebt": "270407000", "shortTermDebt": "149525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21929000", "reportedCurrency": "USD", "retainedEarnings": "-276368000", "totalLiabilities": "977477000", "otherCurrentAssets": "9587000", "totalCurrentAssets": "1358914000", "currentLongTermDebt": "674405000", "longTermInvestments": "8568000", "shortTermInvestments": "8568000", "currentNetReceivables": "1223831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160707000", "currentAccountsPayable": "387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944812000", "totalShareholderEquity": "542144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12934000", "totalCurrentLiabilities": "162459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "815018000", "cashAndShortTermInvestments": "125496000", "commonStockSharesOutstanding": "55694939", "intangibleAssetsExcludingGoodwill": "21929000", "cashAndCashEquivalentsAtCarryingValue": "125496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9345000", "profitLoss": "None", "dividendPayout": "13924000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8010000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243960000", "cashflowFromInvestment": "298739000", "stockBasedCompensation": "1050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": -490000, "cost_of_revenue": null, "gross_profit": -490000, "ebit": 15002000, "ebitda": 17241000, "pretax_income": -10681000, "tax_provision": -17000, "net_income": -10664000, "net_income_to_common": -10664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63799000, "total_current_assets": 1594858000, "total_assets": 1751206000, "short_term_debt": 359741000, "long_term_debt": 583901000, "total_debt": 943642000, "total_liabilities": 1211074000, "total_equity": 540132000, "shares_outstanding": 54498051, "goodwill_and_intangibles": 23712000 }, "cash_flow": { "operating_cash_flow": 7072000, "capital_expenditure": 0, "free_cash_flow": 7072000, "dividends_paid": 13809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209706, "ticker_id": 80, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10664000", "grossProfit": "-490000", "depreciation": "None", "totalRevenue": "-490000", "costOfRevenue": "None", "interestIncome": "33492000", "incomeBeforeTax": "-10681000", "interestExpense": "22282000", "operatingIncome": "15002000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "11210000", "nonInterestIncome": "None", "operatingExpenses": "-490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2239000", "sellingGeneralAndAdministrative": "2389000", "netIncomeFromContinuingOperations": "-10664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1751206000", "longTermDebt": "583901000", "shortTermDebt": "359741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23712000", "reportedCurrency": "USD", "retainedEarnings": "-277360000", "totalLiabilities": "1211074000", "otherCurrentAssets": "10595000", "totalCurrentAssets": "1594858000", "currentLongTermDebt": "588468000", "longTermInvestments": "8684000", "shortTermInvestments": "8684000", "currentNetReceivables": "1520464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156348000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172369000", "totalShareholderEquity": "540132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19023000", "totalCurrentLiabilities": "378764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "832310000", "cashAndShortTermInvestments": "63799000", "commonStockSharesOutstanding": "54498051", "intangibleAssetsExcludingGoodwill": "23712000", "cashAndCashEquivalentsAtCarryingValue": "63799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10664000", "profitLoss": "None", "dividendPayout": "13809000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7072000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185793000", "cashflowFromInvestment": "172668000", "stockBasedCompensation": "1122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -490000, "cost_of_revenue": null, "gross_profit": -490000, "research_and_development": null, "selling_general_admin": 2389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15002000, "depreciation_amortisation": 2239000, "ebitda": 17241000, "interest_expense": 22282000, "interest_income": null, "other_non_operating": null, "pretax_income": -10681000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -10664000, "net_income_continuing_ops": -10664000, "net_income_to_common": -10664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63799000, "short_term_investments": 8684000, "net_receivables": 1520464000, "inventory": null, "other_current_assets": null, "total_current_assets": 1594858000, "net_ppe": null, "goodwill": null, "intangible_assets": 23712000, "goodwill_and_intangibles": 23712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156348000, "total_assets": 1751206000, "short_term_debt": 359741000, "accounts_payable": 1309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378764000, "long_term_debt": 583901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832310000, "total_liabilities": 1211074000, "total_debt": 943642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277360000, "total_equity": 540132000, "shares_outstanding": 54498051, "operating_cash_flow": 7072000, "stock_based_compensation": 1122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172668000, "dividends_paid": 13809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185793000, "free_cash_flow": 7072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10664000", "grossProfit": "-490000", "depreciation": "None", "totalRevenue": "-490000", "costOfRevenue": "None", "interestIncome": "33492000", "incomeBeforeTax": "-10681000", "interestExpense": "22282000", "operatingIncome": "15002000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "11210000", "nonInterestIncome": "None", "operatingExpenses": "-490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2239000", "sellingGeneralAndAdministrative": "2389000", "netIncomeFromContinuingOperations": "-10664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1751206000", "longTermDebt": "583901000", "shortTermDebt": "359741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23712000", "reportedCurrency": "USD", "retainedEarnings": "-277360000", "totalLiabilities": "1211074000", "otherCurrentAssets": "10595000", "totalCurrentAssets": "1594858000", "currentLongTermDebt": "588468000", "longTermInvestments": "8684000", "shortTermInvestments": "8684000", "currentNetReceivables": "1520464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156348000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172369000", "totalShareholderEquity": "540132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19023000", "totalCurrentLiabilities": "378764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "832310000", "cashAndShortTermInvestments": "63799000", "commonStockSharesOutstanding": "54498051", "intangibleAssetsExcludingGoodwill": "23712000", "cashAndCashEquivalentsAtCarryingValue": "63799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10664000", "profitLoss": "None", "dividendPayout": "13809000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7072000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185793000", "cashflowFromInvestment": "172668000", "stockBasedCompensation": "1122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 10887000, "cost_of_revenue": 10625000, "gross_profit": 10887000, "ebit": 3408000, "ebitda": 3408000, "pretax_income": -5883000, "tax_provision": -3000, "net_income": -5880000, "net_income_to_common": -5880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68881000, "total_current_assets": 113011000, "total_assets": 1940603000, "short_term_debt": null, "long_term_debt": 1343334000, "total_debt": 1343334000, "total_liabilities": 1376850000, "total_equity": 563753000, "shares_outstanding": 54464147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8432000, "capital_expenditure": 0, "free_cash_flow": 8432000, "dividends_paid": 13812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209708, "ticker_id": 80, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3408000", "netIncome": "-5880000", "grossProfit": "10887000", "depreciation": "None", "totalRevenue": "10887000", "costOfRevenue": "10625000", "interestIncome": "39345000", "incomeBeforeTax": "-5883000", "interestExpense": "27401000", "operatingIncome": "3408000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "11944000", "nonInterestIncome": "None", "operatingExpenses": "10887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965000", "sellingGeneralAndAdministrative": "2810000", "netIncomeFromContinuingOperations": "-5880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1940603000", "longTermDebt": "1343334000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252771000", "totalLiabilities": "1376850000", "otherCurrentAssets": "-113011000", "totalCurrentAssets": "113011000", "currentLongTermDebt": "0", "longTermInvestments": "27005000", "shortTermInvestments": "27005000", "currentNetReceivables": "17125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27005000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343334000", "totalShareholderEquity": "563753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17915000", "totalCurrentLiabilities": "19601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1343334000", "cashAndShortTermInvestments": "68881000", "commonStockSharesOutstanding": "54464147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5881000", "profitLoss": "None", "dividendPayout": "13812000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8432000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128259000", "cashflowFromInvestment": "121525000", "stockBasedCompensation": "1181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10887000, "cost_of_revenue": 10625000, "gross_profit": 10887000, "research_and_development": null, "selling_general_admin": 2810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3408000, "depreciation_amortisation": 965000, "ebitda": 3408000, "interest_expense": 27401000, "interest_income": null, "other_non_operating": null, "pretax_income": -5883000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -5880000, "net_income_continuing_ops": -5880000, "net_income_to_common": -5880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68881000, "short_term_investments": 27005000, "net_receivables": 17125000, "inventory": null, "other_current_assets": null, "total_current_assets": 113011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27005000, "total_assets": 1940603000, "short_term_debt": null, "accounts_payable": 1686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19601000, "long_term_debt": 1343334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1343334000, "total_liabilities": 1376850000, "total_debt": 1343334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252771000, "total_equity": 563753000, "shares_outstanding": 54464147, "operating_cash_flow": 8432000, "stock_based_compensation": 1181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121525000, "dividends_paid": 13812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128259000, "free_cash_flow": 8432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3408000", "netIncome": "-5880000", "grossProfit": "10887000", "depreciation": "None", "totalRevenue": "10887000", "costOfRevenue": "10625000", "interestIncome": "39345000", "incomeBeforeTax": "-5883000", "interestExpense": "27401000", "operatingIncome": "3408000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "11944000", "nonInterestIncome": "None", "operatingExpenses": "10887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965000", "sellingGeneralAndAdministrative": "2810000", "netIncomeFromContinuingOperations": "-5880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "1940603000", "longTermDebt": "1343334000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252771000", "totalLiabilities": "1376850000", "otherCurrentAssets": "-113011000", "totalCurrentAssets": "113011000", "currentLongTermDebt": "0", "longTermInvestments": "27005000", "shortTermInvestments": "27005000", "currentNetReceivables": "17125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27005000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343334000", "totalShareholderEquity": "563753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17915000", "totalCurrentLiabilities": "19601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1343334000", "cashAndShortTermInvestments": "68881000", "commonStockSharesOutstanding": "54464147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5881000", "profitLoss": "None", "dividendPayout": "13812000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8432000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128259000", "cashflowFromInvestment": "121525000", "stockBasedCompensation": "1181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 410000, "cost_of_revenue": 4918000, "gross_profit": 410000, "ebit": 21129000, "ebitda": 22128000, "pretax_income": -6125000, "tax_provision": null, "net_income": -6125000, "net_income_to_common": -6125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70649000, "total_current_assets": 1951840000, "total_assets": 2069755000, "short_term_debt": 204104000, "long_term_debt": 1456517000, "total_debt": 1660621000, "total_liabilities": 1487492000, "total_equity": 582263000, "shares_outstanding": 54426112, "goodwill_and_intangibles": 8722000 }, "cash_flow": { "operating_cash_flow": 8667000, "capital_expenditure": 0, "free_cash_flow": 8667000, "dividends_paid": 13798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209709, "ticker_id": 80, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21129000", "ebitda": "22128000", "netIncome": "-6125000", "grossProfit": "410000", "depreciation": "None", "totalRevenue": "410000", "costOfRevenue": "4918000", "interestIncome": "40847000", "incomeBeforeTax": "-6125000", "interestExpense": "27483000", "operatingIncome": "18984000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13364000", "nonInterestIncome": "None", "operatingExpenses": "410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "3234000", "netIncomeFromContinuingOperations": "-6125000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2069755000", "longTermDebt": "1456517000", "shortTermDebt": "204104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8722000", "reportedCurrency": "USD", "retainedEarnings": "-233082000", "totalLiabilities": "1487492000", "otherCurrentAssets": "46043000", "totalCurrentAssets": "1951840000", "currentLongTermDebt": "0", "longTermInvestments": "28113000", "shortTermInvestments": "28113000", "currentNetReceivables": "1835148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117915000", "currentAccountsPayable": "1779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1456517000", "totalShareholderEquity": "582263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20117000", "totalCurrentLiabilities": "20117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467375000", "cashAndShortTermInvestments": "70649000", "commonStockSharesOutstanding": "54426112", "intangibleAssetsExcludingGoodwill": "8722000", "cashAndCashEquivalentsAtCarryingValue": "70649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6125000", "profitLoss": "None", "dividendPayout": "13798000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8667000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37241000", "cashflowFromInvestment": "-295000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410000, "cost_of_revenue": 4918000, "gross_profit": 410000, "research_and_development": null, "selling_general_admin": 3234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21129000, "depreciation_amortisation": 770000, "ebitda": 22128000, "interest_expense": 27483000, "interest_income": null, "other_non_operating": null, "pretax_income": -6125000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6125000, "net_income_continuing_ops": -6125000, "net_income_to_common": -6125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70649000, "short_term_investments": 28113000, "net_receivables": 1835148000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1951840000, "net_ppe": null, "goodwill": null, "intangible_assets": 8722000, "goodwill_and_intangibles": 8722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117915000, "total_assets": 2069755000, "short_term_debt": 204104000, "accounts_payable": 1779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20117000, "long_term_debt": 1456517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1467375000, "total_liabilities": 1487492000, "total_debt": 1660621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233082000, "total_equity": 582263000, "shares_outstanding": 54426112, "operating_cash_flow": 8667000, "stock_based_compensation": 1152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295000, "dividends_paid": 13798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37241000, "free_cash_flow": 8667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21129000", "ebitda": "22128000", "netIncome": "-6125000", "grossProfit": "410000", "depreciation": "None", "totalRevenue": "410000", "costOfRevenue": "4918000", "interestIncome": "40847000", "incomeBeforeTax": "-6125000", "interestExpense": "27483000", "operatingIncome": "18984000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13364000", "nonInterestIncome": "None", "operatingExpenses": "410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "3234000", "netIncomeFromContinuingOperations": "-6125000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2069755000", "longTermDebt": "1456517000", "shortTermDebt": "204104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8722000", "reportedCurrency": "USD", "retainedEarnings": "-233082000", "totalLiabilities": "1487492000", "otherCurrentAssets": "46043000", "totalCurrentAssets": "1951840000", "currentLongTermDebt": "0", "longTermInvestments": "28113000", "shortTermInvestments": "28113000", "currentNetReceivables": "1835148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117915000", "currentAccountsPayable": "1779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1456517000", "totalShareholderEquity": "582263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20117000", "totalCurrentLiabilities": "20117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467375000", "cashAndShortTermInvestments": "70649000", "commonStockSharesOutstanding": "54426112", "intangibleAssetsExcludingGoodwill": "8722000", "cashAndCashEquivalentsAtCarryingValue": "70649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6125000", "profitLoss": "None", "dividendPayout": "13798000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8667000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37241000", "cashflowFromInvestment": "-295000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": -26039000, "cost_of_revenue": 4805000, "gross_profit": -26039000, "ebit": -5770999, "ebitda": -4756000, "pretax_income": -12321000, "tax_provision": 2000, "net_income": -12323000, "net_income_to_common": -12323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99518000, "total_current_assets": 1993394000, "total_assets": 2110697000, "short_term_debt": 204104000, "long_term_debt": 1479561000, "total_debt": 1683665000, "total_liabilities": 1509608000, "total_equity": 601089000, "shares_outstanding": 54396397, "goodwill_and_intangibles": 9901000 }, "cash_flow": { "operating_cash_flow": 11378000, "capital_expenditure": 0, "free_cash_flow": 11378000, "dividends_paid": 18221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209710, "ticker_id": 80, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5770999", "ebitda": "-4756000", "netIncome": "-12323000", "grossProfit": "-26039000", "depreciation": "None", "totalRevenue": "-26039000", "costOfRevenue": "4805000", "interestIncome": "44033000", "incomeBeforeTax": "-12321000", "interestExpense": "28819000", "operatingIncome": "-5771000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "15214000", "nonInterestIncome": "None", "operatingExpenses": "-26039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "3213000", "netIncomeFromContinuingOperations": "-12323000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2110697000", "longTermDebt": "1479561000", "shortTermDebt": "204104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9901000", "reportedCurrency": "USD", "retainedEarnings": "-213145000", "totalLiabilities": "1509608000", "otherCurrentAssets": "19139000", "totalCurrentAssets": "1993394000", "currentLongTermDebt": "0", "longTermInvestments": "28148000", "shortTermInvestments": "28148000", "currentNetReceivables": "1874737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117303000", "currentAccountsPayable": "1918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1479561000", "totalShareholderEquity": "601089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20001000", "totalCurrentLiabilities": "20001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1489607000", "cashAndShortTermInvestments": "99518000", "commonStockSharesOutstanding": "54396397", "intangibleAssetsExcludingGoodwill": "9901000", "cashAndCashEquivalentsAtCarryingValue": "99518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12323000", "profitLoss": "None", "dividendPayout": "18221000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156335000", "cashflowFromInvestment": "134016000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -26039000, "cost_of_revenue": 4805000, "gross_profit": -26039000, "research_and_development": null, "selling_general_admin": 3213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5770999, "depreciation_amortisation": 786000, "ebitda": -4756000, "interest_expense": 28819000, "interest_income": null, "other_non_operating": null, "pretax_income": -12321000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -12323000, "net_income_continuing_ops": -12323000, "net_income_to_common": -12323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99518000, "short_term_investments": 28148000, "net_receivables": 1874737000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1993394000, "net_ppe": null, "goodwill": null, "intangible_assets": 9901000, "goodwill_and_intangibles": 9901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117303000, "total_assets": 2110697000, "short_term_debt": 204104000, "accounts_payable": 1918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20001000, "long_term_debt": 1479561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1489607000, "total_liabilities": 1509608000, "total_debt": 1683665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213145000, "total_equity": 601089000, "shares_outstanding": 54396397, "operating_cash_flow": 11378000, "stock_based_compensation": 1284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 134016000, "dividends_paid": 18221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156335000, "free_cash_flow": 11378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5770999", "ebitda": "-4756000", "netIncome": "-12323000", "grossProfit": "-26039000", "depreciation": "None", "totalRevenue": "-26039000", "costOfRevenue": "4805000", "interestIncome": "44033000", "incomeBeforeTax": "-12321000", "interestExpense": "28819000", "operatingIncome": "-5771000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "15214000", "nonInterestIncome": "None", "operatingExpenses": "-26039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "3213000", "netIncomeFromContinuingOperations": "-12323000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2110697000", "longTermDebt": "1479561000", "shortTermDebt": "204104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9901000", "reportedCurrency": "USD", "retainedEarnings": "-213145000", "totalLiabilities": "1509608000", "otherCurrentAssets": "19139000", "totalCurrentAssets": "1993394000", "currentLongTermDebt": "0", "longTermInvestments": "28148000", "shortTermInvestments": "28148000", "currentNetReceivables": "1874737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117303000", "currentAccountsPayable": "1918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1479561000", "totalShareholderEquity": "601089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20001000", "totalCurrentLiabilities": "20001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1489607000", "cashAndShortTermInvestments": "99518000", "commonStockSharesOutstanding": "54396397", "intangibleAssetsExcludingGoodwill": "9901000", "cashAndCashEquivalentsAtCarryingValue": "99518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12323000", "profitLoss": "None", "dividendPayout": "18221000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156335000", "cashflowFromInvestment": "134016000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 16557000, "cost_of_revenue": 4984000, "gross_profit": 16557000, "ebit": -9544000, "ebitda": -8506000, "pretax_income": -39500000, "tax_provision": -87000, "net_income": -39413000, "net_income_to_common": -39413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110459000, "total_current_assets": 2161081000, "total_assets": 2279777000, "short_term_debt": 52237000, "long_term_debt": 977172000, "total_debt": 1029409000, "total_liabilities": 1653928000, "total_equity": 625849000, "shares_outstanding": 54111544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10087000, "capital_expenditure": 0, "free_cash_flow": 10087000, "dividends_paid": 18081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209711, "ticker_id": 80, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9544000", "ebitda": "-8506000", "netIncome": "-39413000", "grossProfit": "16557000", "depreciation": "None", "totalRevenue": "16557000", "costOfRevenue": "4984000", "interestIncome": "44780000", "incomeBeforeTax": "-39500000", "interestExpense": "30389000", "operatingIncome": "37908000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "14391000", "nonInterestIncome": "None", "operatingExpenses": "16557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038000", "sellingGeneralAndAdministrative": "2647000", "netIncomeFromContinuingOperations": "-39413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2279777000", "longTermDebt": "977172000", "shortTermDebt": "52237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187020000", "totalLiabilities": "1653928000", "otherCurrentAssets": "-174211000", "totalCurrentAssets": "2161081000", "currentLongTermDebt": "639817000", "longTermInvestments": "28060000", "shortTermInvestments": "28060000", "currentNetReceivables": "35692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118696000", "currentAccountsPayable": "2263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1616989000", "totalShareholderEquity": "625849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22355000", "totalCurrentLiabilities": "24618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1629310000", "cashAndShortTermInvestments": "110459000", "commonStockSharesOutstanding": "54111544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39413000", "profitLoss": "None", "dividendPayout": "18081000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10087000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46492000", "cashflowFromInvestment": "85847000", "stockBasedCompensation": "1040999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16557000, "cost_of_revenue": 4984000, "gross_profit": 16557000, "research_and_development": null, "selling_general_admin": 2647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9544000, "depreciation_amortisation": 1038000, "ebitda": -8506000, "interest_expense": 30389000, "interest_income": null, "other_non_operating": null, "pretax_income": -39500000, "tax_provision": -87000, "effective_tax_rate": null, "net_income": -39413000, "net_income_continuing_ops": -39413000, "net_income_to_common": -39413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110459000, "short_term_investments": 28060000, "net_receivables": 35692000, "inventory": null, "other_current_assets": null, "total_current_assets": 2161081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118696000, "total_assets": 2279777000, "short_term_debt": 52237000, "accounts_payable": 2263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24618000, "long_term_debt": 977172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1629310000, "total_liabilities": 1653928000, "total_debt": 1029409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187020000, "total_equity": 625849000, "shares_outstanding": 54111544, "operating_cash_flow": 10087000, "stock_based_compensation": 1040999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85847000, "dividends_paid": 18081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46492000, "free_cash_flow": 10087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9544000", "ebitda": "-8506000", "netIncome": "-39413000", "grossProfit": "16557000", "depreciation": "None", "totalRevenue": "16557000", "costOfRevenue": "4984000", "interestIncome": "44780000", "incomeBeforeTax": "-39500000", "interestExpense": "30389000", "operatingIncome": "37908000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "14391000", "nonInterestIncome": "None", "operatingExpenses": "16557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038000", "sellingGeneralAndAdministrative": "2647000", "netIncomeFromContinuingOperations": "-39413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2279777000", "longTermDebt": "977172000", "shortTermDebt": "52237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187020000", "totalLiabilities": "1653928000", "otherCurrentAssets": "-174211000", "totalCurrentAssets": "2161081000", "currentLongTermDebt": "639817000", "longTermInvestments": "28060000", "shortTermInvestments": "28060000", "currentNetReceivables": "35692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118696000", "currentAccountsPayable": "2263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1616989000", "totalShareholderEquity": "625849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22355000", "totalCurrentLiabilities": "24618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1629310000", "cashAndShortTermInvestments": "110459000", "commonStockSharesOutstanding": "54111544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39413000", "profitLoss": "None", "dividendPayout": "18081000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10087000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46492000", "cashflowFromInvestment": "85847000", "stockBasedCompensation": "1040999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 18997000, "cost_of_revenue": 3707000, "gross_profit": 18997000, "ebit": 17538000, "ebitda": 17803000, "pretax_income": 9168000, "tax_provision": -16000, "net_income": 9184000, "net_income_to_common": 9184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61017000, "total_current_assets": 211102000, "total_assets": 2363176000, "short_term_debt": 909507000, "long_term_debt": 989091000, "total_debt": 1898598000, "total_liabilities": 1680218000, "total_equity": 682958000, "shares_outstanding": 54796413, "goodwill_and_intangibles": 10642000 }, "cash_flow": { "operating_cash_flow": 13546000, "capital_expenditure": 0, "free_cash_flow": 13546000, "dividends_paid": 19180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209713, "ticker_id": 80, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17538000", "ebitda": "17803000", "netIncome": "9184000", "grossProfit": "18997000", "depreciation": "None", "totalRevenue": "18997000", "costOfRevenue": "3707000", "interestIncome": "52819000", "incomeBeforeTax": "9168000", "interestExpense": "29745000", "operatingIncome": "17803000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "23074000", "nonInterestIncome": "None", "operatingExpenses": "18997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "2466000", "netIncomeFromContinuingOperations": "9184000" }, "balance": { "goodwill": "None", "inventory": "-326000", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2363176000", "longTermDebt": "989091000", "shortTermDebt": "909507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10642000", "reportedCurrency": "USD", "retainedEarnings": "-129387000", "totalLiabilities": "1680218000", "otherCurrentAssets": "-66722000", "totalCurrentAssets": "211102000", "currentLongTermDebt": "654507000", "longTermInvestments": "28136000", "shortTermInvestments": "28136000", "currentNetReceivables": "5705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28136000", "currentAccountsPayable": "2139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73452000", "shortLongTermDebtTotal": "1643598000", "totalShareholderEquity": "682958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24313000", "totalCurrentLiabilities": "933820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1575607000", "cashAndShortTermInvestments": "61017000", "commonStockSharesOutstanding": "54796413", "intangibleAssetsExcludingGoodwill": "10642000", "cashAndCashEquivalentsAtCarryingValue": "61017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9184000", "profitLoss": "None", "dividendPayout": "19180000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13546000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47443000", "cashflowFromInvestment": "-47689000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18997000, "cost_of_revenue": 3707000, "gross_profit": 18997000, "research_and_development": null, "selling_general_admin": 2466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17538000, "depreciation_amortisation": 206000, "ebitda": 17803000, "interest_expense": 29745000, "interest_income": null, "other_non_operating": null, "pretax_income": 9168000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": 9184000, "net_income_continuing_ops": 9184000, "net_income_to_common": 9184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61017000, "short_term_investments": 28136000, "net_receivables": 5705000, "inventory": -326000, "other_current_assets": null, "total_current_assets": 211102000, "net_ppe": null, "goodwill": null, "intangible_assets": 10642000, "goodwill_and_intangibles": 10642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28136000, "total_assets": 2363176000, "short_term_debt": 909507000, "accounts_payable": 2139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933820000, "long_term_debt": 989091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1575607000, "total_liabilities": 1680218000, "total_debt": 1898598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129387000, "total_equity": 682958000, "shares_outstanding": 54796413, "operating_cash_flow": 13546000, "stock_based_compensation": 985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47689000, "dividends_paid": 19180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47443000, "free_cash_flow": 13546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17538000", "ebitda": "17803000", "netIncome": "9184000", "grossProfit": "18997000", "depreciation": "None", "totalRevenue": "18997000", "costOfRevenue": "3707000", "interestIncome": "52819000", "incomeBeforeTax": "9168000", "interestExpense": "29745000", "operatingIncome": "17803000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "23074000", "nonInterestIncome": "None", "operatingExpenses": "18997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "2466000", "netIncomeFromContinuingOperations": "9184000" }, "balance": { "goodwill": "None", "inventory": "-326000", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2363176000", "longTermDebt": "989091000", "shortTermDebt": "909507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10642000", "reportedCurrency": "USD", "retainedEarnings": "-129387000", "totalLiabilities": "1680218000", "otherCurrentAssets": "-66722000", "totalCurrentAssets": "211102000", "currentLongTermDebt": "654507000", "longTermInvestments": "28136000", "shortTermInvestments": "28136000", "currentNetReceivables": "5705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28136000", "currentAccountsPayable": "2139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73452000", "shortLongTermDebtTotal": "1643598000", "totalShareholderEquity": "682958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24313000", "totalCurrentLiabilities": "933820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1575607000", "cashAndShortTermInvestments": "61017000", "commonStockSharesOutstanding": "54796413", "intangibleAssetsExcludingGoodwill": "10642000", "cashAndCashEquivalentsAtCarryingValue": "61017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9184000", "profitLoss": "None", "dividendPayout": "19180000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13546000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47443000", "cashflowFromInvestment": "-47689000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "income_statement": { "revenue": 24990000, "cost_of_revenue": 20127000, "gross_profit": 24990000, "ebit": -45000, "ebitda": 2199000, "pretax_income": -2244000, "tax_provision": -46000, "net_income": -2198000, "net_income_to_common": -2198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142603000, "total_current_assets": 280025000, "total_assets": 2400011000, "short_term_debt": 104559000, "long_term_debt": 988947000, "total_debt": 1093506000, "total_liabilities": 1708820000, "total_equity": 691191000, "shares_outstanding": 54347204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11900000, "capital_expenditure": 0, "free_cash_flow": 11900000, "dividends_paid": 19346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209714, "ticker_id": 80, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:25.000023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45000", "ebitda": "2199000", "netIncome": "-2198000", "grossProfit": "24990000", "depreciation": "None", "totalRevenue": "24990000", "costOfRevenue": "20127000", "interestIncome": "51941000", "incomeBeforeTax": "-2244000", "interestExpense": "26951000", "operatingIncome": "2199000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "24990000", "nonInterestIncome": "None", "operatingExpenses": "24990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2244000", "sellingGeneralAndAdministrative": "3147000", "netIncomeFromContinuingOperations": "-2198000" }, "balance": { "goodwill": "None", "inventory": "-711999", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2400011000", "longTermDebt": "988947000", "shortTermDebt": "104559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120489000", "totalLiabilities": "1708820000", "otherCurrentAssets": "-146810000", "totalCurrentAssets": "280025000", "currentLongTermDebt": "681257000", "longTermInvestments": "2228100000", "shortTermInvestments": "27970000", "currentNetReceivables": "92157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27970000", "currentAccountsPayable": "1952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1093506000", "totalShareholderEquity": "691191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1952000", "totalCurrentLiabilities": "104559000", "otherNonCurrentLiabilities": "19436000", "totalNonCurrentLiabilities": "1604261000", "cashAndShortTermInvestments": "142603000", "commonStockSharesOutstanding": "54347204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2199000", "profitLoss": "None", "dividendPayout": "19346000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42305000", "cashflowFromInvestment": "19244000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24990000, "cost_of_revenue": 20127000, "gross_profit": 24990000, "research_and_development": null, "selling_general_admin": 3147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45000, "depreciation_amortisation": 2244000, "ebitda": 2199000, "interest_expense": 26951000, "interest_income": null, "other_non_operating": null, "pretax_income": -2244000, "tax_provision": -46000, "effective_tax_rate": null, "net_income": -2198000, "net_income_continuing_ops": -2198000, "net_income_to_common": -2198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142603000, "short_term_investments": 27970000, "net_receivables": 92157000, "inventory": -711999, "other_current_assets": null, "total_current_assets": 280025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27970000, "total_assets": 2400011000, "short_term_debt": 104559000, "accounts_payable": 1952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104559000, "long_term_debt": 988947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1604261000, "total_liabilities": 1708820000, "total_debt": 1093506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120489000, "total_equity": 691191000, "shares_outstanding": 54347204, "operating_cash_flow": 11900000, "stock_based_compensation": 1005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19244000, "dividends_paid": 19346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42305000, "free_cash_flow": 11900000, "net_change_in_cash": -11161000 }, "raw_data": { "income": { "ebit": "-45000", "ebitda": "2199000", "netIncome": "-2198000", "grossProfit": "24990000", "depreciation": "None", "totalRevenue": "24990000", "costOfRevenue": "20127000", "interestIncome": "51941000", "incomeBeforeTax": "-2244000", "interestExpense": "26951000", "operatingIncome": "2199000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "24990000", "nonInterestIncome": "None", "operatingExpenses": "24990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2244000", "sellingGeneralAndAdministrative": "3147000", "netIncomeFromContinuingOperations": "-2198000" }, "balance": { "goodwill": "None", "inventory": "-711999", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2400011000", "longTermDebt": "988947000", "shortTermDebt": "104559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120489000", "totalLiabilities": "1708820000", "otherCurrentAssets": "-146810000", "totalCurrentAssets": "280025000", "currentLongTermDebt": "681257000", "longTermInvestments": "2228100000", "shortTermInvestments": "27970000", "currentNetReceivables": "92157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27970000", "currentAccountsPayable": "1952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1093506000", "totalShareholderEquity": "691191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1952000", "totalCurrentLiabilities": "104559000", "otherNonCurrentLiabilities": "19436000", "totalNonCurrentLiabilities": "1604261000", "cashAndShortTermInvestments": "142603000", "commonStockSharesOutstanding": "54347204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2199000", "profitLoss": "None", "dividendPayout": "19346000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42305000", "cashflowFromInvestment": "19244000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }