{ "ticker": { "uuid": "f9160710-78bf-4cb4-9f45-7a53f050072b", "symbol": "BCPC", "name": "Balchem Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f9160710-78bf-4cb4-9f45-7a53f050072b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9160710-78bf-4cb4-9f45-7a53f050072b/" }, "ticker_metadata": { "id": 5002, "uuid": "f9160710-78bf-4cb4-9f45-7a53f050072b", "symbol": "BCPC", "name": "Balchem Corporation", "asset_type": "equity", "market_cap": 5170333000, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Balchem Corporation develops, manufactures, and markets specialty ingredients and performance products for the nutritional, food, pharmaceutical, animal health, medical device sterilization, plant nutrition, and industrial markets in the United States and internationally. The company is headquartered in New Hampton, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9160710-78bf-4cb4-9f45-7a53f050072b", "symbol": "BCPC", "name": "Balchem Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f9160710-78bf-4cb4-9f45-7a53f050072b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9160710-78bf-4cb4-9f45-7a53f050072b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.06, "quality": 0.86, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 159.91, "market_cap": 5162534440, "pe_ratio": 32.6584, "earnings_yield": 0.0306, "ebitda_to_ev": 0.0516, "shareholder_yield": 0.006, "roe": 0.123, "piotroski_f_score": 9, "momentum_12_1": -0.0256, "volatility_252d": 0.2285 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.645918+00:00", "batch_id": "" }, "size": { "price_close": 159.91, "market_cap": 5162534440, "market_cap_usd": 5162534440, "enterprise_value": 5262312440, "shares_outstanding": 32284000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.6584, "pb_ratio": 4.0172, "ptbv_ratio": 16.2752, "ps_ratio": 4.8825, "pcf_ratio": 23.449, "pfcf_ratio": 19.5298, "ev_ebitda": 19.3792, "ev_ebit": 24.589, "ev_sales": 4.9769, "ev_fcf": 19.9072, "earnings_yield": 0.0306, "fcf_yield": 0.0502, "price_to_sales": 4.8825, "price_to_book": 4.0172, "price_to_cashflow": 23.449, "ebitda_to_ev": 0.0516, "sales_yield": 0.2009 }, "yield": { "dividend_yield": 0.006, "buyback_yield": 0, "shareholder_yield": 0.006, "debt_paydown_yield": null, "total_yield": 0.006 }, "quality": { "gross_margin": 0.3627, "operating_margin": 0.2024, "net_margin": 0.1495, "ebitda_margin": 0.2568, "fcf_margin": 0.25, "roe": 0.123, "roa": 0.0933, "roic": 0.12, "roc_greenblatt": null, "asset_turnover": 0.6243, "cash_conversion": 1.6722, "accruals_ratio": -0.0367, "sbc_to_revenue": 0.0185, "piotroski_f_score": 9, "altman_z_score": 9.7493, "earnings_stability_5y": 0.0883, "revenue_stability_5y": 0.1688, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2265, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.318, "net_debt_to_ebitda": 0.3674, "debt_to_assets": 0.1019, "interest_coverage": 20.58, "current_ratio": 2.5498, "quick_ratio": 1.5878, "net_debt": 99778000, "local_beta": 0, "volatility_252d": 0.2285, "volatility_60d": 0.5124, "max_drawdown_12m": -0.1361, "risk_adjusted_momentum": -0.1122 }, "growth": { "revenue_growth_1y": 0.0962, "revenue_growth_3y_cagr": 0.0325, "revenue_growth_5y_cagr": 0.0807, "eps_growth_1y": 0.1577, "eps_growth_3y_cagr": 0.1369, "eps_growth_5y_cagr": 0.1284, "fcf_growth_1y": 0.205, "book_value_growth_1y": 0.0973, "revenue_growth": 0.0962, "earnings_growth": 0.1577 }, "momentum": { "price_return_1m": -0.0066, "price_return_3m": -0.0877, "price_return_6m": 0.069, "price_return_9m": -0.0017, "price_return_12m": -0.0321, "price_return_12m_ex1m": -0.0256, "momentum_6m": 0.069, "momentum_12m": -0.0321, "momentum_12_1": -0.0256, "distance_from_52w_high": -0.1186, "distance_from_52w_low": 0.1123, "relative_strength": -0.19 }, "raw_ttm": { "revenue_ttm": 1057351000, "gross_profit_ttm": 383549000, "ebit_ttm": 214011000, "ebitda_ttm": 271545000, "net_income_ttm": 158077000, "eps_diluted_ttm": 4.8965, "operating_cash_flow_ttm": 220160000, "capital_expenditure_ttm": 44182000, "fcf_ttm": 264342000, "dividends_paid_ttm": 30793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10399000, "cash_and_equivalents": 72873000, "total_current_assets": 388941000, "total_current_liabilities": 152540000, "net_ppe": null, "total_assets": 1693742000, "total_debt": 172651000, "total_equity": 1285116000, "net_working_capital": 167179000, "book_value_per_share": 39.8066, "retained_earnings": 1161681000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 317202000, "tangible_book_per_share": 9.8254 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 72, "rank_ptbv": 89, "rank_ps": 78, "rank_pcf": 81, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 68, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 35, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 62, "rank_fcf_margin": 38, "rank_piotroski": 2, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70 }, "composites": { "value_composite": 94, "quality_composite": 14, "momentum_composite": 79, "growth_composite": 25, "yield_composite": 67, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2272, "os_score": 0.11, "value_percentile": 0.06, "quality_percentile": 0.86, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 389, "ticker_id": 5002, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.645918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 159.91, "market_cap": 5162534440, "market_cap_usd": 5162534440, "enterprise_value": 5262312440, "shares_outstanding": 32284000, "fx_rate_to_usd": null, "pe_ratio": 32.65835283, "pb_ratio": 4.01717389, "ptbv_ratio": 16.27522664, "ps_ratio": 4.8825172, "pcf_ratio": 23.44901181, "pfcf_ratio": 19.52975479, "ev_ebitda": 19.37915425, "ev_ebit": 24.58898113, "ev_sales": 4.97688321, "ev_fcf": 19.90721278, "earnings_yield": 0.03062004, "fcf_yield": 0.05023305, "dividend_yield": 0.00596471, "buyback_yield": 0, "shareholder_yield": 0.00596471, "debt_paydown_yield": null, "total_yield": 0.00596471, "gross_margin": 0.3627452, "operating_margin": 0.20240299, "net_margin": 0.14950286, "ebitda_margin": 0.25681633, "fcf_margin": 0.25000402, "roe": 0.12300602, "roa": 0.09333003, "roic": 0.11997338, "roc_greenblatt": null, "asset_turnover": 0.62426922, "cash_conversion": 1.67223568, "accruals_ratio": -0.03665434, "sbc_to_revenue": 0.01853973, "debt_to_equity": 0.31796818, "net_debt_to_ebitda": 0.36744554, "debt_to_assets": 0.10193465, "interest_coverage": 20.57995961, "current_ratio": 2.549764, "quick_ratio": 1.58776714, "net_debt": 99778000, "revenue_growth_1y": 0.09621852, "revenue_growth_3y_cagr": 0.03246836, "revenue_growth_5y_cagr": 0.08068379, "eps_growth_1y": 0.15771704, "eps_growth_3y_cagr": 0.13692249, "eps_growth_5y_cagr": 0.12844853, "fcf_growth_1y": 0.2049613, "book_value_growth_1y": 0.09730871, "piotroski_f_score": 9, "altman_z_score": 9.74927011, "earnings_stability_5y": 0.088258, "revenue_stability_5y": 0.168839, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00658508, "price_return_3m": -0.08768827, "price_return_6m": 0.06903716, "price_return_9m": -0.00167501, "price_return_12m": -0.03206515, "price_return_12m_ex1m": -0.02564897, "distance_from_52w_high": -0.11861324, "distance_from_52w_low": 0.11234852, "relative_strength": -0.1900062, "local_beta": 0, "volatility_252d": 0.228501, "volatility_60d": 0.512444, "max_drawdown_12m": -0.13614066, "revenue_ttm": 1057351000, "gross_profit_ttm": 383549000, "ebit_ttm": 214011000, "ebitda_ttm": 271545000, "net_income_ttm": 158077000, "eps_diluted_ttm": 4.89645025, "operating_cash_flow_ttm": 220160000, "capital_expenditure_ttm": 44182000, "fcf_ttm": 264342000, "dividends_paid_ttm": 30793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10399000, "cash_and_equivalents": 72873000, "total_current_assets": 388941000, "total_current_liabilities": 152540000, "net_ppe": null, "total_assets": 1693742000, "total_debt": 172651000, "total_equity": 1285116000, "net_working_capital": 167179000, "book_value_per_share": 39.8065915, "retained_earnings": 1161681000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 317202000, "tangible_book_per_share": 9.82536241, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 73, "rank_pb": 72, "rank_ptbv": 89, "rank_ps": 78, "rank_pcf": 81, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 68, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 35, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 62, "rank_fcf_margin": 38, "rank_piotroski": 2, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70, "value_composite": 94, "quality_composite": 14, "momentum_composite": 79, "growth_composite": 25, "yield_composite": 67, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 159.91, "os": 0.11, "value": 0.06, "quality": 0.86, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 32.6584, "earnings_yield": 0.0306, "shareholder_yield": 0.006, "roe": 0.123, "momentum_12_1": -0.0256, "complete_fields": { "id": 389, "ticker_id": 5002, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.645918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 159.91, "market_cap": 5162534440, "market_cap_usd": 5162534440, "enterprise_value": 5262312440, "shares_outstanding": 32284000, "fx_rate_to_usd": null, "pe_ratio": 32.65835283, "pb_ratio": 4.01717389, "ptbv_ratio": 16.27522664, "ps_ratio": 4.8825172, "pcf_ratio": 23.44901181, "pfcf_ratio": 19.52975479, "ev_ebitda": 19.37915425, "ev_ebit": 24.58898113, "ev_sales": 4.97688321, "ev_fcf": 19.90721278, "earnings_yield": 0.03062004, "fcf_yield": 0.05023305, "dividend_yield": 0.00596471, "buyback_yield": 0, "shareholder_yield": 0.00596471, "debt_paydown_yield": null, "total_yield": 0.00596471, "gross_margin": 0.3627452, "operating_margin": 0.20240299, "net_margin": 0.14950286, "ebitda_margin": 0.25681633, "fcf_margin": 0.25000402, "roe": 0.12300602, "roa": 0.09333003, "roic": 0.11997338, "roc_greenblatt": null, "asset_turnover": 0.62426922, "cash_conversion": 1.67223568, "accruals_ratio": -0.03665434, "sbc_to_revenue": 0.01853973, "debt_to_equity": 0.31796818, "net_debt_to_ebitda": 0.36744554, "debt_to_assets": 0.10193465, "interest_coverage": 20.57995961, "current_ratio": 2.549764, "quick_ratio": 1.58776714, "net_debt": 99778000, "revenue_growth_1y": 0.09621852, "revenue_growth_3y_cagr": 0.03246836, "revenue_growth_5y_cagr": 0.08068379, "eps_growth_1y": 0.15771704, "eps_growth_3y_cagr": 0.13692249, "eps_growth_5y_cagr": 0.12844853, "fcf_growth_1y": 0.2049613, "book_value_growth_1y": 0.09730871, "piotroski_f_score": 9, "altman_z_score": 9.74927011, "earnings_stability_5y": 0.088258, "revenue_stability_5y": 0.168839, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00658508, "price_return_3m": -0.08768827, "price_return_6m": 0.06903716, "price_return_9m": -0.00167501, "price_return_12m": -0.03206515, "price_return_12m_ex1m": -0.02564897, "distance_from_52w_high": -0.11861324, "distance_from_52w_low": 0.11234852, "relative_strength": -0.1900062, "local_beta": 0, "volatility_252d": 0.228501, "volatility_60d": 0.512444, "max_drawdown_12m": -0.13614066, "revenue_ttm": 1057351000, "gross_profit_ttm": 383549000, "ebit_ttm": 214011000, "ebitda_ttm": 271545000, "net_income_ttm": 158077000, "eps_diluted_ttm": 4.89645025, "operating_cash_flow_ttm": 220160000, "capital_expenditure_ttm": 44182000, "fcf_ttm": 264342000, "dividends_paid_ttm": 30793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10399000, "cash_and_equivalents": 72873000, "total_current_assets": 388941000, "total_current_liabilities": 152540000, "net_ppe": null, "total_assets": 1693742000, "total_debt": 172651000, "total_equity": 1285116000, "net_working_capital": 167179000, "book_value_per_share": 39.8065915, "retained_earnings": 1161681000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 317202000, "tangible_book_per_share": 9.82536241, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 73, "rank_pb": 72, "rank_ptbv": 89, "rank_ps": 78, "rank_pcf": 81, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 68, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 35, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 62, "rank_fcf_margin": 38, "rank_piotroski": 2, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70, "value_composite": 94, "quality_composite": 14, "momentum_composite": 79, "growth_composite": 25, "yield_composite": 67, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 1037161000, "cost_of_revenue": 666528000, "gross_profit": 370633000, "ebit": 209249000, "ebitda": 254441000, "pretax_income": 199030000, "tax_provision": 44185000, "net_income": 154845000, "net_income_to_common": 154845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74570000, "total_current_assets": 365614000, "total_assets": 1707559000, "short_term_debt": 3819000, "long_term_debt": 164000000, "total_debt": 167819000, "total_liabilities": 450146000, "total_equity": 1257413000, "shares_outstanding": 32604000, "goodwill_and_intangibles": 979664000 }, "cash_flow": { "operating_cash_flow": 216556000, "capital_expenditure": 43489000, "free_cash_flow": 260045000, "dividends_paid": 28287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27041, "ticker_id": 5002, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209249000", "ebitda": "254441000", "netIncome": "154845000", "grossProfit": "370633000", "depreciation": "None", "totalRevenue": "1037161000", "costOfRevenue": "666528000", "interestIncome": "None", "incomeBeforeTax": "199030000", "interestExpense": "10219000", "operatingIncome": "218332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44185000", "reportedCurrency": "USD", "netInterestIncome": "-10219000", "nonInterestIncome": "None", "operatingExpenses": "152301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45192000", "sellingGeneralAndAdministrative": "67423000", "netIncomeFromContinuingOperations": "154845000" }, "balance": { "goodwill": "816375000", "inventory": "131449000", "commonStock": "2139000", "currentDebt": "None", "investments": "None", "totalAssets": "1707559000", "longTermDebt": "164000000", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "163289000", "reportedCurrency": "USD", "retainedEarnings": "1121396000", "totalLiabilities": "450146000", "otherCurrentAssets": "15999000", "totalCurrentAssets": "365614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341945000", "currentAccountsPayable": "60425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192011000", "totalShareholderEquity": "1257413000", "capitalLeaseObligations": "16687000", "otherCurrentLiabilities": "108228000", "totalCurrentLiabilities": "176384000", "otherNonCurrentLiabilities": "21444000", "totalNonCurrentLiabilities": "273762000", "cashAndShortTermInvestments": "74570000", "commonStockSharesOutstanding": "32604000", "intangibleAssetsExcludingGoodwill": "163289000", "cashAndCashEquivalentsAtCarryingValue": "74570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154845000", "profitLoss": "None", "dividendPayout": "28287000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3635000", "operatingCashflow": "216556000", "capitalExpenditures": "43489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152810000", "cashflowFromInvestment": "-43891000", "stockBasedCompensation": "18057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1037161000, "cost_of_revenue": 666528000, "gross_profit": 370633000, "research_and_development": 18510000, "selling_general_admin": 67423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209249000, "depreciation_amortisation": 45192000, "ebitda": 254441000, "interest_expense": 10219000, "interest_income": null, "other_non_operating": null, "pretax_income": 199030000, "tax_provision": 44185000, "effective_tax_rate": null, "net_income": 154845000, "net_income_continuing_ops": 154845000, "net_income_to_common": 154845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74570000, "short_term_investments": null, "net_receivables": 143596000, "inventory": 131449000, "other_current_assets": null, "total_current_assets": 365614000, "net_ppe": null, "goodwill": 816375000, "intangible_assets": 163289000, "goodwill_and_intangibles": 979664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1341945000, "total_assets": 1707559000, "short_term_debt": 3819000, "accounts_payable": 60425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176384000, "long_term_debt": 164000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273762000, "total_liabilities": 450146000, "total_debt": 167819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1121396000, "total_equity": 1257413000, "shares_outstanding": 32604000, "operating_cash_flow": 216556000, "stock_based_compensation": 18057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43891000, "dividends_paid": 28287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152810000, "free_cash_flow": 260045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209249000", "ebitda": "254441000", "netIncome": "154845000", "grossProfit": "370633000", "depreciation": "None", "totalRevenue": "1037161000", "costOfRevenue": "666528000", "interestIncome": "None", "incomeBeforeTax": "199030000", "interestExpense": "10219000", "operatingIncome": "218332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44185000", "reportedCurrency": "USD", "netInterestIncome": "-10219000", "nonInterestIncome": "None", "operatingExpenses": "152301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45192000", "sellingGeneralAndAdministrative": "67423000", "netIncomeFromContinuingOperations": "154845000" }, "balance": { "goodwill": "816375000", "inventory": "131449000", "commonStock": "2139000", "currentDebt": "None", "investments": "None", "totalAssets": "1707559000", "longTermDebt": "164000000", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "163289000", "reportedCurrency": "USD", "retainedEarnings": "1121396000", "totalLiabilities": "450146000", "otherCurrentAssets": "15999000", "totalCurrentAssets": "365614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341945000", "currentAccountsPayable": "60425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192011000", "totalShareholderEquity": "1257413000", "capitalLeaseObligations": "16687000", "otherCurrentLiabilities": "108228000", "totalCurrentLiabilities": "176384000", "otherNonCurrentLiabilities": "21444000", "totalNonCurrentLiabilities": "273762000", "cashAndShortTermInvestments": "74570000", "commonStockSharesOutstanding": "32604000", "intangibleAssetsExcludingGoodwill": "163289000", "cashAndCashEquivalentsAtCarryingValue": "74570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154845000", "profitLoss": "None", "dividendPayout": "28287000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3635000", "operatingCashflow": "216556000", "capitalExpenditures": "43489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152810000", "cashflowFromInvestment": "-43891000", "stockBasedCompensation": "18057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 953684000, "cost_of_revenue": 617478000, "gross_profit": 336206000, "ebit": 182981000, "ebitda": 230954000, "pretax_income": 166453000, "tax_provision": 37978000, "net_income": 128475000, "net_income_to_common": 128475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49515000, "total_current_assets": 313770000, "total_assets": 1575371000, "short_term_debt": 3328000, "long_term_debt": 190000000, "total_debt": 193328000, "total_liabilities": 425458000, "total_equity": 1149913000, "shares_outstanding": 32718000, "goodwill_and_intangibles": 945080000 }, "cash_flow": { "operating_cash_flow": 181999000, "capital_expenditure": 35661000, "free_cash_flow": 217660000, "dividends_paid": 25576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27046, "ticker_id": 5002, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182981000", "ebitda": "230954000", "netIncome": "128475000", "grossProfit": "336206000", "depreciation": "None", "totalRevenue": "953684000", "costOfRevenue": "617478000", "interestIncome": "None", "incomeBeforeTax": "166453000", "interestExpense": "16528000", "operatingIncome": "182909000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37978000", "reportedCurrency": "USD", "netInterestIncome": "-16528000", "nonInterestIncome": "None", "operatingExpenses": "153297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47973000", "sellingGeneralAndAdministrative": "67588000", "netIncomeFromContinuingOperations": "128475000" }, "balance": { "goodwill": "780030000", "inventory": "130802000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "1575371000", "longTermDebt": "190000000", "shortTermDebt": "3328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165050000", "reportedCurrency": "USD", "retainedEarnings": "997493000", "totalLiabilities": "425458000", "otherCurrentAssets": "13791000", "totalCurrentAssets": "313770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261601000", "currentAccountsPayable": "54745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208044000", "totalShareholderEquity": "1149913000", "capitalLeaseObligations": "18044000", "otherCurrentLiabilities": "95146000", "totalCurrentLiabilities": "157685000", "otherNonCurrentLiabilities": "19335000", "totalNonCurrentLiabilities": "267773000", "cashAndShortTermInvestments": "49515000", "commonStockSharesOutstanding": "32718000", "intangibleAssetsExcludingGoodwill": "165050000", "cashAndCashEquivalentsAtCarryingValue": "49515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128475000", "profitLoss": "None", "dividendPayout": "25576000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22791000", "operatingCashflow": "181999000", "capitalExpenditures": "35661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133815000", "cashflowFromInvestment": "-59736000", "stockBasedCompensation": "16675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953684000, "cost_of_revenue": 617478000, "gross_profit": 336206000, "research_and_development": 16793000, "selling_general_admin": 67588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182981000, "depreciation_amortisation": 47973000, "ebitda": 230954000, "interest_expense": 16528000, "interest_income": null, "other_non_operating": null, "pretax_income": 166453000, "tax_provision": 37978000, "effective_tax_rate": null, "net_income": 128475000, "net_income_continuing_ops": 128475000, "net_income_to_common": 128475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49515000, "short_term_investments": null, "net_receivables": 119662000, "inventory": 130802000, "other_current_assets": null, "total_current_assets": 313770000, "net_ppe": null, "goodwill": 780030000, "intangible_assets": 165050000, "goodwill_and_intangibles": 945080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261601000, "total_assets": 1575371000, "short_term_debt": 3328000, "accounts_payable": 54745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157685000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267773000, "total_liabilities": 425458000, "total_debt": 193328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 997493000, "total_equity": 1149913000, "shares_outstanding": 32718000, "operating_cash_flow": 181999000, "stock_based_compensation": 16675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59736000, "dividends_paid": 25576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133815000, "free_cash_flow": 217660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182981000", "ebitda": "230954000", "netIncome": "128475000", "grossProfit": "336206000", "depreciation": "None", "totalRevenue": "953684000", "costOfRevenue": "617478000", "interestIncome": "None", "incomeBeforeTax": "166453000", "interestExpense": "16528000", "operatingIncome": "182909000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37978000", "reportedCurrency": "USD", "netInterestIncome": "-16528000", "nonInterestIncome": "None", "operatingExpenses": "153297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47973000", "sellingGeneralAndAdministrative": "67588000", "netIncomeFromContinuingOperations": "128475000" }, "balance": { "goodwill": "780030000", "inventory": "130802000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "1575371000", "longTermDebt": "190000000", "shortTermDebt": "3328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165050000", "reportedCurrency": "USD", "retainedEarnings": "997493000", "totalLiabilities": "425458000", "otherCurrentAssets": "13791000", "totalCurrentAssets": "313770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261601000", "currentAccountsPayable": "54745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208044000", "totalShareholderEquity": "1149913000", "capitalLeaseObligations": "18044000", "otherCurrentLiabilities": "95146000", "totalCurrentLiabilities": "157685000", "otherNonCurrentLiabilities": "19335000", "totalNonCurrentLiabilities": "267773000", "cashAndShortTermInvestments": "49515000", "commonStockSharesOutstanding": "32718000", "intangibleAssetsExcludingGoodwill": "165050000", "cashAndCashEquivalentsAtCarryingValue": "49515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128475000", "profitLoss": "None", "dividendPayout": "25576000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22791000", "operatingCashflow": "181999000", "capitalExpenditures": "35661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133815000", "cashflowFromInvestment": "-59736000", "stockBasedCompensation": "16675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 922439000, "cost_of_revenue": 620383000, "gross_profit": 302056000, "ebit": 159874000, "ebitda": 214809000, "pretax_income": 137261000, "tax_provision": 28718000, "net_income": 108543000, "net_income_to_common": 108543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64447000, "total_current_assets": 314242000, "total_assets": 1597211000, "short_term_debt": 4221000, "long_term_debt": 309569000, "total_debt": 313790000, "total_liabilities": 543227000, "total_equity": 1053984000, "shares_outstanding": 32448000, "goodwill_and_intangibles": 970119000 }, "cash_flow": { "operating_cash_flow": 183761000, "capital_expenditure": 37892000, "free_cash_flow": 221653000, "dividends_paid": 22872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27051, "ticker_id": 5002, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159874000", "ebitda": "214809000", "netIncome": "108543000", "grossProfit": "302056000", "depreciation": "None", "totalRevenue": "922439000", "costOfRevenue": "620383000", "interestIncome": "None", "incomeBeforeTax": "137261000", "interestExpense": "22613000", "operatingIncome": "159193000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28718000", "reportedCurrency": "USD", "netInterestIncome": "-22613000", "nonInterestIncome": "None", "operatingExpenses": "142863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54935000", "sellingGeneralAndAdministrative": "55734000", "netIncomeFromContinuingOperations": "108543000" }, "balance": { "goodwill": "778907000", "inventory": "109521000", "commonStock": "2152000", "currentDebt": "None", "investments": "None", "totalAssets": "1597211000", "longTermDebt": "309569000", "shortTermDebt": "4221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "191212000", "reportedCurrency": "USD", "retainedEarnings": "897488000", "totalLiabilities": "543227000", "otherCurrentAssets": "14990000", "totalCurrentAssets": "314242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282969000", "currentAccountsPayable": "55503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330334000", "totalShareholderEquity": "1053984000", "capitalLeaseObligations": "20765000", "otherCurrentLiabilities": "83800000", "totalCurrentLiabilities": "148491000", "otherNonCurrentLiabilities": "16577000", "totalNonCurrentLiabilities": "394736000", "cashAndShortTermInvestments": "64447000", "commonStockSharesOutstanding": "32448000", "intangibleAssetsExcludingGoodwill": "191212000", "cashAndCashEquivalentsAtCarryingValue": "64447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108543000", "profitLoss": "None", "dividendPayout": "22872000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10530000", "operatingCashflow": "183761000", "capitalExpenditures": "37892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153321000", "cashflowFromInvestment": "-34813000", "stockBasedCompensation": "16052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 922439000, "cost_of_revenue": 620383000, "gross_profit": 302056000, "research_and_development": 15049000, "selling_general_admin": 55734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159874000, "depreciation_amortisation": 54935000, "ebitda": 214809000, "interest_expense": 22613000, "interest_income": null, "other_non_operating": null, "pretax_income": 137261000, "tax_provision": 28718000, "effective_tax_rate": null, "net_income": 108543000, "net_income_continuing_ops": 108543000, "net_income_to_common": 108543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64447000, "short_term_investments": null, "net_receivables": 125284000, "inventory": 109521000, "other_current_assets": null, "total_current_assets": 314242000, "net_ppe": null, "goodwill": 778907000, "intangible_assets": 191212000, "goodwill_and_intangibles": 970119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282969000, "total_assets": 1597211000, "short_term_debt": 4221000, "accounts_payable": 55503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148491000, "long_term_debt": 309569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394736000, "total_liabilities": 543227000, "total_debt": 313790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 897488000, "total_equity": 1053984000, "shares_outstanding": 32448000, "operating_cash_flow": 183761000, "stock_based_compensation": 16052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34813000, "dividends_paid": 22872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153321000, "free_cash_flow": 221653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159874000", "ebitda": "214809000", "netIncome": "108543000", "grossProfit": "302056000", "depreciation": "None", "totalRevenue": "922439000", "costOfRevenue": "620383000", "interestIncome": "None", "incomeBeforeTax": "137261000", "interestExpense": "22613000", "operatingIncome": "159193000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28718000", "reportedCurrency": "USD", "netInterestIncome": "-22613000", "nonInterestIncome": "None", "operatingExpenses": "142863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54935000", "sellingGeneralAndAdministrative": "55734000", "netIncomeFromContinuingOperations": "108543000" }, "balance": { "goodwill": "778907000", "inventory": "109521000", "commonStock": "2152000", "currentDebt": "None", "investments": "None", "totalAssets": "1597211000", "longTermDebt": "309569000", "shortTermDebt": "4221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "191212000", "reportedCurrency": "USD", "retainedEarnings": "897488000", "totalLiabilities": "543227000", "otherCurrentAssets": "14990000", "totalCurrentAssets": "314242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282969000", "currentAccountsPayable": "55503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330334000", "totalShareholderEquity": "1053984000", "capitalLeaseObligations": "20765000", "otherCurrentLiabilities": "83800000", "totalCurrentLiabilities": "148491000", "otherNonCurrentLiabilities": "16577000", "totalNonCurrentLiabilities": "394736000", "cashAndShortTermInvestments": "64447000", "commonStockSharesOutstanding": "32448000", "intangibleAssetsExcludingGoodwill": "191212000", "cashAndCashEquivalentsAtCarryingValue": "64447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108543000", "profitLoss": "None", "dividendPayout": "22872000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10530000", "operatingCashflow": "183761000", "capitalExpenditures": "37892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153321000", "cashflowFromInvestment": "-34813000", "stockBasedCompensation": "16052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 942358000, "cost_of_revenue": 661907000, "gross_profit": 280451000, "ebit": 144017000, "ebitda": 195865000, "pretax_income": 133749000, "tax_provision": 28382000, "net_income": 105367000, "net_income_to_common": 105367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66560000, "total_current_assets": 335803000, "total_assets": 1624512000, "short_term_debt": 4022000, "long_term_debt": 440569000, "total_debt": 444591000, "total_liabilities": 686228000, "total_equity": 938284000, "shares_outstanding": 32393000, "goodwill_and_intangibles": 982804000 }, "cash_flow": { "operating_cash_flow": 138536000, "capital_expenditure": 50290000, "free_cash_flow": 188826000, "dividends_paid": 20713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27056, "ticker_id": 5002, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144017000", "ebitda": "195865000", "netIncome": "105367000", "grossProfit": "280451000", "depreciation": "None", "totalRevenue": "942358000", "costOfRevenue": "661907000", "interestIncome": "None", "incomeBeforeTax": "133749000", "interestExpense": "10268000", "operatingIncome": "145186000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28382000", "reportedCurrency": "USD", "netInterestIncome": "-10268000", "nonInterestIncome": "None", "operatingExpenses": "135265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12191000", "otherNonOperatingIncome": "-1169000", "costofGoodsAndServicesSold": "661907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51848000", "sellingGeneralAndAdministrative": "55665000", "netIncomeFromContinuingOperations": "105367000" }, "balance": { "goodwill": "769509000", "inventory": "119668000", "commonStock": "2145000", "currentDebt": "None", "investments": "None", "totalAssets": "1624512000", "longTermDebt": "440569000", "shortTermDebt": "4022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "213295000", "reportedCurrency": "USD", "retainedEarnings": "814487000", "totalLiabilities": "686228000", "otherCurrentAssets": "17997000", "totalCurrentAssets": "335803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406000", "currentNetReceivables": "131578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288709000", "currentAccountsPayable": "57322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271355000", "shortLongTermDebtTotal": "460610000", "totalShareholderEquity": "938284000", "capitalLeaseObligations": "20041000", "otherCurrentLiabilities": "76418000", "totalCurrentLiabilities": "140042000", "otherNonCurrentLiabilities": "26814000", "totalNonCurrentLiabilities": "546186000", "cashAndShortTermInvestments": "66560000", "commonStockSharesOutstanding": "32393000", "intangibleAssetsExcludingGoodwill": "213295000", "cashAndCashEquivalentsAtCarryingValue": "66560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105367000", "profitLoss": "None", "dividendPayout": "20713000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7804000", "operatingCashflow": "138536000", "capitalExpenditures": "50290000", "changeInReceivables": "-3618000", "changeInExchangeRate": "None", "cashflowFromFinancing": "246679000", "cashflowFromInvestment": "-416014000", "stockBasedCompensation": "13224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942358000, "cost_of_revenue": 661907000, "gross_profit": 280451000, "research_and_development": 12191000, "selling_general_admin": 55665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144017000, "depreciation_amortisation": 51848000, "ebitda": 195865000, "interest_expense": 10268000, "interest_income": null, "other_non_operating": null, "pretax_income": 133749000, "tax_provision": 28382000, "effective_tax_rate": null, "net_income": 105367000, "net_income_continuing_ops": 105367000, "net_income_to_common": 105367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66560000, "short_term_investments": 1406000, "net_receivables": 131578000, "inventory": 119668000, "other_current_assets": null, "total_current_assets": 335803000, "net_ppe": null, "goodwill": 769509000, "intangible_assets": 213295000, "goodwill_and_intangibles": 982804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1288709000, "total_assets": 1624512000, "short_term_debt": 4022000, "accounts_payable": 57322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140042000, "long_term_debt": 440569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546186000, "total_liabilities": 686228000, "total_debt": 444591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 814487000, "total_equity": 938284000, "shares_outstanding": 32393000, "operating_cash_flow": 138536000, "stock_based_compensation": 13224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416014000, "dividends_paid": 20713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246679000, "free_cash_flow": 188826000, "net_change_in_cash": -30799000 }, "raw_data": { "income": { "ebit": "144017000", "ebitda": "195865000", "netIncome": "105367000", "grossProfit": "280451000", "depreciation": "None", "totalRevenue": "942358000", "costOfRevenue": "661907000", "interestIncome": "None", "incomeBeforeTax": "133749000", "interestExpense": "10268000", "operatingIncome": "145186000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28382000", "reportedCurrency": "USD", "netInterestIncome": "-10268000", "nonInterestIncome": "None", "operatingExpenses": "135265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12191000", "otherNonOperatingIncome": "-1169000", "costofGoodsAndServicesSold": "661907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51848000", "sellingGeneralAndAdministrative": "55665000", "netIncomeFromContinuingOperations": "105367000" }, "balance": { "goodwill": "769509000", "inventory": "119668000", "commonStock": "2145000", "currentDebt": "None", "investments": "None", "totalAssets": "1624512000", "longTermDebt": "440569000", "shortTermDebt": "4022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "213295000", "reportedCurrency": "USD", "retainedEarnings": "814487000", "totalLiabilities": "686228000", "otherCurrentAssets": "17997000", "totalCurrentAssets": "335803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406000", "currentNetReceivables": "131578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288709000", "currentAccountsPayable": "57322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271355000", "shortLongTermDebtTotal": "460610000", "totalShareholderEquity": "938284000", "capitalLeaseObligations": "20041000", "otherCurrentLiabilities": "76418000", "totalCurrentLiabilities": "140042000", "otherNonCurrentLiabilities": "26814000", "totalNonCurrentLiabilities": "546186000", "cashAndShortTermInvestments": "66560000", "commonStockSharesOutstanding": "32393000", "intangibleAssetsExcludingGoodwill": "213295000", "cashAndCashEquivalentsAtCarryingValue": "66560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105367000", "profitLoss": "None", "dividendPayout": "20713000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7804000", "operatingCashflow": "138536000", "capitalExpenditures": "50290000", "changeInReceivables": "-3618000", "changeInExchangeRate": "None", "cashflowFromFinancing": "246679000", "cashflowFromInvestment": "-416014000", "stockBasedCompensation": "13224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 799023000, "cost_of_revenue": 555849000, "gross_profit": 243174000, "ebit": 127689000, "ebitda": 176568000, "pretax_income": 125233000, "tax_provision": 29129000, "net_income": 96104000, "net_income_to_common": 96104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103239000, "total_current_assets": 322232000, "total_assets": 1199325000, "short_term_debt": 2361000, "long_term_debt": 108569000, "total_debt": 110930000, "total_liabilities": 322310000, "total_equity": 877015000, "shares_outstanding": 32671999, "goodwill_and_intangibles": 618614000 }, "cash_flow": { "operating_cash_flow": 160514000, "capital_expenditure": 37449000, "free_cash_flow": 197963000, "dividends_paid": 18723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27061, "ticker_id": 5002, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127689000", "ebitda": "176568000", "netIncome": "96104000", "grossProfit": "243174000", "depreciation": "None", "totalRevenue": "799023000", "costOfRevenue": "555849000", "interestIncome": "None", "incomeBeforeTax": "125233000", "interestExpense": "2456000", "operatingIncome": "127502000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29129000", "reportedCurrency": "USD", "netInterestIncome": "-2456000", "nonInterestIncome": "None", "operatingExpenses": "115672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13524000", "otherNonOperatingIncome": "187000", "costofGoodsAndServicesSold": "555849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48879000", "sellingGeneralAndAdministrative": "41735000", "netIncomeFromContinuingOperations": "96104000" }, "balance": { "goodwill": "523949000", "inventory": "91058000", "commonStock": "2154000", "currentDebt": "None", "investments": "None", "totalAssets": "1199325000", "longTermDebt": "108569000", "shortTermDebt": "2361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "94665000", "reportedCurrency": "USD", "retainedEarnings": "732138000", "totalLiabilities": "322310000", "otherCurrentAssets": "10527000", "totalCurrentAssets": "322232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877093000", "currentAccountsPayable": "56243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246805000", "shortLongTermDebtTotal": "124642000", "totalShareholderEquity": "877015000", "capitalLeaseObligations": "9475000", "otherCurrentLiabilities": "85198000", "totalCurrentLiabilities": "143802000", "otherNonCurrentLiabilities": "20826000", "totalNonCurrentLiabilities": "178508000", "cashAndShortTermInvestments": "103239000", "commonStockSharesOutstanding": "32671999", "intangibleAssetsExcludingGoodwill": "94665000", "cashAndCashEquivalentsAtCarryingValue": "103239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96104000", "profitLoss": "None", "dividendPayout": "18723000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21023000", "operatingCashflow": "160514000", "capitalExpenditures": "37449000", "changeInReceivables": "-20700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102178000", "cashflowFromInvestment": "-35300000", "stockBasedCompensation": "10802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 799023000, "cost_of_revenue": 555849000, "gross_profit": 243174000, "research_and_development": 13524000, "selling_general_admin": 41735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127689000, "depreciation_amortisation": 48879000, "ebitda": 176568000, "interest_expense": 2456000, "interest_income": null, "other_non_operating": null, "pretax_income": 125233000, "tax_provision": 29129000, "effective_tax_rate": null, "net_income": 96104000, "net_income_continuing_ops": 96104000, "net_income_to_common": 96104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103239000, "short_term_investments": null, "net_receivables": 117408000, "inventory": 91058000, "other_current_assets": null, "total_current_assets": 322232000, "net_ppe": null, "goodwill": 523949000, "intangible_assets": 94665000, "goodwill_and_intangibles": 618614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 877093000, "total_assets": 1199325000, "short_term_debt": 2361000, "accounts_payable": 56243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143802000, "long_term_debt": 108569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178508000, "total_liabilities": 322310000, "total_debt": 110930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 732138000, "total_equity": 877015000, "shares_outstanding": 32671999, "operating_cash_flow": 160514000, "stock_based_compensation": 10802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35300000, "dividends_paid": 18723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102178000, "free_cash_flow": 197963000, "net_change_in_cash": 23036000 }, "raw_data": { "income": { "ebit": "127689000", "ebitda": "176568000", "netIncome": "96104000", "grossProfit": "243174000", "depreciation": "None", "totalRevenue": "799023000", "costOfRevenue": "555849000", "interestIncome": "None", "incomeBeforeTax": "125233000", "interestExpense": "2456000", "operatingIncome": "127502000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29129000", "reportedCurrency": "USD", "netInterestIncome": "-2456000", "nonInterestIncome": "None", "operatingExpenses": "115672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13524000", "otherNonOperatingIncome": "187000", "costofGoodsAndServicesSold": "555849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48879000", "sellingGeneralAndAdministrative": "41735000", "netIncomeFromContinuingOperations": "96104000" }, "balance": { "goodwill": "523949000", "inventory": "91058000", "commonStock": "2154000", "currentDebt": "None", "investments": "None", "totalAssets": "1199325000", "longTermDebt": "108569000", "shortTermDebt": "2361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "94665000", "reportedCurrency": "USD", "retainedEarnings": "732138000", "totalLiabilities": "322310000", "otherCurrentAssets": "10527000", "totalCurrentAssets": "322232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877093000", "currentAccountsPayable": "56243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246805000", "shortLongTermDebtTotal": "124642000", "totalShareholderEquity": "877015000", "capitalLeaseObligations": "9475000", "otherCurrentLiabilities": "85198000", "totalCurrentLiabilities": "143802000", "otherNonCurrentLiabilities": "20826000", "totalNonCurrentLiabilities": "178508000", "cashAndShortTermInvestments": "103239000", "commonStockSharesOutstanding": "32671999", "intangibleAssetsExcludingGoodwill": "94665000", "cashAndCashEquivalentsAtCarryingValue": "103239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96104000", "profitLoss": "None", "dividendPayout": "18723000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21023000", "operatingCashflow": "160514000", "capitalExpenditures": "37449000", "changeInReceivables": "-20700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102178000", "cashflowFromInvestment": "-35300000", "stockBasedCompensation": "10802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 703644000, "cost_of_revenue": 479747000, "gross_profit": 223897000, "ebit": 110856000, "ebitda": 162137000, "pretax_income": 106417000, "tax_provision": 21794000, "net_income": 84623000, "net_income_to_common": 84623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84571000, "total_current_assets": 266888000, "total_assets": 1165843000, "short_term_debt": 2337000, "long_term_debt": 174086000, "total_debt": 176423000, "total_liabilities": 337610000, "total_equity": 828233000, "shares_outstanding": 32503000, "goodwill_and_intangibles": 651123000 }, "cash_flow": { "operating_cash_flow": 150494000, "capital_expenditure": 33828000, "free_cash_flow": 184322000, "dividends_paid": 16705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27066, "ticker_id": 5002, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110856000", "ebitda": "162137000", "netIncome": "84623000", "grossProfit": "223897000", "depreciation": "None", "totalRevenue": "703644000", "costOfRevenue": "479747000", "interestIncome": "None", "incomeBeforeTax": "106417000", "interestExpense": "4439000", "operatingIncome": "111147000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21794000", "reportedCurrency": "USD", "netInterestIncome": "-4439000", "nonInterestIncome": "None", "operatingExpenses": "112750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10332000", "otherNonOperatingIncome": "-291000", "costofGoodsAndServicesSold": "479747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51281000", "sellingGeneralAndAdministrative": "43788000", "netIncomeFromContinuingOperations": "84623000" }, "balance": { "goodwill": "529463000", "inventory": "70620000", "commonStock": "2164000", "currentDebt": "None", "investments": "None", "totalAssets": "1165843000", "longTermDebt": "174086000", "shortTermDebt": "2337000", "treasuryStock": "-7873000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "121660000", "reportedCurrency": "USD", "retainedEarnings": "656740000", "totalLiabilities": "337610000", "otherCurrentAssets": "13483000", "totalCurrentAssets": "266888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898955000", "currentAccountsPayable": "23742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228096000", "shortLongTermDebtTotal": "176423000", "totalShareholderEquity": "828233000", "capitalLeaseObligations": "8416000", "otherCurrentLiabilities": "68349000", "totalCurrentLiabilities": "94428000", "otherNonCurrentLiabilities": "6079000", "totalNonCurrentLiabilities": "243182000", "cashAndShortTermInvestments": "84571000", "commonStockSharesOutstanding": "32503000", "intangibleAssetsExcludingGoodwill": "121660000", "cashAndCashEquivalentsAtCarryingValue": "84571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84623000", "profitLoss": "None", "dividendPayout": "16705000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13923000", "operatingCashflow": "150494000", "capitalExpenditures": "33828000", "changeInReceivables": "-3599000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101164000", "cashflowFromInvestment": "-34591000", "stockBasedCompensation": "8303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14739000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703644000, "cost_of_revenue": 479747000, "gross_profit": 223897000, "research_and_development": 10332000, "selling_general_admin": 43788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110856000, "depreciation_amortisation": 51281000, "ebitda": 162137000, "interest_expense": 4439000, "interest_income": null, "other_non_operating": null, "pretax_income": 106417000, "tax_provision": 21794000, "effective_tax_rate": null, "net_income": 84623000, "net_income_continuing_ops": 84623000, "net_income_to_common": 84623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84571000, "short_term_investments": null, "net_receivables": 98214000, "inventory": 70620000, "other_current_assets": null, "total_current_assets": 266888000, "net_ppe": null, "goodwill": 529463000, "intangible_assets": 121660000, "goodwill_and_intangibles": 651123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898955000, "total_assets": 1165843000, "short_term_debt": 2337000, "accounts_payable": 23742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94428000, "long_term_debt": 174086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243182000, "total_liabilities": 337610000, "total_debt": 176423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 656740000, "total_equity": 828233000, "shares_outstanding": 32503000, "operating_cash_flow": 150494000, "stock_based_compensation": 8303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34591000, "dividends_paid": 16705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101164000, "free_cash_flow": 184322000, "net_change_in_cash": 14739000 }, "raw_data": { "income": { "ebit": "110856000", "ebitda": "162137000", "netIncome": "84623000", "grossProfit": "223897000", "depreciation": "None", "totalRevenue": "703644000", "costOfRevenue": "479747000", "interestIncome": "None", "incomeBeforeTax": "106417000", "interestExpense": "4439000", "operatingIncome": "111147000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21794000", "reportedCurrency": "USD", "netInterestIncome": "-4439000", "nonInterestIncome": "None", "operatingExpenses": "112750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10332000", "otherNonOperatingIncome": "-291000", "costofGoodsAndServicesSold": "479747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51281000", "sellingGeneralAndAdministrative": "43788000", "netIncomeFromContinuingOperations": "84623000" }, "balance": { "goodwill": "529463000", "inventory": "70620000", "commonStock": "2164000", "currentDebt": "None", "investments": "None", "totalAssets": "1165843000", "longTermDebt": "174086000", "shortTermDebt": "2337000", "treasuryStock": "-7873000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "121660000", "reportedCurrency": "USD", "retainedEarnings": "656740000", "totalLiabilities": "337610000", "otherCurrentAssets": "13483000", "totalCurrentAssets": "266888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898955000", "currentAccountsPayable": "23742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228096000", "shortLongTermDebtTotal": "176423000", "totalShareholderEquity": "828233000", "capitalLeaseObligations": "8416000", "otherCurrentLiabilities": "68349000", "totalCurrentLiabilities": "94428000", "otherNonCurrentLiabilities": "6079000", "totalNonCurrentLiabilities": "243182000", "cashAndShortTermInvestments": "84571000", "commonStockSharesOutstanding": "32503000", "intangibleAssetsExcludingGoodwill": "121660000", "cashAndCashEquivalentsAtCarryingValue": "84571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84623000", "profitLoss": "None", "dividendPayout": "16705000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13923000", "operatingCashflow": "150494000", "capitalExpenditures": "33828000", "changeInReceivables": "-3599000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101164000", "cashflowFromInvestment": "-34591000", "stockBasedCompensation": "8303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14739000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 643705000, "cost_of_revenue": 432338000, "gross_profit": 211367000, "ebit": 102437000, "ebitda": 148299000, "pretax_income": 96478000, "tax_provision": 16807000, "net_income": 79671000, "net_income_to_common": 79671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65672000, "total_current_assets": 254946000, "total_assets": 1155682000, "short_term_debt": 2475000, "long_term_debt": 256396000, "total_debt": 258871000, "total_liabilities": 412015000, "total_equity": 743667000, "shares_outstanding": 32505000, "goodwill_and_intangibles": 667922000 }, "cash_flow": { "operating_cash_flow": 124461000, "capital_expenditure": 28413000, "free_cash_flow": 152874000, "dividends_paid": 15135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27071, "ticker_id": 5002, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102437000", "ebitda": "148299000", "netIncome": "79671000", "grossProfit": "211367000", "depreciation": "None", "totalRevenue": "643705000", "costOfRevenue": "432338000", "interestIncome": "5571000", "incomeBeforeTax": "96478000", "interestExpense": "5959000", "operatingIncome": "102553000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16807000", "reportedCurrency": "USD", "netInterestIncome": "-5959000", "nonInterestIncome": "None", "operatingExpenses": "108814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11377000", "otherNonOperatingIncome": "-116000", "costofGoodsAndServicesSold": "432338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45862000", "sellingGeneralAndAdministrative": "36505000", "netIncomeFromContinuingOperations": "79671000" }, "balance": { "goodwill": "523998000", "inventory": "83893000", "commonStock": "2161000", "currentDebt": "None", "investments": "None", "totalAssets": "1155682000", "longTermDebt": "256396000", "shortTermDebt": "2475000", "treasuryStock": "-18069000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "143924000", "reportedCurrency": "USD", "retainedEarnings": "590921000", "totalLiabilities": "412015000", "otherCurrentAssets": "11937000", "totalCurrentAssets": "254946000", "currentLongTermDebt": "None", "longTermInvestments": "4513000", "shortTermInvestments": "None", "currentNetReceivables": "93444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900736000", "currentAccountsPayable": "37267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216859000", "shortLongTermDebtTotal": "258871000", "totalShareholderEquity": "743667000", "capitalLeaseObligations": "7302000", "otherCurrentLiabilities": "52516000", "totalCurrentLiabilities": "92258000", "otherNonCurrentLiabilities": "4827000", "totalNonCurrentLiabilities": "319757000", "cashAndShortTermInvestments": "65672000", "commonStockSharesOutstanding": "32505000", "intangibleAssetsExcludingGoodwill": "143924000", "cashAndCashEquivalentsAtCarryingValue": "65672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79671000", "profitLoss": "None", "dividendPayout": "15135000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11401000", "operatingCashflow": "124461000", "capitalExpenditures": "28413000", "changeInReceivables": "11623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43385000", "cashflowFromInvestment": "-156225000", "stockBasedCompensation": "7596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643705000, "cost_of_revenue": 432338000, "gross_profit": 211367000, "research_and_development": 11377000, "selling_general_admin": 36505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102437000, "depreciation_amortisation": 45862000, "ebitda": 148299000, "interest_expense": 5959000, "interest_income": null, "other_non_operating": null, "pretax_income": 96478000, "tax_provision": 16807000, "effective_tax_rate": null, "net_income": 79671000, "net_income_continuing_ops": 79671000, "net_income_to_common": 79671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65672000, "short_term_investments": null, "net_receivables": 93444000, "inventory": 83893000, "other_current_assets": null, "total_current_assets": 254946000, "net_ppe": null, "goodwill": 523998000, "intangible_assets": 143924000, "goodwill_and_intangibles": 667922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900736000, "total_assets": 1155682000, "short_term_debt": 2475000, "accounts_payable": 37267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92258000, "long_term_debt": 256396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319757000, "total_liabilities": 412015000, "total_debt": 258871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590921000, "total_equity": 743667000, "shares_outstanding": 32505000, "operating_cash_flow": 124461000, "stock_based_compensation": 7596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156225000, "dividends_paid": 15135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43385000, "free_cash_flow": 152874000, "net_change_in_cash": 11621000 }, "raw_data": { "income": { "ebit": "102437000", "ebitda": "148299000", "netIncome": "79671000", "grossProfit": "211367000", "depreciation": "None", "totalRevenue": "643705000", "costOfRevenue": "432338000", "interestIncome": "5571000", "incomeBeforeTax": "96478000", "interestExpense": "5959000", "operatingIncome": "102553000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16807000", "reportedCurrency": "USD", "netInterestIncome": "-5959000", "nonInterestIncome": "None", "operatingExpenses": "108814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11377000", "otherNonOperatingIncome": "-116000", "costofGoodsAndServicesSold": "432338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45862000", "sellingGeneralAndAdministrative": "36505000", "netIncomeFromContinuingOperations": "79671000" }, "balance": { "goodwill": "523998000", "inventory": "83893000", "commonStock": "2161000", "currentDebt": "None", "investments": "None", "totalAssets": "1155682000", "longTermDebt": "256396000", "shortTermDebt": "2475000", "treasuryStock": "-18069000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "143924000", "reportedCurrency": "USD", "retainedEarnings": "590921000", "totalLiabilities": "412015000", "otherCurrentAssets": "11937000", "totalCurrentAssets": "254946000", "currentLongTermDebt": "None", "longTermInvestments": "4513000", "shortTermInvestments": "None", "currentNetReceivables": "93444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900736000", "currentAccountsPayable": "37267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216859000", "shortLongTermDebtTotal": "258871000", "totalShareholderEquity": "743667000", "capitalLeaseObligations": "7302000", "otherCurrentLiabilities": "52516000", "totalCurrentLiabilities": "92258000", "otherNonCurrentLiabilities": "4827000", "totalNonCurrentLiabilities": "319757000", "cashAndShortTermInvestments": "65672000", "commonStockSharesOutstanding": "32505000", "intangibleAssetsExcludingGoodwill": "143924000", "cashAndCashEquivalentsAtCarryingValue": "65672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79671000", "profitLoss": "None", "dividendPayout": "15135000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11401000", "operatingCashflow": "124461000", "capitalExpenditures": "28413000", "changeInReceivables": "11623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43385000", "cashflowFromInvestment": "-156225000", "stockBasedCompensation": "7596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 643679000, "cost_of_revenue": 439427000, "gross_profit": 204252000, "ebit": 106641000, "ebitda": 151307000, "pretax_income": 99030000, "tax_provision": 20457000, "net_income": 78573000, "net_income_to_common": 78573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54268000, "total_current_assets": 226314000, "total_assets": 981355000, "short_term_debt": null, "long_term_debt": 163372000, "total_debt": 163372000, "total_liabilities": 289737000, "total_equity": 691618000, "shares_outstanding": 32445000, "goodwill_and_intangibles": 553980000 }, "cash_flow": { "operating_cash_flow": 118697000, "capital_expenditure": 19723000, "free_cash_flow": 138420000, "dividends_paid": 13432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27076, "ticker_id": 5002, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106641000", "ebitda": "151307000", "netIncome": "78573000", "grossProfit": "204252000", "depreciation": "None", "totalRevenue": "643679000", "costOfRevenue": "439427000", "interestIncome": "7405000", "incomeBeforeTax": "99030000", "interestExpense": "7611000", "operatingIncome": "107100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20457000", "reportedCurrency": "USD", "netInterestIncome": "-7611000", "nonInterestIncome": "None", "operatingExpenses": "96501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11592000", "otherNonOperatingIncome": "-1110000", "costofGoodsAndServicesSold": "439427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44666000", "sellingGeneralAndAdministrative": "27690000", "netIncomeFromContinuingOperations": "78573000" }, "balance": { "goodwill": "447995000", "inventory": "67187000", "commonStock": "2151000", "currentDebt": "None", "investments": "None", "totalAssets": "981355000", "longTermDebt": "163372000", "shortTermDebt": "None", "treasuryStock": "-56000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "105985000", "reportedCurrency": "USD", "retainedEarnings": "528027000", "totalLiabilities": "289737000", "otherCurrentAssets": "5314000", "totalCurrentAssets": "226314000", "currentLongTermDebt": "None", "longTermInvestments": "4902000", "shortTermInvestments": "None", "currentNetReceivables": "99545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755041000", "currentAccountsPayable": "33789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194339000", "shortLongTermDebtTotal": "156000000", "totalShareholderEquity": "691618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48267000", "totalCurrentLiabilities": "82056000", "otherNonCurrentLiabilities": "7372000", "totalNonCurrentLiabilities": "207681000", "cashAndShortTermInvestments": "54268000", "commonStockSharesOutstanding": "32445000", "intangibleAssetsExcludingGoodwill": "105985000", "cashAndCashEquivalentsAtCarryingValue": "54268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78573000", "profitLoss": "None", "dividendPayout": "13432000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6016000", "operatingCashflow": "118697000", "capitalExpenditures": "19723000", "changeInReceivables": "-7773000", "changeInExchangeRate": "-1407000", "cashflowFromFinancing": "-71447000", "cashflowFromInvestment": "-31991000", "stockBasedCompensation": "6413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13852000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643679000, "cost_of_revenue": 439427000, "gross_profit": 204252000, "research_and_development": 11592000, "selling_general_admin": 27690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106641000, "depreciation_amortisation": 44666000, "ebitda": 151307000, "interest_expense": 7611000, "interest_income": null, "other_non_operating": null, "pretax_income": 99030000, "tax_provision": 20457000, "effective_tax_rate": null, "net_income": 78573000, "net_income_continuing_ops": 78573000, "net_income_to_common": 78573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54268000, "short_term_investments": null, "net_receivables": 99545000, "inventory": 67187000, "other_current_assets": null, "total_current_assets": 226314000, "net_ppe": null, "goodwill": 447995000, "intangible_assets": 105985000, "goodwill_and_intangibles": 553980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755041000, "total_assets": 981355000, "short_term_debt": null, "accounts_payable": 33789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82056000, "long_term_debt": 163372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207681000, "total_liabilities": 289737000, "total_debt": 163372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528027000, "total_equity": 691618000, "shares_outstanding": 32445000, "operating_cash_flow": 118697000, "stock_based_compensation": 6413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31991000, "dividends_paid": 13432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71447000, "free_cash_flow": 138420000, "net_change_in_cash": 13852000 }, "raw_data": { "income": { "ebit": "106641000", "ebitda": "151307000", "netIncome": "78573000", "grossProfit": "204252000", "depreciation": "None", "totalRevenue": "643679000", "costOfRevenue": "439427000", "interestIncome": "7405000", "incomeBeforeTax": "99030000", "interestExpense": "7611000", "operatingIncome": "107100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20457000", "reportedCurrency": "USD", "netInterestIncome": "-7611000", "nonInterestIncome": "None", "operatingExpenses": "96501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11592000", "otherNonOperatingIncome": "-1110000", "costofGoodsAndServicesSold": "439427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44666000", "sellingGeneralAndAdministrative": "27690000", "netIncomeFromContinuingOperations": "78573000" }, "balance": { "goodwill": "447995000", "inventory": "67187000", "commonStock": "2151000", "currentDebt": "None", "investments": "None", "totalAssets": "981355000", "longTermDebt": "163372000", "shortTermDebt": "None", "treasuryStock": "-56000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "105985000", "reportedCurrency": "USD", "retainedEarnings": "528027000", "totalLiabilities": "289737000", "otherCurrentAssets": "5314000", "totalCurrentAssets": "226314000", "currentLongTermDebt": "None", "longTermInvestments": "4902000", "shortTermInvestments": "None", "currentNetReceivables": "99545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755041000", "currentAccountsPayable": "33789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194339000", "shortLongTermDebtTotal": "156000000", "totalShareholderEquity": "691618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48267000", "totalCurrentLiabilities": "82056000", "otherNonCurrentLiabilities": "7372000", "totalNonCurrentLiabilities": "207681000", "cashAndShortTermInvestments": "54268000", "commonStockSharesOutstanding": "32445000", "intangibleAssetsExcludingGoodwill": "105985000", "cashAndCashEquivalentsAtCarryingValue": "54268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78573000", "profitLoss": "None", "dividendPayout": "13432000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6016000", "operatingCashflow": "118697000", "capitalExpenditures": "19723000", "changeInReceivables": "-7773000", "changeInExchangeRate": "-1407000", "cashflowFromFinancing": "-71447000", "cashflowFromInvestment": "-31991000", "stockBasedCompensation": "6413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13852000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 270709000, "cost_of_revenue": 169625000, "gross_profit": 101084000, "ebit": 55626000, "ebitda": 68117000, "pretax_income": 52522000, "tax_provision": 12237000, "net_income": 40285000, "net_income_to_common": 40285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72873000, "total_current_assets": 388941000, "total_assets": 1693742000, "short_term_debt": 3651000, "long_term_debt": 169000000, "total_debt": 172651000, "total_liabilities": 408626000, "total_equity": 1285116000, "shares_outstanding": 32284000, "goodwill_and_intangibles": 967914000 }, "cash_flow": { "operating_cash_flow": 40061000, "capital_expenditure": 6252000, "free_cash_flow": 46313000, "dividends_paid": 30769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27039, "ticker_id": 5002, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55626000", "ebitda": "68117000", "netIncome": "40285000", "grossProfit": "101084000", "depreciation": "None", "totalRevenue": "270709000", "costOfRevenue": "169625000", "interestIncome": "None", "incomeBeforeTax": "52522000", "interestExpense": "3104000", "operatingIncome": "55626000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12237000", "reportedCurrency": "USD", "netInterestIncome": "-2213000", "nonInterestIncome": "None", "operatingExpenses": "45458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12491000", "sellingGeneralAndAdministrative": "18481000", "netIncomeFromContinuingOperations": "40285000" }, "balance": { "goodwill": "811452000", "inventory": "146743000", "commonStock": "2143000", "currentDebt": "None", "investments": "None", "totalAssets": "1693742000", "longTermDebt": "169000000", "shortTermDebt": "3651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "156462000", "reportedCurrency": "USD", "retainedEarnings": "1161681000", "totalLiabilities": "408626000", "otherCurrentAssets": "15093000", "totalCurrentAssets": "388941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304801000", "currentAccountsPayable": "70729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184714000", "totalShareholderEquity": "1285116000", "capitalLeaseObligations": "15714000", "otherCurrentLiabilities": "78160000", "totalCurrentLiabilities": "152540000", "otherNonCurrentLiabilities": "21647000", "totalNonCurrentLiabilities": "256086000", "cashAndShortTermInvestments": "72873000", "commonStockSharesOutstanding": "32284000", "intangibleAssetsExcludingGoodwill": "156462000", "cashAndCashEquivalentsAtCarryingValue": "72873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40285000", "profitLoss": "None", "dividendPayout": "30769000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16216000", "operatingCashflow": "40061000", "capitalExpenditures": "6252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34783000", "cashflowFromInvestment": "-6292000", "stockBasedCompensation": "5356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270709000, "cost_of_revenue": 169625000, "gross_profit": 101084000, "research_and_development": 5881000, "selling_general_admin": 18481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55626000, "depreciation_amortisation": 12491000, "ebitda": 68117000, "interest_expense": 3104000, "interest_income": null, "other_non_operating": null, "pretax_income": 52522000, "tax_provision": 12237000, "effective_tax_rate": null, "net_income": 40285000, "net_income_continuing_ops": 40285000, "net_income_to_common": 40285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72873000, "short_term_investments": null, "net_receivables": 154232000, "inventory": 146743000, "other_current_assets": null, "total_current_assets": 388941000, "net_ppe": null, "goodwill": 811452000, "intangible_assets": 156462000, "goodwill_and_intangibles": 967914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1304801000, "total_assets": 1693742000, "short_term_debt": 3651000, "accounts_payable": 70729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152540000, "long_term_debt": 169000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256086000, "total_liabilities": 408626000, "total_debt": 172651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1161681000, "total_equity": 1285116000, "shares_outstanding": 32284000, "operating_cash_flow": 40061000, "stock_based_compensation": 5356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6292000, "dividends_paid": 30769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34783000, "free_cash_flow": 46313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55626000", "ebitda": "68117000", "netIncome": "40285000", "grossProfit": "101084000", "depreciation": "None", "totalRevenue": "270709000", "costOfRevenue": "169625000", "interestIncome": "None", "incomeBeforeTax": "52522000", "interestExpense": "3104000", "operatingIncome": "55626000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12237000", "reportedCurrency": "USD", "netInterestIncome": "-2213000", "nonInterestIncome": "None", "operatingExpenses": "45458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12491000", "sellingGeneralAndAdministrative": "18481000", "netIncomeFromContinuingOperations": "40285000" }, "balance": { "goodwill": "811452000", "inventory": "146743000", "commonStock": "2143000", "currentDebt": "None", "investments": "None", "totalAssets": "1693742000", "longTermDebt": "169000000", "shortTermDebt": "3651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "156462000", "reportedCurrency": "USD", "retainedEarnings": "1161681000", "totalLiabilities": "408626000", "otherCurrentAssets": "15093000", "totalCurrentAssets": "388941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304801000", "currentAccountsPayable": "70729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184714000", "totalShareholderEquity": "1285116000", "capitalLeaseObligations": "15714000", "otherCurrentLiabilities": "78160000", "totalCurrentLiabilities": "152540000", "otherNonCurrentLiabilities": "21647000", "totalNonCurrentLiabilities": "256086000", "cashAndShortTermInvestments": "72873000", "commonStockSharesOutstanding": "32284000", "intangibleAssetsExcludingGoodwill": "156462000", "cashAndCashEquivalentsAtCarryingValue": "72873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40285000", "profitLoss": "None", "dividendPayout": "30769000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16216000", "operatingCashflow": "40061000", "capitalExpenditures": "6252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34783000", "cashflowFromInvestment": "-6292000", "stockBasedCompensation": "5356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 263617000, "cost_of_revenue": 169718000, "gross_profit": 93899000, "ebit": 52213000, "ebitda": 63436000, "pretax_income": 50035000, "tax_provision": 10810000, "net_income": 39225000, "net_income_to_common": 39225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74570000, "total_current_assets": 365614000, "total_assets": 1707559000, "short_term_debt": 3819000, "long_term_debt": 164000000, "total_debt": 167819000, "total_liabilities": 450146000, "total_equity": 1257413000, "shares_outstanding": 32320000, "goodwill_and_intangibles": 979664000 }, "cash_flow": { "operating_cash_flow": 67275000, "capital_expenditure": 16214000, "free_cash_flow": 83489000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27040, "ticker_id": 5002, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52213000", "ebitda": "63436000", "netIncome": "39225000", "grossProfit": "93899000", "depreciation": "None", "totalRevenue": "263617000", "costOfRevenue": "169718000", "interestIncome": "None", "incomeBeforeTax": "50035000", "interestExpense": "2178000", "operatingIncome": "60069000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10810000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "33830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11223000", "sellingGeneralAndAdministrative": "1129000", "netIncomeFromContinuingOperations": "39225000" }, "balance": { "goodwill": "816375000", "inventory": "131449000", "commonStock": "2139000", "currentDebt": "None", "investments": "None", "totalAssets": "1707559000", "longTermDebt": "164000000", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "163289000", "reportedCurrency": "USD", "retainedEarnings": "1121396000", "totalLiabilities": "450146000", "otherCurrentAssets": "15999000", "totalCurrentAssets": "365614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341945000", "currentAccountsPayable": "60425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192011000", "totalShareholderEquity": "1257413000", "capitalLeaseObligations": "16687000", "otherCurrentLiabilities": "112140000", "totalCurrentLiabilities": "176384000", "otherNonCurrentLiabilities": "21444000", "totalNonCurrentLiabilities": "273762000", "cashAndShortTermInvestments": "74570000", "commonStockSharesOutstanding": "32320000", "intangibleAssetsExcludingGoodwill": "163289000", "cashAndCashEquivalentsAtCarryingValue": "74570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39225000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2622000", "operatingCashflow": "67275000", "capitalExpenditures": "16214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41248000", "cashflowFromInvestment": "-16416000", "stockBasedCompensation": "3759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263617000, "cost_of_revenue": 169718000, "gross_profit": 93899000, "research_and_development": 5052000, "selling_general_admin": 1129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52213000, "depreciation_amortisation": 11223000, "ebitda": 63436000, "interest_expense": 2178000, "interest_income": null, "other_non_operating": null, "pretax_income": 50035000, "tax_provision": 10810000, "effective_tax_rate": null, "net_income": 39225000, "net_income_continuing_ops": 39225000, "net_income_to_common": 39225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74570000, "short_term_investments": null, "net_receivables": 143596000, "inventory": 131449000, "other_current_assets": null, "total_current_assets": 365614000, "net_ppe": null, "goodwill": 816375000, "intangible_assets": 163289000, "goodwill_and_intangibles": 979664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1341945000, "total_assets": 1707559000, "short_term_debt": 3819000, "accounts_payable": 60425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176384000, "long_term_debt": 164000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273762000, "total_liabilities": 450146000, "total_debt": 167819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1121396000, "total_equity": 1257413000, "shares_outstanding": 32320000, "operating_cash_flow": 67275000, "stock_based_compensation": 3759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16416000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41248000, "free_cash_flow": 83489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52213000", "ebitda": "63436000", "netIncome": "39225000", "grossProfit": "93899000", "depreciation": "None", "totalRevenue": "263617000", "costOfRevenue": "169718000", "interestIncome": "None", "incomeBeforeTax": "50035000", "interestExpense": "2178000", "operatingIncome": "60069000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10810000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "33830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11223000", "sellingGeneralAndAdministrative": "1129000", "netIncomeFromContinuingOperations": "39225000" }, "balance": { "goodwill": "816375000", "inventory": "131449000", "commonStock": "2139000", "currentDebt": "None", "investments": "None", "totalAssets": "1707559000", "longTermDebt": "164000000", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "163289000", "reportedCurrency": "USD", "retainedEarnings": "1121396000", "totalLiabilities": "450146000", "otherCurrentAssets": "15999000", "totalCurrentAssets": "365614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341945000", "currentAccountsPayable": "60425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192011000", "totalShareholderEquity": "1257413000", "capitalLeaseObligations": "16687000", "otherCurrentLiabilities": "112140000", "totalCurrentLiabilities": "176384000", "otherNonCurrentLiabilities": "21444000", "totalNonCurrentLiabilities": "273762000", "cashAndShortTermInvestments": "74570000", "commonStockSharesOutstanding": "32320000", "intangibleAssetsExcludingGoodwill": "163289000", "cashAndCashEquivalentsAtCarryingValue": "74570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39225000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2622000", "operatingCashflow": "67275000", "capitalExpenditures": "16214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41248000", "cashflowFromInvestment": "-16416000", "stockBasedCompensation": "3759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 267558000, "cost_of_revenue": 172105000, "gross_profit": 95453000, "ebit": 54395000, "ebitda": 76812000, "pretax_income": 52044000, "tax_provision": 11755000, "net_income": 40289000, "net_income_to_common": 40289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65093000, "total_current_assets": 343715000, "total_assets": 1661031000, "short_term_debt": 4145000, "long_term_debt": 154000000, "total_debt": 158145000, "total_liabilities": 363167000, "total_equity": 1297864000, "shares_outstanding": 32702000, "goodwill_and_intangibles": 983953000 }, "cash_flow": { "operating_cash_flow": 65572000, "capital_expenditure": 14903000, "free_cash_flow": 80475000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27042, "ticker_id": 5002, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54395000", "ebitda": "76812000", "netIncome": "40289000", "grossProfit": "95453000", "depreciation": "None", "totalRevenue": "267558000", "costOfRevenue": "172105000", "interestIncome": "None", "incomeBeforeTax": "52044000", "interestExpense": "2351000", "operatingIncome": "54579000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11755000", "reportedCurrency": "USD", "netInterestIncome": "-2629000", "nonInterestIncome": "None", "operatingExpenses": "40874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22417000", "sellingGeneralAndAdministrative": "33147000", "netIncomeFromContinuingOperations": "40289000" }, "balance": { "goodwill": "816494000", "inventory": "132435000", "commonStock": "2160000", "currentDebt": "None", "investments": "None", "totalAssets": "1661031000", "longTermDebt": "154000000", "shortTermDebt": "4145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "167459000", "reportedCurrency": "USD", "retainedEarnings": "1113113000", "totalLiabilities": "363167000", "otherCurrentAssets": "14645000", "totalCurrentAssets": "343715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317316000", "currentAccountsPayable": "46979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171998000", "totalShareholderEquity": "1297864000", "capitalLeaseObligations": "17998000", "otherCurrentLiabilities": "75245000", "totalCurrentLiabilities": "126369000", "otherNonCurrentLiabilities": "21343000", "totalNonCurrentLiabilities": "236798000", "cashAndShortTermInvestments": "65093000", "commonStockSharesOutstanding": "32702000", "intangibleAssetsExcludingGoodwill": "167459000", "cashAndCashEquivalentsAtCarryingValue": "65093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40289000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2622000", "operatingCashflow": "65572000", "capitalExpenditures": "14903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50833000", "cashflowFromInvestment": "-14942000", "stockBasedCompensation": "4650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267558000, "cost_of_revenue": 172105000, "gross_profit": 95453000, "research_and_development": 9324000, "selling_general_admin": 33147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54395000, "depreciation_amortisation": 22417000, "ebitda": 76812000, "interest_expense": 2351000, "interest_income": null, "other_non_operating": null, "pretax_income": 52044000, "tax_provision": 11755000, "effective_tax_rate": null, "net_income": 40289000, "net_income_continuing_ops": 40289000, "net_income_to_common": 40289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65093000, "short_term_investments": null, "net_receivables": 131542000, "inventory": 132435000, "other_current_assets": null, "total_current_assets": 343715000, "net_ppe": null, "goodwill": 816494000, "intangible_assets": 167459000, "goodwill_and_intangibles": 983953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1317316000, "total_assets": 1661031000, "short_term_debt": 4145000, "accounts_payable": 46979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126369000, "long_term_debt": 154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236798000, "total_liabilities": 363167000, "total_debt": 158145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1113113000, "total_equity": 1297864000, "shares_outstanding": 32702000, "operating_cash_flow": 65572000, "stock_based_compensation": 4650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14942000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50833000, "free_cash_flow": 80475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54395000", "ebitda": "76812000", "netIncome": "40289000", "grossProfit": "95453000", "depreciation": "None", "totalRevenue": "267558000", "costOfRevenue": "172105000", "interestIncome": "None", "incomeBeforeTax": "52044000", "interestExpense": "2351000", "operatingIncome": "54579000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11755000", "reportedCurrency": "USD", "netInterestIncome": "-2629000", "nonInterestIncome": "None", "operatingExpenses": "40874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22417000", "sellingGeneralAndAdministrative": "33147000", "netIncomeFromContinuingOperations": "40289000" }, "balance": { "goodwill": "816494000", "inventory": "132435000", "commonStock": "2160000", "currentDebt": "None", "investments": "None", "totalAssets": "1661031000", "longTermDebt": "154000000", "shortTermDebt": "4145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "167459000", "reportedCurrency": "USD", "retainedEarnings": "1113113000", "totalLiabilities": "363167000", "otherCurrentAssets": "14645000", "totalCurrentAssets": "343715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317316000", "currentAccountsPayable": "46979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171998000", "totalShareholderEquity": "1297864000", "capitalLeaseObligations": "17998000", "otherCurrentLiabilities": "75245000", "totalCurrentLiabilities": "126369000", "otherNonCurrentLiabilities": "21343000", "totalNonCurrentLiabilities": "236798000", "cashAndShortTermInvestments": "65093000", "commonStockSharesOutstanding": "32702000", "intangibleAssetsExcludingGoodwill": "167459000", "cashAndCashEquivalentsAtCarryingValue": "65093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40289000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2622000", "operatingCashflow": "65572000", "capitalExpenditures": "14903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50833000", "cashflowFromInvestment": "-14942000", "stockBasedCompensation": "4650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 255467000, "cost_of_revenue": 162354000, "gross_profit": 93113000, "ebit": 51777000, "ebitda": 63180000, "pretax_income": 49011000, "tax_provision": 10733000, "net_income": 38278000, "net_income_to_common": 38278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65427000, "total_current_assets": 364855000, "total_assets": 1678247000, "short_term_debt": 3871000, "long_term_debt": 190000000, "total_debt": 193871000, "total_liabilities": 410334000, "total_equity": 1267913000, "shares_outstanding": 32744000, "goodwill_and_intangibles": 988256000 }, "cash_flow": { "operating_cash_flow": 47252000, "capital_expenditure": 6813000, "free_cash_flow": 54065000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27043, "ticker_id": 5002, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51777000", "ebitda": "63180000", "netIncome": "38278000", "grossProfit": "93113000", "depreciation": "None", "totalRevenue": "255467000", "costOfRevenue": "162354000", "interestIncome": "None", "incomeBeforeTax": "49011000", "interestExpense": "2766000", "operatingIncome": "51442000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10733000", "reportedCurrency": "USD", "netInterestIncome": "-2766000", "nonInterestIncome": "None", "operatingExpenses": "41671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11403000", "sellingGeneralAndAdministrative": "18071000", "netIncomeFromContinuingOperations": "38278000" }, "balance": { "goodwill": "816391000", "inventory": "148150000", "commonStock": "2165000", "currentDebt": "None", "investments": "None", "totalAssets": "1678247000", "longTermDebt": "190000000", "shortTermDebt": "3871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "171865000", "reportedCurrency": "USD", "retainedEarnings": "1072824000", "totalLiabilities": "410334000", "otherCurrentAssets": "15296000", "totalCurrentAssets": "364855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313392000", "currentAccountsPayable": "67864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207677000", "totalShareholderEquity": "1267913000", "capitalLeaseObligations": "17677000", "otherCurrentLiabilities": "66402000", "totalCurrentLiabilities": "138137000", "otherNonCurrentLiabilities": "20618000", "totalNonCurrentLiabilities": "272197000", "cashAndShortTermInvestments": "65427000", "commonStockSharesOutstanding": "32744000", "intangibleAssetsExcludingGoodwill": "171865000", "cashAndCashEquivalentsAtCarryingValue": "65427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38278000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "12897000", "operatingCashflow": "47252000", "capitalExpenditures": "6813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28760000", "cashflowFromInvestment": "-6621000", "stockBasedCompensation": "5838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255467000, "cost_of_revenue": 162354000, "gross_profit": 93113000, "research_and_development": 4662000, "selling_general_admin": 18071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51777000, "depreciation_amortisation": 11403000, "ebitda": 63180000, "interest_expense": 2766000, "interest_income": null, "other_non_operating": null, "pretax_income": 49011000, "tax_provision": 10733000, "effective_tax_rate": null, "net_income": 38278000, "net_income_continuing_ops": 38278000, "net_income_to_common": 38278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65427000, "short_term_investments": null, "net_receivables": 135982000, "inventory": 148150000, "other_current_assets": null, "total_current_assets": 364855000, "net_ppe": null, "goodwill": 816391000, "intangible_assets": 171865000, "goodwill_and_intangibles": 988256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1313392000, "total_assets": 1678247000, "short_term_debt": 3871000, "accounts_payable": 67864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138137000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272197000, "total_liabilities": 410334000, "total_debt": 193871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1072824000, "total_equity": 1267913000, "shares_outstanding": 32744000, "operating_cash_flow": 47252000, "stock_based_compensation": 5838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6621000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28760000, "free_cash_flow": 54065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51777000", "ebitda": "63180000", "netIncome": "38278000", "grossProfit": "93113000", "depreciation": "None", "totalRevenue": "255467000", "costOfRevenue": "162354000", "interestIncome": "None", "incomeBeforeTax": "49011000", "interestExpense": "2766000", "operatingIncome": "51442000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10733000", "reportedCurrency": "USD", "netInterestIncome": "-2766000", "nonInterestIncome": "None", "operatingExpenses": "41671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11403000", "sellingGeneralAndAdministrative": "18071000", "netIncomeFromContinuingOperations": "38278000" }, "balance": { "goodwill": "816391000", "inventory": "148150000", "commonStock": "2165000", "currentDebt": "None", "investments": "None", "totalAssets": "1678247000", "longTermDebt": "190000000", "shortTermDebt": "3871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "171865000", "reportedCurrency": "USD", "retainedEarnings": "1072824000", "totalLiabilities": "410334000", "otherCurrentAssets": "15296000", "totalCurrentAssets": "364855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313392000", "currentAccountsPayable": "67864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207677000", "totalShareholderEquity": "1267913000", "capitalLeaseObligations": "17677000", "otherCurrentLiabilities": "66402000", "totalCurrentLiabilities": "138137000", "otherNonCurrentLiabilities": "20618000", "totalNonCurrentLiabilities": "272197000", "cashAndShortTermInvestments": "65427000", "commonStockSharesOutstanding": "32744000", "intangibleAssetsExcludingGoodwill": "171865000", "cashAndCashEquivalentsAtCarryingValue": "65427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38278000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "12897000", "operatingCashflow": "47252000", "capitalExpenditures": "6813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28760000", "cashflowFromInvestment": "-6621000", "stockBasedCompensation": "5838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 250519000, "cost_of_revenue": 162351000, "gross_profit": 88168000, "ebit": 50864000, "ebitda": 61878000, "pretax_income": 47940000, "tax_provision": 10887000, "net_income": 37053000, "net_income_to_common": 37053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49901000, "total_current_assets": 340239000, "total_assets": 1617555000, "short_term_debt": 3923000, "long_term_debt": 190000000, "total_debt": 193923000, "total_liabilities": 408854000, "total_equity": 1208701000, "shares_outstanding": 32807000, "goodwill_and_intangibles": 959052000 }, "cash_flow": { "operating_cash_flow": 36457000, "capital_expenditure": 5559000, "free_cash_flow": 42016000, "dividends_paid": 28263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27044, "ticker_id": 5002, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50864000", "ebitda": "61878000", "netIncome": "37053000", "grossProfit": "88168000", "depreciation": "None", "totalRevenue": "250519000", "costOfRevenue": "162351000", "interestIncome": "None", "incomeBeforeTax": "47940000", "interestExpense": "2924000", "operatingIncome": "51015000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10887000", "reportedCurrency": "USD", "netInterestIncome": "-2924000", "nonInterestIncome": "None", "operatingExpenses": "37153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11014000", "sellingGeneralAndAdministrative": "15076000", "netIncomeFromContinuingOperations": "37053000" }, "balance": { "goodwill": "793087000", "inventory": "144926000", "commonStock": "2175000", "currentDebt": "None", "investments": "None", "totalAssets": "1617555000", "longTermDebt": "190000000", "shortTermDebt": "3923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "165965000", "reportedCurrency": "USD", "retainedEarnings": "1034546000", "totalLiabilities": "408854000", "otherCurrentAssets": "14965000", "totalCurrentAssets": "340239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277316000", "currentAccountsPayable": "65975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208066000", "totalShareholderEquity": "1208701000", "capitalLeaseObligations": "18066000", "otherCurrentLiabilities": "55929000", "totalCurrentLiabilities": "139555000", "otherNonCurrentLiabilities": "19939000", "totalNonCurrentLiabilities": "269299000", "cashAndShortTermInvestments": "49901000", "commonStockSharesOutstanding": "32807000", "intangibleAssetsExcludingGoodwill": "165965000", "cashAndCashEquivalentsAtCarryingValue": "49901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37053000", "profitLoss": "None", "dividendPayout": "28263000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12897000", "operatingCashflow": "36457000", "capitalExpenditures": "5559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31969000", "cashflowFromInvestment": "-5912000", "stockBasedCompensation": "3810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250519000, "cost_of_revenue": 162351000, "gross_profit": 88168000, "research_and_development": 4662000, "selling_general_admin": 15076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50864000, "depreciation_amortisation": 11014000, "ebitda": 61878000, "interest_expense": 2924000, "interest_income": null, "other_non_operating": null, "pretax_income": 47940000, "tax_provision": 10887000, "effective_tax_rate": null, "net_income": 37053000, "net_income_continuing_ops": 37053000, "net_income_to_common": 37053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49901000, "short_term_investments": null, "net_receivables": 130447000, "inventory": 144926000, "other_current_assets": null, "total_current_assets": 340239000, "net_ppe": null, "goodwill": 793087000, "intangible_assets": 165965000, "goodwill_and_intangibles": 959052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1277316000, "total_assets": 1617555000, "short_term_debt": 3923000, "accounts_payable": 65975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139555000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269299000, "total_liabilities": 408854000, "total_debt": 193923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1034546000, "total_equity": 1208701000, "shares_outstanding": 32807000, "operating_cash_flow": 36457000, "stock_based_compensation": 3810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5912000, "dividends_paid": 28263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31969000, "free_cash_flow": 42016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50864000", "ebitda": "61878000", "netIncome": "37053000", "grossProfit": "88168000", "depreciation": "None", "totalRevenue": "250519000", "costOfRevenue": "162351000", "interestIncome": "None", "incomeBeforeTax": "47940000", "interestExpense": "2924000", "operatingIncome": "51015000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10887000", "reportedCurrency": "USD", "netInterestIncome": "-2924000", "nonInterestIncome": "None", "operatingExpenses": "37153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11014000", "sellingGeneralAndAdministrative": "15076000", "netIncomeFromContinuingOperations": "37053000" }, "balance": { "goodwill": "793087000", "inventory": "144926000", "commonStock": "2175000", "currentDebt": "None", "investments": "None", "totalAssets": "1617555000", "longTermDebt": "190000000", "shortTermDebt": "3923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "165965000", "reportedCurrency": "USD", "retainedEarnings": "1034546000", "totalLiabilities": "408854000", "otherCurrentAssets": "14965000", "totalCurrentAssets": "340239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277316000", "currentAccountsPayable": "65975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208066000", "totalShareholderEquity": "1208701000", "capitalLeaseObligations": "18066000", "otherCurrentLiabilities": "55929000", "totalCurrentLiabilities": "139555000", "otherNonCurrentLiabilities": "19939000", "totalNonCurrentLiabilities": "269299000", "cashAndShortTermInvestments": "49901000", "commonStockSharesOutstanding": "32807000", "intangibleAssetsExcludingGoodwill": "165965000", "cashAndCashEquivalentsAtCarryingValue": "49901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37053000", "profitLoss": "None", "dividendPayout": "28263000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12897000", "operatingCashflow": "36457000", "capitalExpenditures": "5559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31969000", "cashflowFromInvestment": "-5912000", "stockBasedCompensation": "3810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 240004000, "cost_of_revenue": 153667000, "gross_profit": 86337000, "ebit": 47303000, "ebitda": 58199000, "pretax_income": 44484000, "tax_provision": 10901000, "net_income": 33583000, "net_income_to_common": 33583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49515000, "total_current_assets": 313770000, "total_assets": 1575371000, "short_term_debt": 3328000, "long_term_debt": 190000000, "total_debt": 193328000, "total_liabilities": 425458000, "total_equity": 1149913000, "shares_outstanding": 32548000, "goodwill_and_intangibles": 945080000 }, "cash_flow": { "operating_cash_flow": 52317000, "capital_expenditure": 12725000, "free_cash_flow": 65042000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27045, "ticker_id": 5002, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47303000", "ebitda": "58199000", "netIncome": "33583000", "grossProfit": "86337000", "depreciation": "None", "totalRevenue": "240004000", "costOfRevenue": "153667000", "interestIncome": "None", "incomeBeforeTax": "44484000", "interestExpense": "2819000", "operatingIncome": "47444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10901000", "reportedCurrency": "USD", "netInterestIncome": "-2819000", "nonInterestIncome": "None", "operatingExpenses": "38893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10896000", "sellingGeneralAndAdministrative": "16668000", "netIncomeFromContinuingOperations": "33583000" }, "balance": { "goodwill": "780030000", "inventory": "130802000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "1575371000", "longTermDebt": "190000000", "shortTermDebt": "3328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165050000", "reportedCurrency": "USD", "retainedEarnings": "997493000", "totalLiabilities": "425458000", "otherCurrentAssets": "13791000", "totalCurrentAssets": "313770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261601000", "currentAccountsPayable": "54745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208044000", "totalShareholderEquity": "1149913000", "capitalLeaseObligations": "18044000", "otherCurrentLiabilities": "95146000", "totalCurrentLiabilities": "157685000", "otherNonCurrentLiabilities": "19335000", "totalNonCurrentLiabilities": "267773000", "cashAndShortTermInvestments": "49515000", "commonStockSharesOutstanding": "32548000", "intangibleAssetsExcludingGoodwill": "165050000", "cashAndCashEquivalentsAtCarryingValue": "49515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33583000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14053000", "operatingCashflow": "52317000", "capitalExpenditures": "12725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35213000", "cashflowFromInvestment": "-36959000", "stockBasedCompensation": "3888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240004000, "cost_of_revenue": 153667000, "gross_profit": 86337000, "research_and_development": 4510000, "selling_general_admin": 16668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47303000, "depreciation_amortisation": 10896000, "ebitda": 58199000, "interest_expense": 2819000, "interest_income": null, "other_non_operating": null, "pretax_income": 44484000, "tax_provision": 10901000, "effective_tax_rate": null, "net_income": 33583000, "net_income_continuing_ops": 33583000, "net_income_to_common": 33583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49515000, "short_term_investments": null, "net_receivables": 119662000, "inventory": 130802000, "other_current_assets": null, "total_current_assets": 313770000, "net_ppe": null, "goodwill": 780030000, "intangible_assets": 165050000, "goodwill_and_intangibles": 945080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261601000, "total_assets": 1575371000, "short_term_debt": 3328000, "accounts_payable": 54745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157685000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267773000, "total_liabilities": 425458000, "total_debt": 193328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 997493000, "total_equity": 1149913000, "shares_outstanding": 32548000, "operating_cash_flow": 52317000, "stock_based_compensation": 3888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36959000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35213000, "free_cash_flow": 65042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47303000", "ebitda": "58199000", "netIncome": "33583000", "grossProfit": "86337000", "depreciation": "None", "totalRevenue": "240004000", "costOfRevenue": "153667000", "interestIncome": "None", "incomeBeforeTax": "44484000", "interestExpense": "2819000", "operatingIncome": "47444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10901000", "reportedCurrency": "USD", "netInterestIncome": "-2819000", "nonInterestIncome": "None", "operatingExpenses": "38893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10896000", "sellingGeneralAndAdministrative": "16668000", "netIncomeFromContinuingOperations": "33583000" }, "balance": { "goodwill": "780030000", "inventory": "130802000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "1575371000", "longTermDebt": "190000000", "shortTermDebt": "3328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165050000", "reportedCurrency": "USD", "retainedEarnings": "997493000", "totalLiabilities": "425458000", "otherCurrentAssets": "13791000", "totalCurrentAssets": "313770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261601000", "currentAccountsPayable": "54745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208044000", "totalShareholderEquity": "1149913000", "capitalLeaseObligations": "18044000", "otherCurrentLiabilities": "95146000", "totalCurrentLiabilities": "157685000", "otherNonCurrentLiabilities": "19335000", "totalNonCurrentLiabilities": "267773000", "cashAndShortTermInvestments": "49515000", "commonStockSharesOutstanding": "32548000", "intangibleAssetsExcludingGoodwill": "165050000", "cashAndCashEquivalentsAtCarryingValue": "49515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33583000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14053000", "operatingCashflow": "52317000", "capitalExpenditures": "12725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35213000", "cashflowFromInvestment": "-36959000", "stockBasedCompensation": "3888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 239940000, "cost_of_revenue": 154579000, "gross_profit": 85361000, "ebit": 47964000, "ebitda": 58867000, "pretax_income": 43893000, "tax_provision": 10056000, "net_income": 33837000, "net_income_to_common": 33837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73694000, "total_current_assets": 325988000, "total_assets": 1596944000, "short_term_debt": 3403000, "long_term_debt": 227000000, "total_debt": 230403000, "total_liabilities": 419718000, "total_equity": 1177226000, "shares_outstanding": 32783000, "goodwill_and_intangibles": 958634000 }, "cash_flow": { "operating_cash_flow": 51302000, "capital_expenditure": 9148000, "free_cash_flow": 60450000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27047, "ticker_id": 5002, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47964000", "ebitda": "58867000", "netIncome": "33837000", "grossProfit": "85361000", "depreciation": "None", "totalRevenue": "239940000", "costOfRevenue": "154579000", "interestIncome": "None", "incomeBeforeTax": "43893000", "interestExpense": "4071000", "operatingIncome": "47992000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10056000", "reportedCurrency": "USD", "netInterestIncome": "-4071000", "nonInterestIncome": "None", "operatingExpenses": "37369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10903000", "sellingGeneralAndAdministrative": "17483000", "netIncomeFromContinuingOperations": "33837000" }, "balance": { "goodwill": "781109000", "inventory": "118510000", "commonStock": "2169000", "currentDebt": "None", "investments": "None", "totalAssets": "1596944000", "longTermDebt": "227000000", "shortTermDebt": "3403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "177525000", "reportedCurrency": "USD", "retainedEarnings": "992380000", "totalLiabilities": "419718000", "otherCurrentAssets": "13247000", "totalCurrentAssets": "325988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270956000", "currentAccountsPayable": "46461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245290000", "totalShareholderEquity": "1177226000", "capitalLeaseObligations": "18290000", "otherCurrentLiabilities": "57620000", "totalCurrentLiabilities": "109439000", "otherNonCurrentLiabilities": "17932000", "totalNonCurrentLiabilities": "310279000", "cashAndShortTermInvestments": "73694000", "commonStockSharesOutstanding": "32783000", "intangibleAssetsExcludingGoodwill": "177525000", "cashAndCashEquivalentsAtCarryingValue": "73694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33837000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-393000", "operatingCashflow": "51302000", "capitalExpenditures": "9148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34392000", "cashflowFromInvestment": "-9181000", "stockBasedCompensation": "4151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239940000, "cost_of_revenue": 154579000, "gross_profit": 85361000, "research_and_development": 4329000, "selling_general_admin": 17483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47964000, "depreciation_amortisation": 10903000, "ebitda": 58867000, "interest_expense": 4071000, "interest_income": null, "other_non_operating": null, "pretax_income": 43893000, "tax_provision": 10056000, "effective_tax_rate": null, "net_income": 33837000, "net_income_continuing_ops": 33837000, "net_income_to_common": 33837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73694000, "short_term_investments": null, "net_receivables": 120537000, "inventory": 118510000, "other_current_assets": null, "total_current_assets": 325988000, "net_ppe": null, "goodwill": 781109000, "intangible_assets": 177525000, "goodwill_and_intangibles": 958634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1270956000, "total_assets": 1596944000, "short_term_debt": 3403000, "accounts_payable": 46461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109439000, "long_term_debt": 227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310279000, "total_liabilities": 419718000, "total_debt": 230403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 992380000, "total_equity": 1177226000, "shares_outstanding": 32783000, "operating_cash_flow": 51302000, "stock_based_compensation": 4151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9181000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34392000, "free_cash_flow": 60450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47964000", "ebitda": "58867000", "netIncome": "33837000", "grossProfit": "85361000", "depreciation": "None", "totalRevenue": "239940000", "costOfRevenue": "154579000", "interestIncome": "None", "incomeBeforeTax": "43893000", "interestExpense": "4071000", "operatingIncome": "47992000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10056000", "reportedCurrency": "USD", "netInterestIncome": "-4071000", "nonInterestIncome": "None", "operatingExpenses": "37369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10903000", "sellingGeneralAndAdministrative": "17483000", "netIncomeFromContinuingOperations": "33837000" }, "balance": { "goodwill": "781109000", "inventory": "118510000", "commonStock": "2169000", "currentDebt": "None", "investments": "None", "totalAssets": "1596944000", "longTermDebt": "227000000", "shortTermDebt": "3403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "177525000", "reportedCurrency": "USD", "retainedEarnings": "992380000", "totalLiabilities": "419718000", "otherCurrentAssets": "13247000", "totalCurrentAssets": "325988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270956000", "currentAccountsPayable": "46461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245290000", "totalShareholderEquity": "1177226000", "capitalLeaseObligations": "18290000", "otherCurrentLiabilities": "57620000", "totalCurrentLiabilities": "109439000", "otherNonCurrentLiabilities": "17932000", "totalNonCurrentLiabilities": "310279000", "cashAndShortTermInvestments": "73694000", "commonStockSharesOutstanding": "32783000", "intangibleAssetsExcludingGoodwill": "177525000", "cashAndCashEquivalentsAtCarryingValue": "73694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33837000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-393000", "operatingCashflow": "51302000", "capitalExpenditures": "9148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34392000", "cashflowFromInvestment": "-9181000", "stockBasedCompensation": "4151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 234081000, "cost_of_revenue": 151087000, "gross_profit": 82994000, "ebit": 45466000, "ebitda": 57972000, "pretax_income": 41226000, "tax_provision": 9157000, "net_income": 32069000, "net_income_to_common": 32069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63738000, "total_current_assets": 320156000, "total_assets": 1574966000, "short_term_debt": 3838000, "long_term_debt": 266569000, "total_debt": 270407000, "total_liabilities": 462602000, "total_equity": 1112364000, "shares_outstanding": 32649000, "goodwill_and_intangibles": 946128000 }, "cash_flow": { "operating_cash_flow": 44992000, "capital_expenditure": 6878000, "free_cash_flow": 51870000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27048, "ticker_id": 5002, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45466000", "ebitda": "57972000", "netIncome": "32069000", "grossProfit": "82994000", "depreciation": "None", "totalRevenue": "234081000", "costOfRevenue": "151087000", "interestIncome": "None", "incomeBeforeTax": "41226000", "interestExpense": "4240000", "operatingIncome": "45797000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9157000", "reportedCurrency": "USD", "netInterestIncome": "-4240000", "nonInterestIncome": "None", "operatingExpenses": "37065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12506000", "sellingGeneralAndAdministrative": "15329000", "netIncomeFromContinuingOperations": "32069000" }, "balance": { "goodwill": "770026000", "inventory": "117099000", "commonStock": "2164000", "currentDebt": "None", "investments": "None", "totalAssets": "1574966000", "longTermDebt": "266569000", "shortTermDebt": "3838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "176102000", "reportedCurrency": "USD", "retainedEarnings": "958543000", "totalLiabilities": "462602000", "otherCurrentAssets": "15919000", "totalCurrentAssets": "320156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254810000", "currentAccountsPayable": "54501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285920000", "totalShareholderEquity": "1112364000", "capitalLeaseObligations": "19351000", "otherCurrentLiabilities": "48109000", "totalCurrentLiabilities": "113322000", "otherNonCurrentLiabilities": "17242000", "totalNonCurrentLiabilities": "349280000", "cashAndShortTermInvestments": "63738000", "commonStockSharesOutstanding": "32649000", "intangibleAssetsExcludingGoodwill": "176102000", "cashAndCashEquivalentsAtCarryingValue": "63738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32069000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6887000", "operatingCashflow": "44992000", "capitalExpenditures": "6878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34187000", "cashflowFromInvestment": "-6857000", "stockBasedCompensation": "3886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234081000, "cost_of_revenue": 151087000, "gross_profit": 82994000, "research_and_development": 3854000, "selling_general_admin": 15329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45466000, "depreciation_amortisation": 12506000, "ebitda": 57972000, "interest_expense": 4240000, "interest_income": null, "other_non_operating": null, "pretax_income": 41226000, "tax_provision": 9157000, "effective_tax_rate": null, "net_income": 32069000, "net_income_continuing_ops": 32069000, "net_income_to_common": 32069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63738000, "short_term_investments": null, "net_receivables": 123400000, "inventory": 117099000, "other_current_assets": null, "total_current_assets": 320156000, "net_ppe": null, "goodwill": 770026000, "intangible_assets": 176102000, "goodwill_and_intangibles": 946128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1254810000, "total_assets": 1574966000, "short_term_debt": 3838000, "accounts_payable": 54501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113322000, "long_term_debt": 266569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349280000, "total_liabilities": 462602000, "total_debt": 270407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 958543000, "total_equity": 1112364000, "shares_outstanding": 32649000, "operating_cash_flow": 44992000, "stock_based_compensation": 3886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6857000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34187000, "free_cash_flow": 51870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45466000", "ebitda": "57972000", "netIncome": "32069000", "grossProfit": "82994000", "depreciation": "None", "totalRevenue": "234081000", "costOfRevenue": "151087000", "interestIncome": "None", "incomeBeforeTax": "41226000", "interestExpense": "4240000", "operatingIncome": "45797000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9157000", "reportedCurrency": "USD", "netInterestIncome": "-4240000", "nonInterestIncome": "None", "operatingExpenses": "37065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12506000", "sellingGeneralAndAdministrative": "15329000", "netIncomeFromContinuingOperations": "32069000" }, "balance": { "goodwill": "770026000", "inventory": "117099000", "commonStock": "2164000", "currentDebt": "None", "investments": "None", "totalAssets": "1574966000", "longTermDebt": "266569000", "shortTermDebt": "3838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "176102000", "reportedCurrency": "USD", "retainedEarnings": "958543000", "totalLiabilities": "462602000", "otherCurrentAssets": "15919000", "totalCurrentAssets": "320156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254810000", "currentAccountsPayable": "54501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285920000", "totalShareholderEquity": "1112364000", "capitalLeaseObligations": "19351000", "otherCurrentLiabilities": "48109000", "totalCurrentLiabilities": "113322000", "otherNonCurrentLiabilities": "17242000", "totalNonCurrentLiabilities": "349280000", "cashAndShortTermInvestments": "63738000", "commonStockSharesOutstanding": "32649000", "intangibleAssetsExcludingGoodwill": "176102000", "cashAndCashEquivalentsAtCarryingValue": "63738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32069000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6887000", "operatingCashflow": "44992000", "capitalExpenditures": "6878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34187000", "cashflowFromInvestment": "-6857000", "stockBasedCompensation": "3886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 239659000, "cost_of_revenue": 158145000, "gross_profit": 81514000, "ebit": 42248000, "ebitda": 55916000, "pretax_income": 36850000, "tax_provision": 7864000, "net_income": 28986000, "net_income_to_common": 28986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60349000, "total_current_assets": 324859000, "total_assets": 1588700000, "short_term_debt": 4054000, "long_term_debt": 301569000, "total_debt": 305623000, "total_liabilities": 509909000, "total_equity": 1078791000, "shares_outstanding": 32627000, "goodwill_and_intangibles": 953582000 }, "cash_flow": { "operating_cash_flow": 33388000, "capital_expenditure": 6910000, "free_cash_flow": 40298000, "dividends_paid": 25555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27049, "ticker_id": 5002, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42248000", "ebitda": "55916000", "netIncome": "28986000", "grossProfit": "81514000", "depreciation": "None", "totalRevenue": "239659000", "costOfRevenue": "158145000", "interestIncome": "None", "incomeBeforeTax": "36850000", "interestExpense": "5398000", "operatingIncome": "41676000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7864000", "reportedCurrency": "USD", "netInterestIncome": "-5398000", "nonInterestIncome": "None", "operatingExpenses": "39838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13668000", "sellingGeneralAndAdministrative": "17511000", "netIncomeFromContinuingOperations": "28986000" }, "balance": { "goodwill": "771538000", "inventory": "110381000", "commonStock": "2163000", "currentDebt": "None", "investments": "None", "totalAssets": "1588700000", "longTermDebt": "301569000", "shortTermDebt": "4054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "182044000", "reportedCurrency": "USD", "retainedEarnings": "926474000", "totalLiabilities": "509909000", "otherCurrentAssets": "14248000", "totalCurrentAssets": "324859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263841000", "currentAccountsPayable": "59798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321489000", "totalShareholderEquity": "1078791000", "capitalLeaseObligations": "19920000", "otherCurrentLiabilities": "36911000", "totalCurrentLiabilities": "124425000", "otherNonCurrentLiabilities": "17043000", "totalNonCurrentLiabilities": "385484000", "cashAndShortTermInvestments": "60349000", "commonStockSharesOutstanding": "32627000", "intangibleAssetsExcludingGoodwill": "182044000", "cashAndCashEquivalentsAtCarryingValue": "60349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28986000", "profitLoss": "None", "dividendPayout": "25555000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1458000", "operatingCashflow": "33388000", "capitalExpenditures": "6910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30023000", "cashflowFromInvestment": "-6739000", "stockBasedCompensation": "4750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239659000, "cost_of_revenue": 158145000, "gross_profit": 81514000, "research_and_development": 4100000, "selling_general_admin": 17511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42248000, "depreciation_amortisation": 13668000, "ebitda": 55916000, "interest_expense": 5398000, "interest_income": null, "other_non_operating": null, "pretax_income": 36850000, "tax_provision": 7864000, "effective_tax_rate": null, "net_income": 28986000, "net_income_continuing_ops": 28986000, "net_income_to_common": 28986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60349000, "short_term_investments": null, "net_receivables": 139881000, "inventory": 110381000, "other_current_assets": null, "total_current_assets": 324859000, "net_ppe": null, "goodwill": 771538000, "intangible_assets": 182044000, "goodwill_and_intangibles": 953582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1263841000, "total_assets": 1588700000, "short_term_debt": 4054000, "accounts_payable": 59798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124425000, "long_term_debt": 301569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385484000, "total_liabilities": 509909000, "total_debt": 305623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 926474000, "total_equity": 1078791000, "shares_outstanding": 32627000, "operating_cash_flow": 33388000, "stock_based_compensation": 4750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6739000, "dividends_paid": 25555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30023000, "free_cash_flow": 40298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42248000", "ebitda": "55916000", "netIncome": "28986000", "grossProfit": "81514000", "depreciation": "None", "totalRevenue": "239659000", "costOfRevenue": "158145000", "interestIncome": "None", "incomeBeforeTax": "36850000", "interestExpense": "5398000", "operatingIncome": "41676000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7864000", "reportedCurrency": "USD", "netInterestIncome": "-5398000", "nonInterestIncome": "None", "operatingExpenses": "39838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13668000", "sellingGeneralAndAdministrative": "17511000", "netIncomeFromContinuingOperations": "28986000" }, "balance": { "goodwill": "771538000", "inventory": "110381000", "commonStock": "2163000", "currentDebt": "None", "investments": "None", "totalAssets": "1588700000", "longTermDebt": "301569000", "shortTermDebt": "4054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "182044000", "reportedCurrency": "USD", "retainedEarnings": "926474000", "totalLiabilities": "509909000", "otherCurrentAssets": "14248000", "totalCurrentAssets": "324859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263841000", "currentAccountsPayable": "59798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321489000", "totalShareholderEquity": "1078791000", "capitalLeaseObligations": "19920000", "otherCurrentLiabilities": "36911000", "totalCurrentLiabilities": "124425000", "otherNonCurrentLiabilities": "17043000", "totalNonCurrentLiabilities": "385484000", "cashAndShortTermInvestments": "60349000", "commonStockSharesOutstanding": "32627000", "intangibleAssetsExcludingGoodwill": "182044000", "cashAndCashEquivalentsAtCarryingValue": "60349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28986000", "profitLoss": "None", "dividendPayout": "25555000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1458000", "operatingCashflow": "33388000", "capitalExpenditures": "6910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30023000", "cashflowFromInvestment": "-6739000", "stockBasedCompensation": "4750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 228699000, "cost_of_revenue": 153706000, "gross_profit": 74993000, "ebit": 38558000, "ebitda": 52615000, "pretax_income": 33267000, "tax_provision": 6619000, "net_income": 26648000, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64447000, "total_current_assets": 314242000, "total_assets": 1597211000, "short_term_debt": 4221000, "long_term_debt": 309569000, "total_debt": 313790000, "total_liabilities": 543227000, "total_equity": 1053984000, "shares_outstanding": 32476999, "goodwill_and_intangibles": 970119000 }, "cash_flow": { "operating_cash_flow": 67406000, "capital_expenditure": 11575000, "free_cash_flow": 78981000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27050, "ticker_id": 5002, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38558000", "ebitda": "52615000", "netIncome": "26648000", "grossProfit": "74993000", "depreciation": "None", "totalRevenue": "228699000", "costOfRevenue": "153706000", "interestIncome": "None", "incomeBeforeTax": "33267000", "interestExpense": "5291000", "operatingIncome": "38335000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6619000", "reportedCurrency": "USD", "netInterestIncome": "-5291000", "nonInterestIncome": "None", "operatingExpenses": "36658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14057000", "sellingGeneralAndAdministrative": "13450000", "netIncomeFromContinuingOperations": "26648000" }, "balance": { "goodwill": "778907000", "inventory": "109521000", "commonStock": "2152000", "currentDebt": "None", "investments": "None", "totalAssets": "1597211000", "longTermDebt": "309569000", "shortTermDebt": "4221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "191212000", "reportedCurrency": "USD", "retainedEarnings": "897488000", "totalLiabilities": "543227000", "otherCurrentAssets": "14990000", "totalCurrentAssets": "314242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282969000", "currentAccountsPayable": "55503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330334000", "totalShareholderEquity": "1053984000", "capitalLeaseObligations": "20765000", "otherCurrentLiabilities": "83800000", "totalCurrentLiabilities": "148491000", "otherNonCurrentLiabilities": "16577000", "totalNonCurrentLiabilities": "394736000", "cashAndShortTermInvestments": "64447000", "commonStockSharesOutstanding": "32476999", "intangibleAssetsExcludingGoodwill": "191212000", "cashAndCashEquivalentsAtCarryingValue": "64447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26648000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7985000", "operatingCashflow": "67406000", "capitalExpenditures": "11575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70146000", "cashflowFromInvestment": "-11865000", "stockBasedCompensation": "3785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228699000, "cost_of_revenue": 153706000, "gross_profit": 74993000, "research_and_development": 3936000, "selling_general_admin": 13450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38558000, "depreciation_amortisation": 14057000, "ebitda": 52615000, "interest_expense": 5291000, "interest_income": null, "other_non_operating": null, "pretax_income": 33267000, "tax_provision": 6619000, "effective_tax_rate": null, "net_income": 26648000, "net_income_continuing_ops": 26648000, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64447000, "short_term_investments": null, "net_receivables": 125284000, "inventory": 109521000, "other_current_assets": null, "total_current_assets": 314242000, "net_ppe": null, "goodwill": 778907000, "intangible_assets": 191212000, "goodwill_and_intangibles": 970119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282969000, "total_assets": 1597211000, "short_term_debt": 4221000, "accounts_payable": 55503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148491000, "long_term_debt": 309569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394736000, "total_liabilities": 543227000, "total_debt": 313790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 897488000, "total_equity": 1053984000, "shares_outstanding": 32476999, "operating_cash_flow": 67406000, "stock_based_compensation": 3785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11865000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70146000, "free_cash_flow": 78981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38558000", "ebitda": "52615000", "netIncome": "26648000", "grossProfit": "74993000", "depreciation": "None", "totalRevenue": "228699000", "costOfRevenue": "153706000", "interestIncome": "None", "incomeBeforeTax": "33267000", "interestExpense": "5291000", "operatingIncome": "38335000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6619000", "reportedCurrency": "USD", "netInterestIncome": "-5291000", "nonInterestIncome": "None", "operatingExpenses": "36658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14057000", "sellingGeneralAndAdministrative": "13450000", "netIncomeFromContinuingOperations": "26648000" }, "balance": { "goodwill": "778907000", "inventory": "109521000", "commonStock": "2152000", "currentDebt": "None", "investments": "None", "totalAssets": "1597211000", "longTermDebt": "309569000", "shortTermDebt": "4221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "191212000", "reportedCurrency": "USD", "retainedEarnings": "897488000", "totalLiabilities": "543227000", "otherCurrentAssets": "14990000", "totalCurrentAssets": "314242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282969000", "currentAccountsPayable": "55503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330334000", "totalShareholderEquity": "1053984000", "capitalLeaseObligations": "20765000", "otherCurrentLiabilities": "83800000", "totalCurrentLiabilities": "148491000", "otherNonCurrentLiabilities": "16577000", "totalNonCurrentLiabilities": "394736000", "cashAndShortTermInvestments": "64447000", "commonStockSharesOutstanding": "32476999", "intangibleAssetsExcludingGoodwill": "191212000", "cashAndCashEquivalentsAtCarryingValue": "64447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26648000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7985000", "operatingCashflow": "67406000", "capitalExpenditures": "11575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70146000", "cashflowFromInvestment": "-11865000", "stockBasedCompensation": "3785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 229948000, "cost_of_revenue": 153404000, "gross_profit": 76544000, "ebit": 43069000, "ebitda": 56873000, "pretax_income": 36475000, "tax_provision": 7400000, "net_income": 29075000, "net_income_to_common": 29075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76952000, "total_current_assets": 341222000, "total_assets": 1603484000, "short_term_debt": 3858000, "long_term_debt": 380569000, "total_debt": 384427000, "total_liabilities": 578217000, "total_equity": 1025267000, "shares_outstanding": 32476000, "goodwill_and_intangibles": 958713000 }, "cash_flow": { "operating_cash_flow": 46526000, "capital_expenditure": 8365000, "free_cash_flow": 54891000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27052, "ticker_id": 5002, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43069000", "ebitda": "56873000", "netIncome": "29075000", "grossProfit": "76544000", "depreciation": "None", "totalRevenue": "229948000", "costOfRevenue": "153404000", "interestIncome": "None", "incomeBeforeTax": "36475000", "interestExpense": "6594000", "operatingIncome": "43614000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "-6594000", "nonInterestIncome": "None", "operatingExpenses": "32930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13804000", "sellingGeneralAndAdministrative": "10804000", "netIncomeFromContinuingOperations": "29075000" }, "balance": { "goodwill": "766545000", "inventory": "116346000", "commonStock": "2151000", "currentDebt": "None", "investments": "None", "totalAssets": "1603484000", "longTermDebt": "380569000", "shortTermDebt": "3858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "192168000", "reportedCurrency": "USD", "retainedEarnings": "896382000", "totalLiabilities": "578217000", "otherCurrentAssets": "18915000", "totalCurrentAssets": "341222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262262000", "currentAccountsPayable": "49698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399666000", "totalShareholderEquity": "1025267000", "capitalLeaseObligations": "19097000", "otherCurrentLiabilities": "44312000", "totalCurrentLiabilities": "108038000", "otherNonCurrentLiabilities": "30596000", "totalNonCurrentLiabilities": "470179000", "cashAndShortTermInvestments": "76952000", "commonStockSharesOutstanding": "32476000", "intangibleAssetsExcludingGoodwill": "192168000", "cashAndCashEquivalentsAtCarryingValue": "76952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29075000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7877000", "operatingCashflow": "46526000", "capitalExpenditures": "8365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25098000", "cashflowFromInvestment": "-9276000", "stockBasedCompensation": "3749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229948000, "cost_of_revenue": 153404000, "gross_profit": 76544000, "research_and_development": 3868000, "selling_general_admin": 10804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43069000, "depreciation_amortisation": 13804000, "ebitda": 56873000, "interest_expense": 6594000, "interest_income": null, "other_non_operating": null, "pretax_income": 36475000, "tax_provision": 7400000, "effective_tax_rate": null, "net_income": 29075000, "net_income_continuing_ops": 29075000, "net_income_to_common": 29075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76952000, "short_term_investments": null, "net_receivables": 129009000, "inventory": 116346000, "other_current_assets": null, "total_current_assets": 341222000, "net_ppe": null, "goodwill": 766545000, "intangible_assets": 192168000, "goodwill_and_intangibles": 958713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1262262000, "total_assets": 1603484000, "short_term_debt": 3858000, "accounts_payable": 49698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108038000, "long_term_debt": 380569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470179000, "total_liabilities": 578217000, "total_debt": 384427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 896382000, "total_equity": 1025267000, "shares_outstanding": 32476000, "operating_cash_flow": 46526000, "stock_based_compensation": 3749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9276000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25098000, "free_cash_flow": 54891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43069000", "ebitda": "56873000", "netIncome": "29075000", "grossProfit": "76544000", "depreciation": "None", "totalRevenue": "229948000", "costOfRevenue": "153404000", "interestIncome": "None", "incomeBeforeTax": "36475000", "interestExpense": "6594000", "operatingIncome": "43614000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "-6594000", "nonInterestIncome": "None", "operatingExpenses": "32930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13804000", "sellingGeneralAndAdministrative": "10804000", "netIncomeFromContinuingOperations": "29075000" }, "balance": { "goodwill": "766545000", "inventory": "116346000", "commonStock": "2151000", "currentDebt": "None", "investments": "None", "totalAssets": "1603484000", "longTermDebt": "380569000", "shortTermDebt": "3858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "192168000", "reportedCurrency": "USD", "retainedEarnings": "896382000", "totalLiabilities": "578217000", "otherCurrentAssets": "18915000", "totalCurrentAssets": "341222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262262000", "currentAccountsPayable": "49698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399666000", "totalShareholderEquity": "1025267000", "capitalLeaseObligations": "19097000", "otherCurrentLiabilities": "44312000", "totalCurrentLiabilities": "108038000", "otherNonCurrentLiabilities": "30596000", "totalNonCurrentLiabilities": "470179000", "cashAndShortTermInvestments": "76952000", "commonStockSharesOutstanding": "32476000", "intangibleAssetsExcludingGoodwill": "192168000", "cashAndCashEquivalentsAtCarryingValue": "76952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29075000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7877000", "operatingCashflow": "46526000", "capitalExpenditures": "8365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25098000", "cashflowFromInvestment": "-9276000", "stockBasedCompensation": "3749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "income_statement": { "revenue": 231252000, "cost_of_revenue": 153903000, "gross_profit": 77349000, "ebit": 43563000, "ebitda": 56991000, "pretax_income": 38400000, "tax_provision": 8290000, "net_income": 30110000, "net_income_to_common": 30110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66856000, "total_current_assets": 336534000, "total_assets": 1619231000, "short_term_debt": 4091000, "long_term_debt": 420908000, "total_debt": 424999000, "total_liabilities": 612328000, "total_equity": 1006903000, "shares_outstanding": 32433999, "goodwill_and_intangibles": 976897000 }, "cash_flow": { "operating_cash_flow": 34991000, "capital_expenditure": 8232000, "free_cash_flow": 43223000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27053, "ticker_id": 5002, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:50.632925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43563000", "ebitda": "56991000", "netIncome": "30110000", "grossProfit": "77349000", "depreciation": "None", "totalRevenue": "231252000", "costOfRevenue": "153903000", "interestIncome": "None", "incomeBeforeTax": "38400000", "interestExpense": "5163000", "operatingIncome": "42836000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8290000", "reportedCurrency": "USD", "netInterestIncome": "-5163000", "nonInterestIncome": "None", "operatingExpenses": "34513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3795000", "otherNonOperatingIncome": "727000", "costofGoodsAndServicesSold": "153903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13428000", "sellingGeneralAndAdministrative": "12034000", "netIncomeFromContinuingOperations": "30110000" }, "balance": { "goodwill": "773913000", "inventory": "124949000", "commonStock": "2151000", "currentDebt": "None", "investments": "None", "totalAssets": "1619231000", "longTermDebt": "420908000", "shortTermDebt": "4091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "202984000", "reportedCurrency": "USD", "retainedEarnings": "867307000", "totalLiabilities": "612328000", "otherCurrentAssets": "211585000", "totalCurrentAssets": "336534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282697000", "currentAccountsPayable": "56323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271471000", "shortLongTermDebtTotal": "424999000", "totalShareholderEquity": "1006903000", "capitalLeaseObligations": "19276000", "otherCurrentLiabilities": "50422000", "totalCurrentLiabilities": "114386000", "otherNonCurrentLiabilities": "15185000", "totalNonCurrentLiabilities": "497942000", "cashAndShortTermInvestments": "66856000", "commonStockSharesOutstanding": "32433999", "intangibleAssetsExcludingGoodwill": "202984000", "cashAndCashEquivalentsAtCarryingValue": "66856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30110000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-187000", "operatingCashflow": "34991000", "capitalExpenditures": "8232000", "changeInReceivables": "6218000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24759000", "cashflowFromInvestment": "-3611000", "stockBasedCompensation": "3748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231252000, "cost_of_revenue": 153903000, "gross_profit": 77349000, "research_and_development": 3795000, "selling_general_admin": 12034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43563000, "depreciation_amortisation": 13428000, "ebitda": 56991000, "interest_expense": 5163000, "interest_income": null, "other_non_operating": null, "pretax_income": 38400000, "tax_provision": 8290000, "effective_tax_rate": null, "net_income": 30110000, "net_income_continuing_ops": 30110000, "net_income_to_common": 30110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66856000, "short_term_investments": null, "net_receivables": 125109000, "inventory": 124949000, "other_current_assets": null, "total_current_assets": 336534000, "net_ppe": null, "goodwill": 773913000, "intangible_assets": 202984000, "goodwill_and_intangibles": 976897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282697000, "total_assets": 1619231000, "short_term_debt": 4091000, "accounts_payable": 56323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114386000, "long_term_debt": 420908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497942000, "total_liabilities": 612328000, "total_debt": 424999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 867307000, "total_equity": 1006903000, "shares_outstanding": 32433999, "operating_cash_flow": 34991000, "stock_based_compensation": 3748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3611000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24759000, "free_cash_flow": 43223000, "net_change_in_cash": 6621000 }, "raw_data": { "income": { "ebit": "43563000", "ebitda": "56991000", "netIncome": "30110000", "grossProfit": "77349000", "depreciation": "None", "totalRevenue": "231252000", "costOfRevenue": "153903000", "interestIncome": "None", "incomeBeforeTax": "38400000", "interestExpense": "5163000", "operatingIncome": "42836000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8290000", "reportedCurrency": "USD", "netInterestIncome": "-5163000", "nonInterestIncome": "None", "operatingExpenses": "34513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3795000", "otherNonOperatingIncome": "727000", "costofGoodsAndServicesSold": "153903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13428000", "sellingGeneralAndAdministrative": "12034000", "netIncomeFromContinuingOperations": "30110000" }, "balance": { "goodwill": "773913000", "inventory": "124949000", "commonStock": "2151000", "currentDebt": "None", "investments": "None", "totalAssets": "1619231000", "longTermDebt": "420908000", "shortTermDebt": "4091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "202984000", "reportedCurrency": "USD", "retainedEarnings": "867307000", "totalLiabilities": "612328000", "otherCurrentAssets": "211585000", "totalCurrentAssets": "336534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282697000", "currentAccountsPayable": "56323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271471000", "shortLongTermDebtTotal": "424999000", "totalShareholderEquity": "1006903000", "capitalLeaseObligations": "19276000", "otherCurrentLiabilities": "50422000", "totalCurrentLiabilities": "114386000", "otherNonCurrentLiabilities": "15185000", "totalNonCurrentLiabilities": "497942000", "cashAndShortTermInvestments": "66856000", "commonStockSharesOutstanding": "32433999", "intangibleAssetsExcludingGoodwill": "202984000", "cashAndCashEquivalentsAtCarryingValue": "66856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30110000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-187000", "operatingCashflow": "34991000", "capitalExpenditures": "8232000", "changeInReceivables": "6218000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24759000", "cashflowFromInvestment": "-3611000", "stockBasedCompensation": "3748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }