{ "ticker": { "uuid": "f91fae9a-0690-487d-b852-31df51ae6d5c", "symbol": "OPXS", "name": "Optex Systems Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/f91fae9a-0690-487d-b852-31df51ae6d5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f91fae9a-0690-487d-b852-31df51ae6d5c/" }, "ticker_metadata": { "id": 7531, "uuid": "f91fae9a-0690-487d-b852-31df51ae6d5c", "symbol": "OPXS", "name": "Optex Systems Holdings, Inc. Common Stock", "asset_type": "equity", "market_cap": 81013000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Optex Systems Holdings, Inc. manufactures and sells optical sighting systems and assemblies primarily for the U.S. department of defense, foreign military applications, and commercial markets in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f91fae9a-0690-487d-b852-31df51ae6d5c", "symbol": "OPXS", "name": "Optex Systems Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/f91fae9a-0690-487d-b852-31df51ae6d5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f91fae9a-0690-487d-b852-31df51ae6d5c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 12.17, "market_cap": 84279343.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0002, "piotroski_f_score": 7, "momentum_12_1": 0.0681, "volatility_252d": 0.6559 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.256722+00:00", "batch_id": "" }, "size": { "price_close": 12.17, "market_cap": 84279343.24, "market_cap_usd": 84279343.24, "enterprise_value": null, "shares_outstanding": 6925172, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0032, "ptbv_ratio": 0.0032, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.1029, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0032, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2927, "operating_margin": 0.1406, "net_margin": 0.1, "ebitda_margin": 0.1515, "fcf_margin": 19.8802, "roe": 0.0002, "roa": 0.0001, "roic": 0.0002, "roc_greenblatt": null, "asset_turnover": 0.0013, "cash_conversion": 198.8065, "accruals_ratio": 0.0031, "sbc_to_revenue": 11.4669, "piotroski_f_score": 7, "altman_z_score": 1.0797, "earnings_stability_5y": 0.4123, "revenue_stability_5y": 0.2826, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1732, "net_debt_to_ebitda": -405.1504, "debt_to_assets": 0.053, "interest_coverage": 0.2518, "current_ratio": 9.1869, "quick_ratio": 3.5442, "net_debt": -2527328000, "local_beta": -0.001, "volatility_252d": 0.6559, "volatility_60d": 1.2448, "max_drawdown_12m": -0.408, "risk_adjusted_momentum": 0.1038 }, "growth": { "revenue_growth_1y": 0.1002, "revenue_growth_3y_cagr": 0.2269, "revenue_growth_5y_cagr": 0.0981, "eps_growth_1y": -0.1574, "eps_growth_3y_cagr": 0.5889, "eps_growth_5y_cagr": 0.2304, "fcf_growth_1y": 140.5186, "book_value_growth_1y": 0.2848, "revenue_growth": 0.1002, "earnings_growth": -0.1574 }, "momentum": { "price_return_1m": 0.1931, "price_return_3m": -0.066, "price_return_6m": -0.1507, "price_return_9m": 0.0519, "price_return_12m": 0.2743, "price_return_12m_ex1m": 0.0681, "momentum_6m": -0.1507, "momentum_12m": 0.2743, "momentum_12_1": 0.0681, "distance_from_52w_high": -0.2937, "distance_from_52w_low": 0.3507, "relative_strength": 0.1164 }, "raw_ttm": { "revenue_ttm": 41181000, "gross_profit_ttm": 12055000, "ebit_ttm": 5791000, "ebitda_ttm": 6238000, "net_income_ttm": 4118000, "eps_diluted_ttm": 0.5946, "operating_cash_flow_ttm": -90296000, "capital_expenditure_ttm": 908981000, "fcf_ttm": 818685000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23000000, "cash_and_equivalents": 4164000000, "total_current_assets": 25457000000, "total_current_liabilities": 2771000000, "net_ppe": null, "total_assets": 30860000000, "total_debt": 1636672000, "total_equity": 26304000000, "net_working_capital": 20158672000, "book_value_per_share": 3798.3172, "retained_earnings": 4066000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26303155000, "tangible_book_per_share": 3798.1952 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2232, "ticker_id": 7531, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.256722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.17, "market_cap": 84279343.24, "market_cap_usd": 84279343.24, "enterprise_value": null, "shares_outstanding": 6925172, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00320405, "ptbv_ratio": 0.00320415, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.10294478, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29273209, "operating_margin": 0.1406231, "net_margin": 0.09999757, "ebitda_margin": 0.15147762, "fcf_margin": 19.88016318, "roe": 0.00015655, "roa": 0.00013344, "roic": 0.00019647, "roc_greenblatt": null, "asset_turnover": 0.00133445, "cash_conversion": 198.80645945, "accruals_ratio": 0.00305943, "sbc_to_revenue": 11.46691435, "debt_to_equity": 0.1732056, "net_debt_to_ebitda": -405.15036871, "debt_to_assets": 0.05303539, "interest_coverage": 0.25178261, "current_ratio": 9.18693612, "quick_ratio": 3.54420787, "net_debt": -2527328000, "revenue_growth_1y": 0.10018434, "revenue_growth_3y_cagr": 0.22689356, "revenue_growth_5y_cagr": 0.09809871, "eps_growth_1y": -0.15735625, "eps_growth_3y_cagr": 0.58894612, "eps_growth_5y_cagr": 0.23043382, "fcf_growth_1y": 140.51858254, "book_value_growth_1y": 0.28484865, "piotroski_f_score": 7, "altman_z_score": 1.07966333, "earnings_stability_5y": 0.412314, "revenue_stability_5y": 0.282649, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19313725, "price_return_3m": -0.06600153, "price_return_6m": -0.15073273, "price_return_9m": 0.05185825, "price_return_12m": 0.27434555, "price_return_12m_ex1m": 0.06806283, "distance_from_52w_high": -0.29367382, "distance_from_52w_low": 0.35072142, "relative_strength": 0.1164045, "local_beta": -0.001, "volatility_252d": 0.655911, "volatility_60d": 1.244803, "max_drawdown_12m": -0.40800929, "revenue_ttm": 41181000, "gross_profit_ttm": 12055000, "ebit_ttm": 5791000, "ebitda_ttm": 6238000, "net_income_ttm": 4118000, "eps_diluted_ttm": 0.59464227, "operating_cash_flow_ttm": -90296000, "capital_expenditure_ttm": 908981000, "fcf_ttm": 818685000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23000000, "cash_and_equivalents": 4164000000, "total_current_assets": 25457000000, "total_current_liabilities": 2771000000, "net_ppe": null, "total_assets": 30860000000, "total_debt": 1636672000, "total_equity": 26304000000, "net_working_capital": 20158672000, "book_value_per_share": 3798.31721147, "retained_earnings": 4066000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26303155000, "tangible_book_per_share": 3798.19519284, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.17, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0002, "momentum_12_1": 0.0681, "complete_fields": { "id": 2232, "ticker_id": 7531, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.256722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.17, "market_cap": 84279343.24, "market_cap_usd": 84279343.24, "enterprise_value": null, "shares_outstanding": 6925172, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00320405, "ptbv_ratio": 0.00320415, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.10294478, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29273209, "operating_margin": 0.1406231, "net_margin": 0.09999757, "ebitda_margin": 0.15147762, "fcf_margin": 19.88016318, "roe": 0.00015655, "roa": 0.00013344, "roic": 0.00019647, "roc_greenblatt": null, "asset_turnover": 0.00133445, "cash_conversion": 198.80645945, "accruals_ratio": 0.00305943, "sbc_to_revenue": 11.46691435, "debt_to_equity": 0.1732056, "net_debt_to_ebitda": -405.15036871, "debt_to_assets": 0.05303539, "interest_coverage": 0.25178261, "current_ratio": 9.18693612, "quick_ratio": 3.54420787, "net_debt": -2527328000, "revenue_growth_1y": 0.10018434, "revenue_growth_3y_cagr": 0.22689356, "revenue_growth_5y_cagr": 0.09809871, "eps_growth_1y": -0.15735625, "eps_growth_3y_cagr": 0.58894612, "eps_growth_5y_cagr": 0.23043382, "fcf_growth_1y": 140.51858254, "book_value_growth_1y": 0.28484865, "piotroski_f_score": 7, "altman_z_score": 1.07966333, "earnings_stability_5y": 0.412314, "revenue_stability_5y": 0.282649, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19313725, "price_return_3m": -0.06600153, "price_return_6m": -0.15073273, "price_return_9m": 0.05185825, "price_return_12m": 0.27434555, "price_return_12m_ex1m": 0.06806283, "distance_from_52w_high": -0.29367382, "distance_from_52w_low": 0.35072142, "relative_strength": 0.1164045, "local_beta": -0.001, "volatility_252d": 0.655911, "volatility_60d": 1.244803, "max_drawdown_12m": -0.40800929, "revenue_ttm": 41181000, "gross_profit_ttm": 12055000, "ebit_ttm": 5791000, "ebitda_ttm": 6238000, "net_income_ttm": 4118000, "eps_diluted_ttm": 0.59464227, "operating_cash_flow_ttm": -90296000, "capital_expenditure_ttm": 908981000, "fcf_ttm": 818685000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23000000, "cash_and_equivalents": 4164000000, "total_current_assets": 25457000000, "total_current_liabilities": 2771000000, "net_ppe": null, "total_assets": 30860000000, "total_debt": 1636672000, "total_equity": 26304000000, "net_working_capital": 20158672000, "book_value_per_share": 3798.31721147, "retained_earnings": 4066000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26303155000, "tangible_book_per_share": 3798.19519284, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 41337000, "cost_of_revenue": 29280000, "gross_profit": 12057000, "ebit": 7132000, "ebitda": 7647000, "pretax_income": 6351000, "tax_provision": 1204000, "net_income": 5147000, "net_income_to_common": 5147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6389000, "total_current_assets": 25707000, "total_assets": 30056000, "short_term_debt": 645000, "long_term_debt": null, "total_debt": 645000, "total_liabilities": 5765000, "total_equity": 24291000, "shares_outstanding": 6924000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6931000, "capital_expenditure": 504000, "free_cash_flow": 7435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140365, "ticker_id": 7531, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7132000", "ebitda": "7647000", "netIncome": "5147000", "grossProfit": "12057000", "depreciation": "None", "totalRevenue": "41337000", "costOfRevenue": "29280000", "interestIncome": "23000", "incomeBeforeTax": "6351000", "interestExpense": "23000000", "operatingIncome": "7132000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1204000", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "4925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "4925000", "netIncomeFromContinuingOperations": "5147000" }, "balance": { "goodwill": "None", "inventory": "14322000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "30056000", "longTermDebt": "None", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2483000", "totalLiabilities": "5765000", "otherCurrentAssets": "285000", "totalCurrentAssets": "25707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4349000", "currentAccountsPayable": "1525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1850000", "totalShareholderEquity": "24291000", "capitalLeaseObligations": "1850000", "otherCurrentLiabilities": "-84844000", "totalCurrentLiabilities": "4560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1205000", "cashAndShortTermInvestments": "6389000", "commonStockSharesOutstanding": "6924000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "541000", "operatingCashflow": "6931000", "capitalExpenditures": "504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1047000", "cashflowFromInvestment": "-504000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41337000, "cost_of_revenue": 29280000, "gross_profit": 12057000, "research_and_development": null, "selling_general_admin": 4925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7132000, "depreciation_amortisation": 515000, "ebitda": 7647000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6351000, "tax_provision": 1204000, "effective_tax_rate": null, "net_income": 5147000, "net_income_continuing_ops": 5147000, "net_income_to_common": 5147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6389000, "short_term_investments": null, "net_receivables": 4711000, "inventory": 14322000, "other_current_assets": null, "total_current_assets": 25707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4349000, "total_assets": 30056000, "short_term_debt": 645000, "accounts_payable": 1525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1205000, "total_liabilities": 5765000, "total_debt": 645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2483000, "total_equity": 24291000, "shares_outstanding": 6924000, "operating_cash_flow": 6931000, "stock_based_compensation": 383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1047000, "free_cash_flow": 7435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7132000", "ebitda": "7647000", "netIncome": "5147000", "grossProfit": "12057000", "depreciation": "None", "totalRevenue": "41337000", "costOfRevenue": "29280000", "interestIncome": "23000", "incomeBeforeTax": "6351000", "interestExpense": "23000000", "operatingIncome": "7132000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1204000", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "4925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "4925000", "netIncomeFromContinuingOperations": "5147000" }, "balance": { "goodwill": "None", "inventory": "14322000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "30056000", "longTermDebt": "None", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2483000", "totalLiabilities": "5765000", "otherCurrentAssets": "285000", "totalCurrentAssets": "25707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4349000", "currentAccountsPayable": "1525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1850000", "totalShareholderEquity": "24291000", "capitalLeaseObligations": "1850000", "otherCurrentLiabilities": "-84844000", "totalCurrentLiabilities": "4560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1205000", "cashAndShortTermInvestments": "6389000", "commonStockSharesOutstanding": "6924000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "541000", "operatingCashflow": "6931000", "capitalExpenditures": "504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1047000", "cashflowFromInvestment": "-504000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 33995000, "cost_of_revenue": 24466000, "gross_profit": 9529000, "ebit": 4821000, "ebitda": 5308000, "pretax_income": 4774000, "tax_provision": 1006000, "net_income": 3768000, "net_income_to_common": 3768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009000, "total_current_assets": 20072000, "total_assets": 25518000, "short_term_debt": 1638000, "long_term_debt": null, "total_debt": 1638000, "total_liabilities": 6710000, "total_equity": 18808000, "shares_outstanding": 6888208, "goodwill_and_intangibles": 951000000 }, "cash_flow": { "operating_cash_flow": 1781000, "capital_expenditure": 1731000, "free_cash_flow": 3512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140370, "ticker_id": 7531, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4821000", "ebitda": "5308000", "netIncome": "3768000", "grossProfit": "9529000", "depreciation": "None", "totalRevenue": "33995000", "costOfRevenue": "24466000", "interestIncome": "None", "incomeBeforeTax": "4774000", "interestExpense": "47000", "operatingIncome": "4821000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "4708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000", "sellingGeneralAndAdministrative": "4708000", "netIncomeFromContinuingOperations": "3768000" }, "balance": { "goodwill": "950049000", "inventory": "14863000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "25518000", "longTermDebt": "None", "shortTermDebt": "1638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "951000", "reportedCurrency": "USD", "retainedEarnings": "-2664000", "totalLiabilities": "6710000", "otherCurrentAssets": "217000", "totalCurrentAssets": "20072000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "-1", "currentNetReceivables": "3983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5446000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3398000", "totalShareholderEquity": "18808000", "capitalLeaseObligations": "2398000", "otherCurrentLiabilities": "1684000", "totalCurrentLiabilities": "4950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1760000", "cashAndShortTermInvestments": "1009000", "commonStockSharesOutstanding": "6888208", "intangibleAssetsExcludingGoodwill": "951000", "cashAndCashEquivalentsAtCarryingValue": "1009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2710000", "operatingCashflow": "1781000", "capitalExpenditures": "1731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245000", "cashflowFromInvestment": "-1731000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33995000, "cost_of_revenue": 24466000, "gross_profit": 9529000, "research_and_development": null, "selling_general_admin": 4708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4821000, "depreciation_amortisation": 487000, "ebitda": 5308000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": 4774000, "tax_provision": 1006000, "effective_tax_rate": null, "net_income": 3768000, "net_income_continuing_ops": 3768000, "net_income_to_common": 3768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1009000, "short_term_investments": -1, "net_receivables": 3983000, "inventory": 14863000, "other_current_assets": null, "total_current_assets": 20072000, "net_ppe": null, "goodwill": 950049000, "intangible_assets": 951000, "goodwill_and_intangibles": 951000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5446000, "total_assets": 25518000, "short_term_debt": 1638000, "accounts_payable": 1177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1760000, "total_liabilities": 6710000, "total_debt": 1638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2664000, "total_equity": 18808000, "shares_outstanding": 6888208, "operating_cash_flow": 1781000, "stock_based_compensation": 425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245000, "free_cash_flow": 3512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4821000", "ebitda": "5308000", "netIncome": "3768000", "grossProfit": "9529000", "depreciation": "None", "totalRevenue": "33995000", "costOfRevenue": "24466000", "interestIncome": "None", "incomeBeforeTax": "4774000", "interestExpense": "47000", "operatingIncome": "4821000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "4708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000", "sellingGeneralAndAdministrative": "4708000", "netIncomeFromContinuingOperations": "3768000" }, "balance": { "goodwill": "950049000", "inventory": "14863000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "25518000", "longTermDebt": "None", "shortTermDebt": "1638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "951000", "reportedCurrency": "USD", "retainedEarnings": "-2664000", "totalLiabilities": "6710000", "otherCurrentAssets": "217000", "totalCurrentAssets": "20072000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "-1", "currentNetReceivables": "3983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5446000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3398000", "totalShareholderEquity": "18808000", "capitalLeaseObligations": "2398000", "otherCurrentLiabilities": "1684000", "totalCurrentLiabilities": "4950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1760000", "cashAndShortTermInvestments": "1009000", "commonStockSharesOutstanding": "6888208", "intangibleAssetsExcludingGoodwill": "951000", "cashAndCashEquivalentsAtCarryingValue": "1009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2710000", "operatingCashflow": "1781000", "capitalExpenditures": "1731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245000", "cashflowFromInvestment": "-1731000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 25659000, "cost_of_revenue": 19040000, "gross_profit": 6619000, "ebit": 2787000, "ebitda": 3132000, "pretax_income": 2732000, "tax_provision": 469000, "net_income": 2263000, "net_income_to_common": 2263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204000, "total_current_assets": 17536000, "total_assets": 22219000, "short_term_debt": 620000, "long_term_debt": 1000000, "total_debt": 1620000, "total_liabilities": 7359000, "total_equity": 14860000, "shares_outstanding": 6653573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -296000, "capital_expenditure": 376000, "free_cash_flow": 80000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140375, "ticker_id": 7531, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2787000", "ebitda": "3132000", "netIncome": "2263000", "grossProfit": "6619000", "depreciation": "None", "totalRevenue": "25659000", "costOfRevenue": "19040000", "interestIncome": "None", "incomeBeforeTax": "2732000", "interestExpense": "55000", "operatingIncome": "2787000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "469000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "3832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "3832000", "netIncomeFromContinuingOperations": "2263000" }, "balance": { "goodwill": "None", "inventory": "12153000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "22219000", "longTermDebt": "1000000", "shortTermDebt": "620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6432000", "totalLiabilities": "7359000", "otherCurrentAssets": "219000", "totalCurrentAssets": "17536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683000", "currentAccountsPayable": "810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3902000", "totalShareholderEquity": "14860000", "capitalLeaseObligations": "2902000", "otherCurrentLiabilities": "1811000", "totalCurrentLiabilities": "4077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3282000", "cashAndShortTermInvestments": "1204000", "commonStockSharesOutstanding": "6653573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2941000", "operatingCashflow": "-296000", "capitalExpenditures": "376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "942000", "cashflowFromInvestment": "-376000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25659000, "cost_of_revenue": 19040000, "gross_profit": 6619000, "research_and_development": null, "selling_general_admin": 3832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2787000, "depreciation_amortisation": 345000, "ebitda": 3132000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": 2732000, "tax_provision": 469000, "effective_tax_rate": null, "net_income": 2263000, "net_income_continuing_ops": 2263000, "net_income_to_common": 2263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204000, "short_term_investments": null, "net_receivables": 3960000, "inventory": 12153000, "other_current_assets": null, "total_current_assets": 17536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4683000, "total_assets": 22219000, "short_term_debt": 620000, "accounts_payable": 810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4077000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3282000, "total_liabilities": 7359000, "total_debt": 1620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6432000, "total_equity": 14860000, "shares_outstanding": 6653573, "operating_cash_flow": -296000, "stock_based_compensation": 247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 942000, "free_cash_flow": 80000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2787000", "ebitda": "3132000", "netIncome": "2263000", "grossProfit": "6619000", "depreciation": "None", "totalRevenue": "25659000", "costOfRevenue": "19040000", "interestIncome": "None", "incomeBeforeTax": "2732000", "interestExpense": "55000", "operatingIncome": "2787000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "469000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "3832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "3832000", "netIncomeFromContinuingOperations": "2263000" }, "balance": { "goodwill": "None", "inventory": "12153000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "22219000", "longTermDebt": "1000000", "shortTermDebt": "620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6432000", "totalLiabilities": "7359000", "otherCurrentAssets": "219000", "totalCurrentAssets": "17536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683000", "currentAccountsPayable": "810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3902000", "totalShareholderEquity": "14860000", "capitalLeaseObligations": "2902000", "otherCurrentLiabilities": "1811000", "totalCurrentLiabilities": "4077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3282000", "cashAndShortTermInvestments": "1204000", "commonStockSharesOutstanding": "6653573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2941000", "operatingCashflow": "-296000", "capitalExpenditures": "376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "942000", "cashflowFromInvestment": "-376000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 22383000, "cost_of_revenue": 17486000, "gross_profit": 4897000, "ebit": 1647000, "ebitda": 1954000, "pretax_income": 1647000, "tax_provision": 364000, "net_income": 1283000, "net_income_to_common": 1283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934000, "total_current_assets": 13382000, "total_assets": 18537000, "short_term_debt": 604000, "long_term_debt": null, "total_debt": 604000, "total_liabilities": 6129000, "total_equity": 12408000, "shares_outstanding": 8219068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2041999, "capital_expenditure": 257000, "free_cash_flow": 2298999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140380, "ticker_id": 7531, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1647000", "ebitda": "1954000", "netIncome": "1283000", "grossProfit": "4897000", "depreciation": "None", "totalRevenue": "22383000", "costOfRevenue": "17486000", "interestIncome": "None", "incomeBeforeTax": "1647000", "interestExpense": "8000", "operatingIncome": "1647000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "364000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "3250000", "netIncomeFromContinuingOperations": "1283000" }, "balance": { "goodwill": "None", "inventory": "9212000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "18537000", "longTermDebt": "None", "shortTermDebt": "604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8695000", "totalLiabilities": "6129000", "otherCurrentAssets": "328000", "totalCurrentAssets": "13382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5155000", "currentAccountsPayable": "706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4190000", "shortLongTermDebtTotal": "3365000", "totalShareholderEquity": "12408000", "capitalLeaseObligations": "3365000", "otherCurrentLiabilities": "1301000", "totalCurrentLiabilities": "3368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2761000", "cashAndShortTermInvestments": "934000", "commonStockSharesOutstanding": "8219068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1629000", "operatingCashflow": "2041999", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4751000", "cashflowFromInvestment": "-257000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22383000, "cost_of_revenue": 17486000, "gross_profit": 4897000, "research_and_development": null, "selling_general_admin": 3250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1647000, "depreciation_amortisation": 307000, "ebitda": 1954000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": 1647000, "tax_provision": 364000, "effective_tax_rate": null, "net_income": 1283000, "net_income_continuing_ops": 1283000, "net_income_to_common": 1283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934000, "short_term_investments": null, "net_receivables": 2908000, "inventory": 9212000, "other_current_assets": null, "total_current_assets": 13382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5155000, "total_assets": 18537000, "short_term_debt": 604000, "accounts_payable": 706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2761000, "total_liabilities": 6129000, "total_debt": 604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8695000, "total_equity": 12408000, "shares_outstanding": 8219068, "operating_cash_flow": 2041999, "stock_based_compensation": 162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4751000, "free_cash_flow": 2298999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1647000", "ebitda": "1954000", "netIncome": "1283000", "grossProfit": "4897000", "depreciation": "None", "totalRevenue": "22383000", "costOfRevenue": "17486000", "interestIncome": "None", "incomeBeforeTax": "1647000", "interestExpense": "8000", "operatingIncome": "1647000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "364000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "3250000", "netIncomeFromContinuingOperations": "1283000" }, "balance": { "goodwill": "None", "inventory": "9212000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "18537000", "longTermDebt": "None", "shortTermDebt": "604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8695000", "totalLiabilities": "6129000", "otherCurrentAssets": "328000", "totalCurrentAssets": "13382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5155000", "currentAccountsPayable": "706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4190000", "shortLongTermDebtTotal": "3365000", "totalShareholderEquity": "12408000", "capitalLeaseObligations": "3365000", "otherCurrentLiabilities": "1301000", "totalCurrentLiabilities": "3368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2761000", "cashAndShortTermInvestments": "934000", "commonStockSharesOutstanding": "8219068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1629000", "operatingCashflow": "2041999", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4751000", "cashflowFromInvestment": "-257000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 18222000, "cost_of_revenue": 15702000, "gross_profit": 2520000, "ebit": 2041000, "ebitda": 2304000, "pretax_income": 2030000, "tax_provision": -101000, "net_income": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3900000, "total_current_assets": 14928000, "total_assets": 20855000, "short_term_debt": 528000, "long_term_debt": null, "total_debt": 528000, "total_liabilities": 5141000, "total_equity": 15714000, "shares_outstanding": 8323809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 481000, "capital_expenditure": 274000, "free_cash_flow": 755000, "dividends_paid": 283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140385, "ticker_id": 7531, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2041000", "ebitda": "2304000", "netIncome": "2131000", "grossProfit": "2520000", "depreciation": "None", "totalRevenue": "18222000", "costOfRevenue": "15702000", "interestIncome": "None", "incomeBeforeTax": "2030000", "interestExpense": "11000", "operatingIncome": "-494000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "3014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "3014000", "netIncomeFromContinuingOperations": "2131000" }, "balance": { "goodwill": "None", "inventory": "7583000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20855000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9978000", "totalLiabilities": "5141000", "otherCurrentAssets": "262000", "totalCurrentAssets": "14928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5927000", "currentAccountsPayable": "551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4616000", "shortLongTermDebtTotal": "3661000", "totalShareholderEquity": "15714000", "capitalLeaseObligations": "3661000", "otherCurrentLiabilities": "812000", "totalCurrentLiabilities": "2008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133000", "cashAndShortTermInvestments": "3900000", "commonStockSharesOutstanding": "8323809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131000", "profitLoss": "None", "dividendPayout": "283000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "1208000", "operatingCashflow": "481000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1007000", "cashflowFromInvestment": "-274000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18222000, "cost_of_revenue": 15702000, "gross_profit": 2520000, "research_and_development": null, "selling_general_admin": 3014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2041000, "depreciation_amortisation": 263000, "ebitda": 2304000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 2030000, "tax_provision": -101000, "effective_tax_rate": null, "net_income": 2131000, "net_income_continuing_ops": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3900000, "short_term_investments": null, "net_receivables": 3183000, "inventory": 7583000, "other_current_assets": null, "total_current_assets": 14928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5927000, "total_assets": 20855000, "short_term_debt": 528000, "accounts_payable": 551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3133000, "total_liabilities": 5141000, "total_debt": 528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9978000, "total_equity": 15714000, "shares_outstanding": 8323809, "operating_cash_flow": 481000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274000, "dividends_paid": 283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1007000, "free_cash_flow": 755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2041000", "ebitda": "2304000", "netIncome": "2131000", "grossProfit": "2520000", "depreciation": "None", "totalRevenue": "18222000", "costOfRevenue": "15702000", "interestIncome": "None", "incomeBeforeTax": "2030000", "interestExpense": "11000", "operatingIncome": "-494000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "3014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "3014000", "netIncomeFromContinuingOperations": "2131000" }, "balance": { "goodwill": "None", "inventory": "7583000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20855000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9978000", "totalLiabilities": "5141000", "otherCurrentAssets": "262000", "totalCurrentAssets": "14928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5927000", "currentAccountsPayable": "551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4616000", "shortLongTermDebtTotal": "3661000", "totalShareholderEquity": "15714000", "capitalLeaseObligations": "3661000", "otherCurrentLiabilities": "812000", "totalCurrentLiabilities": "2008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133000", "cashAndShortTermInvestments": "3900000", "commonStockSharesOutstanding": "8323809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131000", "profitLoss": "None", "dividendPayout": "283000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "1208000", "operatingCashflow": "481000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1007000", "cashflowFromInvestment": "-274000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 25890000, "cost_of_revenue": 19802000, "gross_profit": 6088000, "ebit": 2375000, "ebitda": 2623000, "pretax_income": 2356000, "tax_provision": 531000, "net_income": 1825000, "net_income_to_common": 1825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4700000, "total_current_assets": 16673000, "total_assets": 20345000, "short_term_debt": 417000, "long_term_debt": 377000, "total_debt": 794000, "total_liabilities": 6369000, "total_equity": 13976000, "shares_outstanding": 8589919, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3911000, "capital_expenditure": 152000, "free_cash_flow": 4063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140390, "ticker_id": 7531, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2375000", "ebitda": "2623000", "netIncome": "1825000", "grossProfit": "6088000", "depreciation": "None", "totalRevenue": "25890000", "costOfRevenue": "19802000", "interestIncome": "None", "incomeBeforeTax": "2356000", "interestExpense": "19000", "operatingIncome": "2883000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "531000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "3205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "3205000", "netIncomeFromContinuingOperations": "1825000" }, "balance": { "goodwill": "None", "inventory": "8791000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20345000", "longTermDebt": "377000", "shortTermDebt": "417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12109000", "totalLiabilities": "6369000", "otherCurrentAssets": "229000", "totalCurrentAssets": "16673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3672000", "currentAccountsPayable": "833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2422000", "shortLongTermDebtTotal": "1831000", "totalShareholderEquity": "13976000", "capitalLeaseObligations": "1454000", "otherCurrentLiabilities": "3591000", "totalCurrentLiabilities": "4955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1414000", "cashAndShortTermInvestments": "4700000", "commonStockSharesOutstanding": "8589919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "1744000", "operatingCashflow": "3911000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000", "cashflowFromInvestment": "-152000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25890000, "cost_of_revenue": 19802000, "gross_profit": 6088000, "research_and_development": null, "selling_general_admin": 3205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2375000, "depreciation_amortisation": 248000, "ebitda": 2623000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": 2356000, "tax_provision": 531000, "effective_tax_rate": null, "net_income": 1825000, "net_income_continuing_ops": 1825000, "net_income_to_common": 1825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4700000, "short_term_investments": null, "net_receivables": 2953000, "inventory": 8791000, "other_current_assets": null, "total_current_assets": 16673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3672000, "total_assets": 20345000, "short_term_debt": 417000, "accounts_payable": 833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4955000, "long_term_debt": 377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1414000, "total_liabilities": 6369000, "total_debt": 794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12109000, "total_equity": 13976000, "shares_outstanding": 8589919, "operating_cash_flow": 3911000, "stock_based_compensation": 197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127000, "free_cash_flow": 4063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2375000", "ebitda": "2623000", "netIncome": "1825000", "grossProfit": "6088000", "depreciation": "None", "totalRevenue": "25890000", "costOfRevenue": "19802000", "interestIncome": "None", "incomeBeforeTax": "2356000", "interestExpense": "19000", "operatingIncome": "2883000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "531000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "3205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "3205000", "netIncomeFromContinuingOperations": "1825000" }, "balance": { "goodwill": "None", "inventory": "8791000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20345000", "longTermDebt": "377000", "shortTermDebt": "417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12109000", "totalLiabilities": "6369000", "otherCurrentAssets": "229000", "totalCurrentAssets": "16673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3672000", "currentAccountsPayable": "833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2422000", "shortLongTermDebtTotal": "1831000", "totalShareholderEquity": "13976000", "capitalLeaseObligations": "1454000", "otherCurrentLiabilities": "3591000", "totalCurrentLiabilities": "4955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1414000", "cashAndShortTermInvestments": "4700000", "commonStockSharesOutstanding": "8589919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "1744000", "operatingCashflow": "3911000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000", "cashflowFromInvestment": "-152000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 24530000, "cost_of_revenue": 18277000, "gross_profit": 6253000, "ebit": 4541000, "ebitda": 4881000, "pretax_income": 4518000, "tax_provision": -1150000, "net_income": 5668000, "net_income_to_common": 5668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1068000, "total_current_assets": 15017000, "total_assets": 17556000, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 5348000, "total_equity": 12208000, "shares_outstanding": 8492884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160000, "capital_expenditure": 143000, "free_cash_flow": 303000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140395, "ticker_id": 7531, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4541000", "ebitda": "4881000", "netIncome": "5668000", "grossProfit": "6253000", "depreciation": "None", "totalRevenue": "24530000", "costOfRevenue": "18277000", "interestIncome": "None", "incomeBeforeTax": "4518000", "interestExpense": "23000", "operatingIncome": "3197000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-1150000", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "3056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "5668000" }, "balance": { "goodwill": "None", "inventory": "10535000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "17556000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13934000", "totalLiabilities": "5348000", "otherCurrentAssets": "348000", "totalCurrentAssets": "15017000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2539000", "currentAccountsPayable": "1833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1102000", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "12208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1113000", "totalCurrentLiabilities": "3312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2036000", "cashAndShortTermInvestments": "1068000", "commonStockSharesOutstanding": "8492884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5668000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2896000", "operatingCashflow": "160000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24530000, "cost_of_revenue": 18277000, "gross_profit": 6253000, "research_and_development": null, "selling_general_admin": 3056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4541000, "depreciation_amortisation": 340000, "ebitda": 4881000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": 4518000, "tax_provision": -1150000, "effective_tax_rate": null, "net_income": 5668000, "net_income_continuing_ops": 5668000, "net_income_to_common": 5668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1068000, "short_term_investments": null, "net_receivables": 3066000, "inventory": 10535000, "other_current_assets": null, "total_current_assets": 15017000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2539000, "total_assets": 17556000, "short_term_debt": 250000, "accounts_payable": 1833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2036000, "total_liabilities": 5348000, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13934000, "total_equity": 12208000, "shares_outstanding": 8492884, "operating_cash_flow": 160000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90000, "free_cash_flow": 303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4541000", "ebitda": "4881000", "netIncome": "5668000", "grossProfit": "6253000", "depreciation": "None", "totalRevenue": "24530000", "costOfRevenue": "18277000", "interestIncome": "None", "incomeBeforeTax": "4518000", "interestExpense": "23000", "operatingIncome": "3197000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-1150000", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "3056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "5668000" }, "balance": { "goodwill": "None", "inventory": "10535000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "17556000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13934000", "totalLiabilities": "5348000", "otherCurrentAssets": "348000", "totalCurrentAssets": "15017000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2539000", "currentAccountsPayable": "1833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1102000", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "12208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1113000", "totalCurrentLiabilities": "3312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2036000", "cashAndShortTermInvestments": "1068000", "commonStockSharesOutstanding": "8492884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5668000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2896000", "operatingCashflow": "160000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 20853000, "cost_of_revenue": 16338000, "gross_profit": 4515000, "ebit": 1581000, "ebitda": 1908000, "pretax_income": 1561000, "tax_provision": 167000, "net_income": 1394000, "net_income_to_common": 1394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133000, "total_current_assets": 11334000, "total_assets": 12687000, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 6343000, "total_equity": 6344000, "shares_outstanding": 8795799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1038999, "capital_expenditure": 167000, "free_cash_flow": 1205999, "dividends_paid": 784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140400, "ticker_id": 7531, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1581000", "ebitda": "1908000", "netIncome": "1394000", "grossProfit": "4515000", "depreciation": "None", "totalRevenue": "20853000", "costOfRevenue": "16338000", "interestIncome": "None", "incomeBeforeTax": "1561000", "interestExpense": "20000", "operatingIncome": "1486000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "3029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "3029000", "netIncomeFromContinuingOperations": "1394000" }, "balance": { "goodwill": "None", "inventory": "7639000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "12687000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19602000", "totalLiabilities": "6343000", "otherCurrentAssets": "104000", "totalCurrentAssets": "11334000", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353000", "currentAccountsPayable": "943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1300000", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "6344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1159000", "totalCurrentLiabilities": "2843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "1133000", "commonStockSharesOutstanding": "8795799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1394000", "profitLoss": "None", "dividendPayout": "784000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-75000", "operatingCashflow": "1038999", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1421000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20853000, "cost_of_revenue": 16338000, "gross_profit": 4515000, "research_and_development": null, "selling_general_admin": 3029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1581000, "depreciation_amortisation": 327000, "ebitda": 1908000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": 1561000, "tax_provision": 167000, "effective_tax_rate": null, "net_income": 1394000, "net_income_continuing_ops": 1394000, "net_income_to_common": 1394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133000, "short_term_investments": null, "net_receivables": 2458000, "inventory": 7639000, "other_current_assets": null, "total_current_assets": 11334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1353000, "total_assets": 12687000, "short_term_debt": 300000, "accounts_payable": 943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 6343000, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19602000, "total_equity": 6344000, "shares_outstanding": 8795799, "operating_cash_flow": 1038999, "stock_based_compensation": 153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000, "dividends_paid": 784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1421000, "free_cash_flow": 1205999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1581000", "ebitda": "1908000", "netIncome": "1394000", "grossProfit": "4515000", "depreciation": "None", "totalRevenue": "20853000", "costOfRevenue": "16338000", "interestIncome": "None", "incomeBeforeTax": "1561000", "interestExpense": "20000", "operatingIncome": "1486000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "3029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "3029000", "netIncomeFromContinuingOperations": "1394000" }, "balance": { "goodwill": "None", "inventory": "7639000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "12687000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19602000", "totalLiabilities": "6343000", "otherCurrentAssets": "104000", "totalCurrentAssets": "11334000", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353000", "currentAccountsPayable": "943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1300000", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "6344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1159000", "totalCurrentLiabilities": "2843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "1133000", "commonStockSharesOutstanding": "8795799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1394000", "profitLoss": "None", "dividendPayout": "784000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-75000", "operatingCashflow": "1038999", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1421000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 9627000, "cost_of_revenue": 6235000, "gross_profit": 3392000, "ebit": 1664000, "ebitda": 1761000, "pretax_income": 1699000, "tax_provision": 358000, "net_income": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4164000000, "total_current_assets": 25457000000, "total_assets": 30860000000, "short_term_debt": 1636672000, "long_term_debt": null, "total_debt": 1636672000, "total_liabilities": 4556000000, "total_equity": 26304000000, "shares_outstanding": 6925172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1242000, "capital_expenditure": 393000, "free_cash_flow": -849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140362, "ticker_id": 7531, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1664000", "ebitda": "1761000", "netIncome": "1341000", "grossProfit": "3392000", "depreciation": "None", "totalRevenue": "9627000", "costOfRevenue": "6235000", "interestIncome": "35000", "incomeBeforeTax": "1699000", "interestExpense": "None", "operatingIncome": "1664000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "358000", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "1728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "1728000", "netIncomeFromContinuingOperations": "1341000" }, "balance": { "goodwill": "None", "inventory": "15636000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "30860000000", "longTermDebt": "None", "shortTermDebt": "1636672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4066000000", "totalLiabilities": "4556000000", "otherCurrentAssets": "None", "totalCurrentAssets": "25457000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687000000", "currentAccountsPayable": "908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1636000000", "totalShareholderEquity": "26304000000", "capitalLeaseObligations": "1636000", "otherCurrentLiabilities": "-672000", "totalCurrentLiabilities": "2771000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1785000000", "cashAndShortTermInvestments": "4164000000", "commonStockSharesOutstanding": "6925172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "-1242000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-393000", "stockBasedCompensation": "260000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9627000, "cost_of_revenue": 6235000, "gross_profit": 3392000, "research_and_development": null, "selling_general_admin": 1728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1664000, "depreciation_amortisation": 97000, "ebitda": 1761000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1699000, "tax_provision": 358000, "effective_tax_rate": null, "net_income": 1341000, "net_income_continuing_ops": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4164000000, "short_term_investments": null, "net_receivables": 5657000000, "inventory": 15636000000, "other_current_assets": null, "total_current_assets": 25457000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4687000000, "total_assets": 30860000000, "short_term_debt": 1636672000, "accounts_payable": 908000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2771000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1785000000, "total_liabilities": 4556000000, "total_debt": 1636672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4066000000, "total_equity": 26304000000, "shares_outstanding": 6925172, "operating_cash_flow": -1242000, "stock_based_compensation": 260000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000, "free_cash_flow": -849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1664000", "ebitda": "1761000", "netIncome": "1341000", "grossProfit": "3392000", "depreciation": "None", "totalRevenue": "9627000", "costOfRevenue": "6235000", "interestIncome": "35000", "incomeBeforeTax": "1699000", "interestExpense": "None", "operatingIncome": "1664000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "358000", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "1728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "1728000", "netIncomeFromContinuingOperations": "1341000" }, "balance": { "goodwill": "None", "inventory": "15636000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "30860000000", "longTermDebt": "None", "shortTermDebt": "1636672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4066000000", "totalLiabilities": "4556000000", "otherCurrentAssets": "None", "totalCurrentAssets": "25457000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687000000", "currentAccountsPayable": "908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1636000000", "totalShareholderEquity": "26304000000", "capitalLeaseObligations": "1636000", "otherCurrentLiabilities": "-672000", "totalCurrentLiabilities": "2771000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1785000000", "cashAndShortTermInvestments": "4164000000", "commonStockSharesOutstanding": "6925172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "-1242000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-393000", "stockBasedCompensation": "260000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 9145000, "cost_of_revenue": 7049000, "gross_profit": 2096000, "ebit": 149000, "ebitda": 239000, "pretax_income": 197000, "tax_provision": -45000, "net_income": 242000, "net_income_to_common": 242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5841000, "total_current_assets": 25511000, "total_assets": 30211000, "short_term_debt": 668000, "long_term_debt": null, "total_debt": 668000, "total_liabilities": 5466000, "total_equity": 24745000, "shares_outstanding": 6956067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92000000, "capital_expenditure": 456000000, "free_cash_flow": 364000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140363, "ticker_id": 7531, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149000", "ebitda": "239000", "netIncome": "242000", "grossProfit": "2096000", "depreciation": "None", "totalRevenue": "9145000", "costOfRevenue": "7049000", "interestIncome": "48000", "incomeBeforeTax": "197000", "interestExpense": "None", "operatingIncome": "149000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "1947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "380000000", "netIncomeFromContinuingOperations": "242000" }, "balance": { "goodwill": "None", "inventory": "14966000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "30211000", "longTermDebt": "None", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2725000", "totalLiabilities": "5466000", "otherCurrentAssets": "214000", "totalCurrentAssets": "25511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4700000", "currentAccountsPayable": "1400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784000", "totalShareholderEquity": "24745000", "capitalLeaseObligations": "1784000", "otherCurrentLiabilities": "-84961000", "totalCurrentLiabilities": "4350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1116000", "cashAndShortTermInvestments": "5841000", "commonStockSharesOutstanding": "6956067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-645000", "operatingCashflow": "-92000000", "capitalExpenditures": "456000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-456000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9145000, "cost_of_revenue": 7049000, "gross_profit": 2096000, "research_and_development": null, "selling_general_admin": 380000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149000, "depreciation_amortisation": 90000, "ebitda": 239000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 197000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": 242000, "net_income_continuing_ops": 242000, "net_income_to_common": 242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5841000, "short_term_investments": null, "net_receivables": 4490000, "inventory": 14966000, "other_current_assets": null, "total_current_assets": 25511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4700000, "total_assets": 30211000, "short_term_debt": 668000, "accounts_payable": 1400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1116000, "total_liabilities": 5466000, "total_debt": 668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2725000, "total_equity": 24745000, "shares_outstanding": 6956067, "operating_cash_flow": -92000000, "stock_based_compensation": 212000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 364000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149000", "ebitda": "239000", "netIncome": "242000", "grossProfit": "2096000", "depreciation": "None", "totalRevenue": "9145000", "costOfRevenue": "7049000", "interestIncome": "48000", "incomeBeforeTax": "197000", "interestExpense": "None", "operatingIncome": "149000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "1947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "380000000", "netIncomeFromContinuingOperations": "242000" }, "balance": { "goodwill": "None", "inventory": "14966000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "30211000", "longTermDebt": "None", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2725000", "totalLiabilities": "5466000", "otherCurrentAssets": "214000", "totalCurrentAssets": "25511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4700000", "currentAccountsPayable": "1400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784000", "totalShareholderEquity": "24745000", "capitalLeaseObligations": "1784000", "otherCurrentLiabilities": "-84961000", "totalCurrentLiabilities": "4350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1116000", "cashAndShortTermInvestments": "5841000", "commonStockSharesOutstanding": "6956067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-645000", "operatingCashflow": "-92000000", "capitalExpenditures": "456000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-456000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 11299000, "cost_of_revenue": 7900000, "gross_profit": 3399000, "ebit": 2067000, "ebitda": 2196000, "pretax_income": 1298000, "tax_provision": 273000, "net_income": 1025000, "net_income_to_common": 1025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6389000, "total_current_assets": 25707000, "total_assets": 30056000, "short_term_debt": 645000, "long_term_debt": null, "total_debt": 645000, "total_liabilities": 5765000, "total_equity": 24291000, "shares_outstanding": 6923657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1563000, "capital_expenditure": 41000, "free_cash_flow": 1604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140364, "ticker_id": 7531, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2067000", "ebitda": "2196000", "netIncome": "1025000", "grossProfit": "3399000", "depreciation": "None", "totalRevenue": "11299000", "costOfRevenue": "7900000", "interestIncome": "None", "incomeBeforeTax": "1298000", "interestExpense": "23013000", "operatingIncome": "2067000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "273000", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "1332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "1332000", "netIncomeFromContinuingOperations": "1025000" }, "balance": { "goodwill": "None", "inventory": "14322000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "30056000", "longTermDebt": "None", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2483000", "totalLiabilities": "5765000", "otherCurrentAssets": "285000", "totalCurrentAssets": "25707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4349000", "currentAccountsPayable": "1525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1850000", "totalShareholderEquity": "24291000", "capitalLeaseObligations": "1850000", "otherCurrentLiabilities": "-84844000", "totalCurrentLiabilities": "4560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1205000", "cashAndShortTermInvestments": "6389000", "commonStockSharesOutstanding": "6923657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "191000", "operatingCashflow": "1563000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11299000, "cost_of_revenue": 7900000, "gross_profit": 3399000, "research_and_development": null, "selling_general_admin": 1332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2067000, "depreciation_amortisation": 129000, "ebitda": 2196000, "interest_expense": 23013000, "interest_income": null, "other_non_operating": null, "pretax_income": 1298000, "tax_provision": 273000, "effective_tax_rate": null, "net_income": 1025000, "net_income_continuing_ops": 1025000, "net_income_to_common": 1025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6389000, "short_term_investments": null, "net_receivables": 4711000, "inventory": 14322000, "other_current_assets": null, "total_current_assets": 25707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4349000, "total_assets": 30056000, "short_term_debt": 645000, "accounts_payable": 1525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1205000, "total_liabilities": 5765000, "total_debt": 645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2483000, "total_equity": 24291000, "shares_outstanding": 6923657, "operating_cash_flow": 1563000, "stock_based_compensation": 136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": 1604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2067000", "ebitda": "2196000", "netIncome": "1025000", "grossProfit": "3399000", "depreciation": "None", "totalRevenue": "11299000", "costOfRevenue": "7900000", "interestIncome": "None", "incomeBeforeTax": "1298000", "interestExpense": "23013000", "operatingIncome": "2067000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "273000", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "1332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "1332000", "netIncomeFromContinuingOperations": "1025000" }, "balance": { "goodwill": "None", "inventory": "14322000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "30056000", "longTermDebt": "None", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2483000", "totalLiabilities": "5765000", "otherCurrentAssets": "285000", "totalCurrentAssets": "25707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4349000", "currentAccountsPayable": "1525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1850000", "totalShareholderEquity": "24291000", "capitalLeaseObligations": "1850000", "otherCurrentLiabilities": "-84844000", "totalCurrentLiabilities": "4560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1205000", "cashAndShortTermInvestments": "6389000", "commonStockSharesOutstanding": "6923657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "191000", "operatingCashflow": "1563000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 11110000, "cost_of_revenue": 7942000, "gross_profit": 3168000, "ebit": 1911000, "ebitda": 2042000, "pretax_income": 1911000, "tax_provision": 401000, "net_income": 1510000, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4871000, "total_current_assets": 24149000, "total_assets": 29180000, "short_term_debt": 645000, "long_term_debt": null, "total_debt": 645000, "total_liabilities": 6046000, "total_equity": 23134000, "shares_outstanding": 6929625, "goodwill_and_intangibles": 845000 }, "cash_flow": { "operating_cash_flow": 1383000, "capital_expenditure": 452547000, "free_cash_flow": 453930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140366, "ticker_id": 7531, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1911000", "ebitda": "2042000", "netIncome": "1510000", "grossProfit": "3168000", "depreciation": "None", "totalRevenue": "11110000", "costOfRevenue": "7942000", "interestIncome": "None", "incomeBeforeTax": "1911000", "interestExpense": "0", "operatingIncome": "1911000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "1257000", "netIncomeFromContinuingOperations": "1510000" }, "balance": { "goodwill": "None", "inventory": "14514000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "29180000", "longTermDebt": "None", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "845000", "reportedCurrency": "USD", "retainedEarnings": "1458000", "totalLiabilities": "6046000", "otherCurrentAssets": "469000", "totalCurrentAssets": "24149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5031000", "currentAccountsPayable": "1778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991000", "totalShareholderEquity": "23134000", "capitalLeaseObligations": "1991000", "otherCurrentLiabilities": "1992000", "totalCurrentLiabilities": "4700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1346000", "cashAndShortTermInvestments": "4871000", "commonStockSharesOutstanding": "6929625", "intangibleAssetsExcludingGoodwill": "845000", "cashAndCashEquivalentsAtCarryingValue": "4871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-591000", "operatingCashflow": "1383000", "capitalExpenditures": "452547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "-462537000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11110000, "cost_of_revenue": 7942000, "gross_profit": 3168000, "research_and_development": null, "selling_general_admin": 1257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1911000, "depreciation_amortisation": 131000, "ebitda": 2042000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1911000, "tax_provision": 401000, "effective_tax_rate": null, "net_income": 1510000, "net_income_continuing_ops": 1510000, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4871000, "short_term_investments": null, "net_receivables": 4295000, "inventory": 14514000, "other_current_assets": null, "total_current_assets": 24149000, "net_ppe": null, "goodwill": null, "intangible_assets": 845000, "goodwill_and_intangibles": 845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5031000, "total_assets": 29180000, "short_term_debt": 645000, "accounts_payable": 1778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1346000, "total_liabilities": 6046000, "total_debt": 645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1458000, "total_equity": 23134000, "shares_outstanding": 6929625, "operating_cash_flow": 1383000, "stock_based_compensation": 83000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000, "free_cash_flow": 453930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1911000", "ebitda": "2042000", "netIncome": "1510000", "grossProfit": "3168000", "depreciation": "None", "totalRevenue": "11110000", "costOfRevenue": "7942000", "interestIncome": "None", "incomeBeforeTax": "1911000", "interestExpense": "0", "operatingIncome": "1911000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "1257000", "netIncomeFromContinuingOperations": "1510000" }, "balance": { "goodwill": "None", "inventory": "14514000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "29180000", "longTermDebt": "None", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "845000", "reportedCurrency": "USD", "retainedEarnings": "1458000", "totalLiabilities": "6046000", "otherCurrentAssets": "469000", "totalCurrentAssets": "24149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5031000", "currentAccountsPayable": "1778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991000", "totalShareholderEquity": "23134000", "capitalLeaseObligations": "1991000", "otherCurrentLiabilities": "1992000", "totalCurrentLiabilities": "4700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1346000", "cashAndShortTermInvestments": "4871000", "commonStockSharesOutstanding": "6929625", "intangibleAssetsExcludingGoodwill": "845000", "cashAndCashEquivalentsAtCarryingValue": "4871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-591000", "operatingCashflow": "1383000", "capitalExpenditures": "452547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "-462537000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 10730000, "cost_of_revenue": 7369000, "gross_profit": 3361000, "ebit": 2237000, "ebitda": 2363000, "pretax_income": 2238000, "tax_provision": 470000, "net_income": 1768000, "net_income_to_common": 1768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531000, "total_current_assets": 22280000, "total_assets": 27477000, "short_term_debt": 644000, "long_term_debt": null, "total_debt": 644000, "total_liabilities": 5893000, "total_equity": 21584000, "shares_outstanding": 6893231, "goodwill_and_intangibles": 884000 }, "cash_flow": { "operating_cash_flow": 1184000, "capital_expenditure": 144000, "free_cash_flow": 1328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140367, "ticker_id": 7531, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2237000", "ebitda": "2363000", "netIncome": "1768000", "grossProfit": "3361000", "depreciation": "None", "totalRevenue": "10730000", "costOfRevenue": "7369000", "interestIncome": "1000", "incomeBeforeTax": "2238000", "interestExpense": "None", "operatingIncome": "2237000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "470000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "1124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "1124000", "netIncomeFromContinuingOperations": "1768000" }, "balance": { "goodwill": "None", "inventory": "13922000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "27477000", "longTermDebt": "None", "shortTermDebt": "644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "884000", "reportedCurrency": "USD", "retainedEarnings": "-52000", "totalLiabilities": "5893000", "otherCurrentAssets": "406000", "totalCurrentAssets": "22280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5197000", "currentAccountsPayable": "1728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2131000", "totalShareholderEquity": "21584000", "capitalLeaseObligations": "2131000", "otherCurrentLiabilities": "1866000", "totalCurrentLiabilities": "4406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1487000", "cashAndShortTermInvestments": "3531000", "commonStockSharesOutstanding": "6893231", "intangibleAssetsExcludingGoodwill": "884000", "cashAndCashEquivalentsAtCarryingValue": "3531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "752000", "operatingCashflow": "1184000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000000", "cashflowFromInvestment": "-144000", "stockBasedCompensation": "163908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10730000, "cost_of_revenue": 7369000, "gross_profit": 3361000, "research_and_development": null, "selling_general_admin": 1124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2237000, "depreciation_amortisation": 126000, "ebitda": 2363000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2238000, "tax_provision": 470000, "effective_tax_rate": null, "net_income": 1768000, "net_income_continuing_ops": 1768000, "net_income_to_common": 1768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3531000, "short_term_investments": null, "net_receivables": 4421000, "inventory": 13922000, "other_current_assets": null, "total_current_assets": 22280000, "net_ppe": null, "goodwill": null, "intangible_assets": 884000, "goodwill_and_intangibles": 884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5197000, "total_assets": 27477000, "short_term_debt": 644000, "accounts_payable": 1728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1487000, "total_liabilities": 5893000, "total_debt": 644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52000, "total_equity": 21584000, "shares_outstanding": 6893231, "operating_cash_flow": 1184000, "stock_based_compensation": 163908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27000000, "free_cash_flow": 1328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2237000", "ebitda": "2363000", "netIncome": "1768000", "grossProfit": "3361000", "depreciation": "None", "totalRevenue": "10730000", "costOfRevenue": "7369000", "interestIncome": "1000", "incomeBeforeTax": "2238000", "interestExpense": "None", "operatingIncome": "2237000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "470000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "1124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "1124000", "netIncomeFromContinuingOperations": "1768000" }, "balance": { "goodwill": "None", "inventory": "13922000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "27477000", "longTermDebt": "None", "shortTermDebt": "644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "884000", "reportedCurrency": "USD", "retainedEarnings": "-52000", "totalLiabilities": "5893000", "otherCurrentAssets": "406000", "totalCurrentAssets": "22280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5197000", "currentAccountsPayable": "1728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2131000", "totalShareholderEquity": "21584000", "capitalLeaseObligations": "2131000", "otherCurrentLiabilities": "1866000", "totalCurrentLiabilities": "4406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1487000", "cashAndShortTermInvestments": "3531000", "commonStockSharesOutstanding": "6893231", "intangibleAssetsExcludingGoodwill": "884000", "cashAndCashEquivalentsAtCarryingValue": "3531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "752000", "operatingCashflow": "1184000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000000", "cashflowFromInvestment": "-144000", "stockBasedCompensation": "163908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 8198000, "cost_of_revenue": 6070000, "gross_profit": 2128000, "ebit": 916000, "ebitda": 1045000, "pretax_income": 903000, "tax_provision": 59000, "net_income": 844000, "net_income_to_common": 844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491000, "total_current_assets": 19360000, "total_assets": 24806000, "short_term_debt": 643000, "long_term_debt": null, "total_debt": 643000, "total_liabilities": 5062000, "total_equity": 19744000, "shares_outstanding": 6888208, "goodwill_and_intangibles": 912000 }, "cash_flow": { "operating_cash_flow": 2801000, "capital_expenditure": 319000, "free_cash_flow": 3120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140368, "ticker_id": 7531, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "916000", "ebitda": "1045000", "netIncome": "844000", "grossProfit": "2128000", "depreciation": "None", "totalRevenue": "8198000", "costOfRevenue": "6070000", "interestIncome": "None", "incomeBeforeTax": "903000", "interestExpense": "13000", "operatingIncome": "916000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "1212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "1212000", "netIncomeFromContinuingOperations": "844000" }, "balance": { "goodwill": "None", "inventory": "14674000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "24806000", "longTermDebt": "None", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "912000", "reportedCurrency": "USD", "retainedEarnings": "-1820000", "totalLiabilities": "5062000", "otherCurrentAssets": "265000", "totalCurrentAssets": "19360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5446000", "currentAccountsPayable": "987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2267000", "totalShareholderEquity": "19744000", "capitalLeaseObligations": "2267000", "otherCurrentLiabilities": "1524000", "totalCurrentLiabilities": "3438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1624000", "cashAndShortTermInvestments": "2491000", "commonStockSharesOutstanding": "6888208", "intangibleAssetsExcludingGoodwill": "912000", "cashAndCashEquivalentsAtCarryingValue": "2491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "189000", "operatingCashflow": "2801000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-319000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8198000, "cost_of_revenue": 6070000, "gross_profit": 2128000, "research_and_development": null, "selling_general_admin": 1212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 916000, "depreciation_amortisation": 129000, "ebitda": 1045000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": 903000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": 844000, "net_income_continuing_ops": 844000, "net_income_to_common": 844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2491000, "short_term_investments": null, "net_receivables": 1930000, "inventory": 14674000, "other_current_assets": null, "total_current_assets": 19360000, "net_ppe": null, "goodwill": null, "intangible_assets": 912000, "goodwill_and_intangibles": 912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5446000, "total_assets": 24806000, "short_term_debt": 643000, "accounts_payable": 987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3438000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1624000, "total_liabilities": 5062000, "total_debt": 643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1820000, "total_equity": 19744000, "shares_outstanding": 6888208, "operating_cash_flow": 2801000, "stock_based_compensation": 92000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 3120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "916000", "ebitda": "1045000", "netIncome": "844000", "grossProfit": "2128000", "depreciation": "None", "totalRevenue": "8198000", "costOfRevenue": "6070000", "interestIncome": "None", "incomeBeforeTax": "903000", "interestExpense": "13000", "operatingIncome": "916000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "1212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "1212000", "netIncomeFromContinuingOperations": "844000" }, "balance": { "goodwill": "None", "inventory": "14674000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "24806000", "longTermDebt": "None", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "912000", "reportedCurrency": "USD", "retainedEarnings": "-1820000", "totalLiabilities": "5062000", "otherCurrentAssets": "265000", "totalCurrentAssets": "19360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5446000", "currentAccountsPayable": "987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2267000", "totalShareholderEquity": "19744000", "capitalLeaseObligations": "2267000", "otherCurrentLiabilities": "1524000", "totalCurrentLiabilities": "3438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1624000", "cashAndShortTermInvestments": "2491000", "commonStockSharesOutstanding": "6888208", "intangibleAssetsExcludingGoodwill": "912000", "cashAndCashEquivalentsAtCarryingValue": "2491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "189000", "operatingCashflow": "2801000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-319000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 9443000, "cost_of_revenue": 7036000, "gross_profit": 2407000, "ebit": 1298000, "ebitda": 1444000, "pretax_income": 1283000, "tax_provision": 269000, "net_income": 1014000, "net_income_to_common": 1014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009000, "total_current_assets": 20072000, "total_assets": 25518000, "short_term_debt": 1638000, "long_term_debt": null, "total_debt": 1638000, "total_liabilities": 6710000, "total_equity": 18808000, "shares_outstanding": 6888208, "goodwill_and_intangibles": 951000 }, "cash_flow": { "operating_cash_flow": 753000, "capital_expenditure": 228000, "free_cash_flow": 981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140369, "ticker_id": 7531, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1298000", "ebitda": "1444000", "netIncome": "1014000", "grossProfit": "2407000", "depreciation": "None", "totalRevenue": "9443000", "costOfRevenue": "7036000", "interestIncome": "None", "incomeBeforeTax": "1283000", "interestExpense": "15000", "operatingIncome": "1298000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "1109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "1109000", "netIncomeFromContinuingOperations": "1014000" }, "balance": { "goodwill": "None", "inventory": "14863000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "25518000", "longTermDebt": "None", "shortTermDebt": "1638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "951000", "reportedCurrency": "USD", "retainedEarnings": "-2664000", "totalLiabilities": "6710000", "otherCurrentAssets": "217000", "totalCurrentAssets": "20072000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5446000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3398000", "totalShareholderEquity": "18808000", "capitalLeaseObligations": "2398000", "otherCurrentLiabilities": "1684000", "totalCurrentLiabilities": "4950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1760000", "cashAndShortTermInvestments": "1009000", "commonStockSharesOutstanding": "6888208", "intangibleAssetsExcludingGoodwill": "951000", "cashAndCashEquivalentsAtCarryingValue": "1009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "255000", "operatingCashflow": "753000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9443000, "cost_of_revenue": 7036000, "gross_profit": 2407000, "research_and_development": null, "selling_general_admin": 1109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1298000, "depreciation_amortisation": 146000, "ebitda": 1444000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 1283000, "tax_provision": 269000, "effective_tax_rate": null, "net_income": 1014000, "net_income_continuing_ops": 1014000, "net_income_to_common": 1014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1009000, "short_term_investments": null, "net_receivables": 3983000, "inventory": 14863000, "other_current_assets": null, "total_current_assets": 20072000, "net_ppe": null, "goodwill": null, "intangible_assets": 951000, "goodwill_and_intangibles": 951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5446000, "total_assets": 25518000, "short_term_debt": 1638000, "accounts_payable": 1177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1760000, "total_liabilities": 6710000, "total_debt": 1638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2664000, "total_equity": 18808000, "shares_outstanding": 6888208, "operating_cash_flow": 753000, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": 981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1298000", "ebitda": "1444000", "netIncome": "1014000", "grossProfit": "2407000", "depreciation": "None", "totalRevenue": "9443000", "costOfRevenue": "7036000", "interestIncome": "None", "incomeBeforeTax": "1283000", "interestExpense": "15000", "operatingIncome": "1298000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "1109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "1109000", "netIncomeFromContinuingOperations": "1014000" }, "balance": { "goodwill": "None", "inventory": "14863000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "25518000", "longTermDebt": "None", "shortTermDebt": "1638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "951000", "reportedCurrency": "USD", "retainedEarnings": "-2664000", "totalLiabilities": "6710000", "otherCurrentAssets": "217000", "totalCurrentAssets": "20072000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5446000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3398000", "totalShareholderEquity": "18808000", "capitalLeaseObligations": "2398000", "otherCurrentLiabilities": "1684000", "totalCurrentLiabilities": "4950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1760000", "cashAndShortTermInvestments": "1009000", "commonStockSharesOutstanding": "6888208", "intangibleAssetsExcludingGoodwill": "951000", "cashAndCashEquivalentsAtCarryingValue": "1009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "255000", "operatingCashflow": "753000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 9060000, "cost_of_revenue": 6179000, "gross_profit": 2881000, "ebit": 1615000, "ebitda": 1747000, "pretax_income": 1598000, "tax_provision": 337000, "net_income": 1261000, "net_income_to_common": 1261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486000, "total_current_assets": 19478000, "total_assets": 24862000, "short_term_debt": 1634000, "long_term_debt": null, "total_debt": 1634000, "total_liabilities": 7131000, "total_equity": 17731000, "shares_outstanding": 6888208, "goodwill_and_intangibles": 969000 }, "cash_flow": { "operating_cash_flow": 50000, "capital_expenditure": 306000, "free_cash_flow": 356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140371, "ticker_id": 7531, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1615000", "ebitda": "1747000", "netIncome": "1261000", "grossProfit": "2881000", "depreciation": "None", "totalRevenue": "9060000", "costOfRevenue": "6179000", "interestIncome": "None", "incomeBeforeTax": "1598000", "interestExpense": "17000", "operatingIncome": "1615000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "1266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "1266000", "netIncomeFromContinuingOperations": "1261000" }, "balance": { "goodwill": "None", "inventory": "15118000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "24862000", "longTermDebt": "None", "shortTermDebt": "1634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "969000", "reportedCurrency": "USD", "retainedEarnings": "-3678000", "totalLiabilities": "7131000", "otherCurrentAssets": "316000", "totalCurrentAssets": "19478000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5384000", "currentAccountsPayable": "1709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3528000", "totalShareholderEquity": "17731000", "capitalLeaseObligations": "2528000", "otherCurrentLiabilities": "1574000", "totalCurrentLiabilities": "5237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1894000", "cashAndShortTermInvestments": "486000", "commonStockSharesOutstanding": "6888208", "intangibleAssetsExcludingGoodwill": "969000", "cashAndCashEquivalentsAtCarryingValue": "486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1435000", "operatingCashflow": "50000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421000", "cashflowFromInvestment": "-306000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9060000, "cost_of_revenue": 6179000, "gross_profit": 2881000, "research_and_development": null, "selling_general_admin": 1266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1615000, "depreciation_amortisation": 132000, "ebitda": 1747000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": 1598000, "tax_provision": 337000, "effective_tax_rate": null, "net_income": 1261000, "net_income_continuing_ops": 1261000, "net_income_to_common": 1261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486000, "short_term_investments": null, "net_receivables": 3558000, "inventory": 15118000, "other_current_assets": null, "total_current_assets": 19478000, "net_ppe": null, "goodwill": null, "intangible_assets": 969000, "goodwill_and_intangibles": 969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5384000, "total_assets": 24862000, "short_term_debt": 1634000, "accounts_payable": 1709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1894000, "total_liabilities": 7131000, "total_debt": 1634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3678000, "total_equity": 17731000, "shares_outstanding": 6888208, "operating_cash_flow": 50000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 421000, "free_cash_flow": 356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1615000", "ebitda": "1747000", "netIncome": "1261000", "grossProfit": "2881000", "depreciation": "None", "totalRevenue": "9060000", "costOfRevenue": "6179000", "interestIncome": "None", "incomeBeforeTax": "1598000", "interestExpense": "17000", "operatingIncome": "1615000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "1266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "1266000", "netIncomeFromContinuingOperations": "1261000" }, "balance": { "goodwill": "None", "inventory": "15118000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "24862000", "longTermDebt": "None", "shortTermDebt": "1634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "969000", "reportedCurrency": "USD", "retainedEarnings": "-3678000", "totalLiabilities": "7131000", "otherCurrentAssets": "316000", "totalCurrentAssets": "19478000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5384000", "currentAccountsPayable": "1709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3528000", "totalShareholderEquity": "17731000", "capitalLeaseObligations": "2528000", "otherCurrentLiabilities": "1574000", "totalCurrentLiabilities": "5237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1894000", "cashAndShortTermInvestments": "486000", "commonStockSharesOutstanding": "6888208", "intangibleAssetsExcludingGoodwill": "969000", "cashAndCashEquivalentsAtCarryingValue": "486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1435000", "operatingCashflow": "50000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421000", "cashflowFromInvestment": "-306000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 8523000, "cost_of_revenue": 5966000, "gross_profit": 2557000, "ebit": 1356000, "ebitda": 1473000, "pretax_income": 1347000, "tax_provision": 285000, "net_income": 1062000, "net_income_to_common": 1062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321000, "total_current_assets": 18338000, "total_assets": 23798000, "short_term_debt": 630000, "long_term_debt": 500000, "total_debt": 1130000, "total_liabilities": 7339000, "total_equity": 16459000, "shares_outstanding": 6823155, "goodwill_and_intangibles": 1089000 }, "cash_flow": { "operating_cash_flow": -1276000, "capital_expenditure": 1139000, "free_cash_flow": -137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140372, "ticker_id": 7531, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1356000", "ebitda": "1473000", "netIncome": "1062000", "grossProfit": "2557000", "depreciation": "None", "totalRevenue": "8523000", "costOfRevenue": "5966000", "interestIncome": "None", "incomeBeforeTax": "1347000", "interestExpense": "9000", "operatingIncome": "1356000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "1201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "1201000", "netIncomeFromContinuingOperations": "1062000" }, "balance": { "goodwill": "None", "inventory": "13683000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "23798000", "longTermDebt": "500000", "shortTermDebt": "630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1089000", "reportedCurrency": "USD", "retainedEarnings": "-4939000", "totalLiabilities": "7339000", "otherCurrentAssets": "404000", "totalCurrentAssets": "18338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5460000", "currentAccountsPayable": "2049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157000", "totalShareholderEquity": "16459000", "capitalLeaseObligations": "2657000", "otherCurrentLiabilities": "1566000", "totalCurrentLiabilities": "4726000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "2613000", "cashAndShortTermInvestments": "321000", "commonStockSharesOutstanding": "6823155", "intangibleAssetsExcludingGoodwill": "1089000", "cashAndCashEquivalentsAtCarryingValue": "321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-998000", "operatingCashflow": "-1276000", "capitalExpenditures": "1139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000", "cashflowFromInvestment": "-1139000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8523000, "cost_of_revenue": 5966000, "gross_profit": 2557000, "research_and_development": null, "selling_general_admin": 1201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1356000, "depreciation_amortisation": 117000, "ebitda": 1473000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": 1347000, "tax_provision": 285000, "effective_tax_rate": null, "net_income": 1062000, "net_income_continuing_ops": 1062000, "net_income_to_common": 1062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321000, "short_term_investments": null, "net_receivables": 3930000, "inventory": 13683000, "other_current_assets": null, "total_current_assets": 18338000, "net_ppe": null, "goodwill": null, "intangible_assets": 1089000, "goodwill_and_intangibles": 1089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5460000, "total_assets": 23798000, "short_term_debt": 630000, "accounts_payable": 2049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4726000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2613000, "total_liabilities": 7339000, "total_debt": 1130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4939000, "total_equity": 16459000, "shares_outstanding": 6823155, "operating_cash_flow": -1276000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363000, "free_cash_flow": -137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1356000", "ebitda": "1473000", "netIncome": "1062000", "grossProfit": "2557000", "depreciation": "None", "totalRevenue": "8523000", "costOfRevenue": "5966000", "interestIncome": "None", "incomeBeforeTax": "1347000", "interestExpense": "9000", "operatingIncome": "1356000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "1201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "1201000", "netIncomeFromContinuingOperations": "1062000" }, "balance": { "goodwill": "None", "inventory": "13683000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "23798000", "longTermDebt": "500000", "shortTermDebt": "630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1089000", "reportedCurrency": "USD", "retainedEarnings": "-4939000", "totalLiabilities": "7339000", "otherCurrentAssets": "404000", "totalCurrentAssets": "18338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5460000", "currentAccountsPayable": "2049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157000", "totalShareholderEquity": "16459000", "capitalLeaseObligations": "2657000", "otherCurrentLiabilities": "1566000", "totalCurrentLiabilities": "4726000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "2613000", "cashAndShortTermInvestments": "321000", "commonStockSharesOutstanding": "6823155", "intangibleAssetsExcludingGoodwill": "1089000", "cashAndCashEquivalentsAtCarryingValue": "321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-998000", "operatingCashflow": "-1276000", "capitalExpenditures": "1139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000", "cashflowFromInvestment": "-1139000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 6968000, "cost_of_revenue": 5284000, "gross_profit": 1684000, "ebit": 553000, "ebitda": 645000, "pretax_income": 546000, "tax_provision": 115000, "net_income": 431000, "net_income_to_common": 431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2373000, "total_current_assets": 17900000, "total_assets": 22389000, "short_term_debt": 625000, "long_term_debt": null, "total_debt": 625000, "total_liabilities": 7012000, "total_equity": 15377000, "shares_outstanding": 6721661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2254000, "capital_expenditure": 58000, "free_cash_flow": 2312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140373, "ticker_id": 7531, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "553000", "ebitda": "645000", "netIncome": "431000", "grossProfit": "1684000", "depreciation": "None", "totalRevenue": "6968000", "costOfRevenue": "5284000", "interestIncome": "None", "incomeBeforeTax": "546000", "interestExpense": "7000", "operatingIncome": "553000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "1131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "1131000", "netIncomeFromContinuingOperations": "431000" }, "balance": { "goodwill": "None", "inventory": "12685000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "22389000", "longTermDebt": "None", "shortTermDebt": "625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6001000", "totalLiabilities": "7012000", "otherCurrentAssets": "154000", "totalCurrentAssets": "17900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489000", "currentAccountsPayable": "1796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781000", "totalShareholderEquity": "15377000", "capitalLeaseObligations": "2781000", "otherCurrentLiabilities": "1628000", "totalCurrentLiabilities": "4856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2156000", "cashAndShortTermInvestments": "2373000", "commonStockSharesOutstanding": "6721661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-532000", "operatingCashflow": "2254000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6968000, "cost_of_revenue": 5284000, "gross_profit": 1684000, "research_and_development": null, "selling_general_admin": 1131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 553000, "depreciation_amortisation": 92000, "ebitda": 645000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 546000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": 431000, "net_income_continuing_ops": 431000, "net_income_to_common": 431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2373000, "short_term_investments": null, "net_receivables": 2688000, "inventory": 12685000, "other_current_assets": null, "total_current_assets": 17900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4489000, "total_assets": 22389000, "short_term_debt": 625000, "accounts_payable": 1796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2156000, "total_liabilities": 7012000, "total_debt": 625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6001000, "total_equity": 15377000, "shares_outstanding": 6721661, "operating_cash_flow": 2254000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1027000, "free_cash_flow": 2312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "553000", "ebitda": "645000", "netIncome": "431000", "grossProfit": "1684000", "depreciation": "None", "totalRevenue": "6968000", "costOfRevenue": "5284000", "interestIncome": "None", "incomeBeforeTax": "546000", "interestExpense": "7000", "operatingIncome": "553000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "1131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "1131000", "netIncomeFromContinuingOperations": "431000" }, "balance": { "goodwill": "None", "inventory": "12685000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "22389000", "longTermDebt": "None", "shortTermDebt": "625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6001000", "totalLiabilities": "7012000", "otherCurrentAssets": "154000", "totalCurrentAssets": "17900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489000", "currentAccountsPayable": "1796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781000", "totalShareholderEquity": "15377000", "capitalLeaseObligations": "2781000", "otherCurrentLiabilities": "1628000", "totalCurrentLiabilities": "4856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2156000", "cashAndShortTermInvestments": "2373000", "commonStockSharesOutstanding": "6721661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-532000", "operatingCashflow": "2254000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 8077000, "cost_of_revenue": 5441000, "gross_profit": 2636000, "ebit": 1701000, "ebitda": 1794000, "pretax_income": 1677000, "tax_provision": 246000, "net_income": 1431000, "net_income_to_common": 1431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204000, "total_current_assets": 17536000, "total_assets": 22219000, "short_term_debt": 620000, "long_term_debt": 1000000, "total_debt": 1620000, "total_liabilities": 7359000, "total_equity": 14860000, "shares_outstanding": 6686211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1105000, "capital_expenditure": 8000, "free_cash_flow": 1113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140374, "ticker_id": 7531, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1701000", "ebitda": "1794000", "netIncome": "1431000", "grossProfit": "2636000", "depreciation": "None", "totalRevenue": "8077000", "costOfRevenue": "5441000", "interestIncome": "None", "incomeBeforeTax": "1677000", "interestExpense": "24000", "operatingIncome": "1701000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "246000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "935000", "netIncomeFromContinuingOperations": "1431000" }, "balance": { "goodwill": "None", "inventory": "12153000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "22219000", "longTermDebt": "1000000", "shortTermDebt": "620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6432000", "totalLiabilities": "7359000", "otherCurrentAssets": "219000", "totalCurrentAssets": "17536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683000", "currentAccountsPayable": "810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3902000", "totalShareholderEquity": "14860000", "capitalLeaseObligations": "2902000", "otherCurrentLiabilities": "1811000", "totalCurrentLiabilities": "4077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3282000", "cashAndShortTermInvestments": "1204000", "commonStockSharesOutstanding": "6686211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "129000", "operatingCashflow": "1105000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8077000, "cost_of_revenue": 5441000, "gross_profit": 2636000, "research_and_development": null, "selling_general_admin": 935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1701000, "depreciation_amortisation": 93000, "ebitda": 1794000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": 1677000, "tax_provision": 246000, "effective_tax_rate": null, "net_income": 1431000, "net_income_continuing_ops": 1431000, "net_income_to_common": 1431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204000, "short_term_investments": null, "net_receivables": 3960000, "inventory": 12153000, "other_current_assets": null, "total_current_assets": 17536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4683000, "total_assets": 22219000, "short_term_debt": 620000, "accounts_payable": 810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4077000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3282000, "total_liabilities": 7359000, "total_debt": 1620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6432000, "total_equity": 14860000, "shares_outstanding": 6686211, "operating_cash_flow": 1105000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207000, "free_cash_flow": 1113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1701000", "ebitda": "1794000", "netIncome": "1431000", "grossProfit": "2636000", "depreciation": "None", "totalRevenue": "8077000", "costOfRevenue": "5441000", "interestIncome": "None", "incomeBeforeTax": "1677000", "interestExpense": "24000", "operatingIncome": "1701000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "246000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "935000", "netIncomeFromContinuingOperations": "1431000" }, "balance": { "goodwill": "None", "inventory": "12153000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "22219000", "longTermDebt": "1000000", "shortTermDebt": "620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6432000", "totalLiabilities": "7359000", "otherCurrentAssets": "219000", "totalCurrentAssets": "17536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683000", "currentAccountsPayable": "810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3902000", "totalShareholderEquity": "14860000", "capitalLeaseObligations": "2902000", "otherCurrentLiabilities": "1811000", "totalCurrentLiabilities": "4077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3282000", "cashAndShortTermInvestments": "1204000", "commonStockSharesOutstanding": "6686211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "129000", "operatingCashflow": "1105000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "income_statement": { "revenue": 7172000, "cost_of_revenue": 5460000, "gross_profit": 1712000, "ebit": 752000, "ebitda": 838000, "pretax_income": 730000, "tax_provision": 154000, "net_income": 576000, "net_income_to_common": 576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314000, "total_current_assets": 16233000, "total_assets": 20964000, "short_term_debt": 616000, "long_term_debt": 1207000, "total_debt": 1823000, "total_liabilities": 7648000, "total_equity": 13316000, "shares_outstanding": 6686211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -340000, "capital_expenditure": 222000, "free_cash_flow": -118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140376, "ticker_id": 7531, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:33.896354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "752000", "ebitda": "838000", "netIncome": "576000", "grossProfit": "1712000", "depreciation": "None", "totalRevenue": "7172000", "costOfRevenue": "5460000", "interestIncome": "None", "incomeBeforeTax": "730000", "interestExpense": "22000", "operatingIncome": "752000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "960000", "netIncomeFromContinuingOperations": "576000" }, "balance": { "goodwill": "None", "inventory": "12282000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "20964000", "longTermDebt": "1207000", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7863000", "totalLiabilities": "7648000", "otherCurrentAssets": "431000", "totalCurrentAssets": "16233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4731000", "currentAccountsPayable": "1609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1083000", "shortLongTermDebtTotal": "4229000", "totalShareholderEquity": "13316000", "capitalLeaseObligations": "3022000", "otherCurrentLiabilities": "-891321000", "totalCurrentLiabilities": "4035000", "otherNonCurrentLiabilities": "3613000", "totalNonCurrentLiabilities": "3613000", "cashAndShortTermInvestments": "314000", "commonStockSharesOutstanding": "6686211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-990000", "operatingCashflow": "-340000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7172000, "cost_of_revenue": 5460000, "gross_profit": 1712000, "research_and_development": null, "selling_general_admin": 960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 752000, "depreciation_amortisation": 86000, "ebitda": 838000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": 730000, "tax_provision": 154000, "effective_tax_rate": null, "net_income": 576000, "net_income_continuing_ops": 576000, "net_income_to_common": 576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314000, "short_term_investments": null, "net_receivables": 3206000, "inventory": 12282000, "other_current_assets": null, "total_current_assets": 16233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4731000, "total_assets": 20964000, "short_term_debt": 616000, "accounts_payable": 1609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4035000, "long_term_debt": 1207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3613000, "total_liabilities": 7648000, "total_debt": 1823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7863000, "total_equity": 13316000, "shares_outstanding": 6686211, "operating_cash_flow": -340000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "752000", "ebitda": "838000", "netIncome": "576000", "grossProfit": "1712000", "depreciation": "None", "totalRevenue": "7172000", "costOfRevenue": "5460000", "interestIncome": "None", "incomeBeforeTax": "730000", "interestExpense": "22000", "operatingIncome": "752000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "960000", "netIncomeFromContinuingOperations": "576000" }, "balance": { "goodwill": "None", "inventory": "12282000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "20964000", "longTermDebt": "1207000", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7863000", "totalLiabilities": "7648000", "otherCurrentAssets": "431000", "totalCurrentAssets": "16233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4731000", "currentAccountsPayable": "1609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1083000", "shortLongTermDebtTotal": "4229000", "totalShareholderEquity": "13316000", "capitalLeaseObligations": "3022000", "otherCurrentLiabilities": "-891321000", "totalCurrentLiabilities": "4035000", "otherNonCurrentLiabilities": "3613000", "totalNonCurrentLiabilities": "3613000", "cashAndShortTermInvestments": "314000", "commonStockSharesOutstanding": "6686211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-990000", "operatingCashflow": "-340000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }