{ "ticker": { "uuid": "f920dc2b-d601-4031-8d49-857d343014a1", "symbol": "CLIK", "name": "Click Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/f920dc2b-d601-4031-8d49-857d343014a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f920dc2b-d601-4031-8d49-857d343014a1/" }, "ticker_metadata": { "id": 5363, "uuid": "f920dc2b-d601-4031-8d49-857d343014a1", "symbol": "CLIK", "name": "Click Holdings Limited", "asset_type": "equity", "market_cap": 6232400, "stock_exchange_id": 2, "industry": "Personal Services", "sector": "Consumer Cyclical", "description": "Click Holdings Limited (CLIK) is an innovative technology company dedicated to delivering cutting-edge digital solutions that optimize customer engagement and fuel business growth. Leveraging advanced data analytics and bespoke software development, Click Holdings empowers organizations to enhance their operational efficiency and expand their digital footprint across multiple sectors. With a strong emphasis on scalability and a customer-focused approach, the company is well-positioned to meet the evolving challenges of the digital landscape, making it a vital partner for enterprises aiming for competitive advantage and sustainable success.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f920dc2b-d601-4031-8d49-857d343014a1", "symbol": "CLIK", "name": "Click Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/f920dc2b-d601-4031-8d49-857d343014a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f920dc2b-d601-4031-8d49-857d343014a1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 1.7, "market_cap": 5547156.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0391, "piotroski_f_score": 1, "momentum_12_1": -0.858, "volatility_252d": 1.0821 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.853022+00:00", "batch_id": "" }, "size": { "price_close": 1.7, "market_cap": 5547156.1, "market_cap_usd": 5547156.1, "enterprise_value": null, "shares_outstanding": 3263033, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0273, "ptbv_ratio": 0.0273, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.8399, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0273, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.631, "total_yield": -16.7237 }, "quality": { "gross_margin": 0.1531, "operating_margin": -0.102, "net_margin": -0.095, "ebitda_margin": -0.0837, "fcf_margin": -0.079, "roe": -0.0391, "roa": -0.0319, "roic": -0.0323, "roc_greenblatt": null, "asset_turnover": 0.3357, "cash_conversion": 0.8325, "accruals_ratio": -0.0079, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.7492, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0514, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7469, "debt_to_assets": 0.0198, "interest_coverage": -28.9124, "current_ratio": 3.2618, "quick_ratio": 3.2618, "net_debt": -5225951, "local_beta": -0.0027, "volatility_252d": 1.0821, "volatility_60d": 2.5755, "max_drawdown_12m": -0.899, "risk_adjusted_momentum": -0.7929 }, "growth": { "revenue_growth_1y": 9.4515, "revenue_growth_3y_cagr": 0.3703, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 9.4515, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2377, "price_return_3m": -0.5342, "price_return_6m": -0.7405, "price_return_9m": -0.8097, "price_return_12m": -0.8917, "price_return_12m_ex1m": -0.858, "momentum_6m": -0.7405, "momentum_12m": -0.8917, "momentum_12_1": -0.858, "distance_from_52w_high": -0.8782, "distance_from_52w_low": 0.2057, "relative_strength": -1.0497 }, "raw_ttm": { "revenue_ttm": 83548892, "gross_profit_ttm": 12795095, "ebit_ttm": -8518566, "ebitda_ttm": -6996410, "net_income_ttm": -7933627, "eps_diluted_ttm": -2.4314, "operating_cash_flow_ttm": -5972710, "capital_expenditure_ttm": -631732, "fcf_ttm": -6604442, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 96268891, "interest_expense_ttm": 294634, "cash_and_equivalents": 10154559, "total_current_assets": 40314125, "total_current_liabilities": 12359646, "net_ppe": null, "total_assets": 248860326, "total_debt": 4928608, "total_equity": 203007804, "net_working_capital": 20885414.386, "book_value_per_share": 62.2145, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.2145 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 728, "ticker_id": 5363, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.853022+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 5547156.1, "market_cap_usd": 5547156.1, "enterprise_value": null, "shares_outstanding": 3263033, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02732484, "ptbv_ratio": 0.02732484, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.83991291, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.63095394, "total_yield": -16.72368495, "gross_margin": 0.153145, "operating_margin": -0.10195905, "net_margin": -0.0949579, "ebitda_margin": -0.08374031, "fcf_margin": -0.07904883, "roe": -0.0390804, "roa": -0.03187984, "roic": -0.03230289, "roc_greenblatt": null, "asset_turnover": 0.33572604, "cash_conversion": 0.83246187, "accruals_ratio": -0.00787959, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.74694751, "debt_to_assets": 0.01980472, "interest_coverage": -28.91236585, "current_ratio": 3.26175402, "quick_ratio": 3.26175402, "net_debt": -5225951, "revenue_growth_1y": 9.45151677, "revenue_growth_3y_cagr": 0.37025741, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.749203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23766816, "price_return_3m": -0.53424658, "price_return_6m": -0.74045802, "price_return_9m": -0.80971569, "price_return_12m": -0.89173354, "price_return_12m_ex1m": -0.85797988, "distance_from_52w_high": -0.87821477, "distance_from_52w_low": 0.20567376, "relative_strength": -1.04967459, "local_beta": -0.0027, "volatility_252d": 1.082103, "volatility_60d": 2.575471, "max_drawdown_12m": -0.8989899, "revenue_ttm": 83548892, "gross_profit_ttm": 12795095, "ebit_ttm": -8518566, "ebitda_ttm": -6996410, "net_income_ttm": -7933627, "eps_diluted_ttm": -2.43136585, "operating_cash_flow_ttm": -5972710, "capital_expenditure_ttm": -631732, "fcf_ttm": -6604442, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 96268891, "interest_expense_ttm": 294634, "cash_and_equivalents": 10154559, "total_current_assets": 40314125, "total_current_liabilities": 12359646, "net_ppe": null, "total_assets": 248860326, "total_debt": 4928608, "total_equity": 203007804, "net_working_capital": 20885414.386, "book_value_per_share": 62.21445018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.21445018, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.7, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0391, "momentum_12_1": -0.858, "complete_fields": { "id": 728, "ticker_id": 5363, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.853022+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 5547156.1, "market_cap_usd": 5547156.1, "enterprise_value": null, "shares_outstanding": 3263033, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02732484, "ptbv_ratio": 0.02732484, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.83991291, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.63095394, "total_yield": -16.72368495, "gross_margin": 0.153145, "operating_margin": -0.10195905, "net_margin": -0.0949579, "ebitda_margin": -0.08374031, "fcf_margin": -0.07904883, "roe": -0.0390804, "roa": -0.03187984, "roic": -0.03230289, "roc_greenblatt": null, "asset_turnover": 0.33572604, "cash_conversion": 0.83246187, "accruals_ratio": -0.00787959, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.74694751, "debt_to_assets": 0.01980472, "interest_coverage": -28.91236585, "current_ratio": 3.26175402, "quick_ratio": 3.26175402, "net_debt": -5225951, "revenue_growth_1y": 9.45151677, "revenue_growth_3y_cagr": 0.37025741, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.749203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23766816, "price_return_3m": -0.53424658, "price_return_6m": -0.74045802, "price_return_9m": -0.80971569, "price_return_12m": -0.89173354, "price_return_12m_ex1m": -0.85797988, "distance_from_52w_high": -0.87821477, "distance_from_52w_low": 0.20567376, "relative_strength": -1.04967459, "local_beta": -0.0027, "volatility_252d": 1.082103, "volatility_60d": 2.575471, "max_drawdown_12m": -0.8989899, "revenue_ttm": 83548892, "gross_profit_ttm": 12795095, "ebit_ttm": -8518566, "ebitda_ttm": -6996410, "net_income_ttm": -7933627, "eps_diluted_ttm": -2.43136585, "operating_cash_flow_ttm": -5972710, "capital_expenditure_ttm": -631732, "fcf_ttm": -6604442, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 96268891, "interest_expense_ttm": 294634, "cash_and_equivalents": 10154559, "total_current_assets": 40314125, "total_current_liabilities": 12359646, "net_ppe": null, "total_assets": 248860326, "total_debt": 4928608, "total_equity": 203007804, "net_working_capital": 20885414.386, "book_value_per_share": 62.21445018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.21445018, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "income_statement": { "revenue": 83548892, "cost_of_revenue": 70753797, "gross_profit": 12795095, "ebit": -8518566, "ebitda": -6996410, "pretax_income": null, "tax_provision": null, "net_income": -7933627, "net_income_to_common": -7933627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10550555, "total_current_assets": 32370241, "total_assets": 141427390, "short_term_debt": null, "long_term_debt": 3978837, "total_debt": 5861057, "total_liabilities": null, "total_equity": 101658958, "shares_outstanding": 1145400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5972710, "capital_expenditure": -631732, "free_cash_flow": -6604442, "dividends_paid": null, "share_repurchases": null, "shares_issued": 96268891, "net_debt_issued": -3500000 }, "complete_fields": { "id": 43765, "ticker_id": 5363, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6996410", "netIncome": "-7933627", "grossProfit": "12795095", "totalRevenue": "83548892", "costOfRevenue": "70753797", "interestExpense": "294634", "operatingIncome": "-8518566", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "459267" }, "balance": { "totalDebt": "5861057", "totalAssets": "141427390", "longTermDebt": "3978837", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1145400", "totalCurrentAssets": "32370241", "totalShareholderEquity": "101658958", "totalCurrentLiabilities": "10933091", "cashAndShortTermInvestments": "10550555" }, "cashflow": { "freeCashFlow": "-6604442", "dividendsPaid": null, "issuanceOfDebt": "743590", "issuanceOfStock": "96268891", "repaymentOfDebt": "-4243590", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-5972710", "repurchaseOfStock": null, "capitalExpenditures": "-631732" } }, "revenue": 83548892, "cost_of_revenue": 70753797, "gross_profit": 12795095, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8518566, "depreciation_amortisation": 459267, "ebitda": -6996410, "interest_expense": 294634, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7933627, "net_income_continuing_ops": null, "net_income_to_common": -7933627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10550555, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32370241, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141427390, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10933091, "long_term_debt": 3978837, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5861057, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101658958, "shares_outstanding": 1145400, "operating_cash_flow": -5972710, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -631732, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 96268891, "net_debt_issued": -3500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6604442, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6996410", "netIncome": "-7933627", "grossProfit": "12795095", "totalRevenue": "83548892", "costOfRevenue": "70753797", "interestExpense": "294634", "operatingIncome": "-8518566", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "459267" }, "balance": { "totalDebt": "5861057", "totalAssets": "141427390", "longTermDebt": "3978837", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1145400", "totalCurrentAssets": "32370241", "totalShareholderEquity": "101658958", "totalCurrentLiabilities": "10933091", "cashAndShortTermInvestments": "10550555" }, "cashflow": { "freeCashFlow": "-6604442", "dividendsPaid": null, "issuanceOfDebt": "743590", "issuanceOfStock": "96268891", "repaymentOfDebt": "-4243590", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-5972710", "repurchaseOfStock": null, "capitalExpenditures": "-631732" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "income_statement": { "revenue": 7993949, "cost_of_revenue": 6104311, "gross_profit": 1889638, "ebit": 954046, "ebitda": 1089919, "pretax_income": null, "tax_provision": null, "net_income": 935799, "net_income_to_common": 935799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43767, "ticker_id": 5363, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1089919", "netIncome": "935799", "grossProfit": "1889638", "totalRevenue": "7993949", "costOfRevenue": "6104311", "interestExpense": "29064", "operatingIncome": "954046", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 7993949, "cost_of_revenue": 6104311, "gross_profit": 1889638, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 954046, "depreciation_amortisation": null, "ebitda": 1089919, "interest_expense": 29064, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 935799, "net_income_continuing_ops": null, "net_income_to_common": 935799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1089919", "netIncome": "935799", "grossProfit": "1889638", "totalRevenue": "7993949", "costOfRevenue": "6104311", "interestExpense": "29064", "operatingIncome": "954046", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "income_statement": { "revenue": 44206526.59, "cost_of_revenue": 30915363.45, "gross_profit": 13291163.14, "ebit": 7220936.76, "ebitda": 7436064.44, "pretax_income": null, "tax_provision": null, "net_income": 6272124.45, "net_income_to_common": 6272124.45, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3771087.41, "total_current_assets": 10861650.39, "total_assets": 12861962.71, "short_term_debt": 3606596.39, "long_term_debt": 453237.21, "total_debt": 4923657.59, "total_liabilities": null, "total_equity": 3151554.08, "shares_outstanding": 496666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3364571.89, "capital_expenditure": -47018.64, "free_cash_flow": 3317553.25, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1402573.08 }, "complete_fields": { "id": 43768, "ticker_id": 5363, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7436064.4371", "netIncome": "6272124.4521", "grossProfit": "13291163.1411", "totalRevenue": "44206526.5876", "costOfRevenue": "30915363.4465", "interestExpense": "195498.1574", "operatingIncome": "7220936.7581", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212080.102" }, "balance": { "totalDebt": "4923657.5869", "totalAssets": "12861962.7136", "longTermDebt": "453237.2143", "shortTermDebt": "3606596.3934", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "496666", "totalCurrentAssets": "10861650.3853", "totalShareholderEquity": "3151554.0758", "totalCurrentLiabilities": "9257171.4235", "cashAndShortTermInvestments": "3771087.4084" }, "cashflow": { "freeCashFlow": "3317553.2507", "dividendsPaid": null, "issuanceOfDebt": "16129520.0729", "issuanceOfStock": null, "repaymentOfDebt": "-17532093.1513", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3364571.8938", "repurchaseOfStock": null, "capitalExpenditures": "-47018.6431" } }, "revenue": 44206526.5876, "cost_of_revenue": 30915363.4465, "gross_profit": 13291163.1411, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7220936.7581, "depreciation_amortisation": 212080.102, "ebitda": 7436064.4371, "interest_expense": 195498.1574, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6272124.4521, "net_income_continuing_ops": null, "net_income_to_common": 6272124.4521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3771087.4084, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10861650.3853, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12861962.7136, "short_term_debt": 3606596.3934, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9257171.4235, "long_term_debt": 453237.2143, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4923657.5869, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3151554.0758, "shares_outstanding": 496666, "operating_cash_flow": 3364571.8938, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47018.6431, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1402573.0784, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3317553.2507, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7436064.4371", "netIncome": "6272124.4521", "grossProfit": "13291163.1411", "totalRevenue": "44206526.5876", "costOfRevenue": "30915363.4465", "interestExpense": "195498.1574", "operatingIncome": "7220936.7581", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212080.102" }, "balance": { "totalDebt": "4923657.5869", "totalAssets": "12861962.7136", "longTermDebt": "453237.2143", "shortTermDebt": "3606596.3934", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "496666", "totalCurrentAssets": "10861650.3853", "totalShareholderEquity": "3151554.0758", "totalCurrentLiabilities": "9257171.4235", "cashAndShortTermInvestments": "3771087.4084" }, "cashflow": { "freeCashFlow": "3317553.2507", "dividendsPaid": null, "issuanceOfDebt": "16129520.0729", "issuanceOfStock": null, "repaymentOfDebt": "-17532093.1513", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3364571.8938", "repurchaseOfStock": null, "capitalExpenditures": "-47018.6431" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "income_statement": { "revenue": 32473882.69, "cost_of_revenue": 26237123.55, "gross_profit": 6236759.14, "ebit": 1471360.19, "ebitda": 1724837.94, "pretax_income": null, "tax_provision": null, "net_income": 1429151.66, "net_income_to_common": 1429151.66, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1855307.76, "total_current_assets": 8643332.77, "total_assets": 11885544.59, "short_term_debt": 5008656.65, "long_term_debt": 1332553.36, "total_debt": 7410456.23, "total_liabilities": null, "total_equity": -625658.2, "shares_outstanding": 496666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2725403.49, "capital_expenditure": -1304112.22, "free_cash_flow": -4029515.71, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5008656.65 }, "complete_fields": { "id": 43769, "ticker_id": 5363, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1724837.9385", "netIncome": "1429151.658", "grossProfit": "6236759.1405", "totalRevenue": "32473882.6875", "costOfRevenue": "26237123.547", "interestExpense": "42872.6745", "operatingIncome": "1471360.185", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252813.606" }, "balance": { "totalDebt": "7410456.2295", "totalAssets": "11885544.5925", "longTermDebt": "1332553.3575", "shortTermDebt": "5008656.651", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "496666", "totalCurrentAssets": "8643332.7675", "totalShareholderEquity": "-625658.199", "totalCurrentLiabilities": "11178649.434", "cashAndShortTermInvestments": "1855307.7615" }, "cashflow": { "freeCashFlow": "-4029515.712", "dividendsPaid": null, "issuanceOfDebt": "8715060.6975", "issuanceOfStock": null, "repaymentOfDebt": "-3706404.0465", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2725403.4945", "repurchaseOfStock": null, "capitalExpenditures": "-1304112.2175" } }, "revenue": 32473882.6875, "cost_of_revenue": 26237123.547, "gross_profit": 6236759.1405, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1471360.185, "depreciation_amortisation": 252813.606, "ebitda": 1724837.9385, "interest_expense": 42872.6745, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1429151.658, "net_income_continuing_ops": null, "net_income_to_common": 1429151.658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1855307.7615, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8643332.7675, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11885544.5925, "short_term_debt": 5008656.651, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11178649.434, "long_term_debt": 1332553.3575, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7410456.2295, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -625658.199, "shares_outstanding": 496666, "operating_cash_flow": -2725403.4945, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1304112.2175, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5008656.651, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4029515.712, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1724837.9385", "netIncome": "1429151.658", "grossProfit": "6236759.1405", "totalRevenue": "32473882.6875", "costOfRevenue": "26237123.547", "interestExpense": "42872.6745", "operatingIncome": "1471360.185", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252813.606" }, "balance": { "totalDebt": "7410456.2295", "totalAssets": "11885544.5925", "longTermDebt": "1332553.3575", "shortTermDebt": "5008656.651", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "496666", "totalCurrentAssets": "8643332.7675", "totalShareholderEquity": "-625658.199", "totalCurrentLiabilities": "11178649.434", "cashAndShortTermInvestments": "1855307.7615" }, "cashflow": { "freeCashFlow": "-4029515.712", "dividendsPaid": null, "issuanceOfDebt": "8715060.6975", "issuanceOfStock": null, "repaymentOfDebt": "-3706404.0465", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2725403.4945", "repurchaseOfStock": null, "capitalExpenditures": "-1304112.2175" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10154559, "total_current_assets": 40314125, "total_assets": 248860326, "short_term_debt": null, "long_term_debt": 3011421, "total_debt": 4928608, "total_liabilities": null, "total_equity": 203007804, "shares_outstanding": 3263033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43763, "ticker_id": 5363, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4928608", "totalAssets": "248860326", "longTermDebt": "3011421", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3263033", "totalCurrentAssets": "40314125", "totalShareholderEquity": "203007804", "totalCurrentLiabilities": "12359646", "cashAndShortTermInvestments": "10154559" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10154559, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40314125, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 248860326, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12359646, "long_term_debt": 3011421, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4928608, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 203007804, "shares_outstanding": 3263033, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4928608", "totalAssets": "248860326", "longTermDebt": "3011421", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3263033", "totalCurrentAssets": "40314125", "totalShareholderEquity": "203007804", "totalCurrentLiabilities": "12359646", "cashAndShortTermInvestments": "10154559" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10550555, "total_current_assets": 32370241, "total_assets": 141427390, "short_term_debt": null, "long_term_debt": 3978837, "total_debt": 5861057, "total_liabilities": null, "total_equity": 101658958, "shares_outstanding": 1145400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43764, "ticker_id": 5363, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5861057", "totalAssets": "141427390", "longTermDebt": "3978837", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1145400", "totalCurrentAssets": "32370241", "totalShareholderEquity": "101658958", "totalCurrentLiabilities": "10933091", "cashAndShortTermInvestments": "10550555" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10550555, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32370241, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141427390, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10933091, "long_term_debt": 3978837, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5861057, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101658958, "shares_outstanding": 1145400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5861057", "totalAssets": "141427390", "longTermDebt": "3978837", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1145400", "totalCurrentAssets": "32370241", "totalShareholderEquity": "101658958", "totalCurrentLiabilities": "10933091", "cashAndShortTermInvestments": "10550555" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4219788.32, "total_current_assets": 51054491.73, "total_assets": 52196386.13, "short_term_debt": 3085494.39, "long_term_debt": null, "total_debt": 3535785.15, "total_liabilities": null, "total_equity": 40859541.17, "shares_outstanding": 496666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43766, "ticker_id": 5363, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:40.527758+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3535785.1495", "totalAssets": "52196386.131", "longTermDebt": null, "shortTermDebt": "3085494.386", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "496666", "totalCurrentAssets": "51054491.7335", "totalShareholderEquity": "40859541.1685", "totalCurrentLiabilities": "11336844.9625", "cashAndShortTermInvestments": "4219788.317" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4219788.317, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51054491.7335, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52196386.131, "short_term_debt": 3085494.386, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11336844.9625, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3535785.1495, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40859541.1685, "shares_outstanding": 496666, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3535785.1495", "totalAssets": "52196386.131", "longTermDebt": null, "shortTermDebt": "3085494.386", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "496666", "totalCurrentAssets": "51054491.7335", "totalShareholderEquity": "40859541.1685", "totalCurrentLiabilities": "11336844.9625", "cashAndShortTermInvestments": "4219788.317" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }