{ "ticker": { "uuid": "f922b252-17aa-48bb-ad03-4329df99c843", "symbol": "SRB", "name": "Starbucks Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/f922b252-17aa-48bb-ad03-4329df99c843/", "api_url": "https://sharemaestro.com/factors/api/tickers/f922b252-17aa-48bb-ad03-4329df99c843/" }, "ticker_metadata": { "id": 20593, "uuid": "f922b252-17aa-48bb-ad03-4329df99c843", "symbol": "SRB", "name": "Starbucks Corporation", "asset_type": "equity", "market_cap": 96806117376, "stock_exchange_id": 8, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Starbucks Corporation, together with its subsidiaries, operates as a roaster, marketer, and retailer of coffee internationally. The company operates through three segments: North America, International, and Channel Development. Its stores offer coffee, tea, and other beverages, roasted whole beans and ground coffees, complementary food, packaged coffees, single-serve products, and ready-to-drink beverages; and various food products, such as pastries, breakfast sandwiches, and lunch items. The company also licenses its trademarks through licensed stores, and grocery and foodservice accounts. The company offers its products under the Starbucks Coffee, Teavana, Seattle's Best Coffee, Ethos, and Starbucks Reserve brands. Starbucks Corporation was founded in 1971 and is based in Seattle, Washington.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f922b252-17aa-48bb-ad03-4329df99c843", "symbol": "SRB", "name": "Starbucks Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/f922b252-17aa-48bb-ad03-4329df99c843/", "api_url": "https://sharemaestro.com/factors/api/tickers/f922b252-17aa-48bb-ad03-4329df99c843/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.1, "value": 0.13, "quality": 0.32, "momentum": 0.65, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 82.86, "market_cap": 94418971139.5, "pe_ratio": 63.1269, "earnings_yield": 0.0158, "ebitda_to_ev": 0.0406, "shareholder_yield": 0.0289, "roe": -0.1767, "piotroski_f_score": 5, "momentum_12_1": 0.1681, "volatility_252d": 0.2792 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:39.598766+00:00", "batch_id": "" }, "size": { "price_close": 82.86, "market_cap": 94418971139.5, "market_cap_usd": 94418971139.5, "enterprise_value": 117278371139.5, "shares_outstanding": 1139500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 63.1269, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.4543, "pcf_ratio": 21.727, "pfcf_ratio": 34.6377, "ev_ebitda": 24.613, "ev_ebit": 32.8686, "ev_sales": 3.0484, "ev_fcf": 43.0237, "earnings_yield": 0.0158, "fcf_yield": 0.0232, "price_to_sales": 2.4543, "price_to_book": null, "price_to_cashflow": 21.727, "ebitda_to_ev": 0.0406, "sales_yield": 0.328 }, "yield": { "dividend_yield": 0.0296, "buyback_yield": -0.0007, "shareholder_yield": 0.0289, "debt_paydown_yield": 0.0053, "total_yield": 0.0342 }, "quality": { "gross_margin": 0.2163, "operating_margin": 0.0927, "net_margin": 0.0389, "ebitda_margin": 0.1239, "fcf_margin": 0.0709, "roe": -0.1767, "roa": 0.0489, "roic": 0.1859, "roc_greenblatt": null, "asset_turnover": 1.259, "cash_conversion": 1.8225, "accruals_ratio": -0.0933, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4554, "revenue_stability_5y": 0.0611, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2723, "external_financing": 0.0023 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.7975, "debt_to_assets": 0.7982, "interest_coverage": 6.3253, "current_ratio": 0.9222, "quick_ratio": 0.9222, "net_debt": 22859400000, "local_beta": 0.4727, "volatility_252d": 0.2792, "volatility_60d": 0.6521, "max_drawdown_12m": -0.1484, "risk_adjusted_momentum": 0.6023 }, "growth": { "revenue_growth_1y": 0.0279, "revenue_growth_3y_cagr": 0.0486, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5079, "eps_growth_3y_cagr": -0.173, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.264, "book_value_growth_1y": null, "revenue_growth": 0.0279, "earnings_growth": -0.5079 }, "momentum": { "price_return_1m": -0.0642, "price_return_3m": -0.0095, "price_return_6m": 0.1417, "price_return_9m": 0.1531, "price_return_12m": 0.0931, "price_return_12m_ex1m": 0.1681, "momentum_6m": 0.1417, "momentum_12m": 0.0931, "momentum_12_1": 0.1681, "distance_from_52w_high": -0.0932, "distance_from_52w_low": 0.231, "relative_strength": 0.0744 }, "raw_ttm": { "revenue_ttm": 38471600000, "gross_profit_ttm": 8321900000, "ebit_ttm": 3568100000, "ebitda_ttm": 4764900000, "net_income_ttm": 1495700000, "eps_diluted_ttm": 1.3126, "operating_cash_flow_ttm": 4345700000, "capital_expenditure_ttm": -1619800000, "fcf_ttm": 2725900000, "dividends_paid_ttm": -2797900000, "share_repurchases_ttm": 0, "shares_issued_ttm": 69100000, "interest_expense_ttm": 564100000, "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_current_liabilities": 11449400000, "net_ppe": null, "total_assets": 30557500000, "total_debt": 24391400000, "total_equity": -8465100000, "net_working_capital": -424500000, "book_value_per_share": -7.4288, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 632, "rank_pe": 92, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 81, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 92, "rank_fcf_yield": 66, "rank_dividend_yield": 32, "rank_shareholder_yield": 46, "rank_total_yield": 52, "rank_roe": 91, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 82, "rank_fcf_margin": 51, "rank_piotroski": 74, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 47 }, "composites": { "value_composite": 87, "quality_composite": 68, "momentum_composite": 35, "growth_composite": 85, "yield_composite": 38, "svqf_composite": 94, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.204, "os_score": 0.1, "value_percentile": 0.13, "quality_percentile": 0.32, "momentum_percentile": 0.65, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8142, "ticker_id": 20593, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:39.598766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.86, "market_cap": 94418971139.5, "market_cap_usd": 94418971139.5, "enterprise_value": 117278371139.5, "shares_outstanding": 1139500000, "fx_rate_to_usd": null, "pe_ratio": 63.12694467, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.45425122, "pcf_ratio": 21.72698786, "pfcf_ratio": 34.63772374, "ev_ebitda": 24.61297638, "ev_ebit": 32.86857743, "ev_sales": 3.04844018, "ev_fcf": 43.02372469, "earnings_yield": 0.0158411, "fcf_yield": 0.02324299, "dividend_yield": 0.02963282, "buyback_yield": -0.00073184, "shareholder_yield": 0.02890097, "debt_paydown_yield": 0.00529661, "total_yield": 0.03419758, "gross_margin": 0.21631281, "operating_margin": 0.09274634, "net_margin": 0.03887803, "ebitda_margin": 0.123855, "fcf_margin": 0.07085486, "roe": -0.17669017, "roa": 0.04894707, "roic": 0.18591213, "roc_greenblatt": null, "asset_turnover": 1.25899043, "cash_conversion": 1.82249114, "accruals_ratio": -0.09326679, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.7974564, "debt_to_assets": 0.7982132, "interest_coverage": 6.32529693, "current_ratio": 0.9222492, "quick_ratio": 0.9222492, "net_debt": 22859400000, "revenue_growth_1y": 0.02786915, "revenue_growth_3y_cagr": 0.04859796, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.50787092, "eps_growth_3y_cagr": -0.17295596, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26403665, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.455444, "revenue_stability_5y": 0.061113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06423799, "price_return_3m": -0.00946119, "price_return_6m": 0.14167916, "price_return_9m": 0.15313688, "price_return_12m": 0.09310725, "price_return_12m_ex1m": 0.16814665, "distance_from_52w_high": -0.09323699, "distance_from_52w_low": 0.23102908, "relative_strength": 0.07440328, "local_beta": 0.4727, "volatility_252d": 0.279162, "volatility_60d": 0.652087, "max_drawdown_12m": -0.1484459, "revenue_ttm": 38471600000, "gross_profit_ttm": 8321900000, "ebit_ttm": 3568100000, "ebitda_ttm": 4764900000, "net_income_ttm": 1495700000, "eps_diluted_ttm": 1.31259324, "operating_cash_flow_ttm": 4345700000, "capital_expenditure_ttm": -1619800000, "fcf_ttm": 2725900000, "dividends_paid_ttm": -2797900000, "share_repurchases_ttm": 0, "shares_issued_ttm": 69100000, "interest_expense_ttm": 564100000, "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_current_liabilities": 11449400000, "net_ppe": null, "total_assets": 30557500000, "total_debt": 24391400000, "total_equity": -8465100000, "net_working_capital": -424500000, "book_value_per_share": -7.42878455, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 92, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 81, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 92, "rank_fcf_yield": 66, "rank_dividend_yield": 32, "rank_shareholder_yield": 46, "rank_total_yield": 52, "rank_roe": 91, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 82, "rank_fcf_margin": 51, "rank_piotroski": 74, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 47, "value_composite": 87, "quality_composite": 68, "momentum_composite": 35, "growth_composite": 85, "yield_composite": 38, "svqf_composite": 94, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 82.86, "os": 0.1, "value": 0.13, "quality": 0.32, "momentum": 0.65, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 63.1269, "earnings_yield": 0.0158, "shareholder_yield": 0.0289, "roe": -0.1767, "momentum_12_1": 0.1681, "complete_fields": { "id": 8142, "ticker_id": 20593, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:39.598766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.86, "market_cap": 94418971139.5, "market_cap_usd": 94418971139.5, "enterprise_value": 117278371139.5, "shares_outstanding": 1139500000, "fx_rate_to_usd": null, "pe_ratio": 63.12694467, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.45425122, "pcf_ratio": 21.72698786, "pfcf_ratio": 34.63772374, "ev_ebitda": 24.61297638, "ev_ebit": 32.86857743, "ev_sales": 3.04844018, "ev_fcf": 43.02372469, "earnings_yield": 0.0158411, "fcf_yield": 0.02324299, "dividend_yield": 0.02963282, "buyback_yield": -0.00073184, "shareholder_yield": 0.02890097, "debt_paydown_yield": 0.00529661, "total_yield": 0.03419758, "gross_margin": 0.21631281, "operating_margin": 0.09274634, "net_margin": 0.03887803, "ebitda_margin": 0.123855, "fcf_margin": 0.07085486, "roe": -0.17669017, "roa": 0.04894707, "roic": 0.18591213, "roc_greenblatt": null, "asset_turnover": 1.25899043, "cash_conversion": 1.82249114, "accruals_ratio": -0.09326679, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.7974564, "debt_to_assets": 0.7982132, "interest_coverage": 6.32529693, "current_ratio": 0.9222492, "quick_ratio": 0.9222492, "net_debt": 22859400000, "revenue_growth_1y": 0.02786915, "revenue_growth_3y_cagr": 0.04859796, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.50787092, "eps_growth_3y_cagr": -0.17295596, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26403665, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.455444, "revenue_stability_5y": 0.061113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06423799, "price_return_3m": -0.00946119, "price_return_6m": 0.14167916, "price_return_9m": 0.15313688, "price_return_12m": 0.09310725, "price_return_12m_ex1m": 0.16814665, "distance_from_52w_high": -0.09323699, "distance_from_52w_low": 0.23102908, "relative_strength": 0.07440328, "local_beta": 0.4727, "volatility_252d": 0.279162, "volatility_60d": 0.652087, "max_drawdown_12m": -0.1484459, "revenue_ttm": 38471600000, "gross_profit_ttm": 8321900000, "ebit_ttm": 3568100000, "ebitda_ttm": 4764900000, "net_income_ttm": 1495700000, "eps_diluted_ttm": 1.31259324, "operating_cash_flow_ttm": 4345700000, "capital_expenditure_ttm": -1619800000, "fcf_ttm": 2725900000, "dividends_paid_ttm": -2797900000, "share_repurchases_ttm": 0, "shares_issued_ttm": 69100000, "interest_expense_ttm": 564100000, "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_current_liabilities": 11449400000, "net_ppe": null, "total_assets": 30557500000, "total_debt": 24391400000, "total_equity": -8465100000, "net_working_capital": -424500000, "book_value_per_share": -7.42878455, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 92, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 81, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 92, "rank_fcf_yield": 66, "rank_dividend_yield": 32, "rank_shareholder_yield": 46, "rank_total_yield": 52, "rank_roe": 91, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 82, "rank_fcf_margin": 51, "rank_piotroski": 74, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 47, "value_composite": 87, "quality_composite": 68, "momentum_composite": 35, "growth_composite": 85, "yield_composite": 38, "svqf_composite": 94, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28717100000, "gross_profit": 8467300000, "ebit": 3580800000, "ebitda": 4821400000, "pretax_income": null, "tax_provision": null, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 1498900000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": -2305500000, "free_cash_flow": 2442000000, "dividends_paid": -2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 }, "complete_fields": { "id": 389636, "ticker_id": 20593, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4821400000", "netIncome": "1856400000", "grossProfit": "8467300000", "totalRevenue": "37184400000", "costOfRevenue": "28717100000", "interestExpense": "542600000", "operatingIncome": "3580800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1771500000" }, "balance": { "totalDebt": "26611500000", "totalAssets": "32019700000", "longTermDebt": "14575900000", "shortTermDebt": "1498900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1136900000", "totalCurrentAssets": "7382300000", "totalShareholderEquity": "-8096600000", "totalCurrentLiabilities": "10210400000", "cashAndShortTermInvestments": "3219800000" }, "cashflow": { "freeCashFlow": "2442000000", "dividendsPaid": "-2771400000", "issuanceOfDebt": "1750900000", "issuanceOfStock": "77000000", "repaymentOfDebt": "-1257800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4747500000", "repurchaseOfStock": "0", "capitalExpenditures": "-2305500000" } }, "revenue": 37184400000, "cost_of_revenue": 28717100000, "gross_profit": 8467300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3580800000, "depreciation_amortisation": 1771500000, "ebitda": 4821400000, "interest_expense": 542600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1856400000, "net_income_continuing_ops": null, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3219800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7382300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32019700000, "short_term_debt": 1498900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10210400000, "long_term_debt": 14575900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26611500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "operating_cash_flow": 4747500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2305500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2442000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4821400000", "netIncome": "1856400000", "grossProfit": "8467300000", "totalRevenue": "37184400000", "costOfRevenue": "28717100000", "interestExpense": "542600000", "operatingIncome": "3580800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1771500000" }, "balance": { "totalDebt": "26611500000", "totalAssets": "32019700000", "longTermDebt": "14575900000", "shortTermDebt": "1498900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1136900000", "totalCurrentAssets": "7382300000", "totalShareholderEquity": "-8096600000", "totalCurrentLiabilities": "10210400000", "cashAndShortTermInvestments": "3219800000" }, "cashflow": { "freeCashFlow": "2442000000", "dividendsPaid": "-2771400000", "issuanceOfDebt": "1750900000", "issuanceOfStock": "77000000", "repaymentOfDebt": "-1257800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4747500000", "repurchaseOfStock": "0", "capitalExpenditures": "-2305500000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": 36176200000, "cost_of_revenue": 26467100000, "gross_profit": 9709100000, "ebit": 5107600000, "ebitda": 7124000000, "pretax_income": null, "tax_provision": null, "net_income": 3760900000, "net_income_to_common": 3760900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3286200000, "total_current_assets": 6847400000, "total_assets": 31339300000, "short_term_debt": 1248900000, "long_term_debt": 14319500000, "total_debt": 25803100000, "total_liabilities": null, "total_equity": -7448900000, "shares_outstanding": 1133500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6095600000, "capital_expenditure": -2777500000, "free_cash_flow": 3318100000, "dividends_paid": -2585000000, "share_repurchases": -1266700000, "shares_issued": 108000000, "net_debt_issued": 136500000 }, "complete_fields": { "id": 389641, "ticker_id": 20593, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7124000000", "netIncome": "3760900000", "grossProfit": "9709100000", "totalRevenue": "36176200000", "costOfRevenue": "26467100000", "interestExpense": "562000000", "operatingIncome": "5107600000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1592400000" }, "balance": { "totalDebt": "25803100000", "totalAssets": "31339300000", "longTermDebt": "14319500000", "shortTermDebt": "1248900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1133500000", "totalCurrentAssets": "6847400000", "totalShareholderEquity": "-7448900000", "totalCurrentLiabilities": "9070000000", "cashAndShortTermInvestments": "3286200000" }, "cashflow": { "freeCashFlow": "3318100000", "dividendsPaid": "-2585000000", "issuanceOfDebt": "2119100000", "issuanceOfStock": "108000000", "repaymentOfDebt": "-1982600000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "6095600000", "repurchaseOfStock": "-1266700000", "capitalExpenditures": "-2777500000" } }, "revenue": 36176200000, "cost_of_revenue": 26467100000, "gross_profit": 9709100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5107600000, "depreciation_amortisation": 1592400000, "ebitda": 7124000000, "interest_expense": 562000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3760900000, "net_income_continuing_ops": null, "net_income_to_common": 3760900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3286200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6847400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31339300000, "short_term_debt": 1248900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9070000000, "long_term_debt": 14319500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25803100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7448900000, "shares_outstanding": 1133500000, "operating_cash_flow": 6095600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2777500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2585000000, "share_repurchases": -1266700000, "shares_issued": 108000000, "net_debt_issued": 136500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3318100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7124000000", "netIncome": "3760900000", "grossProfit": "9709100000", "totalRevenue": "36176200000", "costOfRevenue": "26467100000", "interestExpense": "562000000", "operatingIncome": "5107600000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1592400000" }, "balance": { "totalDebt": "25803100000", "totalAssets": "31339300000", "longTermDebt": "14319500000", "shortTermDebt": "1248900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1133500000", "totalCurrentAssets": "6847400000", "totalShareholderEquity": "-7448900000", "totalCurrentLiabilities": "9070000000", "cashAndShortTermInvestments": "3286200000" }, "cashflow": { "freeCashFlow": "3318100000", "dividendsPaid": "-2585000000", "issuanceOfDebt": "2119100000", "issuanceOfStock": "108000000", "repaymentOfDebt": "-1982600000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "6095600000", "repurchaseOfStock": "-1266700000", "capitalExpenditures": "-2777500000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": 35975600000, "cost_of_revenue": 26129400000, "gross_profit": 9846200000, "ebit": 5502900000, "ebitda": 7402300000, "pretax_income": null, "tax_provision": null, "net_income": 4124500000, "net_income_to_common": 4124500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3551500000, "total_current_assets": 7303400000, "total_assets": 29445500000, "short_term_debt": 1852100000, "long_term_debt": 13547600000, "total_debt": 24599800000, "total_liabilities": null, "total_equity": -7994800000, "shares_outstanding": 1142600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6008700000, "capital_expenditure": -2333600000, "free_cash_flow": 3675100000, "dividends_paid": -2431800000, "share_repurchases": -984400000, "shares_issued": 167400000, "net_debt_issued": 358600000 }, "complete_fields": { "id": 389642, "ticker_id": 20593, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7402300000", "netIncome": "4124500000", "grossProfit": "9846200000", "totalRevenue": "35975600000", "costOfRevenue": "26129400000", "interestExpense": "550100000", "operatingIncome": "5502900000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1450300000" }, "balance": { "totalDebt": "24599800000", "totalAssets": "29445500000", "longTermDebt": "13547600000", "shortTermDebt": "1852100000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "1142600000", "totalCurrentAssets": "7303400000", "totalShareholderEquity": "-7994800000", "totalCurrentLiabilities": "9345300000", "cashAndShortTermInvestments": "3551500000" }, "cashflow": { "freeCashFlow": "3675100000", "dividendsPaid": "-2431800000", "issuanceOfDebt": "1612400000", "issuanceOfStock": "167400000", "repaymentOfDebt": "-1253800000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "6008700000", "repurchaseOfStock": "-984400000", "capitalExpenditures": "-2333600000" } }, "revenue": 35975600000, "cost_of_revenue": 26129400000, "gross_profit": 9846200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5502900000, "depreciation_amortisation": 1450300000, "ebitda": 7402300000, "interest_expense": 550100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4124500000, "net_income_continuing_ops": null, "net_income_to_common": 4124500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3551500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7303400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29445500000, "short_term_debt": 1852100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9345300000, "long_term_debt": 13547600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24599800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7994800000, "shares_outstanding": 1142600000, "operating_cash_flow": 6008700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2333600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2431800000, "share_repurchases": -984400000, "shares_issued": 167400000, "net_debt_issued": 358600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3675100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7402300000", "netIncome": "4124500000", "grossProfit": "9846200000", "totalRevenue": "35975600000", "costOfRevenue": "26129400000", "interestExpense": "550100000", "operatingIncome": "5502900000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1450300000" }, "balance": { "totalDebt": "24599800000", "totalAssets": "29445500000", "longTermDebt": "13547600000", "shortTermDebt": "1852100000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "1142600000", "totalCurrentAssets": "7303400000", "totalShareholderEquity": "-7994800000", "totalCurrentLiabilities": "9345300000", "cashAndShortTermInvestments": "3551500000" }, "cashflow": { "freeCashFlow": "3675100000", "dividendsPaid": "-2431800000", "issuanceOfDebt": "1612400000", "issuanceOfStock": "167400000", "repaymentOfDebt": "-1253800000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "6008700000", "repurchaseOfStock": "-984400000", "capitalExpenditures": "-2333600000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": 32250300000, "cost_of_revenue": 23879200000, "gross_profit": 8371100000, "ebit": 4429700000, "ebitda": 6244200000, "pretax_income": null, "tax_provision": null, "net_income": 3281600000, "net_income_to_common": 3281600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818400000, "total_current_assets": 7018700000, "total_assets": 27978400000, "short_term_debt": 1924000000, "long_term_debt": 13119900000, "total_debt": 23804800000, "total_liabilities": null, "total_equity": -8706600000, "shares_outstanding": 1147900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4397300000, "capital_expenditure": -1841300000, "free_cash_flow": 2556000000, "dividends_paid": -2263300000, "share_repurchases": -4013000000, "shares_issued": 101600000, "net_debt_issued": 673100000 }, "complete_fields": { "id": 389643, "ticker_id": 20593, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6244200000", "netIncome": "3281600000", "grossProfit": "8371100000", "totalRevenue": "32250300000", "costOfRevenue": "23879200000", "interestExpense": "482900000", "operatingIncome": "4429700000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1529400000" }, "balance": { "totalDebt": "23804800000", "totalAssets": "27978400000", "longTermDebt": "13119900000", "shortTermDebt": "1924000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "1147900000", "totalCurrentAssets": "7018700000", "totalShareholderEquity": "-8706600000", "totalCurrentLiabilities": "9151800000", "cashAndShortTermInvestments": "2818400000" }, "cashflow": { "freeCashFlow": "2556000000", "dividendsPaid": "-2263300000", "issuanceOfDebt": "1709700000", "issuanceOfStock": "101600000", "repaymentOfDebt": "-1036600000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "4397300000", "repurchaseOfStock": "-4013000000", "capitalExpenditures": "-1841300000" } }, "revenue": 32250300000, "cost_of_revenue": 23879200000, "gross_profit": 8371100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4429700000, "depreciation_amortisation": 1529400000, "ebitda": 6244200000, "interest_expense": 482900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3281600000, "net_income_continuing_ops": null, "net_income_to_common": 3281600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2818400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7018700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27978400000, "short_term_debt": 1924000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9151800000, "long_term_debt": 13119900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23804800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8706600000, "shares_outstanding": 1147900000, "operating_cash_flow": 4397300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1841300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2263300000, "share_repurchases": -4013000000, "shares_issued": 101600000, "net_debt_issued": 673100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2556000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6244200000", "netIncome": "3281600000", "grossProfit": "8371100000", "totalRevenue": "32250300000", "costOfRevenue": "23879200000", "interestExpense": "482900000", "operatingIncome": "4429700000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1529400000" }, "balance": { "totalDebt": "23804800000", "totalAssets": "27978400000", "longTermDebt": "13119900000", "shortTermDebt": "1924000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "1147900000", "totalCurrentAssets": "7018700000", "totalShareholderEquity": "-8706600000", "totalCurrentLiabilities": "9151800000", "cashAndShortTermInvestments": "2818400000" }, "cashflow": { "freeCashFlow": "2556000000", "dividendsPaid": "-2263300000", "issuanceOfDebt": "1709700000", "issuanceOfStock": "101600000", "repaymentOfDebt": "-1036600000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "4397300000", "repurchaseOfStock": "-4013000000", "capitalExpenditures": "-1841300000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389644, "ticker_id": 20593, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 802400000, "ebitda": 1254300000, "pretax_income": null, "tax_provision": null, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 1997700000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": null, "total_equity": -8465100000, "shares_outstanding": 1139500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": -272700000, "free_cash_flow": 91800000, "dividends_paid": -706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 }, "complete_fields": { "id": 389633, "ticker_id": 20593, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1254300000", "netIncome": "510900000", "grossProfit": "1914400000", "totalRevenue": "9531500000", "costOfRevenue": "7617100000", "interestExpense": "137000000", "operatingIncome": "802400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "389200000" }, "balance": { "totalDebt": "24391400000", "totalAssets": "30557500000", "longTermDebt": "13084200000", "shortTermDebt": "1997700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1139500000", "totalCurrentAssets": "10559200000", "totalShareholderEquity": "-8465100000", "totalCurrentLiabilities": "11449400000", "cashAndShortTermInvestments": "1532000000" }, "cashflow": { "freeCashFlow": "91800000", "dividendsPaid": "-706300000", "issuanceOfDebt": "0", "issuanceOfStock": "18800000", "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "364500000", "repurchaseOfStock": null, "capitalExpenditures": "-272700000" } }, "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802400000, "depreciation_amortisation": 389200000, "ebitda": 1254300000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 510900000, "net_income_continuing_ops": null, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1532000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10559200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30557500000, "short_term_debt": 1997700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11449400000, "long_term_debt": 13084200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24391400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8465100000, "shares_outstanding": 1139500000, "operating_cash_flow": 364500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -272700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1254300000", "netIncome": "510900000", "grossProfit": "1914400000", "totalRevenue": "9531500000", "costOfRevenue": "7617100000", "interestExpense": "137000000", "operatingIncome": "802400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "389200000" }, "balance": { "totalDebt": "24391400000", "totalAssets": "30557500000", "longTermDebt": "13084200000", "shortTermDebt": "1997700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1139500000", "totalCurrentAssets": "10559200000", "totalShareholderEquity": "-8465100000", "totalCurrentLiabilities": "11449400000", "cashAndShortTermInvestments": "1532000000" }, "cashflow": { "freeCashFlow": "91800000", "dividendsPaid": "-706300000", "issuanceOfDebt": "0", "issuanceOfStock": "18800000", "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "364500000", "repurchaseOfStock": null, "capitalExpenditures": "-272700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": 9915100000, "cost_of_revenue": 7825900000, "gross_profit": 2089200000, "ebit": 918300000, "ebitda": 1335700000, "pretax_income": null, "tax_provision": null, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3413400000, "total_current_assets": 12022600000, "total_assets": 32228300000, "short_term_debt": 1499500000, "long_term_debt": 14580900000, "total_debt": 25470900000, "total_liabilities": null, "total_equity": -8388700000, "shares_outstanding": 1139100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1597700000, "capital_expenditure": -323700000, "free_cash_flow": 1274000000, "dividends_paid": -705100000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": 2500000 }, "complete_fields": { "id": 389634, "ticker_id": 20593, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1335700000", "netIncome": "293300000", "grossProfit": "2089200000", "totalRevenue": "9915100000", "costOfRevenue": "7825900000", "interestExpense": "139000000", "operatingIncome": "918300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431900000" }, "balance": { "totalDebt": "25470900000", "totalAssets": "32228300000", "longTermDebt": "14580900000", "shortTermDebt": "1499500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1139100000", "totalCurrentAssets": "12022600000", "totalShareholderEquity": "-8388700000", "totalCurrentLiabilities": "11486600000", "cashAndShortTermInvestments": "3413400000" }, "cashflow": { "freeCashFlow": "1274000000", "dividendsPaid": "-705100000", "issuanceOfDebt": "2500000", "issuanceOfStock": "17700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1597700000", "repurchaseOfStock": null, "capitalExpenditures": "-323700000" } }, "revenue": 9915100000, "cost_of_revenue": 7825900000, "gross_profit": 2089200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 918300000, "depreciation_amortisation": 431900000, "ebitda": 1335700000, "interest_expense": 139000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 293300000, "net_income_continuing_ops": null, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3413400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12022600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32228300000, "short_term_debt": 1499500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11486600000, "long_term_debt": 14580900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25470900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8388700000, "shares_outstanding": 1139100000, "operating_cash_flow": 1597700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -705100000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": 2500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1335700000", "netIncome": "293300000", "grossProfit": "2089200000", "totalRevenue": "9915100000", "costOfRevenue": "7825900000", "interestExpense": "139000000", "operatingIncome": "918300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431900000" }, "balance": { "totalDebt": "25470900000", "totalAssets": "32228300000", "longTermDebt": "14580900000", "shortTermDebt": "1499500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1139100000", "totalCurrentAssets": "12022600000", "totalShareholderEquity": "-8388700000", "totalCurrentLiabilities": "11486600000", "cashAndShortTermInvestments": "3413400000" }, "cashflow": { "freeCashFlow": "1274000000", "dividendsPaid": "-705100000", "issuanceOfDebt": "2500000", "issuanceOfStock": "17700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1597700000", "repurchaseOfStock": null, "capitalExpenditures": "-323700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": 9569000000, "cost_of_revenue": 7406400000, "gross_profit": 2162600000, "ebit": 948100000, "ebitda": 765700000, "pretax_income": null, "tax_provision": null, "net_income": 133200000, "net_income_to_common": 133200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 1498900000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1381800000, "capital_expenditure": -456000000, "free_cash_flow": 925800000, "dividends_paid": -693300000, "share_repurchases": 0, "shares_issued": 17400000, "net_debt_issued": -1250000000 }, "complete_fields": { "id": 389635, "ticker_id": 20593, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "765700000", "netIncome": "133200000", "grossProfit": "2162600000", "totalRevenue": "9569000000", "costOfRevenue": "7406400000", "interestExpense": "145800000", "operatingIncome": "948100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "456000000" }, "balance": { "totalDebt": "26611500000", "totalAssets": "32019700000", "longTermDebt": "14575900000", "shortTermDebt": "1498900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1136900000", "totalCurrentAssets": "7382300000", "totalShareholderEquity": "-8096600000", "totalCurrentLiabilities": "10210400000", "cashAndShortTermInvestments": "3219800000" }, "cashflow": { "freeCashFlow": "925800000", "dividendsPaid": "-693300000", "issuanceOfDebt": "0", "issuanceOfStock": "17400000", "repaymentOfDebt": "-1250000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1381800000", "repurchaseOfStock": "0", "capitalExpenditures": "-456000000" } }, "revenue": 9569000000, "cost_of_revenue": 7406400000, "gross_profit": 2162600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 948100000, "depreciation_amortisation": 456000000, "ebitda": 765700000, "interest_expense": 145800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133200000, "net_income_continuing_ops": null, "net_income_to_common": 133200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3219800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7382300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32019700000, "short_term_debt": 1498900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10210400000, "long_term_debt": 14575900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26611500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "operating_cash_flow": 1381800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -456000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -693300000, "share_repurchases": 0, "shares_issued": 17400000, "net_debt_issued": -1250000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 925800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "765700000", "netIncome": "133200000", "grossProfit": "2162600000", "totalRevenue": "9569000000", "costOfRevenue": "7406400000", "interestExpense": "145800000", "operatingIncome": "948100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "456000000" }, "balance": { "totalDebt": "26611500000", "totalAssets": "32019700000", "longTermDebt": "14575900000", "shortTermDebt": "1498900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1136900000", "totalCurrentAssets": "7382300000", "totalShareholderEquity": "-8096600000", "totalCurrentLiabilities": "10210400000", "cashAndShortTermInvestments": "3219800000" }, "cashflow": { "freeCashFlow": "925800000", "dividendsPaid": "-693300000", "issuanceOfDebt": "0", "issuanceOfStock": "17400000", "repaymentOfDebt": "-1250000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1381800000", "repurchaseOfStock": "0", "capitalExpenditures": "-456000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": 9456000000, "cost_of_revenue": 7300300000, "gross_profit": 2155700000, "ebit": 899300000, "ebitda": 1409200000, "pretax_income": null, "tax_provision": null, "net_income": 558300000, "net_income_to_common": 558300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4172600000, "total_current_assets": 8421500000, "total_assets": 33649200000, "short_term_debt": 2748200000, "long_term_debt": 14570900000, "total_debt": 27886100000, "total_liabilities": null, "total_equity": -7686000000, "shares_outstanding": 1136500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1001700000, "capital_expenditure": -567400000, "free_cash_flow": 434300000, "dividends_paid": -693200000, "share_repurchases": 0, "shares_issued": 15200000, "net_debt_issued": 1747400000 }, "complete_fields": { "id": 389637, "ticker_id": 20593, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1409200000", "netIncome": "558300000", "grossProfit": "2155700000", "totalRevenue": "9456000000", "costOfRevenue": "7300300000", "interestExpense": "142300000", "operatingIncome": "899300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "448000000" }, "balance": { "totalDebt": "27886100000", "totalAssets": "33649200000", "longTermDebt": "14570900000", "shortTermDebt": "2748200000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1136500000", "totalCurrentAssets": "8421500000", "totalShareholderEquity": "-7686000000", "totalCurrentLiabilities": "11142300000", "cashAndShortTermInvestments": "4172600000" }, "cashflow": { "freeCashFlow": "434300000", "dividendsPaid": "-693200000", "issuanceOfDebt": "1749800000", "issuanceOfStock": "15200000", "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1001700000", "repurchaseOfStock": "0", "capitalExpenditures": "-567400000" } }, "revenue": 9456000000, "cost_of_revenue": 7300300000, "gross_profit": 2155700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 899300000, "depreciation_amortisation": 448000000, "ebitda": 1409200000, "interest_expense": 142300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 558300000, "net_income_continuing_ops": null, "net_income_to_common": 558300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4172600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8421500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33649200000, "short_term_debt": 2748200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11142300000, "long_term_debt": 14570900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27886100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7686000000, "shares_outstanding": 1136500000, "operating_cash_flow": 1001700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -567400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -693200000, "share_repurchases": 0, "shares_issued": 15200000, "net_debt_issued": 1747400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 434300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1409200000", "netIncome": "558300000", "grossProfit": "2155700000", "totalRevenue": "9456000000", "costOfRevenue": "7300300000", "interestExpense": "142300000", "operatingIncome": "899300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "448000000" }, "balance": { "totalDebt": "27886100000", "totalAssets": "33649200000", "longTermDebt": "14570900000", "shortTermDebt": "2748200000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1136500000", "totalCurrentAssets": "8421500000", "totalShareholderEquity": "-7686000000", "totalCurrentLiabilities": "11142300000", "cashAndShortTermInvestments": "4172600000" }, "cashflow": { "freeCashFlow": "434300000", "dividendsPaid": "-693200000", "issuanceOfDebt": "1749800000", "issuanceOfStock": "15200000", "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1001700000", "repurchaseOfStock": "0", "capitalExpenditures": "-567400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": 8761600000, "cost_of_revenue": 6913600000, "gross_profit": 1848000000, "ebit": 658100000, "ebitda": 1064700000, "pretax_income": null, "tax_provision": null, "net_income": 384200000, "net_income_to_common": 384200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2671400000, "total_current_assets": 6713700000, "total_assets": 31633100000, "short_term_debt": 2247800000, "long_term_debt": 13324000000, "total_debt": 26009500000, "total_liabilities": null, "total_equity": -7622500000, "shares_outstanding": 1136200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": -589200000, "free_cash_flow": -297200000, "dividends_paid": -693000000, "share_repurchases": 0, "shares_issued": 27300000, "net_debt_issued": 1100000 }, "complete_fields": { "id": 389638, "ticker_id": 20593, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1064700000", "netIncome": "384200000", "grossProfit": "1848000000", "totalRevenue": "8761600000", "costOfRevenue": "6913600000", "interestExpense": "127300000", "operatingIncome": "658100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "435300000" }, "balance": { "totalDebt": "26009500000", "totalAssets": "31633100000", "longTermDebt": "13324000000", "shortTermDebt": "2247800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1136200000", "totalCurrentAssets": "6713700000", "totalShareholderEquity": "-7622500000", "totalCurrentLiabilities": "10429300000", "cashAndShortTermInvestments": "2671400000" }, "cashflow": { "freeCashFlow": "-297200000", "dividendsPaid": "-693000000", "issuanceOfDebt": "1100000", "issuanceOfStock": "27300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "292000000", "repurchaseOfStock": "0", "capitalExpenditures": "-589200000" } }, "revenue": 8761600000, "cost_of_revenue": 6913600000, "gross_profit": 1848000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 658100000, "depreciation_amortisation": 435300000, "ebitda": 1064700000, "interest_expense": 127300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 384200000, "net_income_continuing_ops": null, "net_income_to_common": 384200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2671400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6713700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31633100000, "short_term_debt": 2247800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10429300000, "long_term_debt": 13324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26009500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7622500000, "shares_outstanding": 1136200000, "operating_cash_flow": 292000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -589200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -693000000, "share_repurchases": 0, "shares_issued": 27300000, "net_debt_issued": 1100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -297200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1064700000", "netIncome": "384200000", "grossProfit": "1848000000", "totalRevenue": "8761600000", "costOfRevenue": "6913600000", "interestExpense": "127300000", "operatingIncome": "658100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "435300000" }, "balance": { "totalDebt": "26009500000", "totalAssets": "31633100000", "longTermDebt": "13324000000", "shortTermDebt": "2247800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1136200000", "totalCurrentAssets": "6713700000", "totalShareholderEquity": "-7622500000", "totalCurrentLiabilities": "10429300000", "cashAndShortTermInvestments": "2671400000" }, "cashflow": { "freeCashFlow": "-297200000", "dividendsPaid": "-693000000", "issuanceOfDebt": "1100000", "issuanceOfStock": "27300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "292000000", "repurchaseOfStock": "0", "capitalExpenditures": "-589200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389639, "ticker_id": 20593, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389640, "ticker_id": 20593, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:59.669976+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }