{ "ticker": { "uuid": "f922b252-17aa-48bb-ad03-4329df99c843", "symbol": "SRB", "name": "Starbucks Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/f922b252-17aa-48bb-ad03-4329df99c843/", "api_url": "https://sharemaestro.com/factors/api/tickers/f922b252-17aa-48bb-ad03-4329df99c843/" }, "latest_snapshot": { "ticker": { "uuid": "f922b252-17aa-48bb-ad03-4329df99c843", "symbol": "SRB", "name": "Starbucks Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/f922b252-17aa-48bb-ad03-4329df99c843/", "api_url": "https://sharemaestro.com/factors/api/tickers/f922b252-17aa-48bb-ad03-4329df99c843/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.11, "value": 0.11, "quality": 0.34, "momentum": 0.67, "coverage": 0.848, "confidence": 0.794, "delta": -0.02 }, "headline_factors": { "price": 92.27, "market_cap": 105187796580, "pe_ratio": 70.3268, "earnings_yield": 0.0279, "ebitda_to_ev": 0.0372, "shareholder_yield": 0.0225, "roe": -0.1767, "piotroski_f_score": 5, "momentum_12_1": 0.2299, "volatility_252d": 0.2762 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 70.3268, "ev_ebitda": 26.8746, "earnings_yield": 0.0279, "fcf_yield": 0.0213, "shareholder_yield": 0.0225 }, "quality": { "roe": -0.1767, "roic": 0.1859, "gross_margin": 0.2163, "fcf_margin": 0.0709, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0279, "eps_growth_1y": -0.5079, "fcf_growth_1y": -0.264 }, "momentum": { "price_return_12m": 0.2153, "momentum_12_1": 0.2299, "relative_strength": 0.126 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.34, "momentum_percentile": 0.67, "growth_composite": 85, "yield_composite": 63, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 82.86, "os": 0.11, "value": 0.13, "quality": 0.35, "momentum": 0.6, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 63.138, "earnings_yield": 0.0304, "shareholder_yield": 0.0253, "roe": -0.1767, "momentum_12_1": 0.1684 }, { "week_end_date": "2026-06-14", "price": 88.58, "os": 0.1, "value": 0.12, "quality": 0.34, "momentum": 0.61, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 67.4966, "earnings_yield": 0.0288, "shareholder_yield": 0.0237, "roe": -0.1767, "momentum_12_1": 0.1563 }, { "week_end_date": "2026-06-21", "price": 87.9, "os": 0.1, "value": 0.12, "quality": 0.34, "momentum": 0.6, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 66.9784, "earnings_yield": 0.029, "shareholder_yield": 0.0239, "roe": -0.1767, "momentum_12_1": 0.1328 }, { "week_end_date": "2026-06-28", "price": 91.67, "os": 0.11, "value": 0.12, "quality": 0.34, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 69.8511, "earnings_yield": 0.028, "shareholder_yield": 0.0229, "roe": -0.1767, "momentum_12_1": 0.1122 }, { "week_end_date": "2026-07-05", "price": 91.16, "os": 0.1, "value": 0.12, "quality": 0.34, "momentum": 0.63, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 69.4625, "earnings_yield": 0.0281, "shareholder_yield": 0.023, "roe": -0.1767, "momentum_12_1": 0.0743 }, { "week_end_date": "2026-07-12", "price": 93.38, "os": 0.11, "value": 0.12, "quality": 0.34, "momentum": 0.64, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 71.1541, "earnings_yield": 0.0276, "shareholder_yield": 0.0226, "roe": -0.1767, "momentum_12_1": 0.1316 }, { "week_end_date": "2026-07-19", "price": 93.81, "os": 0.09, "value": 0.1, "quality": 0.33, "momentum": 0.66, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 71.4818, "earnings_yield": 0.0275, "shareholder_yield": 0.0224, "roe": -0.1767, "momentum_12_1": 0.1247 }, { "week_end_date": "2026-07-26", "price": 92.06, "os": 0.11, "value": 0.11, "quality": 0.32, "momentum": 0.69, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 70.1483, "earnings_yield": 0.0279, "shareholder_yield": 0.0229, "roe": -0.1767, "momentum_12_1": 0.1928 }, { "week_end_date": "2026-08-02", "price": 91.69, "os": 0.13, "value": 0.11, "quality": 0.34, "momentum": 0.71, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 69.8847, "earnings_yield": 0.028, "shareholder_yield": 0.0227, "roe": -0.1767, "momentum_12_1": 0.2631 }, { "week_end_date": "2026-08-09", "price": 92.27, "os": 0.11, "value": 0.11, "quality": 0.34, "momentum": 0.67, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 70.3268, "earnings_yield": 0.0279, "shareholder_yield": 0.0225, "roe": -0.1767, "momentum_12_1": 0.2299 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28717100000, "gross_profit": 8467300000, "ebit": 3580800000, "ebitda": 4821400000, "pretax_income": null, "tax_provision": null, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 1498900000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": -2305500000, "free_cash_flow": 2442000000, "dividends_paid": -2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28717100000, "gross_profit": 8467300000, "ebit": 3580800000, "ebitda": 4821400000, "pretax_income": null, "tax_provision": null, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 1498900000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": -2305500000, "free_cash_flow": 2442000000, "dividends_paid": -2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28717100000, "gross_profit": 8467300000, "ebit": 3580800000, "ebitda": 4821400000, "pretax_income": null, "tax_provision": null, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 1498900000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": -2305500000, "free_cash_flow": 2442000000, "dividends_paid": -2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28717100000, "gross_profit": 8467300000, "ebit": 3580800000, "ebitda": 4821400000, "pretax_income": null, "tax_provision": null, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 1498900000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": -2305500000, "free_cash_flow": 2442000000, "dividends_paid": -2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28717100000, "gross_profit": 8467300000, "ebit": 3580800000, "ebitda": 4821400000, "pretax_income": null, "tax_provision": null, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 1498900000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": -2305500000, "free_cash_flow": 2442000000, "dividends_paid": -2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28717100000, "gross_profit": 8467300000, "ebit": 3580800000, "ebitda": 4821400000, "pretax_income": null, "tax_provision": null, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 1498900000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": -2305500000, "free_cash_flow": 2442000000, "dividends_paid": -2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28717100000, "gross_profit": 8467300000, "ebit": 3580800000, "ebitda": 4821400000, "pretax_income": null, "tax_provision": null, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 1498900000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": -2305500000, "free_cash_flow": 2442000000, "dividends_paid": -2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28717100000, "gross_profit": 8467300000, "ebit": 3580800000, "ebitda": 4821400000, "pretax_income": null, "tax_provision": null, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 1498900000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": null, "total_equity": -8096600000, "shares_outstanding": 1136900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": -2305500000, "free_cash_flow": 2442000000, "dividends_paid": -2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9322700000, "cost_of_revenue": 7026000000, "gross_profit": 2296700000, "ebit": 1204400000, "ebitda": 1943600000, "pretax_income": null, "tax_provision": null, "net_income": 1045300000, "net_income_to_common": 1045300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449800000, "total_current_assets": 7534200000, "total_assets": 28294700000, "short_term_debt": 1498400000, "long_term_debt": 11780200000, "total_debt": 22434100000, "total_liabilities": null, "total_equity": -7674300000, "shares_outstanding": 1139800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1641900000, "capital_expenditure": -291400000, "free_cash_flow": 1350500000, "dividends_paid": -706600000, "share_repurchases": null, "shares_issued": 15400000, "net_debt_issued": -1815900000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9322700000, "cost_of_revenue": 7026000000, "gross_profit": 2296700000, "ebit": 1204400000, "ebitda": 1943600000, "pretax_income": null, "tax_provision": null, "net_income": 1045300000, "net_income_to_common": 1045300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449800000, "total_current_assets": 7534200000, "total_assets": 28294700000, "short_term_debt": 1498400000, "long_term_debt": 11780200000, "total_debt": 22434100000, "total_liabilities": null, "total_equity": -7674300000, "shares_outstanding": 1139800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1641900000, "capital_expenditure": -291400000, "free_cash_flow": 1350500000, "dividends_paid": -706600000, "share_repurchases": null, "shares_issued": 15400000, "net_debt_issued": -1815900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 802400000, "ebitda": 1254300000, "pretax_income": null, "tax_provision": null, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 1997700000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": null, "total_equity": -8465100000, "shares_outstanding": 1139500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": -272700000, "free_cash_flow": 91800000, "dividends_paid": -706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 802400000, "ebitda": 1254300000, "pretax_income": null, "tax_provision": null, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 1997700000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": null, "total_equity": -8465100000, "shares_outstanding": 1139500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": -272700000, "free_cash_flow": 91800000, "dividends_paid": -706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 802400000, "ebitda": 1254300000, "pretax_income": null, "tax_provision": null, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 1997700000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": null, "total_equity": -8465100000, "shares_outstanding": 1139500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": -272700000, "free_cash_flow": 91800000, "dividends_paid": -706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 802400000, "ebitda": 1254300000, "pretax_income": null, "tax_provision": null, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 1997700000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": null, "total_equity": -8465100000, "shares_outstanding": 1139500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": -272700000, "free_cash_flow": 91800000, "dividends_paid": -706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 802400000, "ebitda": 1254300000, "pretax_income": null, "tax_provision": null, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 1997700000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": null, "total_equity": -8465100000, "shares_outstanding": 1139500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": -272700000, "free_cash_flow": 91800000, "dividends_paid": -706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 802400000, "ebitda": 1254300000, "pretax_income": null, "tax_provision": null, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 1997700000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": null, "total_equity": -8465100000, "shares_outstanding": 1139500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": -272700000, "free_cash_flow": 91800000, "dividends_paid": -706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 802400000, "ebitda": 1254300000, "pretax_income": null, "tax_provision": null, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 1997700000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": null, "total_equity": -8465100000, "shares_outstanding": 1139500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": -272700000, "free_cash_flow": 91800000, "dividends_paid": -706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 802400000, "ebitda": 1254300000, "pretax_income": null, "tax_provision": null, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 1997700000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": null, "total_equity": -8465100000, "shares_outstanding": 1139500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": -272700000, "free_cash_flow": 91800000, "dividends_paid": -706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 802400000, "ebitda": 1254300000, "pretax_income": null, "tax_provision": null, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 1997700000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": null, "total_equity": -8465100000, "shares_outstanding": 1139500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": -272700000, "free_cash_flow": 91800000, "dividends_paid": -706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9915100000, "cost_of_revenue": 7825900000, "gross_profit": 2089200000, "ebit": 918300000, "ebitda": 1335700000, "pretax_income": null, "tax_provision": null, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3413400000, "total_current_assets": 12022600000, "total_assets": 32228300000, "short_term_debt": 1499500000, "long_term_debt": 14580900000, "total_debt": 25470900000, "total_liabilities": null, "total_equity": -8388700000, "shares_outstanding": 1139100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1597700000, "capital_expenditure": -323700000, "free_cash_flow": 1274000000, "dividends_paid": -705100000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": 2500000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }