{ "ticker": { "uuid": "f9354ac3-87e7-430d-a63c-4132b1967e0f", "symbol": "MODD", "name": "Modular Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f9354ac3-87e7-430d-a63c-4132b1967e0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9354ac3-87e7-430d-a63c-4132b1967e0f/" }, "ticker_metadata": { "id": 7181, "uuid": "f9354ac3-87e7-430d-a63c-4132b1967e0f", "symbol": "MODD", "name": "Modular Medical Inc", "asset_type": "equity", "market_cap": 26947700, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Modular Medical, Inc., a development-stage medical device company, focuses on the design, development and marketing of insulin pumps for people with insulin-dependent diabetes. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9354ac3-87e7-430d-a63c-4132b1967e0f", "symbol": "MODD", "name": "Modular Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f9354ac3-87e7-430d-a63c-4132b1967e0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9354ac3-87e7-430d-a63c-4132b1967e0f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 4.64, "market_cap": 10196955.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.5535, "piotroski_f_score": 3, "momentum_12_1": -0.8507, "volatility_252d": 0.9409 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.031531+00:00", "batch_id": "" }, "size": { "price_close": 4.6399, "market_cap": 10196955.1133, "market_cap_usd": 10196955.1133, "enterprise_value": 7723955.1133, "shares_outstanding": 2197667, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7339, "ptbv_ratio": 1.7339, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.555, "ev_ebitda": null, "ev_ebit": -0.2876, "ev_sales": null, "ev_fcf": -0.4204, "earnings_yield": null, "fcf_yield": -2.3787, "price_to_sales": null, "price_to_book": 1.7339, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.5535, "roa": -2.6103, "roic": -5.91, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6861, "accruals_ratio": -0.4417, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.256, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1518, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7444, "net_debt_to_ebitda": 0.0978, "debt_to_assets": 0.0452, "interest_coverage": null, "current_ratio": 1.5906, "quick_ratio": 1.5906, "net_debt": -2473000, "local_beta": 0.0012, "volatility_252d": 0.9409, "volatility_60d": 2.3601, "max_drawdown_12m": -0.8541, "risk_adjusted_momentum": -0.9041 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1048, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2275, "price_return_3m": -0.2228, "price_return_6m": -0.6611, "price_return_9m": -0.7841, "price_return_12m": -0.8167, "price_return_12m_ex1m": -0.8507, "momentum_6m": -0.6611, "momentum_12m": -0.8167, "momentum_12_1": -0.8507, "distance_from_52w_high": -0.7991, "distance_from_52w_low": 0.3768, "relative_strength": -0.9747 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1557000, "ebit_ttm": -26855000, "ebitda_ttm": -25298000, "net_income_ttm": -26779000, "eps_diluted_ttm": -12.1852, "operating_cash_flow_ttm": -22248000, "capital_expenditure_ttm": 3875000, "fcf_ttm": -18373000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2937000, "total_current_assets": 3466000, "total_current_liabilities": 2179000, "net_ppe": null, "total_assets": 10259000, "total_debt": 464000, "total_equity": 5881000, "net_working_capital": -1186000, "book_value_per_share": 2.676, "retained_earnings": -106605000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.676 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1991, "ticker_id": 7181, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.031531+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.6399, "market_cap": 10196955.1133, "market_cap_usd": 10196955.1133, "enterprise_value": 7723955.1133, "shares_outstanding": 2197667, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.73388116, "ptbv_ratio": 1.73388116, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.55499674, "ev_ebitda": null, "ev_ebit": -0.28761702, "ev_sales": null, "ev_fcf": -0.42039706, "earnings_yield": null, "fcf_yield": -2.37870362, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.5534773, "roa": -2.6102934, "roic": -5.9099912, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.68609732, "accruals_ratio": -0.44166098, "sbc_to_revenue": null, "debt_to_equity": 0.74443122, "net_debt_to_ebitda": 0.09775476, "debt_to_assets": 0.04522858, "interest_coverage": null, "current_ratio": 1.59063791, "quick_ratio": 1.59063791, "net_debt": -2473000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10481696, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.255991, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22748677, "price_return_3m": -0.22279732, "price_return_6m": -0.66112328, "price_return_9m": -0.78408023, "price_return_12m": -0.81674961, "price_return_12m_ex1m": -0.8507109, "distance_from_52w_high": -0.79913853, "distance_from_52w_low": 0.37682493, "relative_strength": -0.97469066, "local_beta": 0.0012, "volatility_252d": 0.9409, "volatility_60d": 2.3601, "max_drawdown_12m": -0.85411255, "revenue_ttm": 0, "gross_profit_ttm": -1557000, "ebit_ttm": -26855000, "ebitda_ttm": -25298000, "net_income_ttm": -26779000, "eps_diluted_ttm": -12.18519457, "operating_cash_flow_ttm": -22248000, "capital_expenditure_ttm": 3875000, "fcf_ttm": -18373000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2937000, "total_current_assets": 3466000, "total_current_liabilities": 2179000, "net_ppe": null, "total_assets": 10259000, "total_debt": 464000, "total_equity": 5881000, "net_working_capital": -1186000, "book_value_per_share": 2.67601962, "retained_earnings": -106605000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.67601962, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.64, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.5535, "momentum_12_1": -0.8507, "complete_fields": { "id": 1991, "ticker_id": 7181, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.031531+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.6399, "market_cap": 10196955.1133, "market_cap_usd": 10196955.1133, "enterprise_value": 7723955.1133, "shares_outstanding": 2197667, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.73388116, "ptbv_ratio": 1.73388116, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.55499674, "ev_ebitda": null, "ev_ebit": -0.28761702, "ev_sales": null, "ev_fcf": -0.42039706, "earnings_yield": null, "fcf_yield": -2.37870362, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.5534773, "roa": -2.6102934, "roic": -5.9099912, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.68609732, "accruals_ratio": -0.44166098, "sbc_to_revenue": null, "debt_to_equity": 0.74443122, "net_debt_to_ebitda": 0.09775476, "debt_to_assets": 0.04522858, "interest_coverage": null, "current_ratio": 1.59063791, "quick_ratio": 1.59063791, "net_debt": -2473000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10481696, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.255991, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22748677, "price_return_3m": -0.22279732, "price_return_6m": -0.66112328, "price_return_9m": -0.78408023, "price_return_12m": -0.81674961, "price_return_12m_ex1m": -0.8507109, "distance_from_52w_high": -0.79913853, "distance_from_52w_low": 0.37682493, "relative_strength": -0.97469066, "local_beta": 0.0012, "volatility_252d": 0.9409, "volatility_60d": 2.3601, "max_drawdown_12m": -0.85411255, "revenue_ttm": 0, "gross_profit_ttm": -1557000, "ebit_ttm": -26855000, "ebitda_ttm": -25298000, "net_income_ttm": -26779000, "eps_diluted_ttm": -12.18519457, "operating_cash_flow_ttm": -22248000, "capital_expenditure_ttm": 3875000, "fcf_ttm": -18373000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2937000, "total_current_assets": 3466000, "total_current_liabilities": 2179000, "net_ppe": null, "total_assets": 10259000, "total_debt": 464000, "total_equity": 5881000, "net_working_capital": -1186000, "book_value_per_share": 2.67601962, "retained_earnings": -106605000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.67601962, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1433000, "gross_profit": -1433000, "ebit": -19048000, "ebitda": -17985000, "pretax_income": -18822000, "tax_provision": 2000, "net_income": -18824000, "net_income_to_common": -18824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13095000, "total_current_assets": 13517000, "total_assets": 18735000, "short_term_debt": 423000, "long_term_debt": null, "total_debt": 423000, "total_liabilities": 1658000, "total_equity": 17077000, "shares_outstanding": 1233567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15720000, "capital_expenditure": 2493000, "free_cash_flow": -13227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122933, "ticker_id": 7181, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19048000", "ebitda": "-17985000", "netIncome": "-18824000", "grossProfit": "-1433000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1433000", "interestIncome": "None", "incomeBeforeTax": "-18822000", "interestExpense": "None", "operatingIncome": "-19048000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "4351000", "netIncomeFromContinuingOperations": "-18824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "18735000", "longTermDebt": "None", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84753000", "totalLiabilities": "1658000", "otherCurrentAssets": "352000", "totalCurrentAssets": "13517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5218000", "currentAccountsPayable": "338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "816000", "totalShareholderEquity": "17077000", "capitalLeaseObligations": "816000", "otherCurrentLiabilities": "504000", "totalCurrentLiabilities": "1265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393000", "cashAndShortTermInvestments": "13095000", "commonStockSharesOutstanding": "1233567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15720000", "capitalExpenditures": "2493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22076000", "cashflowFromInvestment": "-2493000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1433000, "gross_profit": -1433000, "research_and_development": 14697000, "selling_general_admin": 4351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19048000, "depreciation_amortisation": 1063000, "ebitda": -17985000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18822000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -18824000, "net_income_continuing_ops": -18824000, "net_income_to_common": -18824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13095000, "short_term_investments": null, "net_receivables": 70000, "inventory": null, "other_current_assets": null, "total_current_assets": 13517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5218000, "total_assets": 18735000, "short_term_debt": 423000, "accounts_payable": 338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393000, "total_liabilities": 1658000, "total_debt": 423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84753000, "total_equity": 17077000, "shares_outstanding": 1233567, "operating_cash_flow": -15720000, "stock_based_compensation": 2381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22076000, "free_cash_flow": -13227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19048000", "ebitda": "-17985000", "netIncome": "-18824000", "grossProfit": "-1433000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1433000", "interestIncome": "None", "incomeBeforeTax": "-18822000", "interestExpense": "None", "operatingIncome": "-19048000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "4351000", "netIncomeFromContinuingOperations": "-18824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "18735000", "longTermDebt": "None", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84753000", "totalLiabilities": "1658000", "otherCurrentAssets": "352000", "totalCurrentAssets": "13517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5218000", "currentAccountsPayable": "338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "816000", "totalShareholderEquity": "17077000", "capitalLeaseObligations": "816000", "otherCurrentLiabilities": "504000", "totalCurrentLiabilities": "1265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393000", "cashAndShortTermInvestments": "13095000", "commonStockSharesOutstanding": "1233567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15720000", "capitalExpenditures": "2493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22076000", "cashflowFromInvestment": "-2493000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 768000, "gross_profit": -768000, "ebit": -17529000, "ebitda": -17103000, "pretax_income": -17468000, "tax_provision": 2000, "net_income": -17470000, "net_income_to_common": -17470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9232000, "total_current_assets": 9697000, "total_assets": 13807000, "short_term_debt": 373000, "long_term_debt": null, "total_debt": 373000, "total_liabilities": 2272000, "total_equity": 11535000, "shares_outstanding": 745900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13952000, "capital_expenditure": 1700000, "free_cash_flow": -12252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122938, "ticker_id": 7181, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17529000", "ebitda": "-17103000", "netIncome": "-17470000", "grossProfit": "-768000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "768000", "interestIncome": "None", "incomeBeforeTax": "-17468000", "interestExpense": "None", "operatingIncome": "-17529000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "4649000", "netIncomeFromContinuingOperations": "-17470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "13807000", "longTermDebt": "None", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65929000", "totalLiabilities": "2272000", "otherCurrentAssets": "318000", "totalCurrentAssets": "9697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4110000", "currentAccountsPayable": "802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190000", "totalShareholderEquity": "11535000", "capitalLeaseObligations": "1190000", "otherCurrentLiabilities": "280000", "totalCurrentLiabilities": "1455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817000", "cashAndShortTermInvestments": "9232000", "commonStockSharesOutstanding": "745900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13952000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21085000", "cashflowFromInvestment": "-1700000", "stockBasedCompensation": "2701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 768000, "gross_profit": -768000, "research_and_development": 12880000, "selling_general_admin": 4649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17529000, "depreciation_amortisation": 426000, "ebitda": -17103000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17468000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -17470000, "net_income_continuing_ops": -17470000, "net_income_to_common": -17470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9232000, "short_term_investments": null, "net_receivables": 147000, "inventory": null, "other_current_assets": null, "total_current_assets": 9697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4110000, "total_assets": 13807000, "short_term_debt": 373000, "accounts_payable": 802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817000, "total_liabilities": 2272000, "total_debt": 373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65929000, "total_equity": 11535000, "shares_outstanding": 745900, "operating_cash_flow": -13952000, "stock_based_compensation": 2701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21085000, "free_cash_flow": -12252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17529000", "ebitda": "-17103000", "netIncome": "-17470000", "grossProfit": "-768000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "768000", "interestIncome": "None", "incomeBeforeTax": "-17468000", "interestExpense": "None", "operatingIncome": "-17529000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "4649000", "netIncomeFromContinuingOperations": "-17470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "13807000", "longTermDebt": "None", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65929000", "totalLiabilities": "2272000", "otherCurrentAssets": "318000", "totalCurrentAssets": "9697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4110000", "currentAccountsPayable": "802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190000", "totalShareholderEquity": "11535000", "capitalLeaseObligations": "1190000", "otherCurrentLiabilities": "280000", "totalCurrentLiabilities": "1455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817000", "cashAndShortTermInvestments": "9232000", "commonStockSharesOutstanding": "745900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13952000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21085000", "cashflowFromInvestment": "-1700000", "stockBasedCompensation": "2701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 355446, "gross_profit": -355446, "ebit": -13878000, "ebitda": -13726000, "pretax_income": -13877000, "tax_provision": 2000, "net_income": -13879000, "net_income_to_common": -13879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3799324, "total_current_assets": 4046190, "total_assets": 7245248, "short_term_debt": 355000, "long_term_debt": null, "total_debt": 355000, "total_liabilities": 2169272, "total_equity": 5075976, "shares_outstanding": 362684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11011644, "capital_expenditure": 1637751, "free_cash_flow": -9373893, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122943, "ticker_id": 7181, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13878000", "ebitda": "-13726000", "netIncome": "-13879000", "grossProfit": "-355446", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "355446", "interestIncome": "None", "incomeBeforeTax": "-13877000", "interestExpense": "975000", "operatingIncome": "-13878000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-547312", "nonInterestIncome": "None", "operatingExpenses": "13878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "4816000", "netIncomeFromContinuingOperations": "-13878936" }, "balance": { "goodwill": "None", "inventory": "95000", "commonStock": "10949", "currentDebt": "None", "investments": "None", "totalAssets": "7245248", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48458707", "totalLiabilities": "2169272", "otherCurrentAssets": "146866", "totalCurrentAssets": "4046190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3199058", "currentAccountsPayable": "285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3199058", "shortLongTermDebtTotal": "1545191", "totalShareholderEquity": "5075976", "capitalLeaseObligations": "1545191", "otherCurrentLiabilities": "339000", "totalCurrentLiabilities": "979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1189967", "cashAndShortTermInvestments": "3799324", "commonStockSharesOutstanding": "362684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3799324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13878936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11011644", "capitalExpenditures": "1637751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7372347", "cashflowFromInvestment": "-1637751", "stockBasedCompensation": "2724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 355446, "gross_profit": -355446, "research_and_development": 9062000, "selling_general_admin": 4816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13878000, "depreciation_amortisation": 152000, "ebitda": -13726000, "interest_expense": 975000, "interest_income": null, "other_non_operating": null, "pretax_income": -13877000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -13879000, "net_income_continuing_ops": -13878936, "net_income_to_common": -13879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3799324, "short_term_investments": null, "net_receivables": 5000, "inventory": 95000, "other_current_assets": null, "total_current_assets": 4046190, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3199058, "total_assets": 7245248, "short_term_debt": 355000, "accounts_payable": 285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1189967, "total_liabilities": 2169272, "total_debt": 355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48458707, "total_equity": 5075976, "shares_outstanding": 362684, "operating_cash_flow": -11011644, "stock_based_compensation": 2724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1637751, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1637751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7372347, "free_cash_flow": -9373893, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13878000", "ebitda": "-13726000", "netIncome": "-13879000", "grossProfit": "-355446", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "355446", "interestIncome": "None", "incomeBeforeTax": "-13877000", "interestExpense": "975000", "operatingIncome": "-13878000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-547312", "nonInterestIncome": "None", "operatingExpenses": "13878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "4816000", "netIncomeFromContinuingOperations": "-13878936" }, "balance": { "goodwill": "None", "inventory": "95000", "commonStock": "10949", "currentDebt": "None", "investments": "None", "totalAssets": "7245248", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48458707", "totalLiabilities": "2169272", "otherCurrentAssets": "146866", "totalCurrentAssets": "4046190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3199058", "currentAccountsPayable": "285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3199058", "shortLongTermDebtTotal": "1545191", "totalShareholderEquity": "5075976", "capitalLeaseObligations": "1545191", "otherCurrentLiabilities": "339000", "totalCurrentLiabilities": "979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1189967", "cashAndShortTermInvestments": "3799324", "commonStockSharesOutstanding": "362684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3799324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13878936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11011644", "capitalExpenditures": "1637751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7372347", "cashflowFromInvestment": "-1637751", "stockBasedCompensation": "2724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 196921, "gross_profit": -196921, "ebit": -15878932, "ebitda": -15761442, "pretax_income": -18631161, "tax_provision": 1600, "net_income": -18632761, "net_income_to_common": -18632761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9076372, "total_current_assets": 9389794, "total_assets": 9846446, "short_term_debt": 144857, "long_term_debt": null, "total_debt": 144857, "total_liabilities": 1009656, "total_equity": 8836790, "shares_outstanding": 226924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10259528, "capital_expenditure": 54764, "free_cash_flow": -10204764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122948, "ticker_id": 7181, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15878932", "ebitda": "-15761442", "netIncome": "-18632761", "grossProfit": "-196921", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "196921", "interestIncome": "None", "incomeBeforeTax": "-18631161", "interestExpense": "2752229", "operatingIncome": "-14926402", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-2752229", "nonInterestIncome": "None", "operatingExpenses": "14926402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7729240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196921", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117490", "sellingGeneralAndAdministrative": "7197162", "netIncomeFromContinuingOperations": "-18632761" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10462", "currentDebt": "None", "investments": "None", "totalAssets": "9846446", "longTermDebt": "None", "shortTermDebt": "144857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34579771", "totalLiabilities": "1009656", "otherCurrentAssets": "313422", "totalCurrentAssets": "9389794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456652", "currentAccountsPayable": "299951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356652", "shortLongTermDebtTotal": "184814", "totalShareholderEquity": "8836790", "capitalLeaseObligations": "184814", "otherCurrentLiabilities": "524891", "totalCurrentLiabilities": "969699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39957", "cashAndShortTermInvestments": "9076372", "commonStockSharesOutstanding": "226924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9076372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18632761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10259528", "capitalExpenditures": "54764", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17922199", "cashflowFromInvestment": "-54764", "stockBasedCompensation": "4031902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 196921, "gross_profit": -196921, "research_and_development": 7729240, "selling_general_admin": 7197162, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15878932, "depreciation_amortisation": 117490, "ebitda": -15761442, "interest_expense": 2752229, "interest_income": null, "other_non_operating": null, "pretax_income": -18631161, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -18632761, "net_income_continuing_ops": -18632761, "net_income_to_common": -18632761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9076372, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9389794, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456652, "total_assets": 9846446, "short_term_debt": 144857, "accounts_payable": 299951, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969699, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39957, "total_liabilities": 1009656, "total_debt": 144857, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34579771, "total_equity": 8836790, "shares_outstanding": 226924, "operating_cash_flow": -10259528, "stock_based_compensation": 4031902, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54764, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17922199, "free_cash_flow": -10204764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15878932", "ebitda": "-15761442", "netIncome": "-18632761", "grossProfit": "-196921", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "196921", "interestIncome": "None", "incomeBeforeTax": "-18631161", "interestExpense": "2752229", "operatingIncome": "-14926402", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-2752229", "nonInterestIncome": "None", "operatingExpenses": "14926402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7729240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196921", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117490", "sellingGeneralAndAdministrative": "7197162", "netIncomeFromContinuingOperations": "-18632761" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10462", "currentDebt": "None", "investments": "None", "totalAssets": "9846446", "longTermDebt": "None", "shortTermDebt": "144857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34579771", "totalLiabilities": "1009656", "otherCurrentAssets": "313422", "totalCurrentAssets": "9389794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456652", "currentAccountsPayable": "299951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356652", "shortLongTermDebtTotal": "184814", "totalShareholderEquity": "8836790", "capitalLeaseObligations": "184814", "otherCurrentLiabilities": "524891", "totalCurrentLiabilities": "969699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39957", "cashAndShortTermInvestments": "9076372", "commonStockSharesOutstanding": "226924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9076372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18632761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10259528", "capitalExpenditures": "54764", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17922199", "cashflowFromInvestment": "-54764", "stockBasedCompensation": "4031902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 181841, "gross_profit": -181841, "ebit": -7336585, "ebitda": -7154744, "pretax_income": -7376376, "tax_provision": 1600, "net_income": -7377976, "net_income_to_common": -7377976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468465, "total_current_assets": 1649089, "total_assets": 2248171, "short_term_debt": 2627733, "long_term_debt": null, "total_debt": 2627733, "total_liabilities": 3523320, "total_equity": -1275149, "shares_outstanding": 207052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5908662, "capital_expenditure": 109669, "free_cash_flow": -5798993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122953, "ticker_id": 7181, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7336585", "ebitda": "-7154744", "netIncome": "-7377976", "grossProfit": "-181841", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "181841", "interestIncome": "130", "incomeBeforeTax": "-7376376", "interestExpense": "39791", "operatingIncome": "-7336715", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-39661", "nonInterestIncome": "None", "operatingExpenses": "7336715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4083303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181841", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181841", "sellingGeneralAndAdministrative": "3253412", "netIncomeFromContinuingOperations": "-7377976" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6302", "currentDebt": "None", "investments": "None", "totalAssets": "2248171", "longTermDebt": "None", "shortTermDebt": "2627733", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15947010", "totalLiabilities": "3523320", "otherCurrentAssets": "180624", "totalCurrentAssets": "1649089", "currentLongTermDebt": "2502233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599082", "currentAccountsPayable": "169284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "499082", "shortLongTermDebtTotal": "2812088", "totalShareholderEquity": "-1275149", "capitalLeaseObligations": "309855", "otherCurrentLiabilities": "499948", "totalCurrentLiabilities": "3296965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226355", "cashAndShortTermInvestments": "1468465", "commonStockSharesOutstanding": "207052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1468465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7377976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5908662", "capitalExpenditures": "109669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4364662", "cashflowFromInvestment": "-109669", "stockBasedCompensation": "1227578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 181841, "gross_profit": -181841, "research_and_development": 4083303, "selling_general_admin": 3253412, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7336585, "depreciation_amortisation": 181841, "ebitda": -7154744, "interest_expense": 39791, "interest_income": null, "other_non_operating": null, "pretax_income": -7376376, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -7377976, "net_income_continuing_ops": -7377976, "net_income_to_common": -7377976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468465, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1649089, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599082, "total_assets": 2248171, "short_term_debt": 2627733, "accounts_payable": 169284, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3296965, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226355, "total_liabilities": 3523320, "total_debt": 2627733, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15947010, "total_equity": -1275149, "shares_outstanding": 207052, "operating_cash_flow": -5908662, "stock_based_compensation": 1227578, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109669, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4364662, "free_cash_flow": -5798993, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7336585", "ebitda": "-7154744", "netIncome": "-7377976", "grossProfit": "-181841", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "181841", "interestIncome": "130", "incomeBeforeTax": "-7376376", "interestExpense": "39791", "operatingIncome": "-7336715", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-39661", "nonInterestIncome": "None", "operatingExpenses": "7336715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4083303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181841", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181841", "sellingGeneralAndAdministrative": "3253412", "netIncomeFromContinuingOperations": "-7377976" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6302", "currentDebt": "None", "investments": "None", "totalAssets": "2248171", "longTermDebt": "None", "shortTermDebt": "2627733", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15947010", "totalLiabilities": "3523320", "otherCurrentAssets": "180624", "totalCurrentAssets": "1649089", "currentLongTermDebt": "2502233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599082", "currentAccountsPayable": "169284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "499082", "shortLongTermDebtTotal": "2812088", "totalShareholderEquity": "-1275149", "capitalLeaseObligations": "309855", "otherCurrentLiabilities": "499948", "totalCurrentLiabilities": "3296965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226355", "cashAndShortTermInvestments": "1468465", "commonStockSharesOutstanding": "207052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1468465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7377976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5908662", "capitalExpenditures": "109669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4364662", "cashflowFromInvestment": "-109669", "stockBasedCompensation": "1227578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35431, "gross_profit": -35431, "ebit": -5348022, "ebitda": -5312591, "pretax_income": -5319273, "tax_provision": 1600, "net_income": -5320873, "net_income_to_common": -5320873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122134, "total_current_assets": 3186293, "total_assets": 3858551, "short_term_debt": 92214, "long_term_debt": null, "total_debt": 92214, "total_liabilities": 980129, "total_equity": 2878422, "shares_outstanding": 198497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4094839, "capital_expenditure": 260789, "free_cash_flow": -3834050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122958, "ticker_id": 7181, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5348022", "ebitda": "-5312591", "netIncome": "-5320873", "grossProfit": "-35431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35431", "interestIncome": "28749", "incomeBeforeTax": "-5319273", "interestExpense": "28749", "operatingIncome": "-5348022", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "28749", "nonInterestIncome": "None", "operatingExpenses": "5348022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3034152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35431", "sellingGeneralAndAdministrative": "2313870", "netIncomeFromContinuingOperations": "-5320873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17870", "currentDebt": "None", "investments": "None", "totalAssets": "3858551", "longTermDebt": "None", "shortTermDebt": "92214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8569034", "totalLiabilities": "980129", "otherCurrentAssets": "64159", "totalCurrentAssets": "3186293", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672258", "currentAccountsPayable": "367019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572258", "shortLongTermDebtTotal": "270950", "totalShareholderEquity": "2878422", "capitalLeaseObligations": "270950", "otherCurrentLiabilities": "202160", "totalCurrentLiabilities": "661393", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "318736", "cashAndShortTermInvestments": "3122134", "commonStockSharesOutstanding": "198497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3122134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5320873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4094839", "capitalExpenditures": "260789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "923994", "cashflowFromInvestment": "-260789", "stockBasedCompensation": "801244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 35431, "gross_profit": -35431, "research_and_development": 3034152, "selling_general_admin": 2313870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5348022, "depreciation_amortisation": 35431, "ebitda": -5312591, "interest_expense": 28749, "interest_income": null, "other_non_operating": null, "pretax_income": -5319273, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -5320873, "net_income_continuing_ops": -5320873, "net_income_to_common": -5320873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3122134, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3186293, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 672258, "total_assets": 3858551, "short_term_debt": 92214, "accounts_payable": 367019, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661393, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318736, "total_liabilities": 980129, "total_debt": 92214, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8569034, "total_equity": 2878422, "shares_outstanding": 198497, "operating_cash_flow": -4094839, "stock_based_compensation": 801244, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260789, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 923994, "free_cash_flow": -3834050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5348022", "ebitda": "-5312591", "netIncome": "-5320873", "grossProfit": "-35431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35431", "interestIncome": "28749", "incomeBeforeTax": "-5319273", "interestExpense": "28749", "operatingIncome": "-5348022", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "28749", "nonInterestIncome": "None", "operatingExpenses": "5348022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3034152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35431", "sellingGeneralAndAdministrative": "2313870", "netIncomeFromContinuingOperations": "-5320873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17870", "currentDebt": "None", "investments": "None", "totalAssets": "3858551", "longTermDebt": "None", "shortTermDebt": "92214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8569034", "totalLiabilities": "980129", "otherCurrentAssets": "64159", "totalCurrentAssets": "3186293", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672258", "currentAccountsPayable": "367019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572258", "shortLongTermDebtTotal": "270950", "totalShareholderEquity": "2878422", "capitalLeaseObligations": "270950", "otherCurrentLiabilities": "202160", "totalCurrentLiabilities": "661393", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "318736", "cashAndShortTermInvestments": "3122134", "commonStockSharesOutstanding": "198497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3122134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5320873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4094839", "capitalExpenditures": "260789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "923994", "cashflowFromInvestment": "-260789", "stockBasedCompensation": "801244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14468, "gross_profit": -14468, "ebit": -2577299, "ebitda": -2562831, "pretax_income": -2537909, "tax_provision": 1589, "net_income": -2539498, "net_income_to_common": -2539498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6553768, "total_current_assets": 6569358, "total_assets": 6652986, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 178929, "total_equity": 6474057, "shares_outstanding": 184329, "goodwill_and_intangibles": -179640 }, "cash_flow": { "operating_cash_flow": -1807934, "capital_expenditure": 77124, "free_cash_flow": -1730810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122963, "ticker_id": 7181, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2577299", "ebitda": "-2562831", "netIncome": "-2539498", "grossProfit": "-14468", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14468", "interestIncome": "39390", "incomeBeforeTax": "-2537909", "interestExpense": "0", "operatingIncome": "-2577299", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1589", "reportedCurrency": "USD", "netInterestIncome": "39390", "nonInterestIncome": "None", "operatingExpenses": "2577299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882345", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14468", "sellingGeneralAndAdministrative": "694954", "netIncomeFromContinuingOperations": "-2539498" }, "balance": { "goodwill": "-179820", "inventory": "None", "commonStock": "17840", "currentDebt": "None", "investments": "None", "totalAssets": "6652986", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "180", "reportedCurrency": "USD", "retainedEarnings": "-3248161", "totalLiabilities": "178929", "otherCurrentAssets": "15590", "totalCurrentAssets": "6569358", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83628", "currentAccountsPayable": "138314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75948", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6474057", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40615", "totalCurrentLiabilities": "178929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6553768", "commonStockSharesOutstanding": "184329", "intangibleAssetsExcludingGoodwill": "180", "cashAndCashEquivalentsAtCarryingValue": "6553768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2539498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1807934", "capitalExpenditures": "77124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4142150", "cashflowFromInvestment": "-77124", "stockBasedCompensation": "532108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14468, "gross_profit": -14468, "research_and_development": 1882345, "selling_general_admin": 694954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2577299, "depreciation_amortisation": 14468, "ebitda": -2562831, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2537909, "tax_provision": 1589, "effective_tax_rate": null, "net_income": -2539498, "net_income_continuing_ops": -2539498, "net_income_to_common": -2539498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6553768, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6569358, "net_ppe": null, "goodwill": -179820, "intangible_assets": 180, "goodwill_and_intangibles": -179640, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83628, "total_assets": 6652986, "short_term_debt": null, "accounts_payable": 138314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178929, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 178929, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3248161, "total_equity": 6474057, "shares_outstanding": 184329, "operating_cash_flow": -1807934, "stock_based_compensation": 532108, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77124, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4142150, "free_cash_flow": -1730810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2577299", "ebitda": "-2562831", "netIncome": "-2539498", "grossProfit": "-14468", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14468", "interestIncome": "39390", "incomeBeforeTax": "-2537909", "interestExpense": "0", "operatingIncome": "-2577299", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1589", "reportedCurrency": "USD", "netInterestIncome": "39390", "nonInterestIncome": "None", "operatingExpenses": "2577299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882345", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14468", "sellingGeneralAndAdministrative": "694954", "netIncomeFromContinuingOperations": "-2539498" }, "balance": { "goodwill": "-179820", "inventory": "None", "commonStock": "17840", "currentDebt": "None", "investments": "None", "totalAssets": "6652986", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "180", "reportedCurrency": "USD", "retainedEarnings": "-3248161", "totalLiabilities": "178929", "otherCurrentAssets": "15590", "totalCurrentAssets": "6569358", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83628", "currentAccountsPayable": "138314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75948", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6474057", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40615", "totalCurrentLiabilities": "178929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6553768", "commonStockSharesOutstanding": "184329", "intangibleAssetsExcludingGoodwill": "180", "cashAndCashEquivalentsAtCarryingValue": "6553768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2539498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1807934", "capitalExpenditures": "77124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4142150", "cashflowFromInvestment": "-77124", "stockBasedCompensation": "532108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1861, "gross_profit": -1861, "ebit": -91051, "ebitda": -89190, "pretax_income": -106559, "tax_provision": 1600, "net_income": -106559, "net_income_to_common": -106559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4296676, "total_current_assets": 4313480, "total_assets": 4334452, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15471, "total_equity": 4318981, "shares_outstanding": 148181, "goodwill_and_intangibles": 213 }, "cash_flow": { "operating_cash_flow": -791131, "capital_expenditure": 15332, "free_cash_flow": -775799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122968, "ticker_id": 7181, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91051", "ebitda": "-89190", "netIncome": "-106559", "grossProfit": "-1861", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1861", "interestIncome": "8518", "incomeBeforeTax": "-106559", "interestExpense": "15508", "operatingIncome": "-91051", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "8518", "nonInterestIncome": "None", "operatingExpenses": "91051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1861", "sellingGeneralAndAdministrative": "331661", "netIncomeFromContinuingOperations": "-659246" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15983", "currentDebt": "None", "investments": "None", "totalAssets": "4334452", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "213", "reportedCurrency": "USD", "retainedEarnings": "-708663", "totalLiabilities": "15471", "otherCurrentAssets": "16804", "totalCurrentAssets": "4313480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20972", "currentAccountsPayable": "14955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13259", "shortLongTermDebtTotal": "516", "totalShareholderEquity": "4318981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15471", "totalCurrentLiabilities": "15471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4296676", "commonStockSharesOutstanding": "148181", "intangibleAssetsExcludingGoodwill": "213", "cashAndCashEquivalentsAtCarryingValue": "4296676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-659246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-791131", "capitalExpenditures": "15332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4711132", "cashflowFromInvestment": "-15332", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14098", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1861, "gross_profit": -1861, "research_and_development": 332642, "selling_general_admin": 331661, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91051, "depreciation_amortisation": 1861, "ebitda": -89190, "interest_expense": 15508, "interest_income": null, "other_non_operating": null, "pretax_income": -106559, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -106559, "net_income_continuing_ops": -659246, "net_income_to_common": -106559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4296676, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4313480, "net_ppe": null, "goodwill": null, "intangible_assets": 213, "goodwill_and_intangibles": 213, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20972, "total_assets": 4334452, "short_term_debt": null, "accounts_payable": 14955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15471, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 15471, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -708663, "total_equity": 4318981, "shares_outstanding": 148181, "operating_cash_flow": -791131, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15332, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4711132, "free_cash_flow": -775799, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91051", "ebitda": "-89190", "netIncome": "-106559", "grossProfit": "-1861", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1861", "interestIncome": "8518", "incomeBeforeTax": "-106559", "interestExpense": "15508", "operatingIncome": "-91051", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "8518", "nonInterestIncome": "None", "operatingExpenses": "91051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1861", "sellingGeneralAndAdministrative": "331661", "netIncomeFromContinuingOperations": "-659246" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15983", "currentDebt": "None", "investments": "None", "totalAssets": "4334452", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "213", "reportedCurrency": "USD", "retainedEarnings": "-708663", "totalLiabilities": "15471", "otherCurrentAssets": "16804", "totalCurrentAssets": "4313480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20972", "currentAccountsPayable": "14955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13259", "shortLongTermDebtTotal": "516", "totalShareholderEquity": "4318981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15471", "totalCurrentLiabilities": "15471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4296676", "commonStockSharesOutstanding": "148181", "intangibleAssetsExcludingGoodwill": "213", "cashAndCashEquivalentsAtCarryingValue": "4296676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-659246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-791131", "capitalExpenditures": "15332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4711132", "cashflowFromInvestment": "-15332", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14098", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 430000, "gross_profit": -430000, "ebit": -7244000, "ebitda": -6814000, "pretax_income": -7360000, "tax_provision": null, "net_income": -7360000, "net_income_to_common": -7360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937000, "total_current_assets": 3466000, "total_assets": 10259000, "short_term_debt": 464000, "long_term_debt": null, "total_debt": 464000, "total_liabilities": 4378000, "total_equity": 5881000, "shares_outstanding": 2197667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7155000, "capital_expenditure": 1222000, "free_cash_flow": -5933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122929, "ticker_id": 7181, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7244000", "ebitda": "-6814000", "netIncome": "-7360000", "grossProfit": "-430000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "430000", "interestIncome": "None", "incomeBeforeTax": "-7360000", "interestExpense": "None", "operatingIncome": "-7244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "1839000", "netIncomeFromContinuingOperations": "-7360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "10259000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106605000", "totalLiabilities": "4378000", "otherCurrentAssets": "529000", "totalCurrentAssets": "3466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6793000", "currentAccountsPayable": "1008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504000", "totalShareholderEquity": "5881000", "capitalLeaseObligations": "504000", "otherCurrentLiabilities": "707000", "totalCurrentLiabilities": "2179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "2937000", "commonStockSharesOutstanding": "2197667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7155000", "capitalExpenditures": "1222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5998000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 430000, "gross_profit": -430000, "research_and_development": 5405000, "selling_general_admin": 1839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7244000, "depreciation_amortisation": 430000, "ebitda": -6814000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7360000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7360000, "net_income_continuing_ops": -7360000, "net_income_to_common": -7360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2937000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6793000, "total_assets": 10259000, "short_term_debt": 464000, "accounts_payable": 1008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2199000, "total_liabilities": 4378000, "total_debt": 464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106605000, "total_equity": 5881000, "shares_outstanding": 2197667, "operating_cash_flow": -7155000, "stock_based_compensation": 534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5998000, "free_cash_flow": -5933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7244000", "ebitda": "-6814000", "netIncome": "-7360000", "grossProfit": "-430000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "430000", "interestIncome": "None", "incomeBeforeTax": "-7360000", "interestExpense": "None", "operatingIncome": "-7244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "1839000", "netIncomeFromContinuingOperations": "-7360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "10259000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106605000", "totalLiabilities": "4378000", "otherCurrentAssets": "529000", "totalCurrentAssets": "3466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6793000", "currentAccountsPayable": "1008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504000", "totalShareholderEquity": "5881000", "capitalLeaseObligations": "504000", "otherCurrentLiabilities": "707000", "totalCurrentLiabilities": "2179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "2937000", "commonStockSharesOutstanding": "2197667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7155000", "capitalExpenditures": "1222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5998000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 391000, "gross_profit": -391000, "ebit": -7829000, "ebitda": -7438000, "pretax_income": -7788000, "tax_provision": 2000, "net_income": -7790000, "net_income_to_common": -7790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5316000, "total_current_assets": 5947000, "total_assets": 12974000, "short_term_debt": 450000, "long_term_debt": null, "total_debt": 450000, "total_liabilities": 4205000, "total_equity": 8769000, "shares_outstanding": 1852533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5411000, "capital_expenditure": 771000, "free_cash_flow": -4640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122930, "ticker_id": 7181, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7829000", "ebitda": "-7438000", "netIncome": "-7790000", "grossProfit": "-391000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "391000", "interestIncome": "None", "incomeBeforeTax": "-7788000", "interestExpense": "None", "operatingIncome": "-7829000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "2236000", "netIncomeFromContinuingOperations": "-7790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "499000", "currentDebt": "None", "investments": "None", "totalAssets": "12974000", "longTermDebt": "None", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99245000", "totalLiabilities": "4205000", "otherCurrentAssets": "631000", "totalCurrentAssets": "5947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7027000", "currentAccountsPayable": "2879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "8769000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "715000", "totalCurrentLiabilities": "4044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "5316000", "commonStockSharesOutstanding": "1852533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5411000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3976000", "cashflowFromInvestment": "-771000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 391000, "gross_profit": -391000, "research_and_development": 5593000, "selling_general_admin": 2236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7829000, "depreciation_amortisation": 391000, "ebitda": -7438000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7788000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -7790000, "net_income_continuing_ops": -7790000, "net_income_to_common": -7790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5947000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7027000, "total_assets": 12974000, "short_term_debt": 450000, "accounts_payable": 2879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161000, "total_liabilities": 4205000, "total_debt": 450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99245000, "total_equity": 8769000, "shares_outstanding": 1852533, "operating_cash_flow": -5411000, "stock_based_compensation": 813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3976000, "free_cash_flow": -4640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7829000", "ebitda": "-7438000", "netIncome": "-7790000", "grossProfit": "-391000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "391000", "interestIncome": "None", "incomeBeforeTax": "-7788000", "interestExpense": "None", "operatingIncome": "-7829000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "2236000", "netIncomeFromContinuingOperations": "-7790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "499000", "currentDebt": "None", "investments": "None", "totalAssets": "12974000", "longTermDebt": "None", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99245000", "totalLiabilities": "4205000", "otherCurrentAssets": "631000", "totalCurrentAssets": "5947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7027000", "currentAccountsPayable": "2879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "8769000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "715000", "totalCurrentLiabilities": "4044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "5316000", "commonStockSharesOutstanding": "1852533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5411000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3976000", "cashflowFromInvestment": "-771000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 410000, "gross_profit": -410000, "ebit": -6804000, "ebitda": -6394000, "pretax_income": -6702000, "tax_provision": null, "net_income": -6702000, "net_income_to_common": -6702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7522000, "total_current_assets": 8292000, "total_assets": 14171000, "short_term_debt": 437000, "long_term_debt": null, "total_debt": 437000, "total_liabilities": 2328000, "total_equity": 11843000, "shares_outstanding": 1809600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5372000, "capital_expenditure": 934000, "free_cash_flow": -4438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122931, "ticker_id": 7181, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6804000", "ebitda": "-6394000", "netIncome": "-6702000", "grossProfit": "-410000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "410000", "interestIncome": "None", "incomeBeforeTax": "-6702000", "interestExpense": "None", "operatingIncome": "-6804000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410000", "sellingGeneralAndAdministrative": "1670000", "netIncomeFromContinuingOperations": "-6702000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "14171000", "longTermDebt": "None", "shortTermDebt": "437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91455000", "totalLiabilities": "2328000", "otherCurrentAssets": "693000", "totalCurrentAssets": "8292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5879000", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715000", "totalShareholderEquity": "11843000", "capitalLeaseObligations": "715000", "otherCurrentLiabilities": "546000", "totalCurrentLiabilities": "2050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278000", "cashAndShortTermInvestments": "7522000", "commonStockSharesOutstanding": "1809600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5372000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "733000", "cashflowFromInvestment": "-934000", "stockBasedCompensation": "724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 410000, "gross_profit": -410000, "research_and_development": 5134000, "selling_general_admin": 1670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6804000, "depreciation_amortisation": 410000, "ebitda": -6394000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6702000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6702000, "net_income_continuing_ops": -6702000, "net_income_to_common": -6702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7522000, "short_term_investments": null, "net_receivables": 77000, "inventory": null, "other_current_assets": null, "total_current_assets": 8292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5879000, "total_assets": 14171000, "short_term_debt": 437000, "accounts_payable": 1067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278000, "total_liabilities": 2328000, "total_debt": 437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91455000, "total_equity": 11843000, "shares_outstanding": 1809600, "operating_cash_flow": -5372000, "stock_based_compensation": 724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 733000, "free_cash_flow": -4438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6804000", "ebitda": "-6394000", "netIncome": "-6702000", "grossProfit": "-410000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "410000", "interestIncome": "None", "incomeBeforeTax": "-6702000", "interestExpense": "None", "operatingIncome": "-6804000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410000", "sellingGeneralAndAdministrative": "1670000", "netIncomeFromContinuingOperations": "-6702000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "14171000", "longTermDebt": "None", "shortTermDebt": "437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91455000", "totalLiabilities": "2328000", "otherCurrentAssets": "693000", "totalCurrentAssets": "8292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5879000", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715000", "totalShareholderEquity": "11843000", "capitalLeaseObligations": "715000", "otherCurrentLiabilities": "546000", "totalCurrentLiabilities": "2050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278000", "cashAndShortTermInvestments": "7522000", "commonStockSharesOutstanding": "1809600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5372000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "733000", "cashflowFromInvestment": "-934000", "stockBasedCompensation": "724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 326000, "gross_profit": -326000, "ebit": -4978000, "ebitda": -4652000, "pretax_income": -4927000, "tax_provision": null, "net_income": -4927000, "net_income_to_common": -4927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13095000, "total_current_assets": 13517000, "total_assets": 18735000, "short_term_debt": 423000, "long_term_debt": null, "total_debt": 423000, "total_liabilities": 1658000, "total_equity": 17077000, "shares_outstanding": 1421644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4310000, "capital_expenditure": 948000, "free_cash_flow": -3362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122932, "ticker_id": 7181, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4978000", "ebitda": "-4652000", "netIncome": "-4927000", "grossProfit": "-326000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "326000", "interestIncome": "None", "incomeBeforeTax": "-4927000", "interestExpense": "None", "operatingIncome": "-4978000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "1041000", "netIncomeFromContinuingOperations": "-4927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "18735000", "longTermDebt": "None", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84753000", "totalLiabilities": "1658000", "otherCurrentAssets": "352000", "totalCurrentAssets": "13517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5218000", "currentAccountsPayable": "338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "816000", "totalShareholderEquity": "17077000", "capitalLeaseObligations": "816000", "otherCurrentLiabilities": "504000", "totalCurrentLiabilities": "1265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393000", "cashAndShortTermInvestments": "13095000", "commonStockSharesOutstanding": "1421644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4310000", "capitalExpenditures": "948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11367000", "cashflowFromInvestment": "-948000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 326000, "gross_profit": -326000, "research_and_development": 3937000, "selling_general_admin": 1041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4978000, "depreciation_amortisation": 326000, "ebitda": -4652000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4927000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4927000, "net_income_continuing_ops": -4927000, "net_income_to_common": -4927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13095000, "short_term_investments": null, "net_receivables": 70000, "inventory": null, "other_current_assets": null, "total_current_assets": 13517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5218000, "total_assets": 18735000, "short_term_debt": 423000, "accounts_payable": 338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393000, "total_liabilities": 1658000, "total_debt": 423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84753000, "total_equity": 17077000, "shares_outstanding": 1421644, "operating_cash_flow": -4310000, "stock_based_compensation": 374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11367000, "free_cash_flow": -3362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4978000", "ebitda": "-4652000", "netIncome": "-4927000", "grossProfit": "-326000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "326000", "interestIncome": "None", "incomeBeforeTax": "-4927000", "interestExpense": "None", "operatingIncome": "-4978000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "1041000", "netIncomeFromContinuingOperations": "-4927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "18735000", "longTermDebt": "None", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84753000", "totalLiabilities": "1658000", "otherCurrentAssets": "352000", "totalCurrentAssets": "13517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5218000", "currentAccountsPayable": "338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "816000", "totalShareholderEquity": "17077000", "capitalLeaseObligations": "816000", "otherCurrentLiabilities": "504000", "totalCurrentLiabilities": "1265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393000", "cashAndShortTermInvestments": "13095000", "commonStockSharesOutstanding": "1421644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4310000", "capitalExpenditures": "948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11367000", "cashflowFromInvestment": "-948000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": -4854000, "ebitda": -4573000, "pretax_income": -4804000, "tax_provision": null, "net_income": -4804000, "net_income_to_common": -4804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6986000, "total_current_assets": 7331000, "total_assets": 12149000, "short_term_debt": 410000, "long_term_debt": null, "total_debt": 410000, "total_liabilities": 1887000, "total_equity": 10262000, "shares_outstanding": 1260233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4096000, "capital_expenditure": 542000, "free_cash_flow": -3554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122934, "ticker_id": 7181, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4854000", "ebitda": "-4573000", "netIncome": "-4804000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "281000", "interestIncome": "None", "incomeBeforeTax": "-4804000", "interestExpense": "None", "operatingIncome": "-4854000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "1001000", "netIncomeFromContinuingOperations": "-4804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "12149000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79826000", "totalLiabilities": "1887000", "otherCurrentAssets": "345000", "totalCurrentAssets": "7331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4818000", "currentAccountsPayable": "522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "914000", "totalShareholderEquity": "10262000", "capitalLeaseObligations": "914000", "otherCurrentLiabilities": "451000", "totalCurrentLiabilities": "1383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504000", "cashAndShortTermInvestments": "6986000", "commonStockSharesOutstanding": "1260233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4096000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7731000", "cashflowFromInvestment": "-542000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "research_and_development": 3853000, "selling_general_admin": 1001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4854000, "depreciation_amortisation": 281000, "ebitda": -4573000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4804000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4804000, "net_income_continuing_ops": -4804000, "net_income_to_common": -4804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4818000, "total_assets": 12149000, "short_term_debt": 410000, "accounts_payable": 522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504000, "total_liabilities": 1887000, "total_debt": 410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79826000, "total_equity": 10262000, "shares_outstanding": 1260233, "operating_cash_flow": -4096000, "stock_based_compensation": 419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7731000, "free_cash_flow": -3554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4854000", "ebitda": "-4573000", "netIncome": "-4804000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "281000", "interestIncome": "None", "incomeBeforeTax": "-4804000", "interestExpense": "None", "operatingIncome": "-4854000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "1001000", "netIncomeFromContinuingOperations": "-4804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "12149000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79826000", "totalLiabilities": "1887000", "otherCurrentAssets": "345000", "totalCurrentAssets": "7331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4818000", "currentAccountsPayable": "522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "914000", "totalShareholderEquity": "10262000", "capitalLeaseObligations": "914000", "otherCurrentLiabilities": "451000", "totalCurrentLiabilities": "1383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504000", "cashAndShortTermInvestments": "6986000", "commonStockSharesOutstanding": "1260233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4096000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7731000", "cashflowFromInvestment": "-542000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 260000, "gross_profit": -260000, "ebit": -4996000, "ebitda": -4736000, "pretax_income": -4954000, "tax_provision": 2000, "net_income": -4956000, "net_income_to_common": -4956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3893000, "total_current_assets": 4176000, "total_assets": 8771000, "short_term_debt": 398000, "long_term_debt": null, "total_debt": 398000, "total_liabilities": 1855000, "total_equity": 6916000, "shares_outstanding": 1144600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3766000, "capital_expenditure": 161000, "free_cash_flow": -3605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122935, "ticker_id": 7181, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4996000", "ebitda": "-4736000", "netIncome": "-4956000", "grossProfit": "-260000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "260000", "interestIncome": "None", "incomeBeforeTax": "-4954000", "interestExpense": "None", "operatingIncome": "-4996000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "1294000", "netIncomeFromContinuingOperations": "-4956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "8771000", "longTermDebt": "None", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75022000", "totalLiabilities": "1855000", "otherCurrentAssets": "141000", "totalCurrentAssets": "4176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4595000", "currentAccountsPayable": "501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1009000", "totalShareholderEquity": "6916000", "capitalLeaseObligations": "1009000", "otherCurrentLiabilities": "345000", "totalCurrentLiabilities": "1244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611000", "cashAndShortTermInvestments": "3893000", "commonStockSharesOutstanding": "1144600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3766000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2768000", "cashflowFromInvestment": "-161000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 260000, "gross_profit": -260000, "research_and_development": 3702000, "selling_general_admin": 1294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4996000, "depreciation_amortisation": 260000, "ebitda": -4736000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4954000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -4956000, "net_income_continuing_ops": -4956000, "net_income_to_common": -4956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3893000, "short_term_investments": null, "net_receivables": 142000, "inventory": null, "other_current_assets": null, "total_current_assets": 4176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4595000, "total_assets": 8771000, "short_term_debt": 398000, "accounts_payable": 501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611000, "total_liabilities": 1855000, "total_debt": 398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75022000, "total_equity": 6916000, "shares_outstanding": 1144600, "operating_cash_flow": -3766000, "stock_based_compensation": 1053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2768000, "free_cash_flow": -3605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4996000", "ebitda": "-4736000", "netIncome": "-4956000", "grossProfit": "-260000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "260000", "interestIncome": "None", "incomeBeforeTax": "-4954000", "interestExpense": "None", "operatingIncome": "-4996000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "1294000", "netIncomeFromContinuingOperations": "-4956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "8771000", "longTermDebt": "None", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75022000", "totalLiabilities": "1855000", "otherCurrentAssets": "141000", "totalCurrentAssets": "4176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4595000", "currentAccountsPayable": "501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1009000", "totalShareholderEquity": "6916000", "capitalLeaseObligations": "1009000", "otherCurrentLiabilities": "345000", "totalCurrentLiabilities": "1244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611000", "cashAndShortTermInvestments": "3893000", "commonStockSharesOutstanding": "1144600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3766000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2768000", "cashflowFromInvestment": "-161000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 286000, "gross_profit": -286000, "ebit": -4220000, "ebitda": -4024000, "pretax_income": -4137000, "tax_provision": -1, "net_income": -4137000, "net_income_to_common": -4137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5052000, "total_current_assets": 5407000, "total_assets": 10072000, "short_term_debt": 386000, "long_term_debt": null, "total_debt": 386000, "total_liabilities": 2056000, "total_equity": 8016000, "shares_outstanding": 1129467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3548000, "capital_expenditure": 842000, "free_cash_flow": -2706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122936, "ticker_id": 7181, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4220000", "ebitda": "-4024000", "netIncome": "-4137000", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "286000", "interestIncome": "None", "incomeBeforeTax": "-4137000", "interestExpense": "None", "operatingIncome": "-4220000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "1015000", "netIncomeFromContinuingOperations": "-4137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "10072000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70066000", "totalLiabilities": "2056000", "otherCurrentAssets": "355000", "totalCurrentAssets": "5407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4665000", "currentAccountsPayable": "461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100000", "totalShareholderEquity": "8016000", "capitalLeaseObligations": "1100000", "otherCurrentLiabilities": "495000", "totalCurrentLiabilities": "1342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "714000", "cashAndShortTermInvestments": "5052000", "commonStockSharesOutstanding": "1129467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4136999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3548000", "capitalExpenditures": "842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210000", "cashflowFromInvestment": "-842000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 286000, "gross_profit": -286000, "research_and_development": 3205000, "selling_general_admin": 1015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4220000, "depreciation_amortisation": 196000, "ebitda": -4024000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4137000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -4137000, "net_income_continuing_ops": -4137000, "net_income_to_common": -4137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5052000, "short_term_investments": null, "net_receivables": 142000, "inventory": null, "other_current_assets": null, "total_current_assets": 5407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4665000, "total_assets": 10072000, "short_term_debt": 386000, "accounts_payable": 461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1342000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714000, "total_liabilities": 2056000, "total_debt": 386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70066000, "total_equity": 8016000, "shares_outstanding": 1129467, "operating_cash_flow": -3548000, "stock_based_compensation": 535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210000, "free_cash_flow": -2706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4220000", "ebitda": "-4024000", "netIncome": "-4137000", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "286000", "interestIncome": "None", "incomeBeforeTax": "-4137000", "interestExpense": "None", "operatingIncome": "-4220000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "1015000", "netIncomeFromContinuingOperations": "-4137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "10072000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70066000", "totalLiabilities": "2056000", "otherCurrentAssets": "355000", "totalCurrentAssets": "5407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4665000", "currentAccountsPayable": "461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100000", "totalShareholderEquity": "8016000", "capitalLeaseObligations": "1100000", "otherCurrentLiabilities": "495000", "totalCurrentLiabilities": "1342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "714000", "cashAndShortTermInvestments": "5052000", "commonStockSharesOutstanding": "1129467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4136999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3548000", "capitalExpenditures": "842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210000", "cashflowFromInvestment": "-842000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 902000, "cost_of_revenue": 230000, "gross_profit": -230000, "ebit": -4319000, "ebitda": -4176000, "pretax_income": -4281000, "tax_provision": -14724, "net_income": -4281000, "net_income_to_common": -4281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9232000, "total_current_assets": 9697000, "total_assets": 13807000, "short_term_debt": 373000, "long_term_debt": null, "total_debt": 373000, "total_liabilities": 2272000, "total_equity": 11535000, "shares_outstanding": 992290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3503000, "capital_expenditure": 483000, "free_cash_flow": -3020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122937, "ticker_id": 7181, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4319000", "ebitda": "-4176000", "netIncome": "-4281000", "grossProfit": "-230000", "depreciation": "None", "totalRevenue": "902000", "costOfRevenue": "230000", "interestIncome": "None", "incomeBeforeTax": "-4281000", "interestExpense": "None", "operatingIncome": "-4319000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "643000", "netIncomeFromContinuingOperations": "-4281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "13807000", "longTermDebt": "None", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65929000", "totalLiabilities": "2272000", "otherCurrentAssets": "318000", "totalCurrentAssets": "9697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4110000", "currentAccountsPayable": "802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190000", "totalShareholderEquity": "11535000", "capitalLeaseObligations": "1190000", "otherCurrentLiabilities": "280000", "totalCurrentLiabilities": "1455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817000", "cashAndShortTermInvestments": "9232000", "commonStockSharesOutstanding": "992290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3503000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11171000", "cashflowFromInvestment": "-483000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 902000, "cost_of_revenue": 230000, "gross_profit": -230000, "research_and_development": 3676000, "selling_general_admin": 643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4319000, "depreciation_amortisation": 143000, "ebitda": -4176000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4281000, "tax_provision": -14724, "effective_tax_rate": null, "net_income": -4281000, "net_income_continuing_ops": -4281000, "net_income_to_common": -4281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9232000, "short_term_investments": null, "net_receivables": 147000, "inventory": null, "other_current_assets": null, "total_current_assets": 9697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4110000, "total_assets": 13807000, "short_term_debt": 373000, "accounts_payable": 802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817000, "total_liabilities": 2272000, "total_debt": 373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65929000, "total_equity": 11535000, "shares_outstanding": 992290, "operating_cash_flow": -3503000, "stock_based_compensation": 658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11171000, "free_cash_flow": -3020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4319000", "ebitda": "-4176000", "netIncome": "-4281000", "grossProfit": "-230000", "depreciation": "None", "totalRevenue": "902000", "costOfRevenue": "230000", "interestIncome": "None", "incomeBeforeTax": "-4281000", "interestExpense": "None", "operatingIncome": "-4319000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "643000", "netIncomeFromContinuingOperations": "-4281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "13807000", "longTermDebt": "None", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65929000", "totalLiabilities": "2272000", "otherCurrentAssets": "318000", "totalCurrentAssets": "9697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4110000", "currentAccountsPayable": "802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190000", "totalShareholderEquity": "11535000", "capitalLeaseObligations": "1190000", "otherCurrentLiabilities": "280000", "totalCurrentLiabilities": "1455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817000", "cashAndShortTermInvestments": "9232000", "commonStockSharesOutstanding": "992290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3503000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11171000", "cashflowFromInvestment": "-483000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 130000, "gross_profit": -130000, "ebit": -5269000, "ebitda": -5139000, "pretax_income": -5269000, "tax_provision": null, "net_income": -5269000, "net_income_to_common": -5269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2047000, "total_current_assets": 2342000, "total_assets": 6199000, "short_term_debt": 362000, "long_term_debt": null, "total_debt": 362000, "total_liabilities": 2354000, "total_equity": 3845000, "shares_outstanding": 751333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3965000, "capital_expenditure": 499000, "free_cash_flow": -3466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122939, "ticker_id": 7181, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5269000", "ebitda": "-5139000", "netIncome": "-5269000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130000", "interestIncome": "None", "incomeBeforeTax": "-5269000", "interestExpense": "None", "operatingIncome": "-5269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "1431000", "netIncomeFromContinuingOperations": "-5269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "6199000", "longTermDebt": "None", "shortTermDebt": "362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61648000", "totalLiabilities": "2354000", "otherCurrentAssets": "295000", "totalCurrentAssets": "2342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3857000", "currentAccountsPayable": "704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277000", "totalShareholderEquity": "3845000", "capitalLeaseObligations": "1277000", "otherCurrentLiabilities": "373000", "totalCurrentLiabilities": "1439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "915000", "cashAndShortTermInvestments": "2047000", "commonStockSharesOutstanding": "751333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3965000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "-499000", "stockBasedCompensation": "995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 130000, "gross_profit": -130000, "research_and_development": 3838000, "selling_general_admin": 1431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5269000, "depreciation_amortisation": 130000, "ebitda": -5139000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5269000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5269000, "net_income_continuing_ops": -5269000, "net_income_to_common": -5269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3857000, "total_assets": 6199000, "short_term_debt": 362000, "accounts_payable": 704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 915000, "total_liabilities": 2354000, "total_debt": 362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61648000, "total_equity": 3845000, "shares_outstanding": 751333, "operating_cash_flow": -3965000, "stock_based_compensation": 995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181000, "free_cash_flow": -3466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5269000", "ebitda": "-5139000", "netIncome": "-5269000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130000", "interestIncome": "None", "incomeBeforeTax": "-5269000", "interestExpense": "None", "operatingIncome": "-5269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "1431000", "netIncomeFromContinuingOperations": "-5269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "6199000", "longTermDebt": "None", "shortTermDebt": "362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61648000", "totalLiabilities": "2354000", "otherCurrentAssets": "295000", "totalCurrentAssets": "2342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3857000", "currentAccountsPayable": "704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277000", "totalShareholderEquity": "3845000", "capitalLeaseObligations": "1277000", "otherCurrentLiabilities": "373000", "totalCurrentLiabilities": "1439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "915000", "cashAndShortTermInvestments": "2047000", "commonStockSharesOutstanding": "751333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3965000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "-499000", "stockBasedCompensation": "995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 180000, "gross_profit": -180000, "ebit": -4190000, "ebitda": -4095000, "pretax_income": -4181000, "tax_provision": 2000, "net_income": -4183000, "net_income_to_common": -4183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6330000, "total_current_assets": 6463000, "total_assets": 10059000, "short_term_debt": 350000, "long_term_debt": null, "total_debt": 350000, "total_liabilities": 2121000, "total_equity": 7938000, "shares_outstanding": 748167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3277000, "capital_expenditure": 345000, "free_cash_flow": -2932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122940, "ticker_id": 7181, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4190000", "ebitda": "-4095000", "netIncome": "-4183000", "grossProfit": "-180000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180000", "interestIncome": "None", "incomeBeforeTax": "-4181000", "interestExpense": "None", "operatingIncome": "-4190000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "1031000", "netIncomeFromContinuingOperations": "-4183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "10059000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56379000", "totalLiabilities": "2121000", "otherCurrentAssets": "133000", "totalCurrentAssets": "6463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359000", "totalShareholderEquity": "7938000", "capitalLeaseObligations": "1359000", "otherCurrentLiabilities": "216000", "totalCurrentLiabilities": "1112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009000", "cashAndShortTermInvestments": "6330000", "commonStockSharesOutstanding": "748167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3277000", "capitalExpenditures": "345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-345000", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 180000, "gross_profit": -180000, "research_and_development": 3159000, "selling_general_admin": 1031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4190000, "depreciation_amortisation": 95000, "ebitda": -4095000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4181000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -4183000, "net_income_continuing_ops": -4183000, "net_income_to_common": -4183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3596000, "total_assets": 10059000, "short_term_debt": 350000, "accounts_payable": 546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009000, "total_liabilities": 2121000, "total_debt": 350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56379000, "total_equity": 7938000, "shares_outstanding": 748167, "operating_cash_flow": -3277000, "stock_based_compensation": 564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4190000", "ebitda": "-4095000", "netIncome": "-4183000", "grossProfit": "-180000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180000", "interestIncome": "None", "incomeBeforeTax": "-4181000", "interestExpense": "None", "operatingIncome": "-4190000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "1031000", "netIncomeFromContinuingOperations": "-4183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "10059000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56379000", "totalLiabilities": "2121000", "otherCurrentAssets": "133000", "totalCurrentAssets": "6463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359000", "totalShareholderEquity": "7938000", "capitalLeaseObligations": "1359000", "otherCurrentLiabilities": "216000", "totalCurrentLiabilities": "1112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009000", "cashAndShortTermInvestments": "6330000", "commonStockSharesOutstanding": "748167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3277000", "capitalExpenditures": "345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-345000", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 14000, "cost_of_revenue": 141000, "gross_profit": -141000, "ebit": -3751000, "ebitda": -3693000, "pretax_income": -3737000, "tax_provision": 14724, "net_income": -3737000, "net_income_to_common": -3737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9952000, "total_current_assets": 10235000, "total_assets": 13666000, "short_term_debt": 339000, "long_term_debt": null, "total_debt": 339000, "total_liabilities": 2110000, "total_equity": 11556000, "shares_outstanding": 569967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3207000, "capital_expenditure": 373000, "free_cash_flow": -2834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122941, "ticker_id": 7181, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3751000", "ebitda": "-3693000", "netIncome": "-3737000", "grossProfit": "-141000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "141000", "interestIncome": "None", "incomeBeforeTax": "-3737000", "interestExpense": "None", "operatingIncome": "-3751000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "983000", "netIncomeFromContinuingOperations": "-3737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "13666000", "longTermDebt": "None", "shortTermDebt": "339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52196000", "totalLiabilities": "2110000", "otherCurrentAssets": "283000", "totalCurrentAssets": "10235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3431000", "currentAccountsPayable": "473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2036000", "shortLongTermDebtTotal": "1439000", "totalShareholderEquity": "11556000", "capitalLeaseObligations": "1439000", "otherCurrentLiabilities": "198000", "totalCurrentLiabilities": "1010000", "otherNonCurrentLiabilities": "1100000", "totalNonCurrentLiabilities": "1100000", "cashAndShortTermInvestments": "9952000", "commonStockSharesOutstanding": "569967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3207000", "capitalExpenditures": "373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9733000", "cashflowFromInvestment": "-373000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6153000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14000, "cost_of_revenue": 141000, "gross_profit": -141000, "research_and_development": 2768000, "selling_general_admin": 983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3751000, "depreciation_amortisation": 58000, "ebitda": -3693000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3737000, "tax_provision": 14724, "effective_tax_rate": null, "net_income": -3737000, "net_income_continuing_ops": -3737000, "net_income_to_common": -3737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3431000, "total_assets": 13666000, "short_term_debt": 339000, "accounts_payable": 473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1100000, "total_liabilities": 2110000, "total_debt": 339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52196000, "total_equity": 11556000, "shares_outstanding": 569967, "operating_cash_flow": -3207000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9733000, "free_cash_flow": -2834000, "net_change_in_cash": 6153000 }, "raw_data": { "income": { "ebit": "-3751000", "ebitda": "-3693000", "netIncome": "-3737000", "grossProfit": "-141000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "141000", "interestIncome": "None", "incomeBeforeTax": "-3737000", "interestExpense": "None", "operatingIncome": "-3751000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "983000", "netIncomeFromContinuingOperations": "-3737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "13666000", "longTermDebt": "None", "shortTermDebt": "339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52196000", "totalLiabilities": "2110000", "otherCurrentAssets": "283000", "totalCurrentAssets": "10235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3431000", "currentAccountsPayable": "473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2036000", "shortLongTermDebtTotal": "1439000", "totalShareholderEquity": "11556000", "capitalLeaseObligations": "1439000", "otherCurrentLiabilities": "198000", "totalCurrentLiabilities": "1010000", "otherNonCurrentLiabilities": "1100000", "totalNonCurrentLiabilities": "1100000", "cashAndShortTermInvestments": "9952000", "commonStockSharesOutstanding": "569967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3207000", "capitalExpenditures": "373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9733000", "cashflowFromInvestment": "-373000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6153000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 193449, "gross_profit": -193449, "ebit": -3561656, "ebitda": -3571254, "pretax_income": -3571254, "tax_provision": 10557, "net_income": -3571254, "net_income_to_common": -3571254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3799324, "total_current_assets": 4046190, "total_assets": 7245248, "short_term_debt": 355000, "long_term_debt": null, "total_debt": 355000, "total_liabilities": 2169272, "total_equity": 5075976, "shares_outstanding": 364980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2826948, "capital_expenditure": 1064685, "free_cash_flow": -1762263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122942, "ticker_id": 7181, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:05.272314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3561656", "ebitda": "-3571254", "netIncome": "-3571254", "grossProfit": "-193449", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "193449", "interestIncome": "None", "incomeBeforeTax": "-3571254", "interestExpense": "959", "operatingIncome": "-3572213", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "10557", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3572213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2257675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9598", "sellingGeneralAndAdministrative": "1314538", "netIncomeFromContinuingOperations": "-3571254" }, "balance": { "goodwill": "None", "inventory": "95000", "commonStock": "10949", "currentDebt": "None", "investments": "None", "totalAssets": "7245248", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48458707", "totalLiabilities": "2169272", "otherCurrentAssets": "146866", "totalCurrentAssets": "4046190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3199058", "currentAccountsPayable": "285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3199058", "shortLongTermDebtTotal": "1545191", "totalShareholderEquity": "5075976", "capitalLeaseObligations": "1545191", "otherCurrentLiabilities": "339000", "totalCurrentLiabilities": "979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1189967", "cashAndShortTermInvestments": "3799324", "commonStockSharesOutstanding": "364980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3799324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3571254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2826948", "capitalExpenditures": "1064685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7364974653", "cashflowFromInvestment": "-1064685", "stockBasedCompensation": "603535", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9598", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 193449, "gross_profit": -193449, "research_and_development": 2257675, "selling_general_admin": 1314538, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3561656, "depreciation_amortisation": -9598, "ebitda": -3571254, "interest_expense": 959, "interest_income": null, "other_non_operating": null, "pretax_income": -3571254, "tax_provision": 10557, "effective_tax_rate": null, "net_income": -3571254, "net_income_continuing_ops": -3571254, "net_income_to_common": -3571254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3799324, "short_term_investments": null, "net_receivables": 5000, "inventory": 95000, "other_current_assets": null, "total_current_assets": 4046190, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3199058, "total_assets": 7245248, "short_term_debt": 355000, "accounts_payable": 285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1189967, "total_liabilities": 2169272, "total_debt": 355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48458707, "total_equity": 5075976, "shares_outstanding": 364980, "operating_cash_flow": -2826948, "stock_based_compensation": 603535, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064685, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1064685, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7364974653, "free_cash_flow": -1762263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3561656", "ebitda": "-3571254", "netIncome": "-3571254", "grossProfit": "-193449", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "193449", "interestIncome": "None", "incomeBeforeTax": "-3571254", "interestExpense": "959", "operatingIncome": "-3572213", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "10557", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3572213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2257675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9598", "sellingGeneralAndAdministrative": "1314538", "netIncomeFromContinuingOperations": "-3571254" }, "balance": { "goodwill": "None", "inventory": "95000", "commonStock": "10949", "currentDebt": "None", "investments": "None", "totalAssets": "7245248", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48458707", "totalLiabilities": "2169272", "otherCurrentAssets": "146866", "totalCurrentAssets": "4046190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3199058", "currentAccountsPayable": "285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3199058", "shortLongTermDebtTotal": "1545191", "totalShareholderEquity": "5075976", "capitalLeaseObligations": "1545191", "otherCurrentLiabilities": "339000", "totalCurrentLiabilities": "979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1189967", "cashAndShortTermInvestments": "3799324", "commonStockSharesOutstanding": "364980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3799324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3571254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2826948", "capitalExpenditures": "1064685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7364974653", "cashflowFromInvestment": "-1064685", "stockBasedCompensation": "603535", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9598", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }