{ "ticker": { "uuid": "f9390cd5-fb6b-4f4e-b33a-ae741d509124", "symbol": "EIG", "name": "Employers Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/f9390cd5-fb6b-4f4e-b33a-ae741d509124/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9390cd5-fb6b-4f4e-b33a-ae741d509124/" }, "ticker_metadata": { "id": 1233, "uuid": "f9390cd5-fb6b-4f4e-b33a-ae741d509124", "symbol": "EIG", "name": "Employers Holdings Inc", "asset_type": "equity", "market_cap": 799587000, "stock_exchange_id": 3, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "Employers Holdings, Inc. operates in the commercial property and casualty insurance industry primarily in the United States. The company is headquartered in Reno, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9390cd5-fb6b-4f4e-b33a-ae741d509124", "symbol": "EIG", "name": "Employers Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/f9390cd5-fb6b-4f4e-b33a-ae741d509124/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9390cd5-fb6b-4f4e-b33a-ae741d509124/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.1, "quality": 0.08, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 46.53, "market_cap": 1123058363.13, "pe_ratio": 136.9583, "earnings_yield": 0.0073, "ebitda_to_ev": 0.0149, "shareholder_yield": 0.0256, "roe": 0.0095, "piotroski_f_score": 5, "momentum_12_1": -0.098, "volatility_252d": 0.2813 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.307109+00:00", "batch_id": "" }, "size": { "price_close": 46.53, "market_cap": 1123058363.13, "market_cap_usd": 1123058363.13, "enterprise_value": 1094958363.13, "shares_outstanding": 24136221, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 136.9583, "pb_ratio": 1.2961, "ptbv_ratio": 1.4785, "ps_ratio": 1.3007, "pcf_ratio": 23.9458, "pfcf_ratio": 22.688, "ev_ebitda": 67.1754, "ev_ebit": 120.3251, "ev_sales": 1.2682, "ev_fcf": 22.1204, "earnings_yield": 0.0073, "fcf_yield": 0.0452, "price_to_sales": 1.3007, "price_to_book": 1.2961, "price_to_cashflow": 23.9458, "ebitda_to_ev": 0.0149, "sales_yield": 0.7885 }, "yield": { "dividend_yield": 0.0256, "buyback_yield": 0, "shareholder_yield": 0.0256, "debt_paydown_yield": null, "total_yield": 0.0256 }, "quality": { "gross_margin": 0.3428, "operating_margin": 0.0105, "net_margin": 0.0095, "ebitda_margin": 0.0189, "fcf_margin": 0.0573, "roe": 0.0095, "roa": 0.0024, "roic": 0.01, "roc_greenblatt": null, "asset_turnover": 0.2512, "cash_conversion": 6.0366, "accruals_ratio": -0.0113, "sbc_to_revenue": 0.0063, "piotroski_f_score": 5, "altman_z_score": 0.9134, "earnings_stability_5y": 1.4735, "revenue_stability_5y": 0.1006, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0861, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.966, "net_debt_to_ebitda": -1.7239, "debt_to_assets": 0.0364, "interest_coverage": 6.0667, "current_ratio": 0.7661, "quick_ratio": 0.7661, "net_debt": -28100000, "local_beta": 0.001, "volatility_252d": 0.2813, "volatility_60d": 0.5538, "max_drawdown_12m": -0.1958, "risk_adjusted_momentum": -0.3484 }, "growth": { "revenue_growth_1y": 0.0037, "revenue_growth_3y_cagr": 0.0635, "revenue_growth_5y_cagr": 0.0382, "eps_growth_1y": -0.9205, "eps_growth_3y_cagr": -0.3935, "eps_growth_5y_cagr": -0.382, "fcf_growth_1y": -0.4762, "book_value_growth_1y": -0.0665, "revenue_growth": 0.0037, "earnings_growth": -0.9205 }, "momentum": { "price_return_1m": 0.1167, "price_return_3m": 0.1626, "price_return_6m": 0.204, "price_return_9m": 0.1192, "price_return_12m": 0.0072, "price_return_12m_ex1m": -0.098, "momentum_6m": 0.204, "momentum_12m": 0.0072, "momentum_12_1": -0.098, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2498, "relative_strength": -0.0927 }, "raw_ttm": { "revenue_ttm": 863400000, "gross_profit_ttm": 296000000, "ebit_ttm": 9100000, "ebitda_ttm": 16300000, "net_income_ttm": 8200000, "eps_diluted_ttm": 0.3397, "operating_cash_flow_ttm": 46899999, "capital_expenditure_ttm": 2599999, "fcf_ttm": 49499998, "dividends_paid_ttm": 28700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1500000, "cash_and_equivalents": 153100000, "total_current_assets": 1901000000, "total_current_liabilities": 2481500000, "net_ppe": null, "total_assets": 3436500000, "total_debt": 125000000, "total_equity": 866500000, "net_working_capital": -608600000, "book_value_per_share": 35.9004, "retained_earnings": 1457800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 759600000, "tangible_book_per_share": 31.4714 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 32, "rank_ptbv": 31, "rank_ps": 34, "rank_pcf": 82, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 69, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 65, "rank_fcf_margin": 78, "rank_piotroski": 59, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 62 }, "composites": { "value_composite": 90, "quality_composite": 92, "momentum_composite": 78, "growth_composite": 100, "yield_composite": 21, "svqf_composite": 98, "vc1_composite": 86, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0894, "os_score": 0.01, "value_percentile": 0.1, "quality_percentile": 0.08, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4025, "ticker_id": 1233, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.307109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.53, "market_cap": 1123058363.13, "market_cap_usd": 1123058363.13, "enterprise_value": 1094958363.13, "shares_outstanding": 24136221, "fx_rate_to_usd": null, "pe_ratio": 136.95833697, "pb_ratio": 1.29608582, "ptbv_ratio": 1.47848652, "ps_ratio": 1.30073936, "pcf_ratio": 23.94580783, "pfcf_ratio": 22.68804866, "ev_ebitda": 67.1753597, "ev_ebit": 120.32509485, "ev_sales": 1.26819361, "ev_fcf": 22.12037187, "earnings_yield": 0.00730149, "fcf_yield": 0.0452072, "dividend_yield": 0.02555522, "buyback_yield": 0, "shareholder_yield": 0.02555522, "debt_paydown_yield": null, "total_yield": 0.02555522, "gross_margin": 0.34283067, "operating_margin": 0.01053973, "net_margin": 0.00949734, "ebitda_margin": 0.01887885, "fcf_margin": 0.05733148, "roe": 0.00946336, "roa": 0.00238615, "roic": 0.01000032, "roc_greenblatt": null, "asset_turnover": 0.251244, "cash_conversion": 6.03658512, "accruals_ratio": -0.01126146, "sbc_to_revenue": 0.00625434, "debt_to_equity": 2.96595499, "net_debt_to_ebitda": -1.72392638, "debt_to_assets": 0.03637422, "interest_coverage": 6.06666667, "current_ratio": 0.76606891, "quick_ratio": 0.76606891, "net_debt": -28100000, "revenue_growth_1y": 0.00372007, "revenue_growth_3y_cagr": 0.06348535, "revenue_growth_5y_cagr": 0.03823324, "eps_growth_1y": -0.92046557, "eps_growth_3y_cagr": -0.39345998, "eps_growth_5y_cagr": -0.38199301, "fcf_growth_1y": -0.4761905, "book_value_growth_1y": -0.06650743, "piotroski_f_score": 5, "altman_z_score": 0.91336386, "earnings_stability_5y": 1.473515, "revenue_stability_5y": 0.100564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11667891, "price_return_3m": 0.16261928, "price_return_6m": 0.20395263, "price_return_9m": 0.11917682, "price_return_12m": 0.00722352, "price_return_12m_ex1m": -0.09801867, "distance_from_52w_high": 0, "distance_from_52w_low": 0.24979184, "relative_strength": -0.09274006, "local_beta": 0.001, "volatility_252d": 0.281348, "volatility_60d": 0.553783, "max_drawdown_12m": -0.19577389, "revenue_ttm": 863400000, "gross_profit_ttm": 296000000, "ebit_ttm": 9100000, "ebitda_ttm": 16300000, "net_income_ttm": 8200000, "eps_diluted_ttm": 0.33973835, "operating_cash_flow_ttm": 46899999, "capital_expenditure_ttm": 2599999, "fcf_ttm": 49499998, "dividends_paid_ttm": 28700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1500000, "cash_and_equivalents": 153100000, "total_current_assets": 1901000000, "total_current_liabilities": 2481500000, "net_ppe": null, "total_assets": 3436500000, "total_debt": 125000000, "total_equity": 866500000, "net_working_capital": -608600000, "book_value_per_share": 35.90040048, "retained_earnings": 1457800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 759600000, "tangible_book_per_share": 31.47137242, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 96, "rank_pb": 32, "rank_ptbv": 31, "rank_ps": 34, "rank_pcf": 82, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 69, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 65, "rank_fcf_margin": 78, "rank_piotroski": 59, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 62, "value_composite": 90, "quality_composite": 92, "momentum_composite": 78, "growth_composite": 100, "yield_composite": 21, "svqf_composite": 98, "vc1_composite": 86, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.53, "os": 0.01, "value": 0.1, "quality": 0.08, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 136.9583, "earnings_yield": 0.0073, "shareholder_yield": 0.0256, "roe": 0.0095, "momentum_12_1": -0.098, "complete_fields": { "id": 4025, "ticker_id": 1233, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.307109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.53, "market_cap": 1123058363.13, "market_cap_usd": 1123058363.13, "enterprise_value": 1094958363.13, "shares_outstanding": 24136221, "fx_rate_to_usd": null, "pe_ratio": 136.95833697, "pb_ratio": 1.29608582, "ptbv_ratio": 1.47848652, "ps_ratio": 1.30073936, "pcf_ratio": 23.94580783, "pfcf_ratio": 22.68804866, "ev_ebitda": 67.1753597, "ev_ebit": 120.32509485, "ev_sales": 1.26819361, "ev_fcf": 22.12037187, "earnings_yield": 0.00730149, "fcf_yield": 0.0452072, "dividend_yield": 0.02555522, "buyback_yield": 0, "shareholder_yield": 0.02555522, "debt_paydown_yield": null, "total_yield": 0.02555522, "gross_margin": 0.34283067, "operating_margin": 0.01053973, "net_margin": 0.00949734, "ebitda_margin": 0.01887885, "fcf_margin": 0.05733148, "roe": 0.00946336, "roa": 0.00238615, "roic": 0.01000032, "roc_greenblatt": null, "asset_turnover": 0.251244, "cash_conversion": 6.03658512, "accruals_ratio": -0.01126146, "sbc_to_revenue": 0.00625434, "debt_to_equity": 2.96595499, "net_debt_to_ebitda": -1.72392638, "debt_to_assets": 0.03637422, "interest_coverage": 6.06666667, "current_ratio": 0.76606891, "quick_ratio": 0.76606891, "net_debt": -28100000, "revenue_growth_1y": 0.00372007, "revenue_growth_3y_cagr": 0.06348535, "revenue_growth_5y_cagr": 0.03823324, "eps_growth_1y": -0.92046557, "eps_growth_3y_cagr": -0.39345998, "eps_growth_5y_cagr": -0.38199301, "fcf_growth_1y": -0.4761905, "book_value_growth_1y": -0.06650743, "piotroski_f_score": 5, "altman_z_score": 0.91336386, "earnings_stability_5y": 1.473515, "revenue_stability_5y": 0.100564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11667891, "price_return_3m": 0.16261928, "price_return_6m": 0.20395263, "price_return_9m": 0.11917682, "price_return_12m": 0.00722352, "price_return_12m_ex1m": -0.09801867, "distance_from_52w_high": 0, "distance_from_52w_low": 0.24979184, "relative_strength": -0.09274006, "local_beta": 0.001, "volatility_252d": 0.281348, "volatility_60d": 0.553783, "max_drawdown_12m": -0.19577389, "revenue_ttm": 863400000, "gross_profit_ttm": 296000000, "ebit_ttm": 9100000, "ebitda_ttm": 16300000, "net_income_ttm": 8200000, "eps_diluted_ttm": 0.33973835, "operating_cash_flow_ttm": 46899999, "capital_expenditure_ttm": 2599999, "fcf_ttm": 49499998, "dividends_paid_ttm": 28700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1500000, "cash_and_equivalents": 153100000, "total_current_assets": 1901000000, "total_current_liabilities": 2481500000, "net_ppe": null, "total_assets": 3436500000, "total_debt": 125000000, "total_equity": 866500000, "net_working_capital": -608600000, "book_value_per_share": 35.90040048, "retained_earnings": 1457800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 759600000, "tangible_book_per_share": 31.47137242, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 96, "rank_pb": 32, "rank_ptbv": 31, "rank_ps": 34, "rank_pcf": 82, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 69, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 65, "rank_fcf_margin": 78, "rank_piotroski": 59, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 62, "value_composite": 90, "quality_composite": 92, "momentum_composite": 78, "growth_composite": 100, "yield_composite": 21, "svqf_composite": 98, "vc1_composite": 86, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 858200000, "cost_of_revenue": 581800000, "gross_profit": 276400000, "ebit": 12000000, "ebitda": 12500000, "pretax_income": 12000000, "tax_provision": 1200000, "net_income": 10800000, "net_income_to_common": 10800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159800000, "total_current_assets": 1963400000, "total_assets": 3436600000, "short_term_debt": 19000000, "long_term_debt": 16000000, "total_debt": 35000000, "total_liabilities": 2480900000, "total_equity": 955700000, "shares_outstanding": 24136221, "goodwill_and_intangibles": 106900000 }, "cash_flow": { "operating_cash_flow": 44700000, "capital_expenditure": 2200000, "free_cash_flow": 46900000, "dividends_paid": 29900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255175, "ticker_id": 1233, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12500000", "netIncome": "10800000", "grossProfit": "276400000", "depreciation": "None", "totalRevenue": "858200000", "costOfRevenue": "581800000", "interestIncome": "500000", "incomeBeforeTax": "12000000", "interestExpense": "500000", "operatingIncome": "12000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "264400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10800000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3436600000", "longTermDebt": "16000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70700000", "reportedCurrency": "USD", "retainedEarnings": "1453800000", "totalLiabilities": "2480900000", "otherCurrentAssets": "200000", "totalCurrentAssets": "1963400000", "currentLongTermDebt": "19000000", "longTermInvestments": "2242300000", "shortTermInvestments": "1044800000", "currentNetReceivables": "758600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473200000", "currentAccountsPayable": "23400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10200000", "shortLongTermDebtTotal": "38900000", "totalShareholderEquity": "955700000", "capitalLeaseObligations": "3900000", "otherCurrentLiabilities": "1953700000", "totalCurrentLiabilities": "2388000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92900000", "cashAndShortTermInvestments": "159800000", "commonStockSharesOutstanding": "24136221", "intangibleAssetsExcludingGoodwill": "70700000", "cashAndCashEquivalentsAtCarryingValue": "159800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "29900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44700000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179100000", "cashflowFromInvestment": "225900000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 858200000, "cost_of_revenue": 581800000, "gross_profit": 276400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12000000, "depreciation_amortisation": null, "ebitda": 12500000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 12000000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": 10800000, "net_income_continuing_ops": 10800000, "net_income_to_common": 10800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159800000, "short_term_investments": 1044800000, "net_receivables": 758600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1963400000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 70700000, "goodwill_and_intangibles": 106900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1473200000, "total_assets": 3436600000, "short_term_debt": 19000000, "accounts_payable": 23400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2388000000, "long_term_debt": 16000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92900000, "total_liabilities": 2480900000, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1453800000, "total_equity": 955700000, "shares_outstanding": 24136221, "operating_cash_flow": 44700000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 225900000, "dividends_paid": 29900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179100000, "free_cash_flow": 46900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12500000", "netIncome": "10800000", "grossProfit": "276400000", "depreciation": "None", "totalRevenue": "858200000", "costOfRevenue": "581800000", "interestIncome": "500000", "incomeBeforeTax": "12000000", "interestExpense": "500000", "operatingIncome": "12000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "264400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10800000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3436600000", "longTermDebt": "16000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70700000", "reportedCurrency": "USD", "retainedEarnings": "1453800000", "totalLiabilities": "2480900000", "otherCurrentAssets": "200000", "totalCurrentAssets": "1963400000", "currentLongTermDebt": "19000000", "longTermInvestments": "2242300000", "shortTermInvestments": "1044800000", "currentNetReceivables": "758600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473200000", "currentAccountsPayable": "23400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10200000", "shortLongTermDebtTotal": "38900000", "totalShareholderEquity": "955700000", "capitalLeaseObligations": "3900000", "otherCurrentLiabilities": "1953700000", "totalCurrentLiabilities": "2388000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92900000", "cashAndShortTermInvestments": "159800000", "commonStockSharesOutstanding": "24136221", "intangibleAssetsExcludingGoodwill": "70700000", "cashAndCashEquivalentsAtCarryingValue": "159800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "29900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44700000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179100000", "cashflowFromInvestment": "225900000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 880700000, "cost_of_revenue": 557400000, "gross_profit": 323300000, "ebit": 146800000, "ebitda": 150400000, "pretax_income": 146700000, "tax_provision": 28100000, "net_income": 118600000, "net_income_to_common": 118600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68300000, "total_current_assets": 2965600000, "total_assets": 3541300000, "short_term_debt": 1600000, "long_term_debt": null, "total_debt": 1600000, "total_liabilities": 2472600000, "total_equity": 1068700000, "shares_outstanding": 25195000, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 76400000, "capital_expenditure": 4900000, "free_cash_flow": 81300000, "dividends_paid": 30300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255180, "ticker_id": 1233, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146800000", "ebitda": "150400000", "netIncome": "118600000", "grossProfit": "323300000", "depreciation": "None", "totalRevenue": "880700000", "costOfRevenue": "557400000", "interestIncome": "100000", "incomeBeforeTax": "146700000", "interestExpense": "100000", "operatingIncome": "146700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "176600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3600000", "sellingGeneralAndAdministrative": "176500000", "netIncomeFromContinuingOperations": "118600000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3541300000", "longTermDebt": "None", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73200000", "reportedCurrency": "USD", "retainedEarnings": "1472900000", "totalLiabilities": "2472600000", "otherCurrentAssets": "200000", "totalCurrentAssets": "2965600000", "currentLongTermDebt": "None", "longTermInvestments": "2357300000", "shortTermInvestments": "2097500000", "currentNetReceivables": "799600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575700000", "currentAccountsPayable": "21200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11500000", "shortLongTermDebtTotal": "4200000", "totalShareholderEquity": "1068700000", "capitalLeaseObligations": "4200000", "otherCurrentLiabilities": "1902200000", "totalCurrentLiabilities": "2391400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81200000", "cashAndShortTermInvestments": "68300000", "commonStockSharesOutstanding": "25195000", "intangibleAssetsExcludingGoodwill": "73200000", "cashAndCashEquivalentsAtCarryingValue": "68300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118600000", "profitLoss": "None", "dividendPayout": "30300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76400000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74800000", "cashflowFromInvestment": "-159700000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 880700000, "cost_of_revenue": 557400000, "gross_profit": 323300000, "research_and_development": null, "selling_general_admin": 176500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146800000, "depreciation_amortisation": 3600000, "ebitda": 150400000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 146700000, "tax_provision": 28100000, "effective_tax_rate": null, "net_income": 118600000, "net_income_continuing_ops": 118600000, "net_income_to_common": 118600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68300000, "short_term_investments": 2097500000, "net_receivables": 799600000, "inventory": null, "other_current_assets": null, "total_current_assets": 2965600000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 73200000, "goodwill_and_intangibles": 109400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575700000, "total_assets": 3541300000, "short_term_debt": 1600000, "accounts_payable": 21200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2391400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81200000, "total_liabilities": 2472600000, "total_debt": 1600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1472900000, "total_equity": 1068700000, "shares_outstanding": 25195000, "operating_cash_flow": 76400000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159700000, "dividends_paid": 30300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74800000, "free_cash_flow": 81300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146800000", "ebitda": "150400000", "netIncome": "118600000", "grossProfit": "323300000", "depreciation": "None", "totalRevenue": "880700000", "costOfRevenue": "557400000", "interestIncome": "100000", "incomeBeforeTax": "146700000", "interestExpense": "100000", "operatingIncome": "146700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "176600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3600000", "sellingGeneralAndAdministrative": "176500000", "netIncomeFromContinuingOperations": "118600000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3541300000", "longTermDebt": "None", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73200000", "reportedCurrency": "USD", "retainedEarnings": "1472900000", "totalLiabilities": "2472600000", "otherCurrentAssets": "200000", "totalCurrentAssets": "2965600000", "currentLongTermDebt": "None", "longTermInvestments": "2357300000", "shortTermInvestments": "2097500000", "currentNetReceivables": "799600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575700000", "currentAccountsPayable": "21200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11500000", "shortLongTermDebtTotal": "4200000", "totalShareholderEquity": "1068700000", "capitalLeaseObligations": "4200000", "otherCurrentLiabilities": "1902200000", "totalCurrentLiabilities": "2391400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81200000", "cashAndShortTermInvestments": "68300000", "commonStockSharesOutstanding": "25195000", "intangibleAssetsExcludingGoodwill": "73200000", "cashAndCashEquivalentsAtCarryingValue": "68300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118600000", "profitLoss": "None", "dividendPayout": "30300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76400000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74800000", "cashflowFromInvestment": "-159700000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 850900000, "cost_of_revenue": 505700000, "gross_profit": 345200000, "ebit": 154200000, "ebitda": 159000000, "pretax_income": 148400000, "tax_provision": 30300000, "net_income": 118100000, "net_income_to_common": 118100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226400000, "total_current_assets": 1720600000, "total_assets": 3550400000, "short_term_debt": 1800000, "long_term_debt": 0, "total_debt": 1800000, "total_liabilities": 2536500000, "total_equity": 1013900000, "shares_outstanding": 26523651, "goodwill_and_intangibles": 49800000 }, "cash_flow": { "operating_cash_flow": 49400000, "capital_expenditure": 2200000, "free_cash_flow": 51600000, "dividends_paid": 29700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255185, "ticker_id": 1233, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154200000", "ebitda": "159000000", "netIncome": "118100000", "grossProfit": "345200000", "depreciation": "None", "totalRevenue": "850900000", "costOfRevenue": "505700000", "interestIncome": "5800000", "incomeBeforeTax": "148400000", "interestExpense": "5800000", "operatingIncome": "148400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "196800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "180000000", "netIncomeFromContinuingOperations": "119600000" }, "balance": { "goodwill": "36200000", "inventory": "-1720600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3550400000", "longTermDebt": "0", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1384300000", "totalLiabilities": "2536500000", "otherCurrentAssets": "657800000", "totalCurrentAssets": "1720600000", "currentLongTermDebt": "None", "longTermInvestments": "2186600000", "shortTermInvestments": "686800000", "currentNetReceivables": "807400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396000000", "currentAccountsPayable": "26100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11600000", "shortLongTermDebtTotal": "5900000", "totalShareholderEquity": "1013900000", "capitalLeaseObligations": "5900000", "otherCurrentLiabilities": "1360400000", "totalCurrentLiabilities": "1452500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2536500000", "cashAndShortTermInvestments": "226400000", "commonStockSharesOutstanding": "26523651", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "226400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118100000", "profitLoss": "None", "dividendPayout": "29700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-49100000", "operatingCashflow": "49400000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289500000", "cashflowFromInvestment": "377300000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850900000, "cost_of_revenue": 505700000, "gross_profit": 345200000, "research_and_development": null, "selling_general_admin": 180000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154200000, "depreciation_amortisation": 4800000, "ebitda": 159000000, "interest_expense": 5800000, "interest_income": null, "other_non_operating": null, "pretax_income": 148400000, "tax_provision": 30300000, "effective_tax_rate": null, "net_income": 118100000, "net_income_continuing_ops": 119600000, "net_income_to_common": 118100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226400000, "short_term_investments": 686800000, "net_receivables": 807400000, "inventory": -1720600000, "other_current_assets": null, "total_current_assets": 1720600000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 13600000, "goodwill_and_intangibles": 49800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3396000000, "total_assets": 3550400000, "short_term_debt": 1800000, "accounts_payable": 26100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1452500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2536500000, "total_liabilities": 2536500000, "total_debt": 1800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1384300000, "total_equity": 1013900000, "shares_outstanding": 26523651, "operating_cash_flow": 49400000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 377300000, "dividends_paid": 29700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289500000, "free_cash_flow": 51600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154200000", "ebitda": "159000000", "netIncome": "118100000", "grossProfit": "345200000", "depreciation": "None", "totalRevenue": "850900000", "costOfRevenue": "505700000", "interestIncome": "5800000", "incomeBeforeTax": "148400000", "interestExpense": "5800000", "operatingIncome": "148400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "196800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "180000000", "netIncomeFromContinuingOperations": "119600000" }, "balance": { "goodwill": "36200000", "inventory": "-1720600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3550400000", "longTermDebt": "0", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1384300000", "totalLiabilities": "2536500000", "otherCurrentAssets": "657800000", "totalCurrentAssets": "1720600000", "currentLongTermDebt": "None", "longTermInvestments": "2186600000", "shortTermInvestments": "686800000", "currentNetReceivables": "807400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396000000", "currentAccountsPayable": "26100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11600000", "shortLongTermDebtTotal": "5900000", "totalShareholderEquity": "1013900000", "capitalLeaseObligations": "5900000", "otherCurrentLiabilities": "1360400000", "totalCurrentLiabilities": "1452500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2536500000", "cashAndShortTermInvestments": "226400000", "commonStockSharesOutstanding": "26523651", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "226400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118100000", "profitLoss": "None", "dividendPayout": "29700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-49100000", "operatingCashflow": "49400000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289500000", "cashflowFromInvestment": "377300000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 713500000, "cost_of_revenue": 486900000, "gross_profit": 226600000, "ebit": 59300000, "ebitda": 64600000, "pretax_income": 55800000, "tax_provision": 7400000, "net_income": 48400000, "net_income_to_common": 48400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89200000, "total_current_assets": 3184900000, "total_assets": 3716700000, "short_term_debt": 3500000, "long_term_debt": 182500000, "total_debt": 186000000, "total_liabilities": 2772500000, "total_equity": 944200000, "shares_outstanding": 27680988, "goodwill_and_intangibles": 98100000 }, "cash_flow": { "operating_cash_flow": 99800000, "capital_expenditure": 2600000, "free_cash_flow": 102400000, "dividends_paid": 90300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255190, "ticker_id": 1233, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59300000", "ebitda": "64600000", "netIncome": "48400000", "grossProfit": "226600000", "depreciation": "None", "totalRevenue": "713500000", "costOfRevenue": "486900000", "interestIncome": "3500000", "incomeBeforeTax": "55800000", "interestExpense": "3500000", "operatingIncome": "55800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "-3500000", "nonInterestIncome": "None", "operatingExpenses": "170800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-202300000", "costofGoodsAndServicesSold": "486900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5300000", "sellingGeneralAndAdministrative": "167300000", "netIncomeFromContinuingOperations": "48400000" }, "balance": { "goodwill": "36200000", "inventory": "-616000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3716700000", "longTermDebt": "182500000", "shortTermDebt": "3500000", "treasuryStock": "-627700000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "61900000", "reportedCurrency": "USD", "retainedEarnings": "1295600000", "totalLiabilities": "2772500000", "otherCurrentAssets": "200000", "totalCurrentAssets": "3184900000", "currentLongTermDebt": "None", "longTermInvestments": "2587800000", "shortTermInvestments": "2305400000", "currentNetReceivables": "790100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531800000", "currentAccountsPayable": "28700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12000000", "shortLongTermDebtTotal": "196100000", "totalShareholderEquity": "944200000", "capitalLeaseObligations": "13600000", "otherCurrentLiabilities": "2066800000", "totalCurrentLiabilities": "2493200000", "otherNonCurrentLiabilities": "2637700000", "totalNonCurrentLiabilities": "279300000", "cashAndShortTermInvestments": "89200000", "commonStockSharesOutstanding": "27680988", "intangibleAssetsExcludingGoodwill": "61900000", "cashAndCashEquivalentsAtCarryingValue": "89200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48400000", "profitLoss": "None", "dividendPayout": "90300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99800000", "capitalExpenditures": "2600000", "changeInReceivables": "-31500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60400000", "cashflowFromInvestment": "-146100000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713500000, "cost_of_revenue": 486900000, "gross_profit": 226600000, "research_and_development": null, "selling_general_admin": 167300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59300000, "depreciation_amortisation": 5300000, "ebitda": 64600000, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": 55800000, "tax_provision": 7400000, "effective_tax_rate": null, "net_income": 48400000, "net_income_continuing_ops": 48400000, "net_income_to_common": 48400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89200000, "short_term_investments": 2305400000, "net_receivables": 790100000, "inventory": -616000000, "other_current_assets": null, "total_current_assets": 3184900000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 61900000, "goodwill_and_intangibles": 98100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531800000, "total_assets": 3716700000, "short_term_debt": 3500000, "accounts_payable": 28700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2493200000, "long_term_debt": 182500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279300000, "total_liabilities": 2772500000, "total_debt": 186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1295600000, "total_equity": 944200000, "shares_outstanding": 27680988, "operating_cash_flow": 99800000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146100000, "dividends_paid": 90300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60400000, "free_cash_flow": 102400000, "net_change_in_cash": 14100000 }, "raw_data": { "income": { "ebit": "59300000", "ebitda": "64600000", "netIncome": "48400000", "grossProfit": "226600000", "depreciation": "None", "totalRevenue": "713500000", "costOfRevenue": "486900000", "interestIncome": "3500000", "incomeBeforeTax": "55800000", "interestExpense": "3500000", "operatingIncome": "55800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "-3500000", "nonInterestIncome": "None", "operatingExpenses": "170800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-202300000", "costofGoodsAndServicesSold": "486900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5300000", "sellingGeneralAndAdministrative": "167300000", "netIncomeFromContinuingOperations": "48400000" }, "balance": { "goodwill": "36200000", "inventory": "-616000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3716700000", "longTermDebt": "182500000", "shortTermDebt": "3500000", "treasuryStock": "-627700000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "61900000", "reportedCurrency": "USD", "retainedEarnings": "1295600000", "totalLiabilities": "2772500000", "otherCurrentAssets": "200000", "totalCurrentAssets": "3184900000", "currentLongTermDebt": "None", "longTermInvestments": "2587800000", "shortTermInvestments": "2305400000", "currentNetReceivables": "790100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531800000", "currentAccountsPayable": "28700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12000000", "shortLongTermDebtTotal": "196100000", "totalShareholderEquity": "944200000", "capitalLeaseObligations": "13600000", "otherCurrentLiabilities": "2066800000", "totalCurrentLiabilities": "2493200000", "otherNonCurrentLiabilities": "2637700000", "totalNonCurrentLiabilities": "279300000", "cashAndShortTermInvestments": "89200000", "commonStockSharesOutstanding": "27680988", "intangibleAssetsExcludingGoodwill": "61900000", "cashAndCashEquivalentsAtCarryingValue": "89200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48400000", "profitLoss": "None", "dividendPayout": "90300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99800000", "capitalExpenditures": "2600000", "changeInReceivables": "-31500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60400000", "cashflowFromInvestment": "-146100000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 703100000, "cost_of_revenue": 391300000, "gross_profit": 311800000, "ebit": 147500000, "ebitda": 154900000, "pretax_income": 147000000, "tax_provision": 27700000, "net_income": 119300000, "net_income_to_common": 119300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75100000, "total_current_assets": 828000000, "total_assets": 3783200000, "short_term_debt": 3400000, "long_term_debt": 21700000, "total_debt": 25100000, "total_liabilities": 2570100000, "total_equity": 1213100000, "shares_outstanding": 28600993, "goodwill_and_intangibles": 49800000 }, "cash_flow": { "operating_cash_flow": 10800000, "capital_expenditure": 3600000, "free_cash_flow": 14400000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255195, "ticker_id": 1233, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147500000", "ebitda": "154900000", "netIncome": "119300000", "grossProfit": "311800000", "depreciation": "None", "totalRevenue": "703100000", "costOfRevenue": "391300000", "interestIncome": "500000", "incomeBeforeTax": "147000000", "interestExpense": "500000", "operatingIncome": "147000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27700000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "164800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-51300000", "costofGoodsAndServicesSold": "391300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "160200000", "netIncomeFromContinuingOperations": "119300000" }, "balance": { "goodwill": "36200000", "inventory": "-457700000", "commonStock": "411300000", "currentDebt": "None", "investments": "None", "totalAssets": "3783200000", "longTermDebt": "21700000", "shortTermDebt": "3400000", "treasuryStock": "-597300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1338500000", "totalLiabilities": "2570100000", "otherCurrentAssets": "457700000", "totalCurrentAssets": "828000000", "currentLongTermDebt": "None", "longTermInvestments": "2750500000", "shortTermInvestments": "10500000", "currentNetReceivables": "742400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776300000", "currentAccountsPayable": "24100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14700000", "shortLongTermDebtTotal": "25500000", "totalShareholderEquity": "1213100000", "capitalLeaseObligations": "16600000", "otherCurrentLiabilities": "-24100000", "totalCurrentLiabilities": "24100000", "otherNonCurrentLiabilities": "2423900000", "totalNonCurrentLiabilities": "138700000", "cashAndShortTermInvestments": "75100000", "commonStockSharesOutstanding": "28600993", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "75100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119300000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-93500000", "operatingCashflow": "10800000", "capitalExpenditures": "3600000", "changeInReceivables": "8100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94400000", "cashflowFromInvestment": "-1700000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703100000, "cost_of_revenue": 391300000, "gross_profit": 311800000, "research_and_development": null, "selling_general_admin": 160200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147500000, "depreciation_amortisation": 7400000, "ebitda": 154900000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 147000000, "tax_provision": 27700000, "effective_tax_rate": null, "net_income": 119300000, "net_income_continuing_ops": 119300000, "net_income_to_common": 119300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75100000, "short_term_investments": 10500000, "net_receivables": 742400000, "inventory": -457700000, "other_current_assets": null, "total_current_assets": 828000000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 13600000, "goodwill_and_intangibles": 49800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2776300000, "total_assets": 3783200000, "short_term_debt": 3400000, "accounts_payable": 24100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24100000, "long_term_debt": 21700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138700000, "total_liabilities": 2570100000, "total_debt": 25100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1338500000, "total_equity": 1213100000, "shares_outstanding": 28600993, "operating_cash_flow": 10800000, "stock_based_compensation": 9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1700000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94400000, "free_cash_flow": 14400000, "net_change_in_cash": -85300000 }, "raw_data": { "income": { "ebit": "147500000", "ebitda": "154900000", "netIncome": "119300000", "grossProfit": "311800000", "depreciation": "None", "totalRevenue": "703100000", "costOfRevenue": "391300000", "interestIncome": "500000", "incomeBeforeTax": "147000000", "interestExpense": "500000", "operatingIncome": "147000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27700000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "164800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-51300000", "costofGoodsAndServicesSold": "391300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "160200000", "netIncomeFromContinuingOperations": "119300000" }, "balance": { "goodwill": "36200000", "inventory": "-457700000", "commonStock": "411300000", "currentDebt": "None", "investments": "None", "totalAssets": "3783200000", "longTermDebt": "21700000", "shortTermDebt": "3400000", "treasuryStock": "-597300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1338500000", "totalLiabilities": "2570100000", "otherCurrentAssets": "457700000", "totalCurrentAssets": "828000000", "currentLongTermDebt": "None", "longTermInvestments": "2750500000", "shortTermInvestments": "10500000", "currentNetReceivables": "742400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776300000", "currentAccountsPayable": "24100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14700000", "shortLongTermDebtTotal": "25500000", "totalShareholderEquity": "1213100000", "capitalLeaseObligations": "16600000", "otherCurrentLiabilities": "-24100000", "totalCurrentLiabilities": "24100000", "otherNonCurrentLiabilities": "2423900000", "totalNonCurrentLiabilities": "138700000", "cashAndShortTermInvestments": "75100000", "commonStockSharesOutstanding": "28600993", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "75100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119300000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-93500000", "operatingCashflow": "10800000", "capitalExpenditures": "3600000", "changeInReceivables": "8100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94400000", "cashflowFromInvestment": "-1700000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 711400000, "cost_of_revenue": 381200000, "gross_profit": 330200000, "ebit": 148100000, "ebitda": 156300000, "pretax_income": 147700000, "tax_provision": 27900000, "net_income": 119800000, "net_income_to_common": 119800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160400000, "total_current_assets": 936700000, "total_assets": 3922600000, "short_term_debt": 4300000, "long_term_debt": 20000000, "total_debt": 24300000, "total_liabilities": 2709800000, "total_equity": 1212800000, "shares_outstanding": 30204864, "goodwill_and_intangibles": 49700000 }, "cash_flow": { "operating_cash_flow": 33300000, "capital_expenditure": 5500000, "free_cash_flow": 38800000, "dividends_paid": 30800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255200, "ticker_id": 1233, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148100000", "ebitda": "156300000", "netIncome": "119800000", "grossProfit": "330200000", "depreciation": "None", "totalRevenue": "711400000", "costOfRevenue": "381200000", "interestIncome": "400000", "incomeBeforeTax": "147700000", "interestExpense": "400000", "operatingIncome": "147700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27900000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "182500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "53400000", "costofGoodsAndServicesSold": "381200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8200000", "sellingGeneralAndAdministrative": "181300000", "netIncomeFromContinuingOperations": "119800000" }, "balance": { "goodwill": "36200000", "inventory": "-576800000", "commonStock": "404900000", "currentDebt": "None", "investments": "None", "totalAssets": "3922600000", "longTermDebt": "20000000", "shortTermDebt": "4300000", "treasuryStock": "-555100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13500000", "reportedCurrency": "USD", "retainedEarnings": "1247900000", "totalLiabilities": "2709800000", "otherCurrentAssets": "576800000", "totalCurrentAssets": "936700000", "currentLongTermDebt": "None", "longTermInvestments": "2772500000", "shortTermInvestments": "26600000", "currentNetReceivables": "749700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2807200000", "currentAccountsPayable": "22900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19100000", "shortLongTermDebtTotal": "28600000", "totalShareholderEquity": "1212800000", "capitalLeaseObligations": "19900000", "otherCurrentLiabilities": "-22900000", "totalCurrentLiabilities": "22900000", "otherNonCurrentLiabilities": "2546000000", "totalNonCurrentLiabilities": "160900000", "cashAndShortTermInvestments": "160400000", "commonStockSharesOutstanding": "30204864", "intangibleAssetsExcludingGoodwill": "13500000", "cashAndCashEquivalentsAtCarryingValue": "160400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119800000", "profitLoss": "None", "dividendPayout": "30800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-186300000", "operatingCashflow": "33300000", "capitalExpenditures": "5500000", "changeInReceivables": "82500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112200000", "cashflowFromInvestment": "84300000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711400000, "cost_of_revenue": 381200000, "gross_profit": 330200000, "research_and_development": null, "selling_general_admin": 181300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148100000, "depreciation_amortisation": 8200000, "ebitda": 156300000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 147700000, "tax_provision": 27900000, "effective_tax_rate": null, "net_income": 119800000, "net_income_continuing_ops": 119800000, "net_income_to_common": 119800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160400000, "short_term_investments": 26600000, "net_receivables": 749700000, "inventory": -576800000, "other_current_assets": null, "total_current_assets": 936700000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 13500000, "goodwill_and_intangibles": 49700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2807200000, "total_assets": 3922600000, "short_term_debt": 4300000, "accounts_payable": 22900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22900000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160900000, "total_liabilities": 2709800000, "total_debt": 24300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1247900000, "total_equity": 1212800000, "shares_outstanding": 30204864, "operating_cash_flow": 33300000, "stock_based_compensation": 9700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84300000, "dividends_paid": 30800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112200000, "free_cash_flow": 38800000, "net_change_in_cash": 5400000 }, "raw_data": { "income": { "ebit": "148100000", "ebitda": "156300000", "netIncome": "119800000", "grossProfit": "330200000", "depreciation": "None", "totalRevenue": "711400000", "costOfRevenue": "381200000", "interestIncome": "400000", "incomeBeforeTax": "147700000", "interestExpense": "400000", "operatingIncome": "147700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27900000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "182500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "53400000", "costofGoodsAndServicesSold": "381200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8200000", "sellingGeneralAndAdministrative": "181300000", "netIncomeFromContinuingOperations": "119800000" }, "balance": { "goodwill": "36200000", "inventory": "-576800000", "commonStock": "404900000", "currentDebt": "None", "investments": "None", "totalAssets": "3922600000", "longTermDebt": "20000000", "shortTermDebt": "4300000", "treasuryStock": "-555100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13500000", "reportedCurrency": "USD", "retainedEarnings": "1247900000", "totalLiabilities": "2709800000", "otherCurrentAssets": "576800000", "totalCurrentAssets": "936700000", "currentLongTermDebt": "None", "longTermInvestments": "2772500000", "shortTermInvestments": "26600000", "currentNetReceivables": "749700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2807200000", "currentAccountsPayable": "22900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19100000", "shortLongTermDebtTotal": "28600000", "totalShareholderEquity": "1212800000", "capitalLeaseObligations": "19900000", "otherCurrentLiabilities": "-22900000", "totalCurrentLiabilities": "22900000", "otherNonCurrentLiabilities": "2546000000", "totalNonCurrentLiabilities": "160900000", "cashAndShortTermInvestments": "160400000", "commonStockSharesOutstanding": "30204864", "intangibleAssetsExcludingGoodwill": "13500000", "cashAndCashEquivalentsAtCarryingValue": "160400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119800000", "profitLoss": "None", "dividendPayout": "30800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-186300000", "operatingCashflow": "33300000", "capitalExpenditures": "5500000", "changeInReceivables": "82500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112200000", "cashflowFromInvestment": "84300000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 835900000, "cost_of_revenue": 454000000, "gross_profit": 381900000, "ebit": 194400000, "ebitda": 203400000, "pretax_income": 193800000, "tax_provision": 36700000, "net_income": 157100000, "net_income_to_common": 157100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154900000, "total_current_assets": 993500000, "total_assets": 4004100000, "short_term_debt": 5000000, "long_term_debt": 23000000, "total_debt": 28000000, "total_liabilities": 2838300000, "total_equity": 1165800000, "shares_outstanding": 32539718, "goodwill_and_intangibles": 49700000 }, "cash_flow": { "operating_cash_flow": 123100000, "capital_expenditure": 12100000, "free_cash_flow": 135200000, "dividends_paid": 28900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255205, "ticker_id": 1233, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194400000", "ebitda": "203400000", "netIncome": "157100000", "grossProfit": "381900000", "depreciation": "None", "totalRevenue": "835900000", "costOfRevenue": "454000000", "interestIncome": "600000", "incomeBeforeTax": "193800000", "interestExpense": "600000", "operatingIncome": "193800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36700000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "188100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82100000", "costofGoodsAndServicesSold": "454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "187500000", "netIncomeFromContinuingOperations": "157100000" }, "balance": { "goodwill": "36200000", "inventory": "-642000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "4004100000", "longTermDebt": "23000000", "shortTermDebt": "5000000", "treasuryStock": "-455300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13500000", "reportedCurrency": "USD", "retainedEarnings": "1158800000", "totalLiabilities": "2838300000", "otherCurrentAssets": "642000000", "totalCurrentAssets": "993500000", "currentLongTermDebt": "None", "longTermInvestments": "2794800000", "shortTermInvestments": "184300000", "currentNetReceivables": "838600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2836800000", "currentAccountsPayable": "29800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21900000", "shortLongTermDebtTotal": "28000000", "totalShareholderEquity": "1165800000", "capitalLeaseObligations": "17800000", "otherCurrentLiabilities": "-29800000", "totalCurrentLiabilities": "29800000", "otherNonCurrentLiabilities": "2671400000", "totalNonCurrentLiabilities": "154900000", "cashAndShortTermInvestments": "154900000", "commonStockSharesOutstanding": "32539718", "intangibleAssetsExcludingGoodwill": "13500000", "cashAndCashEquivalentsAtCarryingValue": "154900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157100000", "profitLoss": "None", "dividendPayout": "28900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-50600000", "operatingCashflow": "123100000", "capitalExpenditures": "12100000", "changeInReceivables": "69900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119100000", "cashflowFromInvestment": "49200000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 835900000, "cost_of_revenue": 454000000, "gross_profit": 381900000, "research_and_development": null, "selling_general_admin": 187500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194400000, "depreciation_amortisation": 9000000, "ebitda": 203400000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 193800000, "tax_provision": 36700000, "effective_tax_rate": null, "net_income": 157100000, "net_income_continuing_ops": 157100000, "net_income_to_common": 157100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154900000, "short_term_investments": 184300000, "net_receivables": 838600000, "inventory": -642000000, "other_current_assets": null, "total_current_assets": 993500000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 13500000, "goodwill_and_intangibles": 49700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2836800000, "total_assets": 4004100000, "short_term_debt": 5000000, "accounts_payable": 29800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29800000, "long_term_debt": 23000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154900000, "total_liabilities": 2838300000, "total_debt": 28000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1158800000, "total_equity": 1165800000, "shares_outstanding": 32539718, "operating_cash_flow": 123100000, "stock_based_compensation": 10100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49200000, "dividends_paid": 28900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119100000, "free_cash_flow": 135200000, "net_change_in_cash": 53200000 }, "raw_data": { "income": { "ebit": "194400000", "ebitda": "203400000", "netIncome": "157100000", "grossProfit": "381900000", "depreciation": "None", "totalRevenue": "835900000", "costOfRevenue": "454000000", "interestIncome": "600000", "incomeBeforeTax": "193800000", "interestExpense": "600000", "operatingIncome": "193800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36700000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "188100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82100000", "costofGoodsAndServicesSold": "454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "187500000", "netIncomeFromContinuingOperations": "157100000" }, "balance": { "goodwill": "36200000", "inventory": "-642000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "4004100000", "longTermDebt": "23000000", "shortTermDebt": "5000000", "treasuryStock": "-455300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13500000", "reportedCurrency": "USD", "retainedEarnings": "1158800000", "totalLiabilities": "2838300000", "otherCurrentAssets": "642000000", "totalCurrentAssets": "993500000", "currentLongTermDebt": "None", "longTermInvestments": "2794800000", "shortTermInvestments": "184300000", "currentNetReceivables": "838600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2836800000", "currentAccountsPayable": "29800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21900000", "shortLongTermDebtTotal": "28000000", "totalShareholderEquity": "1165800000", "capitalLeaseObligations": "17800000", "otherCurrentLiabilities": "-29800000", "totalCurrentLiabilities": "29800000", "otherNonCurrentLiabilities": "2671400000", "totalNonCurrentLiabilities": "154900000", "cashAndShortTermInvestments": "154900000", "commonStockSharesOutstanding": "32539718", "intangibleAssetsExcludingGoodwill": "13500000", "cashAndCashEquivalentsAtCarryingValue": "154900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157100000", "profitLoss": "None", "dividendPayout": "28900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-50600000", "operatingCashflow": "123100000", "capitalExpenditures": "12100000", "changeInReceivables": "69900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119100000", "cashflowFromInvestment": "49200000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 800400000, "cost_of_revenue": 470900000, "gross_profit": 329500000, "ebit": 171000000, "ebitda": 177300000, "pretax_income": 169500000, "tax_provision": 28200000, "net_income": 141300000, "net_income_to_common": 141300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101400000, "total_current_assets": 1002600000, "total_assets": 3919200000, "short_term_debt": 1400000, "long_term_debt": 20000000, "total_debt": 21400000, "total_liabilities": 2901000000, "total_equity": 1018200000, "shares_outstanding": 33311337, "goodwill_and_intangibles": 43900000 }, "cash_flow": { "operating_cash_flow": 180200000, "capital_expenditure": 10200000, "free_cash_flow": 190400000, "dividends_paid": 26700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255210, "ticker_id": 1233, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171000000", "ebitda": "177300000", "netIncome": "141300000", "grossProfit": "329500000", "depreciation": "None", "totalRevenue": "800400000", "costOfRevenue": "470900000", "interestIncome": "1500000", "incomeBeforeTax": "169500000", "interestExpense": "1500000", "operatingIncome": "169500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28200000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-48500000", "costofGoodsAndServicesSold": "470900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6300000", "sellingGeneralAndAdministrative": "376700000", "netIncomeFromContinuingOperations": "141300000" }, "balance": { "goodwill": "36200000", "inventory": "-651900000", "commonStock": "389400000", "currentDebt": "None", "investments": "None", "totalAssets": "3919200000", "longTermDebt": "20000000", "shortTermDebt": "1400000", "treasuryStock": "-388200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7700000", "reportedCurrency": "USD", "retainedEarnings": "1030700000", "totalLiabilities": "2901000000", "otherCurrentAssets": "651900000", "totalCurrentAssets": "1002600000", "currentLongTermDebt": "None", "longTermInvestments": "2727700000", "shortTermInvestments": "25000000", "currentNetReceivables": "876200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2789800000", "currentAccountsPayable": "37100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18200000", "shortLongTermDebtTotal": "21400000", "totalShareholderEquity": "1018200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37100000", "totalCurrentLiabilities": "37100000", "otherNonCurrentLiabilities": "2694300000", "totalNonCurrentLiabilities": "169600000", "cashAndShortTermInvestments": "101400000", "commonStockSharesOutstanding": "33311337", "intangibleAssetsExcludingGoodwill": "7700000", "cashAndCashEquivalentsAtCarryingValue": "101400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141300000", "profitLoss": "None", "dividendPayout": "26700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-50100000", "operatingCashflow": "180200000", "capitalExpenditures": "10200000", "changeInReceivables": "30000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32900000", "cashflowFromInvestment": "-119600000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800400000, "cost_of_revenue": 470900000, "gross_profit": 329500000, "research_and_development": 0, "selling_general_admin": 376700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171000000, "depreciation_amortisation": 6300000, "ebitda": 177300000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": 169500000, "tax_provision": 28200000, "effective_tax_rate": null, "net_income": 141300000, "net_income_continuing_ops": 141300000, "net_income_to_common": 141300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101400000, "short_term_investments": 25000000, "net_receivables": 876200000, "inventory": -651900000, "other_current_assets": null, "total_current_assets": 1002600000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 7700000, "goodwill_and_intangibles": 43900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2789800000, "total_assets": 3919200000, "short_term_debt": 1400000, "accounts_payable": 37100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37100000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169600000, "total_liabilities": 2901000000, "total_debt": 21400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1030700000, "total_equity": 1018200000, "shares_outstanding": 33311337, "operating_cash_flow": 180200000, "stock_based_compensation": 9400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119600000, "dividends_paid": 26700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32900000, "free_cash_flow": 190400000, "net_change_in_cash": 27700000 }, "raw_data": { "income": { "ebit": "171000000", "ebitda": "177300000", "netIncome": "141300000", "grossProfit": "329500000", "depreciation": "None", "totalRevenue": "800400000", "costOfRevenue": "470900000", "interestIncome": "1500000", "incomeBeforeTax": "169500000", "interestExpense": "1500000", "operatingIncome": "169500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28200000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-48500000", "costofGoodsAndServicesSold": "470900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6300000", "sellingGeneralAndAdministrative": "376700000", "netIncomeFromContinuingOperations": "141300000" }, "balance": { "goodwill": "36200000", "inventory": "-651900000", "commonStock": "389400000", "currentDebt": "None", "investments": "None", "totalAssets": "3919200000", "longTermDebt": "20000000", "shortTermDebt": "1400000", "treasuryStock": "-388200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7700000", "reportedCurrency": "USD", "retainedEarnings": "1030700000", "totalLiabilities": "2901000000", "otherCurrentAssets": "651900000", "totalCurrentAssets": "1002600000", "currentLongTermDebt": "None", "longTermInvestments": "2727700000", "shortTermInvestments": "25000000", "currentNetReceivables": "876200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2789800000", "currentAccountsPayable": "37100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18200000", "shortLongTermDebtTotal": "21400000", "totalShareholderEquity": "1018200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37100000", "totalCurrentLiabilities": "37100000", "otherNonCurrentLiabilities": "2694300000", "totalNonCurrentLiabilities": "169600000", "cashAndShortTermInvestments": "101400000", "commonStockSharesOutstanding": "33311337", "intangibleAssetsExcludingGoodwill": "7700000", "cashAndCashEquivalentsAtCarryingValue": "101400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141300000", "profitLoss": "None", "dividendPayout": "26700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-50100000", "operatingCashflow": "180200000", "capitalExpenditures": "10200000", "changeInReceivables": "30000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32900000", "cashflowFromInvestment": "-119600000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 207600000, "cost_of_revenue": 129100000, "gross_profit": 78500000, "ebit": 12800000, "ebitda": 12800000, "pretax_income": 12800000, "tax_provision": 2600000, "net_income": 10200000, "net_income_to_common": 10200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153100000, "total_current_assets": 1901000000, "total_assets": 3436500000, "short_term_debt": 125000000, "long_term_debt": null, "total_debt": 125000000, "total_liabilities": 2570000000, "total_equity": 866500000, "shares_outstanding": 24136221, "goodwill_and_intangibles": 106900000 }, "cash_flow": { "operating_cash_flow": 2200000, "capital_expenditure": 900000, "free_cash_flow": 3100000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255173, "ticker_id": 1233, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12800000", "netIncome": "10200000", "grossProfit": "78500000", "depreciation": "None", "totalRevenue": "207600000", "costOfRevenue": "129100000", "interestIncome": "None", "incomeBeforeTax": "12800000", "interestExpense": "1100000", "operatingIncome": "12800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "65700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64600000", "netIncomeFromContinuingOperations": "10200000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3436500000", "longTermDebt": "None", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "70700000", "reportedCurrency": "USD", "retainedEarnings": "1457800000", "totalLiabilities": "2570000000", "otherCurrentAssets": "200000", "totalCurrentAssets": "1901000000", "currentLongTermDebt": "125000000", "longTermInvestments": "2239100000", "shortTermInvestments": "992600000", "currentNetReceivables": "755100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535500000", "currentAccountsPayable": "19300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128800000", "totalShareholderEquity": "866500000", "capitalLeaseObligations": "3800000", "otherCurrentLiabilities": "1889300000", "totalCurrentLiabilities": "2481500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88500000", "cashAndShortTermInvestments": "153100000", "commonStockSharesOutstanding": "24136221", "intangibleAssetsExcludingGoodwill": "70700000", "cashAndCashEquivalentsAtCarryingValue": "153100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10200000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2200000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3400000", "cashflowFromInvestment": "-12300000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207600000, "cost_of_revenue": 129100000, "gross_profit": 78500000, "research_and_development": null, "selling_general_admin": 64600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12800000, "depreciation_amortisation": null, "ebitda": 12800000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 12800000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": 10200000, "net_income_continuing_ops": 10200000, "net_income_to_common": 10200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153100000, "short_term_investments": 992600000, "net_receivables": 755100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1901000000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 70700000, "goodwill_and_intangibles": 106900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1535500000, "total_assets": 3436500000, "short_term_debt": 125000000, "accounts_payable": 19300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2481500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88500000, "total_liabilities": 2570000000, "total_debt": 125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1457800000, "total_equity": 866500000, "shares_outstanding": 24136221, "operating_cash_flow": 2200000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12300000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3400000, "free_cash_flow": 3100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12800000", "netIncome": "10200000", "grossProfit": "78500000", "depreciation": "None", "totalRevenue": "207600000", "costOfRevenue": "129100000", "interestIncome": "None", "incomeBeforeTax": "12800000", "interestExpense": "1100000", "operatingIncome": "12800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "65700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64600000", "netIncomeFromContinuingOperations": "10200000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3436500000", "longTermDebt": "None", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "70700000", "reportedCurrency": "USD", "retainedEarnings": "1457800000", "totalLiabilities": "2570000000", "otherCurrentAssets": "200000", "totalCurrentAssets": "1901000000", "currentLongTermDebt": "125000000", "longTermInvestments": "2239100000", "shortTermInvestments": "992600000", "currentNetReceivables": "755100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535500000", "currentAccountsPayable": "19300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128800000", "totalShareholderEquity": "866500000", "capitalLeaseObligations": "3800000", "otherCurrentLiabilities": "1889300000", "totalCurrentLiabilities": "2481500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88500000", "cashAndShortTermInvestments": "153100000", "commonStockSharesOutstanding": "24136221", "intangibleAssetsExcludingGoodwill": "70700000", "cashAndCashEquivalentsAtCarryingValue": "153100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10200000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2200000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3400000", "cashflowFromInvestment": "-12300000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 170200000, "cost_of_revenue": 62300000, "gross_profit": 107700000, "ebit": -29700000, "ebitda": -29500000, "pretax_income": -29700000, "tax_provision": -6300000, "net_income": -23400000, "net_income_to_common": -23400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159800000, "total_current_assets": 1963400000, "total_assets": 3436600000, "short_term_debt": 19000000, "long_term_debt": 16000000, "total_debt": 35000000, "total_liabilities": 2480900000, "total_equity": 955700000, "shares_outstanding": 24136221, "goodwill_and_intangibles": 106900000 }, "cash_flow": { "operating_cash_flow": 699999, "capital_expenditure": 199999, "free_cash_flow": 899998, "dividends_paid": 7100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255174, "ticker_id": 1233, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-29500000", "netIncome": "-23400000", "grossProfit": "107700000", "depreciation": "None", "totalRevenue": "170200000", "costOfRevenue": "62300000", "interestIncome": "200000", "incomeBeforeTax": "-29700000", "interestExpense": "200000", "operatingIncome": "-29700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6300000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "137400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-23400000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3436600000", "longTermDebt": "16000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70700000", "reportedCurrency": "USD", "retainedEarnings": "1453800000", "totalLiabilities": "2480900000", "otherCurrentAssets": "200000", "totalCurrentAssets": "1963400000", "currentLongTermDebt": "19000000", "longTermInvestments": "2242300000", "shortTermInvestments": "1044800000", "currentNetReceivables": "758600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473200000", "currentAccountsPayable": "23400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10200000", "shortLongTermDebtTotal": "38900000", "totalShareholderEquity": "955700000", "capitalLeaseObligations": "3900000", "otherCurrentLiabilities": "1893800000", "totalCurrentLiabilities": "2388000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92900000", "cashAndShortTermInvestments": "159800000", "commonStockSharesOutstanding": "24136221", "intangibleAssetsExcludingGoodwill": "70700000", "cashAndCashEquivalentsAtCarryingValue": "159800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23400000", "profitLoss": "None", "dividendPayout": "7100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "699999", "capitalExpenditures": "199999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66200000", "cashflowFromInvestment": "58500000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170200000, "cost_of_revenue": 62300000, "gross_profit": 107700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29700000, "depreciation_amortisation": null, "ebitda": -29500000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -29700000, "tax_provision": -6300000, "effective_tax_rate": null, "net_income": -23400000, "net_income_continuing_ops": -23400000, "net_income_to_common": -23400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159800000, "short_term_investments": 1044800000, "net_receivables": 758600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1963400000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 70700000, "goodwill_and_intangibles": 106900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1473200000, "total_assets": 3436600000, "short_term_debt": 19000000, "accounts_payable": 23400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2388000000, "long_term_debt": 16000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92900000, "total_liabilities": 2480900000, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1453800000, "total_equity": 955700000, "shares_outstanding": 24136221, "operating_cash_flow": 699999, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58500000, "dividends_paid": 7100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66200000, "free_cash_flow": 899998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-29500000", "netIncome": "-23400000", "grossProfit": "107700000", "depreciation": "None", "totalRevenue": "170200000", "costOfRevenue": "62300000", "interestIncome": "200000", "incomeBeforeTax": "-29700000", "interestExpense": "200000", "operatingIncome": "-29700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6300000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "137400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-23400000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3436600000", "longTermDebt": "16000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70700000", "reportedCurrency": "USD", "retainedEarnings": "1453800000", "totalLiabilities": "2480900000", "otherCurrentAssets": "200000", "totalCurrentAssets": "1963400000", "currentLongTermDebt": "19000000", "longTermInvestments": "2242300000", "shortTermInvestments": "1044800000", "currentNetReceivables": "758600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473200000", "currentAccountsPayable": "23400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10200000", "shortLongTermDebtTotal": "38900000", "totalShareholderEquity": "955700000", "capitalLeaseObligations": "3900000", "otherCurrentLiabilities": "1893800000", "totalCurrentLiabilities": "2388000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92900000", "cashAndShortTermInvestments": "159800000", "commonStockSharesOutstanding": "24136221", "intangibleAssetsExcludingGoodwill": "70700000", "cashAndCashEquivalentsAtCarryingValue": "159800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23400000", "profitLoss": "None", "dividendPayout": "7100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "699999", "capitalExpenditures": "199999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66200000", "cashflowFromInvestment": "58500000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 239300000, "cost_of_revenue": 209600000, "gross_profit": 29700000, "ebit": -11000000, "ebitda": -2300000, "pretax_income": -11200000, "tax_provision": -2900000, "net_income": -8300000, "net_income_to_common": -8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166800000, "total_current_assets": 1867100000, "total_assets": 3526400000, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 2487200000, "total_equity": 1039200000, "shares_outstanding": 24136221, "goodwill_and_intangibles": 112400000 }, "cash_flow": { "operating_cash_flow": 29400000, "capital_expenditure": 600000, "free_cash_flow": 30000000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255176, "ticker_id": 1233, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "-2300000", "netIncome": "-8300000", "grossProfit": "29700000", "depreciation": "None", "totalRevenue": "239300000", "costOfRevenue": "209600000", "interestIncome": "200000", "incomeBeforeTax": "-11200000", "interestExpense": "200000", "operatingIncome": "-11200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2900000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "40900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8300000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3526400000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "76200000", "reportedCurrency": "USD", "retainedEarnings": "1484400000", "totalLiabilities": "2487200000", "otherCurrentAssets": "200000", "totalCurrentAssets": "1867100000", "currentLongTermDebt": "None", "longTermInvestments": "2275400000", "shortTermInvestments": "923900000", "currentNetReceivables": "776200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659300000", "currentAccountsPayable": "17500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11100000", "shortLongTermDebtTotal": "4100000", "totalShareholderEquity": "1039200000", "capitalLeaseObligations": "4100000", "otherCurrentLiabilities": "1911900000", "totalCurrentLiabilities": "2411900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75300000", "cashAndShortTermInvestments": "166800000", "commonStockSharesOutstanding": "24136221", "intangibleAssetsExcludingGoodwill": "76200000", "cashAndCashEquivalentsAtCarryingValue": "166800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8300000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29400000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52900000", "cashflowFromInvestment": "121200000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239300000, "cost_of_revenue": 209600000, "gross_profit": 29700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11000000, "depreciation_amortisation": 8700000, "ebitda": -2300000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -11200000, "tax_provision": -2900000, "effective_tax_rate": null, "net_income": -8300000, "net_income_continuing_ops": -8300000, "net_income_to_common": -8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166800000, "short_term_investments": 923900000, "net_receivables": 776200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1867100000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 76200000, "goodwill_and_intangibles": 112400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1659300000, "total_assets": 3526400000, "short_term_debt": 200000, "accounts_payable": 17500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2411900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75300000, "total_liabilities": 2487200000, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1484400000, "total_equity": 1039200000, "shares_outstanding": 24136221, "operating_cash_flow": 29400000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121200000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52900000, "free_cash_flow": 30000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "-2300000", "netIncome": "-8300000", "grossProfit": "29700000", "depreciation": "None", "totalRevenue": "239300000", "costOfRevenue": "209600000", "interestIncome": "200000", "incomeBeforeTax": "-11200000", "interestExpense": "200000", "operatingIncome": "-11200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2900000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "40900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8300000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3526400000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "76200000", "reportedCurrency": "USD", "retainedEarnings": "1484400000", "totalLiabilities": "2487200000", "otherCurrentAssets": "200000", "totalCurrentAssets": "1867100000", "currentLongTermDebt": "None", "longTermInvestments": "2275400000", "shortTermInvestments": "923900000", "currentNetReceivables": "776200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659300000", "currentAccountsPayable": "17500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11100000", "shortLongTermDebtTotal": "4100000", "totalShareholderEquity": "1039200000", "capitalLeaseObligations": "4100000", "otherCurrentLiabilities": "1911900000", "totalCurrentLiabilities": "2411900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75300000", "cashAndShortTermInvestments": "166800000", "commonStockSharesOutstanding": "24136221", "intangibleAssetsExcludingGoodwill": "76200000", "cashAndCashEquivalentsAtCarryingValue": "166800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8300000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29400000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52900000", "cashflowFromInvestment": "121200000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 246300000, "cost_of_revenue": 166200000, "gross_profit": 80100000, "ebit": 37000000, "ebitda": 35300000, "pretax_income": 37000000, "tax_provision": 7300000, "net_income": 29700000, "net_income_to_common": 29700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69100000, "total_current_assets": 1819700000, "total_assets": 3543300000, "short_term_debt": 700000, "long_term_debt": null, "total_debt": 700000, "total_liabilities": 2460200000, "total_equity": 1083100000, "shares_outstanding": 24136221, "goodwill_and_intangibles": 113800000 }, "cash_flow": { "operating_cash_flow": 14600000, "capital_expenditure": 900000, "free_cash_flow": 15500000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255177, "ticker_id": 1233, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37000000", "ebitda": "35300000", "netIncome": "29700000", "grossProfit": "80100000", "depreciation": "None", "totalRevenue": "246300000", "costOfRevenue": "166200000", "interestIncome": "0", "incomeBeforeTax": "37000000", "interestExpense": "0", "operatingIncome": "37000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "43100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29700000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3543300000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77600000", "reportedCurrency": "USD", "retainedEarnings": "1500200000", "totalLiabilities": "2460200000", "otherCurrentAssets": "200000", "totalCurrentAssets": "1819700000", "currentLongTermDebt": "None", "longTermInvestments": "2361600000", "shortTermInvestments": "945400000", "currentNetReceivables": "805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723600000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10700000", "shortLongTermDebtTotal": "3400000", "totalShareholderEquity": "1083100000", "capitalLeaseObligations": "3400000", "otherCurrentLiabilities": "1877500000", "totalCurrentLiabilities": "2386900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73300000", "cashAndShortTermInvestments": "69100000", "commonStockSharesOutstanding": "24136221", "intangibleAssetsExcludingGoodwill": "77600000", "cashAndCashEquivalentsAtCarryingValue": "69100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29700000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14600000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31400000", "cashflowFromInvestment": "100000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246300000, "cost_of_revenue": 166200000, "gross_profit": 80100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37000000, "depreciation_amortisation": -1700000, "ebitda": 35300000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 37000000, "tax_provision": 7300000, "effective_tax_rate": null, "net_income": 29700000, "net_income_continuing_ops": 29700000, "net_income_to_common": 29700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69100000, "short_term_investments": 945400000, "net_receivables": 805000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1819700000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 77600000, "goodwill_and_intangibles": 113800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1723600000, "total_assets": 3543300000, "short_term_debt": 700000, "accounts_payable": 17000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2386900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73300000, "total_liabilities": 2460200000, "total_debt": 700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1500200000, "total_equity": 1083100000, "shares_outstanding": 24136221, "operating_cash_flow": 14600000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31400000, "free_cash_flow": 15500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37000000", "ebitda": "35300000", "netIncome": "29700000", "grossProfit": "80100000", "depreciation": "None", "totalRevenue": "246300000", "costOfRevenue": "166200000", "interestIncome": "0", "incomeBeforeTax": "37000000", "interestExpense": "0", "operatingIncome": "37000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "43100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29700000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3543300000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77600000", "reportedCurrency": "USD", "retainedEarnings": "1500200000", "totalLiabilities": "2460200000", "otherCurrentAssets": "200000", "totalCurrentAssets": "1819700000", "currentLongTermDebt": "None", "longTermInvestments": "2361600000", "shortTermInvestments": "945400000", "currentNetReceivables": "805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723600000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10700000", "shortLongTermDebtTotal": "3400000", "totalShareholderEquity": "1083100000", "capitalLeaseObligations": "3400000", "otherCurrentLiabilities": "1877500000", "totalCurrentLiabilities": "2386900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73300000", "cashAndShortTermInvestments": "69100000", "commonStockSharesOutstanding": "24136221", "intangibleAssetsExcludingGoodwill": "77600000", "cashAndCashEquivalentsAtCarryingValue": "69100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29700000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14600000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31400000", "cashflowFromInvestment": "100000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 202600000, "cost_of_revenue": 143700000, "gross_profit": 58900000, "ebit": 16000000, "ebitda": 19400000, "pretax_income": 15900000, "tax_provision": 3100000, "net_income": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100400000, "total_current_assets": 100600000, "total_assets": 3556900000, "short_term_debt": 1100000, "long_term_debt": null, "total_debt": 1100000, "total_liabilities": 2481200000, "total_equity": 1075700000, "shares_outstanding": 24982000, "goodwill_and_intangibles": 49800000 }, "cash_flow": { "operating_cash_flow": 14600000, "capital_expenditure": 500000, "free_cash_flow": 15100000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255178, "ticker_id": 1233, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16000000", "ebitda": "19400000", "netIncome": "12800000", "grossProfit": "58900000", "depreciation": "None", "totalRevenue": "202600000", "costOfRevenue": "143700000", "interestIncome": "100000", "incomeBeforeTax": "15900000", "interestExpense": "100000", "operatingIncome": "15900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "43000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12800000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3556900000", "longTermDebt": "None", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1478500000", "totalLiabilities": "2481200000", "otherCurrentAssets": "-1747900000", "totalCurrentAssets": "100600000", "currentLongTermDebt": "None", "longTermInvestments": "2341600000", "shortTermInvestments": "958200000", "currentNetReceivables": "789900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99600000", "currentAccountsPayable": "18700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11000000", "shortLongTermDebtTotal": "3800000", "totalShareholderEquity": "1075700000", "capitalLeaseObligations": "3800000", "otherCurrentLiabilities": "2313000000", "totalCurrentLiabilities": "2396000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85200000", "cashAndShortTermInvestments": "100400000", "commonStockSharesOutstanding": "24982000", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "100400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12800000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14600000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28600000", "cashflowFromInvestment": "46100000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202600000, "cost_of_revenue": 143700000, "gross_profit": 58900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16000000, "depreciation_amortisation": 3400000, "ebitda": 19400000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 15900000, "tax_provision": 3100000, "effective_tax_rate": null, "net_income": 12800000, "net_income_continuing_ops": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100400000, "short_term_investments": 958200000, "net_receivables": 789900000, "inventory": null, "other_current_assets": null, "total_current_assets": 100600000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 13600000, "goodwill_and_intangibles": 49800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99600000, "total_assets": 3556900000, "short_term_debt": 1100000, "accounts_payable": 18700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2396000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85200000, "total_liabilities": 2481200000, "total_debt": 1100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1478500000, "total_equity": 1075700000, "shares_outstanding": 24982000, "operating_cash_flow": 14600000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46100000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28600000, "free_cash_flow": 15100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16000000", "ebitda": "19400000", "netIncome": "12800000", "grossProfit": "58900000", "depreciation": "None", "totalRevenue": "202600000", "costOfRevenue": "143700000", "interestIncome": "100000", "incomeBeforeTax": "15900000", "interestExpense": "100000", "operatingIncome": "15900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "43000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12800000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3556900000", "longTermDebt": "None", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1478500000", "totalLiabilities": "2481200000", "otherCurrentAssets": "-1747900000", "totalCurrentAssets": "100600000", "currentLongTermDebt": "None", "longTermInvestments": "2341600000", "shortTermInvestments": "958200000", "currentNetReceivables": "789900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99600000", "currentAccountsPayable": "18700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11000000", "shortLongTermDebtTotal": "3800000", "totalShareholderEquity": "1075700000", "capitalLeaseObligations": "3800000", "otherCurrentLiabilities": "2313000000", "totalCurrentLiabilities": "2396000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85200000", "cashAndShortTermInvestments": "100400000", "commonStockSharesOutstanding": "24982000", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "100400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12800000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14600000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28600000", "cashflowFromInvestment": "46100000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 216600000, "cost_of_revenue": 135700000, "gross_profit": 80900000, "ebit": 34600000, "ebitda": 25100000, "pretax_income": 34600000, "tax_provision": 6300000, "net_income": 28300000, "net_income_to_common": 28300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68300000, "total_current_assets": 2965600000, "total_assets": 3541300000, "short_term_debt": 1600000, "long_term_debt": null, "total_debt": 1600000, "total_liabilities": 2472600000, "total_equity": 1068700000, "shares_outstanding": 24982463, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 13100000, "capital_expenditure": 1700000, "free_cash_flow": 14800000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255179, "ticker_id": 1233, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34600000", "ebitda": "25100000", "netIncome": "28300000", "grossProfit": "80900000", "depreciation": "None", "totalRevenue": "216600000", "costOfRevenue": "135700000", "interestIncome": "0", "incomeBeforeTax": "34600000", "interestExpense": "100000", "operatingIncome": "34600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6300000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "46300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9500000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "28300000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3541300000", "longTermDebt": "None", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73200000", "reportedCurrency": "USD", "retainedEarnings": "1472900000", "totalLiabilities": "2472600000", "otherCurrentAssets": "200000", "totalCurrentAssets": "2965600000", "currentLongTermDebt": "None", "longTermInvestments": "2357300000", "shortTermInvestments": "2097500000", "currentNetReceivables": "799600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575700000", "currentAccountsPayable": "21200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11500000", "shortLongTermDebtTotal": "4200000", "totalShareholderEquity": "1068700000", "capitalLeaseObligations": "4200000", "otherCurrentLiabilities": "1902200000", "totalCurrentLiabilities": "2391400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81200000", "cashAndShortTermInvestments": "68300000", "commonStockSharesOutstanding": "24982463", "intangibleAssetsExcludingGoodwill": "73200000", "cashAndCashEquivalentsAtCarryingValue": "68300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28300000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13100000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18100000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216600000, "cost_of_revenue": 135700000, "gross_profit": 80900000, "research_and_development": null, "selling_general_admin": 46100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34600000, "depreciation_amortisation": -9500000, "ebitda": 25100000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 34600000, "tax_provision": 6300000, "effective_tax_rate": null, "net_income": 28300000, "net_income_continuing_ops": 28300000, "net_income_to_common": 28300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68300000, "short_term_investments": 2097500000, "net_receivables": 799600000, "inventory": null, "other_current_assets": null, "total_current_assets": 2965600000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 73200000, "goodwill_and_intangibles": 109400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575700000, "total_assets": 3541300000, "short_term_debt": 1600000, "accounts_payable": 21200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2391400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81200000, "total_liabilities": 2472600000, "total_debt": 1600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1472900000, "total_equity": 1068700000, "shares_outstanding": 24982463, "operating_cash_flow": 13100000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18100000, "free_cash_flow": 14800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34600000", "ebitda": "25100000", "netIncome": "28300000", "grossProfit": "80900000", "depreciation": "None", "totalRevenue": "216600000", "costOfRevenue": "135700000", "interestIncome": "0", "incomeBeforeTax": "34600000", "interestExpense": "100000", "operatingIncome": "34600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6300000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "46300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9500000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "28300000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3541300000", "longTermDebt": "None", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73200000", "reportedCurrency": "USD", "retainedEarnings": "1472900000", "totalLiabilities": "2472600000", "otherCurrentAssets": "200000", "totalCurrentAssets": "2965600000", "currentLongTermDebt": "None", "longTermInvestments": "2357300000", "shortTermInvestments": "2097500000", "currentNetReceivables": "799600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575700000", "currentAccountsPayable": "21200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11500000", "shortLongTermDebtTotal": "4200000", "totalShareholderEquity": "1068700000", "capitalLeaseObligations": "4200000", "otherCurrentLiabilities": "1902200000", "totalCurrentLiabilities": "2391400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81200000", "cashAndShortTermInvestments": "68300000", "commonStockSharesOutstanding": "24982463", "intangibleAssetsExcludingGoodwill": "73200000", "cashAndCashEquivalentsAtCarryingValue": "68300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28300000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13100000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18100000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 224000000, "cost_of_revenue": 144100000, "gross_profit": 79900000, "ebit": 36700000, "ebitda": 47900000, "pretax_income": 36700000, "tax_provision": 6400000, "net_income": 30300000, "net_income_to_common": 30300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143300000, "total_current_assets": 1804900000, "total_assets": 3617300000, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 2523900000, "total_equity": 1093400000, "shares_outstanding": 24982000, "goodwill_and_intangibles": 49800000 }, "cash_flow": { "operating_cash_flow": 51000000, "capital_expenditure": 900000, "free_cash_flow": 51900000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255181, "ticker_id": 1233, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36700000", "ebitda": "47900000", "netIncome": "30300000", "grossProfit": "79900000", "depreciation": "None", "totalRevenue": "224000000", "costOfRevenue": "144100000", "interestIncome": "0", "incomeBeforeTax": "36700000", "interestExpense": "0", "operatingIncome": "36700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6400000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "43200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "43200000", "netIncomeFromContinuingOperations": "30300000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3617300000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1452100000", "totalLiabilities": "2523900000", "otherCurrentAssets": "434800000", "totalCurrentAssets": "1804900000", "currentLongTermDebt": "None", "longTermInvestments": "2358300000", "shortTermInvestments": "848000000", "currentNetReceivables": "378800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812400000", "currentAccountsPayable": "22000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11000000", "shortLongTermDebtTotal": "4700000", "totalShareholderEquity": "1093400000", "capitalLeaseObligations": "4700000", "otherCurrentLiabilities": "2342800000", "totalCurrentLiabilities": "2430200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93700000", "cashAndShortTermInvestments": "143300000", "commonStockSharesOutstanding": "24982000", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "143300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30300000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51000000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15100000", "cashflowFromInvestment": "11900000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224000000, "cost_of_revenue": 144100000, "gross_profit": 79900000, "research_and_development": null, "selling_general_admin": 43200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36700000, "depreciation_amortisation": 11200000, "ebitda": 47900000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 36700000, "tax_provision": 6400000, "effective_tax_rate": null, "net_income": 30300000, "net_income_continuing_ops": 30300000, "net_income_to_common": 30300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143300000, "short_term_investments": 848000000, "net_receivables": 378800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1804900000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 13600000, "goodwill_and_intangibles": 49800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1812400000, "total_assets": 3617300000, "short_term_debt": 500000, "accounts_payable": 22000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2430200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93700000, "total_liabilities": 2523900000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1452100000, "total_equity": 1093400000, "shares_outstanding": 24982000, "operating_cash_flow": 51000000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11900000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15100000, "free_cash_flow": 51900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36700000", "ebitda": "47900000", "netIncome": "30300000", "grossProfit": "79900000", "depreciation": "None", "totalRevenue": "224000000", "costOfRevenue": "144100000", "interestIncome": "0", "incomeBeforeTax": "36700000", "interestExpense": "0", "operatingIncome": "36700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6400000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "43200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "43200000", "netIncomeFromContinuingOperations": "30300000" }, "balance": { "goodwill": "36200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3617300000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1452100000", "totalLiabilities": "2523900000", "otherCurrentAssets": "434800000", "totalCurrentAssets": "1804900000", "currentLongTermDebt": "None", "longTermInvestments": "2358300000", "shortTermInvestments": "848000000", "currentNetReceivables": "378800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812400000", "currentAccountsPayable": "22000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11000000", "shortLongTermDebtTotal": "4700000", "totalShareholderEquity": "1093400000", "capitalLeaseObligations": "4700000", "otherCurrentLiabilities": "2342800000", "totalCurrentLiabilities": "2430200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93700000", "cashAndShortTermInvestments": "143300000", "commonStockSharesOutstanding": "24982000", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "143300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30300000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51000000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15100000", "cashflowFromInvestment": "11900000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 217000000, "cost_of_revenue": 134800000, "gross_profit": 82200000, "ebit": 40000000, "ebitda": 38100000, "pretax_income": 40000000, "tax_provision": 8300000, "net_income": 31700000, "net_income_to_common": 31700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95500000, "total_current_assets": 510100000, "total_assets": 3550000000, "short_term_debt": 900000, "long_term_debt": null, "total_debt": 900000, "total_liabilities": 2527100000, "total_equity": 1022900000, "shares_outstanding": 25363941, "goodwill_and_intangibles": 49800000 }, "cash_flow": { "operating_cash_flow": 11700000, "capital_expenditure": 1000000, "free_cash_flow": 12700000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255182, "ticker_id": 1233, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40000000", "ebitda": "38100000", "netIncome": "31700000", "grossProfit": "82200000", "depreciation": "None", "totalRevenue": "217000000", "costOfRevenue": "134800000", "interestIncome": "None", "incomeBeforeTax": "40000000", "interestExpense": "0", "operatingIncome": "40000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "42200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1900000", "sellingGeneralAndAdministrative": "41400000", "netIncomeFromContinuingOperations": "31700000" }, "balance": { "goodwill": "36200000", "inventory": "-1694500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3550000000", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1429400000", "totalLiabilities": "2527100000", "otherCurrentAssets": "-1184400000", "totalCurrentAssets": "510100000", "currentLongTermDebt": "None", "longTermInvestments": "2278600000", "shortTermInvestments": "760900000", "currentNetReceivables": "838100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3550000000", "currentAccountsPayable": "18700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5200000", "totalShareholderEquity": "1022900000", "capitalLeaseObligations": "5100000", "otherCurrentLiabilities": "-84800000", "totalCurrentLiabilities": "1428100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2103400000", "cashAndShortTermInvestments": "95500000", "commonStockSharesOutstanding": "25363941", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "95500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31700000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11700000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26500000", "cashflowFromInvestment": "-3900000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217000000, "cost_of_revenue": 134800000, "gross_profit": 82200000, "research_and_development": null, "selling_general_admin": 41400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40000000, "depreciation_amortisation": -1900000, "ebitda": 38100000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 40000000, "tax_provision": 8300000, "effective_tax_rate": null, "net_income": 31700000, "net_income_continuing_ops": 31700000, "net_income_to_common": 31700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95500000, "short_term_investments": 760900000, "net_receivables": 838100000, "inventory": -1694500000, "other_current_assets": null, "total_current_assets": 510100000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 13600000, "goodwill_and_intangibles": 49800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3550000000, "total_assets": 3550000000, "short_term_debt": 900000, "accounts_payable": 18700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1428100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2103400000, "total_liabilities": 2527100000, "total_debt": 900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1429400000, "total_equity": 1022900000, "shares_outstanding": 25363941, "operating_cash_flow": 11700000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3900000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26500000, "free_cash_flow": 12700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40000000", "ebitda": "38100000", "netIncome": "31700000", "grossProfit": "82200000", "depreciation": "None", "totalRevenue": "217000000", "costOfRevenue": "134800000", "interestIncome": "None", "incomeBeforeTax": "40000000", "interestExpense": "0", "operatingIncome": "40000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "42200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1900000", "sellingGeneralAndAdministrative": "41400000", "netIncomeFromContinuingOperations": "31700000" }, "balance": { "goodwill": "36200000", "inventory": "-1694500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3550000000", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1429400000", "totalLiabilities": "2527100000", "otherCurrentAssets": "-1184400000", "totalCurrentAssets": "510100000", "currentLongTermDebt": "None", "longTermInvestments": "2278600000", "shortTermInvestments": "760900000", "currentNetReceivables": "838100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3550000000", "currentAccountsPayable": "18700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5200000", "totalShareholderEquity": "1022900000", "capitalLeaseObligations": "5100000", "otherCurrentLiabilities": "-84800000", "totalCurrentLiabilities": "1428100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2103400000", "cashAndShortTermInvestments": "95500000", "commonStockSharesOutstanding": "25363941", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "95500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31700000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11700000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26500000", "cashflowFromInvestment": "-3900000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 223100000, "cost_of_revenue": 141600000, "gross_profit": 81500000, "ebit": 35300000, "ebitda": 39100000, "pretax_income": 35300000, "tax_provision": 7000000, "net_income": 28300000, "net_income_to_common": 28300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114200000, "total_current_assets": 509200000, "total_assets": 3562800000, "short_term_debt": 1400000, "long_term_debt": null, "total_debt": 1400000, "total_liabilities": 2543900000, "total_equity": 1018900000, "shares_outstanding": 25535971, "goodwill_and_intangibles": 49800000 }, "cash_flow": { "operating_cash_flow": 600000, "capital_expenditure": 1300000, "free_cash_flow": 1900000, "dividends_paid": 7800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255183, "ticker_id": 1233, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35300000", "ebitda": "39100000", "netIncome": "28300000", "grossProfit": "81500000", "depreciation": "None", "totalRevenue": "223100000", "costOfRevenue": "141600000", "interestIncome": "None", "incomeBeforeTax": "35300000", "interestExpense": "0", "operatingIncome": "35300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "46200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3800000", "sellingGeneralAndAdministrative": "45800000", "netIncomeFromContinuingOperations": "28300000" }, "balance": { "goodwill": "36200000", "inventory": "-1680000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3562800000", "longTermDebt": "None", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1405400000", "totalLiabilities": "2543900000", "otherCurrentAssets": "-1170800000", "totalCurrentAssets": "509200000", "currentLongTermDebt": "None", "longTermInvestments": "2282300000", "shortTermInvestments": "741200000", "currentNetReceivables": "824600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562800000", "currentAccountsPayable": "18200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5500000", "totalShareholderEquity": "1018900000", "capitalLeaseObligations": "5500000", "otherCurrentLiabilities": "-79100000", "totalCurrentLiabilities": "1446100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2543900000", "cashAndShortTermInvestments": "114200000", "commonStockSharesOutstanding": "25535971", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "114200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28300000", "profitLoss": "None", "dividendPayout": "7800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15100000", "cashflowFromInvestment": "-97700000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223100000, "cost_of_revenue": 141600000, "gross_profit": 81500000, "research_and_development": null, "selling_general_admin": 45800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35300000, "depreciation_amortisation": 3800000, "ebitda": 39100000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 35300000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 28300000, "net_income_continuing_ops": 28300000, "net_income_to_common": 28300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114200000, "short_term_investments": 741200000, "net_receivables": 824600000, "inventory": -1680000000, "other_current_assets": null, "total_current_assets": 509200000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 13600000, "goodwill_and_intangibles": 49800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3562800000, "total_assets": 3562800000, "short_term_debt": 1400000, "accounts_payable": 18200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1446100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2543900000, "total_liabilities": 2543900000, "total_debt": 1400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1405400000, "total_equity": 1018900000, "shares_outstanding": 25535971, "operating_cash_flow": 600000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97700000, "dividends_paid": 7800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15100000, "free_cash_flow": 1900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35300000", "ebitda": "39100000", "netIncome": "28300000", "grossProfit": "81500000", "depreciation": "None", "totalRevenue": "223100000", "costOfRevenue": "141600000", "interestIncome": "None", "incomeBeforeTax": "35300000", "interestExpense": "0", "operatingIncome": "35300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "46200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3800000", "sellingGeneralAndAdministrative": "45800000", "netIncomeFromContinuingOperations": "28300000" }, "balance": { "goodwill": "36200000", "inventory": "-1680000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3562800000", "longTermDebt": "None", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1405400000", "totalLiabilities": "2543900000", "otherCurrentAssets": "-1170800000", "totalCurrentAssets": "509200000", "currentLongTermDebt": "None", "longTermInvestments": "2282300000", "shortTermInvestments": "741200000", "currentNetReceivables": "824600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562800000", "currentAccountsPayable": "18200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5500000", "totalShareholderEquity": "1018900000", "capitalLeaseObligations": "5500000", "otherCurrentLiabilities": "-79100000", "totalCurrentLiabilities": "1446100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2543900000", "cashAndShortTermInvestments": "114200000", "commonStockSharesOutstanding": "25535971", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "114200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28300000", "profitLoss": "None", "dividendPayout": "7800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15100000", "cashflowFromInvestment": "-97700000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 225700000, "cost_of_revenue": 119100000, "gross_profit": 106600000, "ebit": 58700000, "ebitda": 59800000, "pretax_income": 58100000, "tax_provision": 12500000, "net_income": 45600000, "net_income_to_common": 45600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226400000, "total_current_assets": 1720600000, "total_assets": 3550400000, "short_term_debt": 1800000, "long_term_debt": null, "total_debt": 1800000, "total_liabilities": 2536500000, "total_equity": 1013900000, "shares_outstanding": 25801380, "goodwill_and_intangibles": 49800000 }, "cash_flow": { "operating_cash_flow": 27600000, "capital_expenditure": 700000, "free_cash_flow": 28300000, "dividends_paid": 7200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255184, "ticker_id": 1233, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58700000", "ebitda": "59800000", "netIncome": "45600000", "grossProfit": "106600000", "depreciation": "None", "totalRevenue": "225700000", "costOfRevenue": "119100000", "interestIncome": "None", "incomeBeforeTax": "58100000", "interestExpense": "600000", "operatingIncome": "58100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "48500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "45600000" }, "balance": { "goodwill": "36200000", "inventory": "-1720600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3550400000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1384300000", "totalLiabilities": "2536500000", "otherCurrentAssets": "-1062800000", "totalCurrentAssets": "1720600000", "currentLongTermDebt": "None", "longTermInvestments": "2186600000", "shortTermInvestments": "686800000", "currentNetReceivables": "807400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396000000", "currentAccountsPayable": "26100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5900000", "totalShareholderEquity": "1013900000", "capitalLeaseObligations": "5900000", "otherCurrentLiabilities": "1360400000", "totalCurrentLiabilities": "1452500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2536500000", "cashAndShortTermInvestments": "226400000", "commonStockSharesOutstanding": "25801380", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "226400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45600000", "profitLoss": "None", "dividendPayout": "7200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19900000", "operatingCashflow": "27600000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62300000", "cashflowFromInvestment": "152300000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225700000, "cost_of_revenue": 119100000, "gross_profit": 106600000, "research_and_development": null, "selling_general_admin": 46100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58700000, "depreciation_amortisation": 1100000, "ebitda": 59800000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 58100000, "tax_provision": 12500000, "effective_tax_rate": null, "net_income": 45600000, "net_income_continuing_ops": 45600000, "net_income_to_common": 45600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226400000, "short_term_investments": 686800000, "net_receivables": 807400000, "inventory": -1720600000, "other_current_assets": null, "total_current_assets": 1720600000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 13600000, "goodwill_and_intangibles": 49800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3396000000, "total_assets": 3550400000, "short_term_debt": 1800000, "accounts_payable": 26100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1452500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2536500000, "total_liabilities": 2536500000, "total_debt": 1800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1384300000, "total_equity": 1013900000, "shares_outstanding": 25801380, "operating_cash_flow": 27600000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 152300000, "dividends_paid": 7200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62300000, "free_cash_flow": 28300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58700000", "ebitda": "59800000", "netIncome": "45600000", "grossProfit": "106600000", "depreciation": "None", "totalRevenue": "225700000", "costOfRevenue": "119100000", "interestIncome": "None", "incomeBeforeTax": "58100000", "interestExpense": "600000", "operatingIncome": "58100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "48500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "45600000" }, "balance": { "goodwill": "36200000", "inventory": "-1720600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3550400000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1384300000", "totalLiabilities": "2536500000", "otherCurrentAssets": "-1062800000", "totalCurrentAssets": "1720600000", "currentLongTermDebt": "None", "longTermInvestments": "2186600000", "shortTermInvestments": "686800000", "currentNetReceivables": "807400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396000000", "currentAccountsPayable": "26100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5900000", "totalShareholderEquity": "1013900000", "capitalLeaseObligations": "5900000", "otherCurrentLiabilities": "1360400000", "totalCurrentLiabilities": "1452500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2536500000", "cashAndShortTermInvestments": "226400000", "commonStockSharesOutstanding": "25801380", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "226400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45600000", "profitLoss": "None", "dividendPayout": "7200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19900000", "operatingCashflow": "27600000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62300000", "cashflowFromInvestment": "152300000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 203500000, "cost_of_revenue": 141600000, "gross_profit": 61900000, "ebit": 18400000, "ebitda": 32000000, "pretax_income": 17400000, "tax_provision": 3400000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 155800000, "total_assets": 3527000000, "short_term_debt": 400000, "long_term_debt": 40400000, "total_debt": 40800000, "total_liabilities": 2608000000, "total_equity": 919000000, "shares_outstanding": 26118280, "goodwill_and_intangibles": 49800000 }, "cash_flow": { "operating_cash_flow": 25300000, "capital_expenditure": 900000, "free_cash_flow": 26200000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255186, "ticker_id": 1233, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18400000", "ebitda": "32000000", "netIncome": "14000000", "grossProfit": "61900000", "depreciation": "None", "totalRevenue": "203500000", "costOfRevenue": "141600000", "interestIncome": "1000000", "incomeBeforeTax": "17400000", "interestExpense": "1000000", "operatingIncome": "17400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "44500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13600000", "sellingGeneralAndAdministrative": "43500000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "36200000", "inventory": "-1451800000", "commonStock": "418800000", "currentDebt": "None", "investments": "None", "totalAssets": "3527000000", "longTermDebt": "40400000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1346100000", "totalLiabilities": "2608000000", "otherCurrentAssets": "637400000", "totalCurrentAssets": "155800000", "currentLongTermDebt": "None", "longTermInvestments": "2243000000", "shortTermInvestments": "46800000", "currentNetReceivables": "814400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130400000", "currentAccountsPayable": "22300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11300000", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "919000000", "capitalLeaseObligations": "5100000", "otherCurrentLiabilities": "40500000", "totalCurrentLiabilities": "62800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2545200000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "26118280", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7900000", "operatingCashflow": "25300000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88300000", "cashflowFromInvestment": "225000000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203500000, "cost_of_revenue": 141600000, "gross_profit": 61900000, "research_and_development": null, "selling_general_admin": 43500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18400000, "depreciation_amortisation": 13600000, "ebitda": 32000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17400000, "tax_provision": 3400000, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109000000, "short_term_investments": 46800000, "net_receivables": 814400000, "inventory": -1451800000, "other_current_assets": null, "total_current_assets": 155800000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 13600000, "goodwill_and_intangibles": 49800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130400000, "total_assets": 3527000000, "short_term_debt": 400000, "accounts_payable": 22300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62800000, "long_term_debt": 40400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2545200000, "total_liabilities": 2608000000, "total_debt": 40800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1346100000, "total_equity": 919000000, "shares_outstanding": 26118280, "operating_cash_flow": 25300000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 225000000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88300000, "free_cash_flow": 26200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18400000", "ebitda": "32000000", "netIncome": "14000000", "grossProfit": "61900000", "depreciation": "None", "totalRevenue": "203500000", "costOfRevenue": "141600000", "interestIncome": "1000000", "incomeBeforeTax": "17400000", "interestExpense": "1000000", "operatingIncome": "17400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "44500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13600000", "sellingGeneralAndAdministrative": "43500000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "36200000", "inventory": "-1451800000", "commonStock": "418800000", "currentDebt": "None", "investments": "None", "totalAssets": "3527000000", "longTermDebt": "40400000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1346100000", "totalLiabilities": "2608000000", "otherCurrentAssets": "637400000", "totalCurrentAssets": "155800000", "currentLongTermDebt": "None", "longTermInvestments": "2243000000", "shortTermInvestments": "46800000", "currentNetReceivables": "814400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130400000", "currentAccountsPayable": "22300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11300000", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "919000000", "capitalLeaseObligations": "5100000", "otherCurrentLiabilities": "40500000", "totalCurrentLiabilities": "62800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2545200000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "26118280", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7900000", "operatingCashflow": "25300000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88300000", "cashflowFromInvestment": "225000000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "income_statement": { "revenue": 215200000, "cost_of_revenue": 114100000, "gross_profit": 101100000, "ebit": 45700000, "ebitda": 43000000, "pretax_income": 43800000, "tax_provision": 8900000, "net_income": 34900000, "net_income_to_common": 34900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66200000, "total_current_assets": 82700000, "total_assets": 3615600000, "short_term_debt": 800000, "long_term_debt": 105700000, "total_debt": 106500000, "total_liabilities": 2663900000, "total_equity": 951700000, "shares_outstanding": 26803340, "goodwill_and_intangibles": 49800000 }, "cash_flow": { "operating_cash_flow": -7800000, "capital_expenditure": 100000, "free_cash_flow": -7700000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255187, "ticker_id": 1233, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:16.886718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45700000", "ebitda": "43000000", "netIncome": "34900000", "grossProfit": "101100000", "depreciation": "None", "totalRevenue": "215200000", "costOfRevenue": "114100000", "interestIncome": "1900000", "incomeBeforeTax": "43800000", "interestExpense": "1900000", "operatingIncome": "43800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8900000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "57300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2700000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "34900000" }, "balance": { "goodwill": "36200000", "inventory": "-1379300000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3615600000", "longTermDebt": "105700000", "shortTermDebt": "800000", "treasuryStock": "-674900000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1339400000", "totalLiabilities": "2663900000", "otherCurrentAssets": "-3052700000", "totalCurrentAssets": "82700000", "currentLongTermDebt": "None", "longTermInvestments": "2490300000", "shortTermInvestments": "2178200000", "currentNetReceivables": "808300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122600000", "currentAccountsPayable": "19700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7200000", "shortLongTermDebtTotal": "111100000", "totalShareholderEquity": "951700000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "-76500000", "totalCurrentLiabilities": "56800000", "otherNonCurrentLiabilities": "2485300000", "totalNonCurrentLiabilities": "2607100000", "cashAndShortTermInvestments": "66200000", "commonStockSharesOutstanding": "26803340", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "66200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34900000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "-7800000", "capitalExpenditures": "100000", "changeInReceivables": "-22900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119300000", "cashflowFromInvestment": "106600000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215200000, "cost_of_revenue": 114100000, "gross_profit": 101100000, "research_and_development": null, "selling_general_admin": 46000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45700000, "depreciation_amortisation": -2700000, "ebitda": 43000000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 43800000, "tax_provision": 8900000, "effective_tax_rate": null, "net_income": 34900000, "net_income_continuing_ops": 34900000, "net_income_to_common": 34900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66200000, "short_term_investments": 2178200000, "net_receivables": 808300000, "inventory": -1379300000, "other_current_assets": null, "total_current_assets": 82700000, "net_ppe": null, "goodwill": 36200000, "intangible_assets": 13600000, "goodwill_and_intangibles": 49800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122600000, "total_assets": 3615600000, "short_term_debt": 800000, "accounts_payable": 19700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56800000, "long_term_debt": 105700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2607100000, "total_liabilities": 2663900000, "total_debt": 106500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1339400000, "total_equity": 951700000, "shares_outstanding": 26803340, "operating_cash_flow": -7800000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106600000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119300000, "free_cash_flow": -7700000, "net_change_in_cash": -20500000 }, "raw_data": { "income": { "ebit": "45700000", "ebitda": "43000000", "netIncome": "34900000", "grossProfit": "101100000", "depreciation": "None", "totalRevenue": "215200000", "costOfRevenue": "114100000", "interestIncome": "1900000", "incomeBeforeTax": "43800000", "interestExpense": "1900000", "operatingIncome": "43800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8900000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "57300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2700000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "34900000" }, "balance": { "goodwill": "36200000", "inventory": "-1379300000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3615600000", "longTermDebt": "105700000", "shortTermDebt": "800000", "treasuryStock": "-674900000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "1339400000", "totalLiabilities": "2663900000", "otherCurrentAssets": "-3052700000", "totalCurrentAssets": "82700000", "currentLongTermDebt": "None", "longTermInvestments": "2490300000", "shortTermInvestments": "2178200000", "currentNetReceivables": "808300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122600000", "currentAccountsPayable": "19700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7200000", "shortLongTermDebtTotal": "111100000", "totalShareholderEquity": "951700000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "-76500000", "totalCurrentLiabilities": "56800000", "otherNonCurrentLiabilities": "2485300000", "totalNonCurrentLiabilities": "2607100000", "cashAndShortTermInvestments": "66200000", "commonStockSharesOutstanding": "26803340", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "66200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34900000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "-7800000", "capitalExpenditures": "100000", "changeInReceivables": "-22900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119300000", "cashflowFromInvestment": "106600000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }