{ "ticker": { "uuid": "f93bc2e0-b32c-4c26-a550-291decb4bba6", "symbol": "ELGIRUBCO", "name": "Elgi Rubber Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f93bc2e0-b32c-4c26-a550-291decb4bba6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f93bc2e0-b32c-4c26-a550-291decb4bba6/" }, "ticker_metadata": { "id": 13403, "uuid": "f93bc2e0-b32c-4c26-a550-291decb4bba6", "symbol": "ELGIRUBCO", "name": "Elgi Rubber Company Limited", "asset_type": "equity", "market_cap": 2377374976, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Elgi Rubber Company Limited, together with its subsidiaries, manufactures and sells reclaimed rubber, retreading machinery, and retread rubber in India and internationally. It offers tire retread and repair systems under the Jet brand name; expandable rims and hubs under the CRS brand; retreat process equipment under the Armonas brand name; and rasp blades and hubs under the Pincott brand name. The company also provides brazed carbide tools under the Carbrasive brand name; gums, adhesives, and sealants under the Midwest Rubber brand name; tire and tube repair products under the Westernweld name; reclaimed rubber under the Rubber Resources brand name; and retreading consumables under the Kooltread brand. The company was founded in 1981 and is headquartered in Coimbatore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f93bc2e0-b32c-4c26-a550-291decb4bba6", "symbol": "ELGIRUBCO", "name": "Elgi Rubber Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f93bc2e0-b32c-4c26-a550-291decb4bba6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f93bc2e0-b32c-4c26-a550-291decb4bba6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.74, "quality": 0.14, "momentum": 0.31, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 48, "market_cap": 2402400000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0001, "roe": -0.3192, "piotroski_f_score": 4, "momentum_12_1": -0.0701, "volatility_252d": 0.7312 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.317375+00:00", "batch_id": "" }, "size": { "price_close": 48, "market_cap": 2402400000, "market_cap_usd": 2402400000, "enterprise_value": 5356261000, "shares_outstanding": 50050000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4411, "ptbv_ratio": 1.4411, "ps_ratio": 0.6407, "pcf_ratio": null, "pfcf_ratio": -7.8695, "ev_ebitda": null, "ev_ebit": -10.6, "ev_sales": 1.4284, "ev_fcf": -17.5453, "earnings_yield": null, "fcf_yield": -0.057, "price_to_sales": 0.6407, "price_to_book": 1.4411, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7001 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": null, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.4419, "operating_margin": -0.1348, "net_margin": -0.1419, "ebitda_margin": -0.0251, "fcf_margin": -0.0814, "roe": -0.3192, "roa": -0.098, "roic": -0.082, "roc_greenblatt": null, "asset_turnover": 0.6905, "cash_conversion": 0.5737, "accruals_ratio": -0.0831, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.0043, "revenue_stability_5y": 0.0096, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3051, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -31.4077, "debt_to_assets": 0.5624, "interest_coverage": -1.5304, "current_ratio": 1.0754, "quick_ratio": 1.0754, "net_debt": 2953861000, "local_beta": 0.8004, "volatility_252d": 0.7312, "volatility_60d": 1.2372, "max_drawdown_12m": -0.5573, "risk_adjusted_momentum": -0.0959 }, "growth": { "revenue_growth_1y": -0.0065, "revenue_growth_3y_cagr": -0.0028, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0561, "revenue_growth": -0.0065, "earnings_growth": null }, "momentum": { "price_return_1m": -0.106, "price_return_3m": 0.0483, "price_return_6m": -0.0406, "price_return_9m": -0.3294, "price_return_12m": -0.1687, "price_return_12m_ex1m": -0.0701, "momentum_6m": -0.0406, "momentum_12m": -0.1687, "momentum_12_1": -0.0701, "distance_from_52w_high": -0.4185, "distance_from_52w_low": 0.3136, "relative_strength": -0.061 }, "raw_ttm": { "revenue_ttm": 3749736000, "gross_profit_ttm": 1657017000, "ebit_ttm": -505308000, "ebitda_ttm": -94049000, "net_income_ttm": -532099000, "eps_diluted_ttm": -10.6313, "operating_cash_flow_ttm": -80870000, "capital_expenditure_ttm": -224409000, "fcf_ttm": -305281000, "dividends_paid_ttm": -159000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 330182000, "cash_and_equivalents": 99929000, "total_current_assets": 3025285000, "total_current_liabilities": 2813110000, "net_ppe": null, "total_assets": 5430285000, "total_debt": 3053790000, "total_equity": 1667104000, "net_working_capital": 2213405000, "book_value_per_share": 33.3088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.3088 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 42, "rank_fcf_margin": 77, "rank_piotroski": 74, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 62 }, "composites": { "value_composite": 26, "quality_composite": 86, "momentum_composite": 69, "growth_composite": 78, "yield_composite": 58, "svqf_composite": 44, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.3219, "os_score": 0.48, "value_percentile": 0.74, "quality_percentile": 0.14, "momentum_percentile": 0.31, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 19, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5905, "ticker_id": 13403, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.317375+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48, "market_cap": 2402400000, "market_cap_usd": 2402400000, "enterprise_value": 5356261000, "shares_outstanding": 50050000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.44106187, "ptbv_ratio": 1.44106187, "ps_ratio": 0.6406851, "pcf_ratio": null, "pfcf_ratio": -7.86947108, "ev_ebitda": null, "ev_ebit": -10.59999248, "ev_sales": 1.42843683, "ev_fcf": -17.54534675, "earnings_yield": null, "fcf_yield": -0.05699517, "dividend_yield": 6.618e-05, "buyback_yield": 0, "shareholder_yield": 6.618e-05, "debt_paydown_yield": null, "total_yield": 6.618e-05, "gross_margin": 0.44190231, "operating_margin": -0.13475829, "net_margin": -0.14190306, "ebitda_margin": -0.0250815, "fcf_margin": -0.081414, "roe": -0.31917565, "roa": -0.09798731, "roic": -0.08201339, "roc_greenblatt": null, "asset_turnover": 0.69052287, "cash_conversion": 0.5737297, "accruals_ratio": -0.0830949, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -31.4076811, "debt_to_assets": 0.56236275, "interest_coverage": -1.53039233, "current_ratio": 1.07542364, "quick_ratio": 1.07542364, "net_debt": 2953861000, "revenue_growth_1y": -0.00653055, "revenue_growth_3y_cagr": -0.00279074, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05612417, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.004262, "revenue_stability_5y": 0.009601, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10597875, "price_return_3m": 0.04826379, "price_return_6m": -0.04057564, "price_return_9m": -0.32942164, "price_return_12m": -0.16868725, "price_return_12m_ex1m": -0.07014207, "distance_from_52w_high": -0.41846378, "distance_from_52w_low": 0.31362886, "relative_strength": -0.06100751, "local_beta": 0.8004, "volatility_252d": 0.731188, "volatility_60d": 1.237234, "max_drawdown_12m": -0.55730554, "revenue_ttm": 3749736000, "gross_profit_ttm": 1657017000, "ebit_ttm": -505308000, "ebitda_ttm": -94049000, "net_income_ttm": -532099000, "eps_diluted_ttm": -10.63134865, "operating_cash_flow_ttm": -80870000, "capital_expenditure_ttm": -224409000, "fcf_ttm": -305281000, "dividends_paid_ttm": -159000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 330182000, "cash_and_equivalents": 99929000, "total_current_assets": 3025285000, "total_current_liabilities": 2813110000, "net_ppe": null, "total_assets": 5430285000, "total_debt": 3053790000, "total_equity": 1667104000, "net_working_capital": 2213405000, "book_value_per_share": 33.30877123, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.30877123, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 42, "rank_fcf_margin": 77, "rank_piotroski": 74, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 62, "value_composite": 26, "quality_composite": 86, "momentum_composite": 69, "growth_composite": 78, "yield_composite": 58, "svqf_composite": 44, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 19, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48, "os": 0.48, "value": 0.74, "quality": 0.14, "momentum": 0.31, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0001, "roe": -0.3192, "momentum_12_1": -0.0701, "complete_fields": { "id": 5905, "ticker_id": 13403, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.317375+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48, "market_cap": 2402400000, "market_cap_usd": 2402400000, "enterprise_value": 5356261000, "shares_outstanding": 50050000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.44106187, "ptbv_ratio": 1.44106187, "ps_ratio": 0.6406851, "pcf_ratio": null, "pfcf_ratio": -7.86947108, "ev_ebitda": null, "ev_ebit": -10.59999248, "ev_sales": 1.42843683, "ev_fcf": -17.54534675, "earnings_yield": null, "fcf_yield": -0.05699517, "dividend_yield": 6.618e-05, "buyback_yield": 0, "shareholder_yield": 6.618e-05, "debt_paydown_yield": null, "total_yield": 6.618e-05, "gross_margin": 0.44190231, "operating_margin": -0.13475829, "net_margin": -0.14190306, "ebitda_margin": -0.0250815, "fcf_margin": -0.081414, "roe": -0.31917565, "roa": -0.09798731, "roic": -0.08201339, "roc_greenblatt": null, "asset_turnover": 0.69052287, "cash_conversion": 0.5737297, "accruals_ratio": -0.0830949, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -31.4076811, "debt_to_assets": 0.56236275, "interest_coverage": -1.53039233, "current_ratio": 1.07542364, "quick_ratio": 1.07542364, "net_debt": 2953861000, "revenue_growth_1y": -0.00653055, "revenue_growth_3y_cagr": -0.00279074, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05612417, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.004262, "revenue_stability_5y": 0.009601, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10597875, "price_return_3m": 0.04826379, "price_return_6m": -0.04057564, "price_return_9m": -0.32942164, "price_return_12m": -0.16868725, "price_return_12m_ex1m": -0.07014207, "distance_from_52w_high": -0.41846378, "distance_from_52w_low": 0.31362886, "relative_strength": -0.06100751, "local_beta": 0.8004, "volatility_252d": 0.731188, "volatility_60d": 1.237234, "max_drawdown_12m": -0.55730554, "revenue_ttm": 3749736000, "gross_profit_ttm": 1657017000, "ebit_ttm": -505308000, "ebitda_ttm": -94049000, "net_income_ttm": -532099000, "eps_diluted_ttm": -10.63134865, "operating_cash_flow_ttm": -80870000, "capital_expenditure_ttm": -224409000, "fcf_ttm": -305281000, "dividends_paid_ttm": -159000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 330182000, "cash_and_equivalents": 99929000, "total_current_assets": 3025285000, "total_current_liabilities": 2813110000, "net_ppe": null, "total_assets": 5430285000, "total_debt": 3053790000, "total_equity": 1667104000, "net_working_capital": 2213405000, "book_value_per_share": 33.30877123, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.30877123, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 42, "rank_fcf_margin": 77, "rank_piotroski": 74, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 62, "value_composite": 26, "quality_composite": 86, "momentum_composite": 69, "growth_composite": 78, "yield_composite": 58, "svqf_composite": 44, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 19, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "income_statement": { "revenue": 3839217000, "cost_of_revenue": 1819457000, "gross_profit": 2019760000, "ebit": -37700000, "ebitda": 394454000, "pretax_income": null, "tax_provision": null, "net_income": -43601000, "net_income_to_common": -43601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108927000, "total_current_assets": 2822520000, "total_assets": 5202420000, "short_term_debt": 1847711000, "long_term_debt": 846580000, "total_debt": 2697993000, "total_liabilities": null, "total_equity": 1790910000, "shares_outstanding": 50050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80870000, "capital_expenditure": -224409000, "free_cash_flow": -305281000, "dividends_paid": -159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365728, "ticker_id": 13403, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "394454000", "netIncome": "-43601000", "grossProfit": "2019760000", "totalRevenue": "3839217000", "costOfRevenue": "1819457000", "interestExpense": "256462000", "operatingIncome": "-37700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183050000" }, "balance": { "totalDebt": "2697993000", "totalAssets": "5202420000", "longTermDebt": "846580000", "shortTermDebt": "1847711000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2822520000", "totalShareholderEquity": "1790910000", "totalCurrentLiabilities": "2563771000", "cashAndShortTermInvestments": "108927000" }, "cashflow": { "freeCashFlow": "-305281000", "dividendsPaid": "-159000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-80870000", "repurchaseOfStock": null, "capitalExpenditures": "-224409000" } }, "revenue": 3839217000, "cost_of_revenue": 1819457000, "gross_profit": 2019760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37700000, "depreciation_amortisation": 183050000, "ebitda": 394454000, "interest_expense": 256462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43601000, "net_income_continuing_ops": null, "net_income_to_common": -43601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108927000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2822520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5202420000, "short_term_debt": 1847711000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2563771000, "long_term_debt": 846580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2697993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1790910000, "shares_outstanding": 50050000, "operating_cash_flow": -80870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -224409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -305281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "394454000", "netIncome": "-43601000", "grossProfit": "2019760000", "totalRevenue": "3839217000", "costOfRevenue": "1819457000", "interestExpense": "256462000", "operatingIncome": "-37700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183050000" }, "balance": { "totalDebt": "2697993000", "totalAssets": "5202420000", "longTermDebt": "846580000", "shortTermDebt": "1847711000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2822520000", "totalShareholderEquity": "1790910000", "totalCurrentLiabilities": "2563771000", "cashAndShortTermInvestments": "108927000" }, "cashflow": { "freeCashFlow": "-305281000", "dividendsPaid": "-159000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-80870000", "repurchaseOfStock": null, "capitalExpenditures": "-224409000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "income_statement": { "revenue": 3864454000, "cost_of_revenue": 1786094000, "gross_profit": 2078360000, "ebit": 63150000, "ebitda": 582596000, "pretax_income": null, "tax_provision": null, "net_income": 116611000, "net_income_to_common": 116611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38400000, "total_current_assets": 2264360000, "total_assets": 5659920000, "short_term_debt": 2035390000, "long_term_debt": 1026900000, "total_debt": 3069350000, "total_liabilities": null, "total_equity": 1897400000, "shares_outstanding": 50050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60220000, "capital_expenditure": -247768000, "free_cash_flow": -187531000, "dividends_paid": -312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365731, "ticker_id": 13403, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "582596000", "netIncome": "116611000", "grossProfit": "2078360000", "totalRevenue": "3864454000", "costOfRevenue": "1786094000", "interestExpense": "254409000", "operatingIncome": "63150000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191080000" }, "balance": { "totalDebt": "3069350000", "totalAssets": "5659920000", "longTermDebt": "1026900000", "shortTermDebt": "2035390000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2264360000", "totalShareholderEquity": "1897400000", "totalCurrentLiabilities": "2731970000", "cashAndShortTermInvestments": "38400000" }, "cashflow": { "freeCashFlow": "-187531000", "dividendsPaid": "-312000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "60220000", "repurchaseOfStock": null, "capitalExpenditures": "-247768000" } }, "revenue": 3864454000, "cost_of_revenue": 1786094000, "gross_profit": 2078360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63150000, "depreciation_amortisation": 191080000, "ebitda": 582596000, "interest_expense": 254409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116611000, "net_income_continuing_ops": null, "net_income_to_common": 116611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2264360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5659920000, "short_term_debt": 2035390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2731970000, "long_term_debt": 1026900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3069350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1897400000, "shares_outstanding": 50050000, "operating_cash_flow": 60220000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -247768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -187531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "582596000", "netIncome": "116611000", "grossProfit": "2078360000", "totalRevenue": "3864454000", "costOfRevenue": "1786094000", "interestExpense": "254409000", "operatingIncome": "63150000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191080000" }, "balance": { "totalDebt": "3069350000", "totalAssets": "5659920000", "longTermDebt": "1026900000", "shortTermDebt": "2035390000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2264360000", "totalShareholderEquity": "1897400000", "totalCurrentLiabilities": "2731970000", "cashAndShortTermInvestments": "38400000" }, "cashflow": { "freeCashFlow": "-187531000", "dividendsPaid": "-312000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "60220000", "repurchaseOfStock": null, "capitalExpenditures": "-247768000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "income_statement": { "revenue": 3927460000, "cost_of_revenue": 1982080000, "gross_profit": 1945380000, "ebit": -50760000, "ebitda": 460240000, "pretax_income": null, "tax_provision": null, "net_income": 67500000, "net_income_to_common": 67500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40370000, "total_current_assets": 2132980000, "total_assets": 5329470000, "short_term_debt": 1948100000, "long_term_debt": 762600000, "total_debt": 2713420000, "total_liabilities": null, "total_equity": 1840460000, "shares_outstanding": 50050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267790000, "capital_expenditure": -482910000, "free_cash_flow": -215120000, "dividends_paid": -272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365732, "ticker_id": 13403, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "460240000", "netIncome": "67500000", "grossProfit": "1945380000", "totalRevenue": "3927460000", "costOfRevenue": "1982080000", "interestExpense": "196740000", "operatingIncome": "-50760000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162890000" }, "balance": { "totalDebt": "2713420000", "totalAssets": "5329470000", "longTermDebt": "762600000", "shortTermDebt": "1948100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2132980000", "totalShareholderEquity": "1840460000", "totalCurrentLiabilities": "2725180000", "cashAndShortTermInvestments": "40370000" }, "cashflow": { "freeCashFlow": "-215120000", "dividendsPaid": "-272000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "267790000", "repurchaseOfStock": null, "capitalExpenditures": "-482910000" } }, "revenue": 3927460000, "cost_of_revenue": 1982080000, "gross_profit": 1945380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50760000, "depreciation_amortisation": 162890000, "ebitda": 460240000, "interest_expense": 196740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67500000, "net_income_continuing_ops": null, "net_income_to_common": 67500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2132980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5329470000, "short_term_debt": 1948100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2725180000, "long_term_debt": 762600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2713420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1840460000, "shares_outstanding": 50050000, "operating_cash_flow": 267790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -482910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -215120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "460240000", "netIncome": "67500000", "grossProfit": "1945380000", "totalRevenue": "3927460000", "costOfRevenue": "1982080000", "interestExpense": "196740000", "operatingIncome": "-50760000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162890000" }, "balance": { "totalDebt": "2713420000", "totalAssets": "5329470000", "longTermDebt": "762600000", "shortTermDebt": "1948100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2132980000", "totalShareholderEquity": "1840460000", "totalCurrentLiabilities": "2725180000", "cashAndShortTermInvestments": "40370000" }, "cashflow": { "freeCashFlow": "-215120000", "dividendsPaid": "-272000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "267790000", "repurchaseOfStock": null, "capitalExpenditures": "-482910000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "income_statement": { "revenue": 3871540000, "cost_of_revenue": 2139910000, "gross_profit": 1731630000, "ebit": -119090000, "ebitda": 170830000, "pretax_income": null, "tax_provision": null, "net_income": -163520000, "net_income_to_common": -163520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43600000, "total_current_assets": 2177170000, "total_assets": 5001300000, "short_term_debt": 1832280000, "long_term_debt": 635270000, "total_debt": 2473740000, "total_liabilities": null, "total_equity": 1714570000, "shares_outstanding": 50050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 157970000, "capital_expenditure": -122510000, "free_cash_flow": 35460000, "dividends_paid": -350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365733, "ticker_id": 13403, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "170830000", "netIncome": "-163520000", "grossProfit": "1731630000", "totalRevenue": "3871540000", "costOfRevenue": "2139910000", "interestExpense": "146130000", "operatingIncome": "-119090000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180600000" }, "balance": { "totalDebt": "2473740000", "totalAssets": "5001300000", "longTermDebt": "635270000", "shortTermDebt": "1832280000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2177170000", "totalShareholderEquity": "1714570000", "totalCurrentLiabilities": "2648920000", "cashAndShortTermInvestments": "43600000" }, "cashflow": { "freeCashFlow": "35460000", "dividendsPaid": "-350000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "157970000", "repurchaseOfStock": null, "capitalExpenditures": "-122510000" } }, "revenue": 3871540000, "cost_of_revenue": 2139910000, "gross_profit": 1731630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119090000, "depreciation_amortisation": 180600000, "ebitda": 170830000, "interest_expense": 146130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -163520000, "net_income_continuing_ops": null, "net_income_to_common": -163520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2177170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5001300000, "short_term_debt": 1832280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2648920000, "long_term_debt": 635270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2473740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1714570000, "shares_outstanding": 50050000, "operating_cash_flow": 157970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "170830000", "netIncome": "-163520000", "grossProfit": "1731630000", "totalRevenue": "3871540000", "costOfRevenue": "2139910000", "interestExpense": "146130000", "operatingIncome": "-119090000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180600000" }, "balance": { "totalDebt": "2473740000", "totalAssets": "5001300000", "longTermDebt": "635270000", "shortTermDebt": "1832280000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2177170000", "totalShareholderEquity": "1714570000", "totalCurrentLiabilities": "2648920000", "cashAndShortTermInvestments": "43600000" }, "cashflow": { "freeCashFlow": "35460000", "dividendsPaid": "-350000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "157970000", "repurchaseOfStock": null, "capitalExpenditures": "-122510000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "income_statement": { "revenue": 1000928000, "cost_of_revenue": 717658000, "gross_profit": 283270000, "ebit": -275298000, "ebitda": -189217000, "pretax_income": null, "tax_provision": null, "net_income": -286651000, "net_income_to_common": -286651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365724, "ticker_id": 13403, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-189217000", "netIncome": "-286651000", "grossProfit": "283270000", "totalRevenue": "1000928000", "costOfRevenue": "717658000", "interestExpense": "117263000", "operatingIncome": "-275298000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39947000" } }, "revenue": 1000928000, "cost_of_revenue": 717658000, "gross_profit": 283270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -275298000, "depreciation_amortisation": 39947000, "ebitda": -189217000, "interest_expense": 117263000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -286651000, "net_income_continuing_ops": null, "net_income_to_common": -286651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-189217000", "netIncome": "-286651000", "grossProfit": "283270000", "totalRevenue": "1000928000", "costOfRevenue": "717658000", "interestExpense": "117263000", "operatingIncome": "-275298000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39947000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "income_statement": { "revenue": 944927000, "cost_of_revenue": 436058000, "gross_profit": 508869000, "ebit": -24296000, "ebitda": 47653000, "pretax_income": null, "tax_provision": null, "net_income": -60102000, "net_income_to_common": -60102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99929000, "total_current_assets": 3025285000, "total_assets": 5430285000, "short_term_debt": 2101159000, "long_term_debt": 949088000, "total_debt": 3053790000, "total_liabilities": null, "total_equity": 1667104000, "shares_outstanding": 50050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365725, "ticker_id": 13403, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47653000", "netIncome": "-60102000", "grossProfit": "508869000", "totalRevenue": "944927000", "costOfRevenue": "436058000", "interestExpense": "65359000", "operatingIncome": "-24296000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41674000" }, "balance": { "totalDebt": "3053790000", "totalAssets": "5430285000", "longTermDebt": "949088000", "shortTermDebt": "2101159000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "3025285000", "totalShareholderEquity": "1667104000", "totalCurrentLiabilities": "2813110000", "cashAndShortTermInvestments": "99929000" } }, "revenue": 944927000, "cost_of_revenue": 436058000, "gross_profit": 508869000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24296000, "depreciation_amortisation": 41674000, "ebitda": 47653000, "interest_expense": 65359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -60102000, "net_income_continuing_ops": null, "net_income_to_common": -60102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99929000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3025285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5430285000, "short_term_debt": 2101159000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2813110000, "long_term_debt": 949088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3053790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1667104000, "shares_outstanding": 50050000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47653000", "netIncome": "-60102000", "grossProfit": "508869000", "totalRevenue": "944927000", "costOfRevenue": "436058000", "interestExpense": "65359000", "operatingIncome": "-24296000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41674000" }, "balance": { "totalDebt": "3053790000", "totalAssets": "5430285000", "longTermDebt": "949088000", "shortTermDebt": "2101159000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "3025285000", "totalShareholderEquity": "1667104000", "totalCurrentLiabilities": "2813110000", "cashAndShortTermInvestments": "99929000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "income_statement": { "revenue": 855782000, "cost_of_revenue": 402854000, "gross_profit": 452928000, "ebit": -25306000, "ebitda": 108662000, "pretax_income": null, "tax_provision": null, "net_income": -15145000, "net_income_to_common": -15145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365726, "ticker_id": 13403, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108662000", "netIncome": "-15145000", "grossProfit": "452928000", "totalRevenue": "855782000", "costOfRevenue": "402854000", "interestExpense": "67007000", "operatingIncome": "-25306000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41122000" } }, "revenue": 855782000, "cost_of_revenue": 402854000, "gross_profit": 452928000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25306000, "depreciation_amortisation": 41122000, "ebitda": 108662000, "interest_expense": 67007000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15145000, "net_income_continuing_ops": null, "net_income_to_common": -15145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108662000", "netIncome": "-15145000", "grossProfit": "452928000", "totalRevenue": "855782000", "costOfRevenue": "402854000", "interestExpense": "67007000", "operatingIncome": "-25306000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41122000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "income_statement": { "revenue": 948099000, "cost_of_revenue": 560296000, "gross_profit": 411950000, "ebit": -180408000, "ebitda": -61147000, "pretax_income": null, "tax_provision": null, "net_income": -170201000, "net_income_to_common": -170201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108927000, "total_current_assets": 2822520000, "total_assets": 5202420000, "short_term_debt": 1847711000, "long_term_debt": 846580000, "total_debt": 2697993000, "total_liabilities": null, "total_equity": 1790910000, "shares_outstanding": 50050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365727, "ticker_id": 13403, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-61147000", "netIncome": "-170201000", "grossProfit": "411950000", "totalRevenue": "948099000", "costOfRevenue": "560296000", "interestExpense": "80553000", "operatingIncome": "-180408000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34773000" }, "balance": { "totalDebt": "2697993000", "totalAssets": "5202420000", "longTermDebt": "846580000", "shortTermDebt": "1847711000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2822520000", "totalShareholderEquity": "1790910000", "totalCurrentLiabilities": "2563771000", "cashAndShortTermInvestments": "108927000" } }, "revenue": 948099000, "cost_of_revenue": 560296000, "gross_profit": 411950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180408000, "depreciation_amortisation": 34773000, "ebitda": -61147000, "interest_expense": 80553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -170201000, "net_income_continuing_ops": null, "net_income_to_common": -170201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108927000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2822520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5202420000, "short_term_debt": 1847711000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2563771000, "long_term_debt": 846580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2697993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1790910000, "shares_outstanding": 50050000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-61147000", "netIncome": "-170201000", "grossProfit": "411950000", "totalRevenue": "948099000", "costOfRevenue": "560296000", "interestExpense": "80553000", "operatingIncome": "-180408000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34773000" }, "balance": { "totalDebt": "2697993000", "totalAssets": "5202420000", "longTermDebt": "846580000", "shortTermDebt": "1847711000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2822520000", "totalShareholderEquity": "1790910000", "totalCurrentLiabilities": "2563771000", "cashAndShortTermInvestments": "108927000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "income_statement": { "revenue": 914761000, "cost_of_revenue": 388983000, "gross_profit": 525778000, "ebit": 61134000, "ebitda": 86831000, "pretax_income": null, "tax_provision": null, "net_income": -34964000, "net_income_to_common": -34964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365729, "ticker_id": 13403, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86831000", "netIncome": "-34964000", "grossProfit": "525778000", "totalRevenue": "914761000", "costOfRevenue": "388983000", "interestExpense": "74227000", "operatingIncome": "61134000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40695000" } }, "revenue": 914761000, "cost_of_revenue": 388983000, "gross_profit": 525778000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61134000, "depreciation_amortisation": 40695000, "ebitda": 86831000, "interest_expense": 74227000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34964000, "net_income_continuing_ops": null, "net_income_to_common": -34964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86831000", "netIncome": "-34964000", "grossProfit": "525778000", "totalRevenue": "914761000", "costOfRevenue": "388983000", "interestExpense": "74227000", "operatingIncome": "61134000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40695000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108326000, "total_current_assets": 2650365000, "total_assets": 5337753000, "short_term_debt": 1775265000, "long_term_debt": 951014000, "total_debt": 2731663000, "total_liabilities": null, "total_equity": 2075216000, "shares_outstanding": 50050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365730, "ticker_id": 13403, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:04.293492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2731663000", "totalAssets": "5337753000", "longTermDebt": "951014000", "shortTermDebt": "1775265000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2650365000", "totalShareholderEquity": "2075216000", "totalCurrentLiabilities": "2309284000", "cashAndShortTermInvestments": "108326000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108326000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2650365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5337753000, "short_term_debt": 1775265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2309284000, "long_term_debt": 951014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2731663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2075216000, "shares_outstanding": 50050000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2731663000", "totalAssets": "5337753000", "longTermDebt": "951014000", "shortTermDebt": "1775265000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "50050000", "totalCurrentAssets": "2650365000", "totalShareholderEquity": "2075216000", "totalCurrentLiabilities": "2309284000", "cashAndShortTermInvestments": "108326000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }