{ "ticker": { "uuid": "f9423f1b-a7e4-40c3-bea3-8a254096fe64", "symbol": "NIVF", "name": "NewGenIvf Group Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/f9423f1b-a7e4-40c3-bea3-8a254096fe64/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9423f1b-a7e4-40c3-bea3-8a254096fe64/" }, "ticker_metadata": { "id": 7337, "uuid": "f9423f1b-a7e4-40c3-bea3-8a254096fe64", "symbol": "NIVF", "name": "NewGenIvf Group Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 517370, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "NewGenIvf Group Limited (NIVF) is a prominent player in the reproductive health sector, specializing in innovative fertility solutions and advanced in vitro fertilization (IVF) services. With a commitment to enhancing success rates in assisted reproductive technology, NIVF is well-positioned to capitalize on the growing global demand for fertility treatments, supported by an extensive network of clinics and strategic partnerships. As the fertility services market continues to evolve, NIVF is positioned for considerable growth, dedicated to empowering individuals and couples in their journey to parenthood.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9423f1b-a7e4-40c3-bea3-8a254096fe64", "symbol": "NIVF", "name": "NewGenIvf Group Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/f9423f1b-a7e4-40c3-bea3-8a254096fe64/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9423f1b-a7e4-40c3-bea3-8a254096fe64/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 0.64, "market_cap": 375293.93, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 2.577, "shareholder_yield": 0, "roe": 0.371, "piotroski_f_score": 5, "momentum_12_1": -0.9982, "volatility_252d": 1.1084 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.619070+00:00", "batch_id": "" }, "size": { "price_close": 0.638, "market_cap": 375293.93, "market_cap_usd": 375293.93, "enterprise_value": 4208199.93, "shares_outstanding": 588235, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0141, "ptbv_ratio": 0.1047, "ps_ratio": 0.0794, "pcf_ratio": null, "pfcf_ratio": -0.0725, "ev_ebitda": 0.388, "ev_ebit": 0.4068, "ev_sales": 0.8904, "ev_fcf": -0.813, "earnings_yield": null, "fcf_yield": -1.23, "price_to_sales": 0.0794, "price_to_book": 0.0141, "price_to_cashflow": null, "ebitda_to_ev": 2.577, "sales_yield": 1.1231 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2022, "operating_margin": 2.1888, "net_margin": 2.0902, "ebitda_margin": 2.2945, "fcf_margin": -1.0952, "roe": 0.371, "roa": 0.3019, "roic": 0.2547, "roc_greenblatt": null, "asset_turnover": 0.1444, "cash_conversion": -0.5239, "accruals_ratio": 0.6358, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.7856, "earnings_stability_5y": 7.4824, "revenue_stability_5y": 0.1368, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0292, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2529, "net_debt_to_ebitda": 0.3534, "debt_to_assets": 0.1403, "interest_coverage": 16.7825, "current_ratio": 3.1202, "quick_ratio": 2.9785, "net_debt": 3832906, "local_beta": -0.0017, "volatility_252d": 1.1084, "volatility_60d": 2.5978, "max_drawdown_12m": -0.9987, "risk_adjusted_momentum": -0.9006 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0736, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.7823, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4727, "price_return_3m": -0.6708, "price_return_6m": -0.9633, "price_return_9m": -0.9942, "price_return_12m": -0.999, "price_return_12m_ex1m": -0.9982, "momentum_6m": -0.9633, "momentum_12m": -0.999, "momentum_12_1": -0.9982, "distance_from_52w_high": -0.9987, "distance_from_52w_low": 0, "relative_strength": -1.157 }, "raw_ttm": { "revenue_ttm": 4726433, "gross_profit_ttm": 955846, "ebit_ttm": 10345146, "ebitda_ttm": 10844645, "net_income_ttm": 9879408, "eps_diluted_ttm": 16.795, "operating_cash_flow_ttm": -10926056, "capital_expenditure_ttm": 5749774, "fcf_ttm": -5176282, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 616423, "cash_and_equivalents": 758621, "total_current_assets": 7383571, "total_current_liabilities": 2366351, "net_ppe": null, "total_assets": 32722769, "total_debt": 4591527, "total_equity": 26631519, "net_working_capital": 4752760, "book_value_per_share": 45.2736, "retained_earnings": 8893414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3585623, "tangible_book_per_share": 6.0956 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2096, "ticker_id": 7337, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.619070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.638, "market_cap": 375293.93, "market_cap_usd": 375293.93, "enterprise_value": 4208199.93, "shares_outstanding": 588235, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0140921, "ptbv_ratio": 0.10466631, "ps_ratio": 0.07940321, "pcf_ratio": null, "pfcf_ratio": -0.07250261, "ev_ebitda": 0.38804405, "ev_ebit": 0.40678014, "ev_sales": 0.8903543, "ev_fcf": -0.81297733, "earnings_yield": null, "fcf_yield": -1.2300466, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20223412, "operating_margin": 2.18878507, "net_margin": 2.09024607, "ebitda_margin": 2.2944671, "fcf_margin": -1.09517727, "roe": 0.37096675, "roa": 0.30191235, "roic": 0.2546859, "roc_greenblatt": null, "asset_turnover": 0.14443866, "cash_conversion": -0.52394658, "accruals_ratio": 0.63581001, "sbc_to_revenue": null, "debt_to_equity": 0.25293623, "net_debt_to_ebitda": 0.35343766, "debt_to_assets": 0.14031597, "interest_coverage": 16.78254381, "current_ratio": 3.12023491, "quick_ratio": 2.9785146, "net_debt": 3832906, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.073558, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.78234604, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 1.78562911, "earnings_stability_5y": 7.482395, "revenue_stability_5y": 0.136765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.47272727, "price_return_3m": -0.67079463, "price_return_6m": -0.96333333, "price_return_9m": -0.99418944, "price_return_12m": -0.99903333, "price_return_12m_ex1m": -0.99816667, "distance_from_52w_high": -0.99874902, "distance_from_52w_low": 0, "relative_strength": -1.15697438, "local_beta": -0.0017, "volatility_252d": 1.108382, "volatility_60d": 2.597756, "max_drawdown_12m": -0.99874902, "revenue_ttm": 4726433, "gross_profit_ttm": 955846, "ebit_ttm": 10345146, "ebitda_ttm": 10844645, "net_income_ttm": 9879408, "eps_diluted_ttm": 16.795002, "operating_cash_flow_ttm": -10926056, "capital_expenditure_ttm": 5749774, "fcf_ttm": -5176282, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 616423, "cash_and_equivalents": 758621, "total_current_assets": 7383571, "total_current_liabilities": 2366351, "net_ppe": null, "total_assets": 32722769, "total_debt": 4591527, "total_equity": 26631519, "net_working_capital": 4752760, "book_value_per_share": 45.27360494, "retained_earnings": 8893414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3585623, "tangible_book_per_share": 6.09556215, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.64, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.813, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.371, "momentum_12_1": -0.9982, "complete_fields": { "id": 2096, "ticker_id": 7337, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.619070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.638, "market_cap": 375293.93, "market_cap_usd": 375293.93, "enterprise_value": 4208199.93, "shares_outstanding": 588235, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0140921, "ptbv_ratio": 0.10466631, "ps_ratio": 0.07940321, "pcf_ratio": null, "pfcf_ratio": -0.07250261, "ev_ebitda": 0.38804405, "ev_ebit": 0.40678014, "ev_sales": 0.8903543, "ev_fcf": -0.81297733, "earnings_yield": null, "fcf_yield": -1.2300466, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20223412, "operating_margin": 2.18878507, "net_margin": 2.09024607, "ebitda_margin": 2.2944671, "fcf_margin": -1.09517727, "roe": 0.37096675, "roa": 0.30191235, "roic": 0.2546859, "roc_greenblatt": null, "asset_turnover": 0.14443866, "cash_conversion": -0.52394658, "accruals_ratio": 0.63581001, "sbc_to_revenue": null, "debt_to_equity": 0.25293623, "net_debt_to_ebitda": 0.35343766, "debt_to_assets": 0.14031597, "interest_coverage": 16.78254381, "current_ratio": 3.12023491, "quick_ratio": 2.9785146, "net_debt": 3832906, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.073558, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.78234604, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 1.78562911, "earnings_stability_5y": 7.482395, "revenue_stability_5y": 0.136765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.47272727, "price_return_3m": -0.67079463, "price_return_6m": -0.96333333, "price_return_9m": -0.99418944, "price_return_12m": -0.99903333, "price_return_12m_ex1m": -0.99816667, "distance_from_52w_high": -0.99874902, "distance_from_52w_low": 0, "relative_strength": -1.15697438, "local_beta": -0.0017, "volatility_252d": 1.108382, "volatility_60d": 2.597756, "max_drawdown_12m": -0.99874902, "revenue_ttm": 4726433, "gross_profit_ttm": 955846, "ebit_ttm": 10345146, "ebitda_ttm": 10844645, "net_income_ttm": 9879408, "eps_diluted_ttm": 16.795002, "operating_cash_flow_ttm": -10926056, "capital_expenditure_ttm": 5749774, "fcf_ttm": -5176282, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 616423, "cash_and_equivalents": 758621, "total_current_assets": 7383571, "total_current_liabilities": 2366351, "net_ppe": null, "total_assets": 32722769, "total_debt": 4591527, "total_equity": 26631519, "net_working_capital": 4752760, "book_value_per_share": 45.27360494, "retained_earnings": 8893414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3585623, "tangible_book_per_share": 6.09556215, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": 4726433, "cost_of_revenue": 3770587, "gross_profit": 955846, "ebit": 10345146, "ebitda": 10844645, "pretax_income": 9728723, "tax_provision": null, "net_income": 9879408, "net_income_to_common": 9879408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 758621, "total_current_assets": 7383571, "total_assets": 32722769, "short_term_debt": 494161, "long_term_debt": 4097366, "total_debt": 4591527, "total_liabilities": 6736076, "total_equity": 26631519, "shares_outstanding": 588235, "goodwill_and_intangibles": 23045896 }, "cash_flow": { "operating_cash_flow": -10926056, "capital_expenditure": 5749774, "free_cash_flow": -5176282, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130849, "ticker_id": 7337, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10345146", "ebitda": "10844645", "netIncome": "9879408", "grossProfit": "955846", "depreciation": "None", "totalRevenue": "4726433", "costOfRevenue": "3770587", "interestIncome": "2251", "incomeBeforeTax": "9728723", "interestExpense": "616423", "operatingIncome": "-10726461", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-614172", "nonInterestIncome": "None", "operatingExpenses": "11682307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3770587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499499", "sellingGeneralAndAdministrative": "10493596", "netIncomeFromContinuingOperations": "9728723" }, "balance": { "goodwill": "None", "inventory": "335360", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32722769", "longTermDebt": "4097366", "shortTermDebt": "494161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23045896", "reportedCurrency": "USD", "retainedEarnings": "8893414", "totalLiabilities": "6736076", "otherCurrentAssets": "5220506", "totalCurrentAssets": "7383571", "currentLongTermDebt": "256056", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25339198", "currentAccountsPayable": "779280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863886", "totalShareholderEquity": "26631519", "capitalLeaseObligations": "510464", "otherCurrentLiabilities": "979040", "totalCurrentLiabilities": "2366351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4369725", "cashAndShortTermInvestments": "758621", "commonStockSharesOutstanding": "588235", "intangibleAssetsExcludingGoodwill": "23045896", "cashAndCashEquivalentsAtCarryingValue": "758621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9728723", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-254547", "operatingCashflow": "-10926056", "capitalExpenditures": "5749774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18992758", "cashflowFromInvestment": "-7559774", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4726433, "cost_of_revenue": 3770587, "gross_profit": 955846, "research_and_development": null, "selling_general_admin": 10493596, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10345146, "depreciation_amortisation": 499499, "ebitda": 10844645, "interest_expense": 616423, "interest_income": null, "other_non_operating": null, "pretax_income": 9728723, "tax_provision": null, "effective_tax_rate": null, "net_income": 9879408, "net_income_continuing_ops": 9728723, "net_income_to_common": 9879408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 758621, "short_term_investments": null, "net_receivables": 1069084, "inventory": 335360, "other_current_assets": null, "total_current_assets": 7383571, "net_ppe": null, "goodwill": null, "intangible_assets": 23045896, "goodwill_and_intangibles": 23045896, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25339198, "total_assets": 32722769, "short_term_debt": 494161, "accounts_payable": 779280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2366351, "long_term_debt": 4097366, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4369725, "total_liabilities": 6736076, "total_debt": 4591527, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8893414, "total_equity": 26631519, "shares_outstanding": 588235, "operating_cash_flow": -10926056, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5749774, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7559774, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18992758, "free_cash_flow": -5176282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10345146", "ebitda": "10844645", "netIncome": "9879408", "grossProfit": "955846", "depreciation": "None", "totalRevenue": "4726433", "costOfRevenue": "3770587", "interestIncome": "2251", "incomeBeforeTax": "9728723", "interestExpense": "616423", "operatingIncome": "-10726461", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-614172", "nonInterestIncome": "None", "operatingExpenses": "11682307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3770587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499499", "sellingGeneralAndAdministrative": "10493596", "netIncomeFromContinuingOperations": "9728723" }, "balance": { "goodwill": "None", "inventory": "335360", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32722769", "longTermDebt": "4097366", "shortTermDebt": "494161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23045896", "reportedCurrency": "USD", "retainedEarnings": "8893414", "totalLiabilities": "6736076", "otherCurrentAssets": "5220506", "totalCurrentAssets": "7383571", "currentLongTermDebt": "256056", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25339198", "currentAccountsPayable": "779280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863886", "totalShareholderEquity": "26631519", "capitalLeaseObligations": "510464", "otherCurrentLiabilities": "979040", "totalCurrentLiabilities": "2366351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4369725", "cashAndShortTermInvestments": "758621", "commonStockSharesOutstanding": "588235", "intangibleAssetsExcludingGoodwill": "23045896", "cashAndCashEquivalentsAtCarryingValue": "758621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9728723", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-254547", "operatingCashflow": "-10926056", "capitalExpenditures": "5749774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18992758", "cashflowFromInvestment": "-7559774", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": 5433000, "cost_of_revenue": 3606000, "gross_profit": 1827000, "ebit": -182000, "ebitda": 24264, "pretax_income": -961000, "tax_provision": -487000, "net_income": -525000, "net_income_to_common": -525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457740, "total_current_assets": 3172745, "total_assets": 3577744, "short_term_debt": 690973, "long_term_debt": 2328916, "total_debt": 3019889, "total_liabilities": 5059501, "total_equity": -1048614, "shares_outstanding": 588235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8264074, "capital_expenditure": 53042, "free_cash_flow": -8211032, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130854, "ticker_id": 7337, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-182000", "ebitda": "24264", "netIncome": "-525000", "grossProfit": "1827000", "depreciation": "None", "totalRevenue": "5433000", "costOfRevenue": "3606000", "interestIncome": "6953", "incomeBeforeTax": "-961000", "interestExpense": "778656", "operatingIncome": "-1160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-487000", "reportedCurrency": "USD", "netInterestIncome": "-771703", "nonInterestIncome": "None", "operatingExpenses": "2987389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206264", "sellingGeneralAndAdministrative": "2781075", "netIncomeFromContinuingOperations": "-474101" }, "balance": { "goodwill": "None", "inventory": "80813", "commonStock": "21267535", "currentDebt": "None", "investments": "None", "totalAssets": "3577744", "longTermDebt": "2328916", "shortTermDebt": "690973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-985994", "totalLiabilities": "5059501", "otherCurrentAssets": "271623", "totalCurrentAssets": "3172745", "currentLongTermDebt": "582447", "longTermInvestments": "None", "shortTermInvestments": "11880", "currentNetReceivables": "2362569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609000", "currentAccountsPayable": "1298964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3030120", "totalShareholderEquity": "-1048614", "capitalLeaseObligations": "118757", "otherCurrentLiabilities": "650821", "totalCurrentLiabilities": "2720354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2339147", "cashAndShortTermInvestments": "457740", "commonStockSharesOutstanding": "588235.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-474101", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "45451", "operatingCashflow": "-8264074", "capitalExpenditures": "53042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8675790", "cashflowFromInvestment": "-53045", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206264", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5433000, "cost_of_revenue": 3606000, "gross_profit": 1827000, "research_and_development": null, "selling_general_admin": 2781075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -182000, "depreciation_amortisation": 206264, "ebitda": 24264, "interest_expense": 778656, "interest_income": null, "other_non_operating": null, "pretax_income": -961000, "tax_provision": -487000, "effective_tax_rate": null, "net_income": -525000, "net_income_continuing_ops": -474101, "net_income_to_common": -525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457740, "short_term_investments": 11880, "net_receivables": 2362569, "inventory": 80813, "other_current_assets": null, "total_current_assets": 3172745, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609000, "total_assets": 3577744, "short_term_debt": 690973, "accounts_payable": 1298964, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2720354, "long_term_debt": 2328916, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2339147, "total_liabilities": 5059501, "total_debt": 3019889, "preferred_stock": null, "minority_interest": null, "retained_earnings": -985994, "total_equity": -1048614, "shares_outstanding": 588235, "operating_cash_flow": -8264074, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53042, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53045, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8675790, "free_cash_flow": -8211032, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-182000", "ebitda": "24264", "netIncome": "-525000", "grossProfit": "1827000", "depreciation": "None", "totalRevenue": "5433000", "costOfRevenue": "3606000", "interestIncome": "6953", "incomeBeforeTax": "-961000", "interestExpense": "778656", "operatingIncome": "-1160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-487000", "reportedCurrency": "USD", "netInterestIncome": "-771703", "nonInterestIncome": "None", "operatingExpenses": "2987389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206264", "sellingGeneralAndAdministrative": "2781075", "netIncomeFromContinuingOperations": "-474101" }, "balance": { "goodwill": "None", "inventory": "80813", "commonStock": "21267535", "currentDebt": "None", "investments": "None", "totalAssets": "3577744", "longTermDebt": "2328916", "shortTermDebt": "690973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-985994", "totalLiabilities": "5059501", "otherCurrentAssets": "271623", "totalCurrentAssets": "3172745", "currentLongTermDebt": "582447", "longTermInvestments": "None", "shortTermInvestments": "11880", "currentNetReceivables": "2362569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609000", "currentAccountsPayable": "1298964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3030120", "totalShareholderEquity": "-1048614", "capitalLeaseObligations": "118757", "otherCurrentLiabilities": "650821", "totalCurrentLiabilities": "2720354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2339147", "cashAndShortTermInvestments": "457740", "commonStockSharesOutstanding": "588235.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-474101", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "45451", "operatingCashflow": "-8264074", "capitalExpenditures": "53042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8675790", "cashflowFromInvestment": "-53045", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206264", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": 5136153, "cost_of_revenue": 3454368, "gross_profit": 1681785, "ebit": -2751308, "ebitda": -2521600, "pretax_income": -690851, "tax_provision": -229709, "net_income": -690851, "net_income_to_common": -690851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42224, "total_current_assets": 50780, "total_assets": 21318315, "short_term_debt": 1624861, "long_term_debt": null, "total_debt": 1624861, "total_liabilities": 5721782, "total_equity": 15596533, "shares_outstanding": 5430676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857356, "capital_expenditure": 69848, "free_cash_flow": -787508, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130858, "ticker_id": 7337, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2751308", "ebitda": "-2521600", "netIncome": "-690851", "grossProfit": "1681785", "depreciation": "None", "totalRevenue": "5136153", "costOfRevenue": "3454368", "interestIncome": "518", "incomeBeforeTax": "-690851", "interestExpense": "46179", "operatingIncome": "-2521600", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-229709", "reportedCurrency": "USD", "netInterestIncome": "-45661", "nonInterestIncome": "None", "operatingExpenses": "2521600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3454368", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229708", "sellingGeneralAndAdministrative": "1621513", "netIncomeFromContinuingOperations": "108418" }, "balance": { "goodwill": "None", "inventory": "126264", "commonStock": "21267535", "currentDebt": "None", "investments": "None", "totalAssets": "21318315", "longTermDebt": "None", "shortTermDebt": "1624861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5671002", "totalLiabilities": "5721782", "otherCurrentAssets": "8556", "totalCurrentAssets": "50780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1021088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21267535", "currentAccountsPayable": "172626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624861", "totalShareholderEquity": "15596533", "capitalLeaseObligations": "332553", "otherCurrentLiabilities": "436841", "totalCurrentLiabilities": "2242265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3479517", "cashAndShortTermInvestments": "42224", "commonStockSharesOutstanding": "5430676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-690851", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-80665", "operatingCashflow": "-857356", "capitalExpenditures": "69848", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50409188", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5136153, "cost_of_revenue": 3454368, "gross_profit": 1681785, "research_and_development": null, "selling_general_admin": 1621513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2751308, "depreciation_amortisation": 229708, "ebitda": -2521600, "interest_expense": 46179, "interest_income": null, "other_non_operating": null, "pretax_income": -690851, "tax_provision": -229709, "effective_tax_rate": null, "net_income": -690851, "net_income_continuing_ops": 108418, "net_income_to_common": -690851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42224, "short_term_investments": null, "net_receivables": 1021088, "inventory": 126264, "other_current_assets": null, "total_current_assets": 50780, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21267535, "total_assets": 21318315, "short_term_debt": 1624861, "accounts_payable": 172626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2242265, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3479517, "total_liabilities": 5721782, "total_debt": 1624861, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5671002, "total_equity": 15596533, "shares_outstanding": 5430676, "operating_cash_flow": -857356, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69848, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50409188, "free_cash_flow": -787508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2751308", "ebitda": "-2521600", "netIncome": "-690851", "grossProfit": "1681785", "depreciation": "None", "totalRevenue": "5136153", "costOfRevenue": "3454368", "interestIncome": "518", "incomeBeforeTax": "-690851", "interestExpense": "46179", "operatingIncome": "-2521600", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-229709", "reportedCurrency": "USD", "netInterestIncome": "-45661", "nonInterestIncome": "None", "operatingExpenses": "2521600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3454368", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229708", "sellingGeneralAndAdministrative": "1621513", "netIncomeFromContinuingOperations": "108418" }, "balance": { "goodwill": "None", "inventory": "126264", "commonStock": "21267535", "currentDebt": "None", "investments": "None", "totalAssets": "21318315", "longTermDebt": "None", "shortTermDebt": "1624861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5671002", "totalLiabilities": "5721782", "otherCurrentAssets": "8556", "totalCurrentAssets": "50780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1021088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21267535", "currentAccountsPayable": "172626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624861", "totalShareholderEquity": "15596533", "capitalLeaseObligations": "332553", "otherCurrentLiabilities": "436841", "totalCurrentLiabilities": "2242265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3479517", "cashAndShortTermInvestments": "42224", "commonStockSharesOutstanding": "5430676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-690851", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-80665", "operatingCashflow": "-857356", "capitalExpenditures": "69848", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50409188", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": 5944000, "cost_of_revenue": 4406000, "gross_profit": 1538000, "ebit": 421745, "ebitda": 725689, "pretax_income": 500650, "tax_provision": 208141, "net_income": 458667, "net_income_to_common": 458667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27556, "total_current_assets": 2398623, "total_assets": 2904966, "short_term_debt": 203409, "long_term_debt": null, "total_debt": 203409, "total_liabilities": 2804283, "total_equity": 563113, "shares_outstanding": 262189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -527123, "capital_expenditure": 94452, "free_cash_flow": -432671, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130863, "ticker_id": 7337, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "421745", "ebitda": "725689", "netIncome": "458667", "grossProfit": "1538000", "depreciation": "None", "totalRevenue": "5944000", "costOfRevenue": "4406000", "interestIncome": "21", "incomeBeforeTax": "500650", "interestExpense": "77757", "operatingIncome": "-504907", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "208141", "reportedCurrency": "USD", "netInterestIncome": "-77736", "nonInterestIncome": "None", "operatingExpenses": "1139064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303944", "sellingGeneralAndAdministrative": "1103000", "netIncomeFromContinuingOperations": "135847" }, "balance": { "goodwill": "None", "inventory": "46910", "commonStock": "6018", "currentDebt": "None", "investments": "None", "totalAssets": "2904966", "longTermDebt": "None", "shortTermDebt": "203409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-591544", "totalLiabilities": "2804283", "otherCurrentAssets": "-2334055", "totalCurrentAssets": "2398623", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2324157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506343", "currentAccountsPayable": "104651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452042", "totalShareholderEquity": "563113", "capitalLeaseObligations": "452042", "otherCurrentLiabilities": "315130", "totalCurrentLiabilities": "2555650", "otherNonCurrentLiabilities": "6446", "totalNonCurrentLiabilities": "248633", "cashAndShortTermInvestments": "27556", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500650", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7219", "operatingCashflow": "-527123", "capitalExpenditures": "94452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70271842", "cashflowFromInvestment": "-69690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5944000, "cost_of_revenue": 4406000, "gross_profit": 1538000, "research_and_development": null, "selling_general_admin": 1103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 421745, "depreciation_amortisation": 303944, "ebitda": 725689, "interest_expense": 77757, "interest_income": null, "other_non_operating": null, "pretax_income": 500650, "tax_provision": 208141, "effective_tax_rate": null, "net_income": 458667, "net_income_continuing_ops": 135847, "net_income_to_common": 458667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27556, "short_term_investments": null, "net_receivables": 2324157, "inventory": 46910, "other_current_assets": null, "total_current_assets": 2398623, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506343, "total_assets": 2904966, "short_term_debt": 203409, "accounts_payable": 104651, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2555650, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248633, "total_liabilities": 2804283, "total_debt": 203409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -591544, "total_equity": 563113, "shares_outstanding": 262189, "operating_cash_flow": -527123, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94452, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69690000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70271842, "free_cash_flow": -432671, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "421745", "ebitda": "725689", "netIncome": "458667", "grossProfit": "1538000", "depreciation": "None", "totalRevenue": "5944000", "costOfRevenue": "4406000", "interestIncome": "21", "incomeBeforeTax": "500650", "interestExpense": "77757", "operatingIncome": "-504907", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "208141", "reportedCurrency": "USD", "netInterestIncome": "-77736", "nonInterestIncome": "None", "operatingExpenses": "1139064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303944", "sellingGeneralAndAdministrative": "1103000", "netIncomeFromContinuingOperations": "135847" }, "balance": { "goodwill": "None", "inventory": "46910", "commonStock": "6018", "currentDebt": "None", "investments": "None", "totalAssets": "2904966", "longTermDebt": "None", "shortTermDebt": "203409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-591544", "totalLiabilities": "2804283", "otherCurrentAssets": "-2334055", "totalCurrentAssets": "2398623", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2324157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506343", "currentAccountsPayable": "104651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452042", "totalShareholderEquity": "563113", "capitalLeaseObligations": "452042", "otherCurrentLiabilities": "315130", "totalCurrentLiabilities": "2555650", "otherNonCurrentLiabilities": "6446", "totalNonCurrentLiabilities": "248633", "cashAndShortTermInvestments": "27556", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500650", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7219", "operatingCashflow": "-527123", "capitalExpenditures": "94452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70271842", "cashflowFromInvestment": "-69690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": 4118000, "cost_of_revenue": 3093000, "gross_profit": 1025000, "ebit": 244473, "ebitda": 587012, "pretax_income": 156184, "tax_provision": 294716, "net_income": -533, "net_income_to_common": -533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28764, "total_current_assets": 820386, "total_assets": 1412764, "short_term_debt": 664146, "long_term_debt": null, "total_debt": 664146, "total_liabilities": 2327674, "total_equity": -775938, "shares_outstanding": 262189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1433000, "capital_expenditure": 16575, "free_cash_flow": 1449575, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130867, "ticker_id": 7337, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244473", "ebitda": "587012", "netIncome": "-533", "grossProfit": "1025000", "depreciation": "None", "totalRevenue": "4118000", "costOfRevenue": "3093000", "interestIncome": "63", "incomeBeforeTax": "156184", "interestExpense": "88289", "operatingIncome": "198758", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "294716", "reportedCurrency": "USD", "netInterestIncome": "-88226", "nonInterestIncome": "None", "operatingExpenses": "826022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342539", "sellingGeneralAndAdministrative": "801329", "netIncomeFromContinuingOperations": "-138532" }, "balance": { "goodwill": "None", "inventory": "41271", "commonStock": "5600", "currentDebt": "None", "investments": "None", "totalAssets": "1412764", "longTermDebt": "None", "shortTermDebt": "664146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1050211", "totalLiabilities": "2327674", "otherCurrentAssets": "None", "totalCurrentAssets": "820386", "currentLongTermDebt": "512821", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "750351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592378", "currentAccountsPayable": "46927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "925968", "totalShareholderEquity": "-775938", "capitalLeaseObligations": "413147", "otherCurrentLiabilities": "248160", "totalCurrentLiabilities": "2065852", "otherNonCurrentLiabilities": "25204", "totalNonCurrentLiabilities": "261822", "cashAndShortTermInvestments": "28764", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138532", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1352", "operatingCashflow": "1433000", "capitalExpenditures": "16575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544369", "cashflowFromInvestment": "-16575", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4118000, "cost_of_revenue": 3093000, "gross_profit": 1025000, "research_and_development": null, "selling_general_admin": 801329, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244473, "depreciation_amortisation": 342539, "ebitda": 587012, "interest_expense": 88289, "interest_income": null, "other_non_operating": null, "pretax_income": 156184, "tax_provision": 294716, "effective_tax_rate": null, "net_income": -533, "net_income_continuing_ops": -138532, "net_income_to_common": -533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28764, "short_term_investments": null, "net_receivables": 750351, "inventory": 41271, "other_current_assets": null, "total_current_assets": 820386, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592378, "total_assets": 1412764, "short_term_debt": 664146, "accounts_payable": 46927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2065852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261822, "total_liabilities": 2327674, "total_debt": 664146, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1050211, "total_equity": -775938, "shares_outstanding": 262189, "operating_cash_flow": 1433000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16575, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16575, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1544369, "free_cash_flow": 1449575, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244473", "ebitda": "587012", "netIncome": "-533", "grossProfit": "1025000", "depreciation": "None", "totalRevenue": "4118000", "costOfRevenue": "3093000", "interestIncome": "63", "incomeBeforeTax": "156184", "interestExpense": "88289", "operatingIncome": "198758", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "294716", "reportedCurrency": "USD", "netInterestIncome": "-88226", "nonInterestIncome": "None", "operatingExpenses": "826022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342539", "sellingGeneralAndAdministrative": "801329", "netIncomeFromContinuingOperations": "-138532" }, "balance": { "goodwill": "None", "inventory": "41271", "commonStock": "5600", "currentDebt": "None", "investments": "None", "totalAssets": "1412764", "longTermDebt": "None", "shortTermDebt": "664146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1050211", "totalLiabilities": "2327674", "otherCurrentAssets": "None", "totalCurrentAssets": "820386", "currentLongTermDebt": "512821", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "750351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592378", "currentAccountsPayable": "46927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "925968", "totalShareholderEquity": "-775938", "capitalLeaseObligations": "413147", "otherCurrentLiabilities": "248160", "totalCurrentLiabilities": "2065852", "otherNonCurrentLiabilities": "25204", "totalNonCurrentLiabilities": "261822", "cashAndShortTermInvestments": "28764", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138532", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1352", "operatingCashflow": "1433000", "capitalExpenditures": "16575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544369", "cashflowFromInvestment": "-16575", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": 1424554, "cost_of_revenue": 900529, "gross_profit": 524025, "ebit": -4973594, "ebitda": -7274450, "pretax_income": -7717290, "tax_provision": null, "net_income": -7668922, "net_income_to_common": -7668922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 758621, "total_current_assets": 7383571, "total_assets": 32722769, "short_term_debt": 494161, "long_term_debt": 4097366, "total_debt": 4591527, "total_liabilities": 6736076, "total_equity": 26631519, "shares_outstanding": 588235, "goodwill_and_intangibles": 23045896 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130848, "ticker_id": 7337, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7274450", "netIncome": "-7668922", "grossProfit": "524025", "depreciation": "None", "totalRevenue": "1424554", "costOfRevenue": "900529", "interestIncome": "248", "incomeBeforeTax": "-7717290", "interestExpense": "442840", "operatingIncome": "-4973594", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-442592", "nonInterestIncome": "None", "operatingExpenses": "5497619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4803296", "netIncomeFromContinuingOperations": "-7717290" }, "balance": { "goodwill": "None", "inventory": "335360", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32722769", "longTermDebt": "4097366", "shortTermDebt": "494161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23045896", "reportedCurrency": "USD", "retainedEarnings": "8893414", "totalLiabilities": "6736076", "otherCurrentAssets": "5220506", "totalCurrentAssets": "7383571", "currentLongTermDebt": "256056", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25339198", "currentAccountsPayable": "779280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863886", "totalShareholderEquity": "26631519", "capitalLeaseObligations": "510464", "otherCurrentLiabilities": "979040", "totalCurrentLiabilities": "2366351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4369725", "cashAndShortTermInvestments": "758621", "commonStockSharesOutstanding": "588235", "intangibleAssetsExcludingGoodwill": "23045896", "cashAndCashEquivalentsAtCarryingValue": "758621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7668922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1424554, "cost_of_revenue": 900529, "gross_profit": 524025, "research_and_development": null, "selling_general_admin": 4803296, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4973594, "depreciation_amortisation": null, "ebitda": -7274450, "interest_expense": 442840, "interest_income": null, "other_non_operating": null, "pretax_income": -7717290, "tax_provision": null, "effective_tax_rate": null, "net_income": -7668922, "net_income_continuing_ops": -7717290, "net_income_to_common": -7668922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 758621, "short_term_investments": null, "net_receivables": 1069084, "inventory": 335360, "other_current_assets": null, "total_current_assets": 7383571, "net_ppe": null, "goodwill": null, "intangible_assets": 23045896, "goodwill_and_intangibles": 23045896, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25339198, "total_assets": 32722769, "short_term_debt": 494161, "accounts_payable": 779280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2366351, "long_term_debt": 4097366, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4369725, "total_liabilities": 6736076, "total_debt": 4591527, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8893414, "total_equity": 26631519, "shares_outstanding": 588235, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7274450", "netIncome": "-7668922", "grossProfit": "524025", "depreciation": "None", "totalRevenue": "1424554", "costOfRevenue": "900529", "interestIncome": "248", "incomeBeforeTax": "-7717290", "interestExpense": "442840", "operatingIncome": "-4973594", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-442592", "nonInterestIncome": "None", "operatingExpenses": "5497619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4803296", "netIncomeFromContinuingOperations": "-7717290" }, "balance": { "goodwill": "None", "inventory": "335360", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32722769", "longTermDebt": "4097366", "shortTermDebt": "494161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23045896", "reportedCurrency": "USD", "retainedEarnings": "8893414", "totalLiabilities": "6736076", "otherCurrentAssets": "5220506", "totalCurrentAssets": "7383571", "currentLongTermDebt": "256056", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25339198", "currentAccountsPayable": "779280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863886", "totalShareholderEquity": "26631519", "capitalLeaseObligations": "510464", "otherCurrentLiabilities": "979040", "totalCurrentLiabilities": "2366351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4369725", "cashAndShortTermInvestments": "758621", "commonStockSharesOutstanding": "588235", "intangibleAssetsExcludingGoodwill": "23045896", "cashAndCashEquivalentsAtCarryingValue": "758621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7668922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": 1282251, "cost_of_revenue": 1164234, "gross_profit": 118017, "ebit": -2512491, "ebitda": 16796075, "pretax_income": 16747981, "tax_provision": null, "net_income": 16823355, "net_income_to_common": 16823355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295289, "total_current_assets": 5555874, "total_assets": 35558394, "short_term_debt": 305518, "long_term_debt": 4900000, "total_debt": 5205518, "total_liabilities": 6819059, "total_equity": 29376132, "shares_outstanding": 588235, "goodwill_and_intangibles": 24242555 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130850, "ticker_id": 7337, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16796075", "netIncome": "16823355", "grossProfit": "118017", "depreciation": "None", "totalRevenue": "1282251", "costOfRevenue": "1164234", "interestIncome": "409", "incomeBeforeTax": "16747981", "interestExpense": "48094", "operatingIncome": "-2512491", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47685", "nonInterestIncome": "None", "operatingExpenses": "2630508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1164234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2443296", "netIncomeFromContinuingOperations": "16747981" }, "balance": { "goodwill": "24242555", "inventory": "86977", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35558394", "longTermDebt": "4900000", "shortTermDebt": "305518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16562336", "totalLiabilities": "6819059", "otherCurrentAssets": "2674042", "totalCurrentAssets": "5555874", "currentLongTermDebt": "None", "longTermInvestments": "532712", "shortTermInvestments": "None", "currentNetReceivables": "2499566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30002520", "currentAccountsPayable": "797718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5503599", "totalShareholderEquity": "29376132", "capitalLeaseObligations": "603599", "otherCurrentLiabilities": "450341", "totalCurrentLiabilities": "1620978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5198081", "cashAndShortTermInvestments": "295289", "commonStockSharesOutstanding": "588235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16823355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1282251, "cost_of_revenue": 1164234, "gross_profit": 118017, "research_and_development": null, "selling_general_admin": 2443296, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2512491, "depreciation_amortisation": null, "ebitda": 16796075, "interest_expense": 48094, "interest_income": null, "other_non_operating": null, "pretax_income": 16747981, "tax_provision": null, "effective_tax_rate": null, "net_income": 16823355, "net_income_continuing_ops": 16747981, "net_income_to_common": 16823355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295289, "short_term_investments": null, "net_receivables": 2499566, "inventory": 86977, "other_current_assets": null, "total_current_assets": 5555874, "net_ppe": null, "goodwill": 24242555, "intangible_assets": null, "goodwill_and_intangibles": 24242555, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30002520, "total_assets": 35558394, "short_term_debt": 305518, "accounts_payable": 797718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620978, "long_term_debt": 4900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5198081, "total_liabilities": 6819059, "total_debt": 5205518, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16562336, "total_equity": 29376132, "shares_outstanding": 588235, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16796075", "netIncome": "16823355", "grossProfit": "118017", "depreciation": "None", "totalRevenue": "1282251", "costOfRevenue": "1164234", "interestIncome": "409", "incomeBeforeTax": "16747981", "interestExpense": "48094", "operatingIncome": "-2512491", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47685", "nonInterestIncome": "None", "operatingExpenses": "2630508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1164234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2443296", "netIncomeFromContinuingOperations": "16747981" }, "balance": { "goodwill": "24242555", "inventory": "86977", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35558394", "longTermDebt": "4900000", "shortTermDebt": "305518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16562336", "totalLiabilities": "6819059", "otherCurrentAssets": "2674042", "totalCurrentAssets": "5555874", "currentLongTermDebt": "None", "longTermInvestments": "532712", "shortTermInvestments": "None", "currentNetReceivables": "2499566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30002520", "currentAccountsPayable": "797718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5503599", "totalShareholderEquity": "29376132", "capitalLeaseObligations": "603599", "otherCurrentLiabilities": "450341", "totalCurrentLiabilities": "1620978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5198081", "cashAndShortTermInvestments": "295289", "commonStockSharesOutstanding": "588235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16823355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 23775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130851, "ticker_id": 7337, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "23775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 23775, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "23775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": 1273612, "cost_of_revenue": 734477, "gross_profit": 539135, "ebit": -121577, "ebitda": 58327, "pretax_income": -543000, "tax_provision": -487000, "net_income": -108000, "net_income_to_common": -108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457740, "total_current_assets": 3172745, "total_assets": 3781744, "short_term_debt": 690973, "long_term_debt": null, "total_debt": 690973, "total_liabilities": 5059501, "total_equity": -844614, "shares_outstanding": 588235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6353918, "capital_expenditure": 2821, "free_cash_flow": -6351097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130852, "ticker_id": 7337, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121577", "ebitda": "58327", "netIncome": "-108000", "grossProfit": "539135", "depreciation": "None", "totalRevenue": "1273612", "costOfRevenue": "734477", "interestIncome": "None", "incomeBeforeTax": "-543000", "interestExpense": "421105", "operatingIncome": "-1089120", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-487000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1628255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179904", "sellingGeneralAndAdministrative": "1614217", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "80813", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3781744", "longTermDebt": "None", "shortTermDebt": "690973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-985994", "totalLiabilities": "5059501", "otherCurrentAssets": "1271623", "totalCurrentAssets": "3172745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1362569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609000", "currentAccountsPayable": "1298964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3030120", "totalShareholderEquity": "-844614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "666928", "totalCurrentLiabilities": "2720354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2339147", "cashAndShortTermInvestments": "457740", "commonStockSharesOutstanding": "588235.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "14086", "operatingCashflow": "-6353918", "capitalExpenditures": "2821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6597462", "cashflowFromInvestment": "13588", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1273612, "cost_of_revenue": 734477, "gross_profit": 539135, "research_and_development": null, "selling_general_admin": 1614217, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121577, "depreciation_amortisation": 179904, "ebitda": 58327, "interest_expense": 421105, "interest_income": null, "other_non_operating": null, "pretax_income": -543000, "tax_provision": -487000, "effective_tax_rate": null, "net_income": -108000, "net_income_continuing_ops": null, "net_income_to_common": -108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457740, "short_term_investments": null, "net_receivables": 1362569, "inventory": 80813, "other_current_assets": null, "total_current_assets": 3172745, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609000, "total_assets": 3781744, "short_term_debt": 690973, "accounts_payable": 1298964, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2720354, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2339147, "total_liabilities": 5059501, "total_debt": 690973, "preferred_stock": null, "minority_interest": null, "retained_earnings": -985994, "total_equity": -844614, "shares_outstanding": 588235, "operating_cash_flow": -6353918, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2821, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6597462, "free_cash_flow": -6351097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121577", "ebitda": "58327", "netIncome": "-108000", "grossProfit": "539135", "depreciation": "None", "totalRevenue": "1273612", "costOfRevenue": "734477", "interestIncome": "None", "incomeBeforeTax": "-543000", "interestExpense": "421105", "operatingIncome": "-1089120", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-487000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1628255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179904", "sellingGeneralAndAdministrative": "1614217", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "80813", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3781744", "longTermDebt": "None", "shortTermDebt": "690973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-985994", "totalLiabilities": "5059501", "otherCurrentAssets": "1271623", "totalCurrentAssets": "3172745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1362569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609000", "currentAccountsPayable": "1298964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3030120", "totalShareholderEquity": "-844614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "666928", "totalCurrentLiabilities": "2720354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2339147", "cashAndShortTermInvestments": "457740", "commonStockSharesOutstanding": "588235.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "14086", "operatingCashflow": "-6353918", "capitalExpenditures": "2821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6597462", "cashflowFromInvestment": "13588", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": 1273612, "cost_of_revenue": 734477, "gross_profit": 539135, "ebit": -1089120, "ebitda": null, "pretax_income": -542684, "tax_provision": null, "net_income": -108243, "net_income_to_common": -108243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130853, "ticker_id": 7337, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-108243", "grossProfit": "539135", "depreciation": "None", "totalRevenue": "1273612", "costOfRevenue": "734477", "interestIncome": "4554", "incomeBeforeTax": "-542684", "interestExpense": "421105", "operatingIncome": "-1089120", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-416551", "nonInterestIncome": "None", "operatingExpenses": "2362732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1628255", "netIncomeFromContinuingOperations": "-55978" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1273612, "cost_of_revenue": 734477, "gross_profit": 539135, "research_and_development": null, "selling_general_admin": 1628255, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1089120, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 421105, "interest_income": null, "other_non_operating": null, "pretax_income": -542684, "tax_provision": null, "effective_tax_rate": null, "net_income": -108243, "net_income_continuing_ops": -55978, "net_income_to_common": -108243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 379, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-108243", "grossProfit": "539135", "depreciation": "None", "totalRevenue": "1273612", "costOfRevenue": "734477", "interestIncome": "4554", "incomeBeforeTax": "-542684", "interestExpense": "421105", "operatingIncome": "-1089120", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-416551", "nonInterestIncome": "None", "operatingExpenses": "2362732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1628255", "netIncomeFromContinuingOperations": "-55978" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": 1472861, "cost_of_revenue": 824034, "gross_profit": 648827, "ebit": 217571, "ebitda": 226870, "pretax_income": -30342, "tax_provision": null, "net_income": -19857, "net_income_to_common": -19857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169661, "total_current_assets": 977559, "total_assets": 1472666, "short_term_debt": 213546, "long_term_debt": null, "total_debt": 213546, "total_liabilities": 8547848, "total_equity": -6584906, "shares_outstanding": 262189, "goodwill_and_intangibles": 2698 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130855, "ticker_id": 7337, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217571", "ebitda": "226870", "netIncome": "-19857", "grossProfit": "648827", "depreciation": "None", "totalRevenue": "1472861", "costOfRevenue": "824034", "interestIncome": "10522", "incomeBeforeTax": "-30342", "interestExpense": "247911", "operatingIncome": "216311", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-247911", "nonInterestIncome": "None", "operatingExpenses": "432516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9299", "sellingGeneralAndAdministrative": "296972", "netIncomeFromContinuingOperations": "-30342" }, "balance": { "goodwill": "None", "inventory": "238864", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1472666", "longTermDebt": "None", "shortTermDebt": "213546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2698", "reportedCurrency": "None", "retainedEarnings": "-8003276", "totalLiabilities": "8547848", "otherCurrentAssets": "214937", "totalCurrentAssets": "977559", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354097", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495107", "currentAccountsPayable": "2074113", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5270626", "totalShareholderEquity": "-6584906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1194709", "totalCurrentLiabilities": "3490768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5057080", "cashAndShortTermInvestments": "169661", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "2698", "cashAndCashEquivalentsAtCarryingValue": "169661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19857", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1472861, "cost_of_revenue": 824034, "gross_profit": 648827, "research_and_development": null, "selling_general_admin": 296972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217571, "depreciation_amortisation": 9299, "ebitda": 226870, "interest_expense": 247911, "interest_income": null, "other_non_operating": null, "pretax_income": -30342, "tax_provision": null, "effective_tax_rate": null, "net_income": -19857, "net_income_continuing_ops": -30342, "net_income_to_common": -19857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169661, "short_term_investments": null, "net_receivables": 354097, "inventory": 238864, "other_current_assets": null, "total_current_assets": 977559, "net_ppe": null, "goodwill": null, "intangible_assets": 2698, "goodwill_and_intangibles": 2698, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495107, "total_assets": 1472666, "short_term_debt": 213546, "accounts_payable": 2074113, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3490768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5057080, "total_liabilities": 8547848, "total_debt": 213546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8003276, "total_equity": -6584906, "shares_outstanding": 262189, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217571", "ebitda": "226870", "netIncome": "-19857", "grossProfit": "648827", "depreciation": "None", "totalRevenue": "1472861", "costOfRevenue": "824034", "interestIncome": "10522", "incomeBeforeTax": "-30342", "interestExpense": "247911", "operatingIncome": "216311", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-247911", "nonInterestIncome": "None", "operatingExpenses": "432516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9299", "sellingGeneralAndAdministrative": "296972", "netIncomeFromContinuingOperations": "-30342" }, "balance": { "goodwill": "None", "inventory": "238864", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1472666", "longTermDebt": "None", "shortTermDebt": "213546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2698", "reportedCurrency": "None", "retainedEarnings": "-8003276", "totalLiabilities": "8547848", "otherCurrentAssets": "214937", "totalCurrentAssets": "977559", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354097", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495107", "currentAccountsPayable": "2074113", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5270626", "totalShareholderEquity": "-6584906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1194709", "totalCurrentLiabilities": "3490768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5057080", "cashAndShortTermInvestments": "169661", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "2698", "cashAndCashEquivalentsAtCarryingValue": "169661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19857", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": 1519455, "cost_of_revenue": 1322630, "gross_profit": 196825, "ebit": 284897, "ebitda": 451847, "pretax_income": -955000, "tax_provision": -955000, "net_income": -955000, "net_income_to_common": -955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54104, "total_current_assets": 2458836, "total_assets": 4486996, "short_term_debt": 213574, "long_term_debt": null, "total_debt": 213574, "total_liabilities": 1241435, "total_equity": 3735612, "shares_outstanding": 262189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142705, "capital_expenditure": 4.38, "free_cash_flow": -142700.62, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130856, "ticker_id": 7337, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284897", "ebitda": "451847", "netIncome": "-955000", "grossProfit": "196825", "depreciation": "None", "totalRevenue": "1519455", "costOfRevenue": "1322630", "interestIncome": "None", "incomeBeforeTax": "-955000", "interestExpense": "25257", "operatingIncome": "-1266000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-955000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166950", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "126264", "commonStock": "21267535", "currentDebt": "None", "investments": "None", "totalAssets": "4486996", "longTermDebt": "None", "shortTermDebt": "213574", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-461351", "totalLiabilities": "1241435", "otherCurrentAssets": "1758913", "totalCurrentAssets": "2458836", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11880", "currentNetReceivables": "519555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028160", "currentAccountsPayable": "172626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332553", "totalShareholderEquity": "3735612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234264", "totalCurrentLiabilities": "1122456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118979", "cashAndShortTermInvestments": "54104", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-142705", "capitalExpenditures": "4.38", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18226603", "cashflowFromInvestment": "18372765", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1519455, "cost_of_revenue": 1322630, "gross_profit": 196825, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284897, "depreciation_amortisation": 166950, "ebitda": 451847, "interest_expense": 25257, "interest_income": null, "other_non_operating": null, "pretax_income": -955000, "tax_provision": -955000, "effective_tax_rate": null, "net_income": -955000, "net_income_continuing_ops": null, "net_income_to_common": -955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54104, "short_term_investments": 11880, "net_receivables": 519555, "inventory": 126264, "other_current_assets": null, "total_current_assets": 2458836, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2028160, "total_assets": 4486996, "short_term_debt": 213574, "accounts_payable": 172626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122456, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118979, "total_liabilities": 1241435, "total_debt": 213574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -461351, "total_equity": 3735612, "shares_outstanding": 262189, "operating_cash_flow": -142705, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.38, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18372765, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18226603, "free_cash_flow": -142700.62, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284897", "ebitda": "451847", "netIncome": "-955000", "grossProfit": "196825", "depreciation": "None", "totalRevenue": "1519455", "costOfRevenue": "1322630", "interestIncome": "None", "incomeBeforeTax": "-955000", "interestExpense": "25257", "operatingIncome": "-1266000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-955000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166950", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "126264", "commonStock": "21267535", "currentDebt": "None", "investments": "None", "totalAssets": "4486996", "longTermDebt": "None", "shortTermDebt": "213574", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-461351", "totalLiabilities": "1241435", "otherCurrentAssets": "1758913", "totalCurrentAssets": "2458836", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11880", "currentNetReceivables": "519555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028160", "currentAccountsPayable": "172626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332553", "totalShareholderEquity": "3735612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234264", "totalCurrentLiabilities": "1122456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118979", "cashAndShortTermInvestments": "54104", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-142705", "capitalExpenditures": "4.38", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18226603", "cashflowFromInvestment": "18372765", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1266340, "ebitda": -1266340, "pretax_income": -955489, "tax_provision": null, "net_income": -955489, "net_income_to_common": -955489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42224, "total_current_assets": 50780, "total_assets": 21318315, "short_term_debt": 1624861, "long_term_debt": null, "total_debt": 1624861, "total_liabilities": 5721782, "total_equity": 15596533, "shares_outstanding": 3726471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142705, "capital_expenditure": 0, "free_cash_flow": -142705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130857, "ticker_id": 7337, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1266340", "ebitda": "-1266340", "netIncome": "-955489", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-955489", "interestExpense": "None", "operatingIncome": "-1266340", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1266338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "126264", "commonStock": "21267535", "currentDebt": "None", "investments": "None", "totalAssets": "21318315", "longTermDebt": "None", "shortTermDebt": "1624861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5671002", "totalLiabilities": "5721782", "otherCurrentAssets": "8556", "totalCurrentAssets": "50780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1021088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21267535", "currentAccountsPayable": "172626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624861", "totalShareholderEquity": "15596533", "capitalLeaseObligations": "332553", "otherCurrentLiabilities": "436841", "totalCurrentLiabilities": "2242265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3479517", "cashAndShortTermInvestments": "42224", "commonStockSharesOutstanding": "3726471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-142705", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18226603", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1266340, "depreciation_amortisation": null, "ebitda": -1266340, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -955489, "tax_provision": null, "effective_tax_rate": null, "net_income": -955489, "net_income_continuing_ops": null, "net_income_to_common": -955489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42224, "short_term_investments": null, "net_receivables": 1021088, "inventory": 126264, "other_current_assets": null, "total_current_assets": 50780, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21267535, "total_assets": 21318315, "short_term_debt": 1624861, "accounts_payable": 172626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2242265, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3479517, "total_liabilities": 5721782, "total_debt": 1624861, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5671002, "total_equity": 15596533, "shares_outstanding": 3726471, "operating_cash_flow": -142705, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18226603, "free_cash_flow": -142705, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1266340", "ebitda": "-1266340", "netIncome": "-955489", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-955489", "interestExpense": "None", "operatingIncome": "-1266340", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1266338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "126264", "commonStock": "21267535", "currentDebt": "None", "investments": "None", "totalAssets": "21318315", "longTermDebt": "None", "shortTermDebt": "1624861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5671002", "totalLiabilities": "5721782", "otherCurrentAssets": "8556", "totalCurrentAssets": "50780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1021088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21267535", "currentAccountsPayable": "172626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624861", "totalShareholderEquity": "15596533", "capitalLeaseObligations": "332553", "otherCurrentLiabilities": "436841", "totalCurrentLiabilities": "2242265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3479517", "cashAndShortTermInvestments": "42224", "commonStockSharesOutstanding": "3726471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-142705", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18226603", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -377717, "ebitda": 127021, "pretax_income": 127021, "tax_provision": null, "net_income": 127021, "net_income_to_common": 127021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38754, "total_current_assets": 39341711, "total_assets": 39341711, "short_term_debt": 1419861, "long_term_debt": null, "total_debt": 1419861, "total_liabilities": 4433271, "total_equity": 34908440, "shares_outstanding": 262189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -203277, "capital_expenditure": 0, "free_cash_flow": -203277, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130859, "ticker_id": 7337, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-377717", "ebitda": "127021", "netIncome": "127021", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "127021", "interestExpense": "None", "operatingIncome": "-377717", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "377717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39253768", "currentDebt": "None", "investments": "None", "totalAssets": "39341711", "longTermDebt": "None", "shortTermDebt": "1419861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4345328", "totalLiabilities": "4433271", "otherCurrentAssets": "49189", "totalCurrentAssets": "39341711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39253768", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1419861", "totalShareholderEquity": "34908440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3013410", "totalCurrentLiabilities": "4433271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "38754", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-203277", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368736", "cashflowFromInvestment": "-248280", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -377717, "depreciation_amortisation": null, "ebitda": 127021, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 127021, "tax_provision": null, "effective_tax_rate": null, "net_income": 127021, "net_income_continuing_ops": null, "net_income_to_common": 127021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38754, "short_term_investments": 39253768, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39341711, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39341711, "short_term_debt": 1419861, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4433271, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4433271, "total_debt": 1419861, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4345328, "total_equity": 34908440, "shares_outstanding": 262189, "operating_cash_flow": -203277, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368736, "free_cash_flow": -203277, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-377717", "ebitda": "127021", "netIncome": "127021", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "127021", "interestExpense": "None", "operatingIncome": "-377717", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "377717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39253768", "currentDebt": "None", "investments": "None", "totalAssets": "39341711", "longTermDebt": "None", "shortTermDebt": "1419861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4345328", "totalLiabilities": "4433271", "otherCurrentAssets": "49189", "totalCurrentAssets": "39341711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39253768", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1419861", "totalShareholderEquity": "34908440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3013410", "totalCurrentLiabilities": "4433271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "38754", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-203277", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368736", "cashflowFromInvestment": "-248280", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -367000, "ebitda": 85496, "pretax_income": 85497, "tax_provision": null, "net_income": 85497, "net_income_to_common": 85497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121569, "total_current_assets": 38673481, "total_assets": 38673481, "short_term_debt": 196043, "long_term_debt": null, "total_debt": 196043, "total_liabilities": 3892062, "total_equity": 34781419, "shares_outstanding": 262189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130860, "ticker_id": 7337, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-367000", "ebitda": "85496", "netIncome": "85497", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "85497", "interestExpense": "None", "operatingIncome": "-367000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "68050", "commonStock": "38480527", "currentDebt": "None", "investments": "None", "totalAssets": "38673481", "longTermDebt": "None", "shortTermDebt": "196043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-899441", "totalLiabilities": "3892062", "otherCurrentAssets": "37629839", "totalCurrentAssets": "38673481", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38480527", "currentNetReceivables": "898298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405998", "currentAccountsPayable": "152318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353060", "totalShareholderEquity": "34781419", "capitalLeaseObligations": "353060", "otherCurrentLiabilities": "2781723", "totalCurrentLiabilities": "3892062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157017", "cashAndShortTermInvestments": "121569", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121569", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -367000, "depreciation_amortisation": null, "ebitda": 85496, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 85497, "tax_provision": null, "effective_tax_rate": null, "net_income": 85497, "net_income_continuing_ops": null, "net_income_to_common": 85497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121569, "short_term_investments": 38480527, "net_receivables": 898298, "inventory": 68050, "other_current_assets": null, "total_current_assets": 38673481, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405998, "total_assets": 38673481, "short_term_debt": 196043, "accounts_payable": 152318, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3892062, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157017, "total_liabilities": 3892062, "total_debt": 196043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -899441, "total_equity": 34781419, "shares_outstanding": 262189, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-367000", "ebitda": "85496", "netIncome": "85497", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "85497", "interestExpense": "None", "operatingIncome": "-367000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "68050", "commonStock": "38480527", "currentDebt": "None", "investments": "None", "totalAssets": "38673481", "longTermDebt": "None", "shortTermDebt": "196043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-899441", "totalLiabilities": "3892062", "otherCurrentAssets": "37629839", "totalCurrentAssets": "38673481", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38480527", "currentNetReceivables": "898298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405998", "currentAccountsPayable": "152318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353060", "totalShareholderEquity": "34781419", "capitalLeaseObligations": "353060", "otherCurrentLiabilities": "2781723", "totalCurrentLiabilities": "3892062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157017", "cashAndShortTermInvestments": "121569", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121569", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -510547, "ebitda": 52120, "pretax_income": 52120, "tax_provision": null, "net_income": 52120, "net_income_to_common": 52120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 262189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130861, "ticker_id": 7337, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-510547", "ebitda": "52120", "netIncome": "52120", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "52120", "interestExpense": "None", "operatingIncome": "-510547", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "510547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -510547, "depreciation_amortisation": null, "ebitda": 52120, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 52120, "tax_provision": null, "effective_tax_rate": null, "net_income": 52120, "net_income_continuing_ops": null, "net_income_to_common": 52120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 262189, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-510547", "ebitda": "52120", "netIncome": "52120", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "52120", "interestExpense": "None", "operatingIncome": "-510547", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "510547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -115638, "ebitda": 474362, "pretax_income": 474362, "tax_provision": null, "net_income": 474362, "net_income_to_common": 474362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54719, "total_current_assets": 91731, "total_assets": 70786433, "short_term_debt": 203409, "long_term_debt": null, "total_debt": 203409, "total_liabilities": 2465000, "total_equity": 68321433, "shares_outstanding": 262189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34671, "capital_expenditure": 0, "free_cash_flow": -34671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130862, "ticker_id": 7337, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:29.812366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115638", "ebitda": "474362", "netIncome": "474362", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "474362", "interestExpense": "None", "operatingIncome": "-115638", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "115638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "46910", "commonStock": "67337060", "currentDebt": "None", "investments": "None", "totalAssets": "70786433", "longTermDebt": "None", "shortTermDebt": "203409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-591544", "totalLiabilities": "2465000", "otherCurrentAssets": "-2334055", "totalCurrentAssets": "91731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2324157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70694702", "currentAccountsPayable": "104651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452042", "totalShareholderEquity": "68321433", "capitalLeaseObligations": "452042", "otherCurrentLiabilities": "-2190520", "totalCurrentLiabilities": "50000", "otherNonCurrentLiabilities": "6446", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "54719", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-34671", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243811", "cashflowFromInvestment": "-241792", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115638, "depreciation_amortisation": null, "ebitda": 474362, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 474362, "tax_provision": null, "effective_tax_rate": null, "net_income": 474362, "net_income_continuing_ops": null, "net_income_to_common": 474362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54719, "short_term_investments": null, "net_receivables": 2324157, "inventory": 46910, "other_current_assets": null, "total_current_assets": 91731, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70694702, "total_assets": 70786433, "short_term_debt": 203409, "accounts_payable": 104651, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2465000, "total_debt": 203409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -591544, "total_equity": 68321433, "shares_outstanding": 262189, "operating_cash_flow": -34671, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243811, "free_cash_flow": -34671, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115638", "ebitda": "474362", "netIncome": "474362", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "474362", "interestExpense": "None", "operatingIncome": "-115638", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "115638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "46910", "commonStock": "67337060", "currentDebt": "None", "investments": "None", "totalAssets": "70786433", "longTermDebt": "None", "shortTermDebt": "203409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-591544", "totalLiabilities": "2465000", "otherCurrentAssets": "-2334055", "totalCurrentAssets": "91731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2324157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70694702", "currentAccountsPayable": "104651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452042", "totalShareholderEquity": "68321433", "capitalLeaseObligations": "452042", "otherCurrentLiabilities": "-2190520", "totalCurrentLiabilities": "50000", "otherNonCurrentLiabilities": "6446", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "54719", "commonStockSharesOutstanding": "262189.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-34671", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243811", "cashflowFromInvestment": "-241792", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }