{ "ticker": { "uuid": "f95bc549-15e7-44bc-bfaa-fd0a46b5d2df", "symbol": "MAZDA", "name": "Mazda Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f95bc549-15e7-44bc-bfaa-fd0a46b5d2df/", "api_url": "https://sharemaestro.com/factors/api/tickers/f95bc549-15e7-44bc-bfaa-fd0a46b5d2df/" }, "ticker_metadata": { "id": 14568, "uuid": "f95bc549-15e7-44bc-bfaa-fd0a46b5d2df", "symbol": "MAZDA", "name": "Mazda Limited", "asset_type": "equity", "market_cap": 4473985536, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Mazda Limited manufactures and sells engineering goods in India and internationally. The company operates in two segments, Engineering Products and Food Products. It offers vacuum systems, including steam jet boosters and ejectors; steam jet air ejector systems; combination vacuum systems of steam jet ejectors, liquid ring vacuum pumps, and liquid jet ejectors; thermocompressors; liquid and air jet ejectors; vapour and gas jet ejectors/systems; steam and liquid jet liquid ejectors; steam jet liquid heaters and mixers; single/double stage liquid ring vacuum pumps; and hotshot mechanical automatic pumps. It also provides evaporators comprising OSLO crystallizers, agitated thin film dryer, and stripper systems, and pilot plant, as well as falling/rising film, forced circulation, and combination type evaporators; vapor absorption machines/heat pumps and chiller vector systems; and air pollution control equipment, such as comprise jet venturi and high energy fume, and packed tower scrubbers. In addition, it offers heat transfer products, including condensing systems, steam surface condensers, steam jet air ejector systems, gland vent condensers, dump condensers, feed water heaters, oil coolers, shell and tube heat exchangers, flash tanks, and pressure vessels; and manufactures food products, such as instant drink powder, flavoring essence and extracts, food color, fruit jams, fruit squash, rose syrup, rose water/kewra water, vinegar/soya sauce, baking/vanilla/custard powder, and mango chutney/mixed pickle. Further, the company provides vapour absorption machines/heat pumps, chiller vactor system; and jet venturi fume scrubbers, high energy fume and packed tower scrubber. It serves chemicals and pesticides, drugs and pharmaceuticals, dye and intermediates, edible oil refining, ethylene-glycol-motive fluid, fertilizers, petroleum refinery, petro chemicals, power, steel, and vegetable oil industries. The company was incorporated in 1990 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f95bc549-15e7-44bc-bfaa-fd0a46b5d2df", "symbol": "MAZDA", "name": "Mazda Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f95bc549-15e7-44bc-bfaa-fd0a46b5d2df/", "api_url": "https://sharemaestro.com/factors/api/tickers/f95bc549-15e7-44bc-bfaa-fd0a46b5d2df/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.72, "quality": 0.16, "momentum": 0.63, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 224.64, "market_cap": 4498415979.98, "pe_ratio": 16.3528, "earnings_yield": 0.0612, "ebitda_to_ev": 0.0938, "shareholder_yield": 0.016, "roe": 0.1103, "piotroski_f_score": 3, "momentum_12_1": -0.1101, "volatility_252d": 0.3951 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.767674+00:00", "batch_id": "" }, "size": { "price_close": 224.64, "market_cap": 4498415979.975, "market_cap_usd": 4498415979.975, "enterprise_value": 4431087979.975, "shares_outstanding": 20025000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.3528, "pb_ratio": 1.8042, "ptbv_ratio": 1.8042, "ps_ratio": 2.1213, "pcf_ratio": null, "pfcf_ratio": -19.5772, "ev_ebitda": 10.6656, "ev_ebit": 14.6187, "ev_sales": 2.0896, "ev_fcf": -19.2842, "earnings_yield": 0.0612, "fcf_yield": -0.0519, "price_to_sales": 2.1213, "price_to_book": 1.8042, "price_to_cashflow": null, "ebitda_to_ev": 0.0938, "sales_yield": 0.4786 }, "yield": { "dividend_yield": 0.016, "buyback_yield": 0, "shareholder_yield": 0.016, "debt_paydown_yield": null, "total_yield": 0.016 }, "quality": { "gross_margin": 0.5712, "operating_margin": 0.1429, "net_margin": 0.1297, "ebitda_margin": 0.1959, "fcf_margin": -0.1084, "roe": 0.1103, "roa": 0.0874, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6734, "cash_conversion": -0.8353, "accruals_ratio": 0.147, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2331, "revenue_stability_5y": 0.0817, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3846, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1621, "debt_to_assets": null, "interest_coverage": 30.0645, "current_ratio": 4.0798, "quick_ratio": 4.0798, "net_debt": -67328000, "local_beta": 1.2238, "volatility_252d": 0.3951, "volatility_60d": 0.8292, "max_drawdown_12m": -0.4308, "risk_adjusted_momentum": -0.2787 }, "growth": { "revenue_growth_1y": 0.0972, "revenue_growth_3y_cagr": 0.038, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1068, "eps_growth_3y_cagr": 0.0109, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.2566, "book_value_growth_1y": 0.0844, "revenue_growth": 0.0972, "earnings_growth": 0.1068 }, "momentum": { "price_return_1m": 0.0583, "price_return_3m": 0.1506, "price_return_6m": -0.0461, "price_return_9m": -0.2011, "price_return_12m": -0.0583, "price_return_12m_ex1m": -0.1101, "momentum_6m": -0.0461, "momentum_12m": -0.0583, "momentum_12_1": -0.1101, "distance_from_52w_high": -0.253, "distance_from_52w_low": 0.3124, "relative_strength": 0.0494 }, "raw_ttm": { "revenue_ttm": 2120547000, "gross_profit_ttm": 1211217000, "ebit_ttm": 303110000, "ebitda_ttm": 415456000, "net_income_ttm": 275086000, "eps_diluted_ttm": 13.7371, "operating_cash_flow_ttm": -187746000, "capital_expenditure_ttm": -42032000, "fcf_ttm": -229778000, "dividends_paid_ttm": -72090000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10082000, "cash_and_equivalents": 67328000, "total_current_assets": 2360597000, "total_current_liabilities": 578607000, "net_ppe": null, "total_assets": 3148967000, "total_debt": null, "total_equity": 2493370000, "net_working_capital": 1714662000, "book_value_per_share": 124.5129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 124.5129 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 27, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 32, "rank_earnings_yield": 27, "rank_fcf_yield": 83, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 24, "rank_fcf_margin": 80, "rank_piotroski": 93, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 46 }, "composites": { "value_composite": 28, "quality_composite": 84, "momentum_composite": 37, "growth_composite": 65, "yield_composite": 9, "svqf_composite": 20, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.3394, "os_score": 0.66, "value_percentile": 0.72, "quality_percentile": 0.16, "momentum_percentile": 0.63, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6572, "ticker_id": 14568, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.767674+00:00", "batch_id": "", "os_score_delta": null, "price_close": 224.64, "market_cap": 4498415979.975, "market_cap_usd": 4498415979.975, "enterprise_value": 4431087979.975, "shares_outstanding": 20025000, "fx_rate_to_usd": null, "pe_ratio": 16.35276234, "pb_ratio": 1.804151, "ptbv_ratio": 1.804151, "ps_ratio": 2.12134698, "pcf_ratio": null, "pfcf_ratio": -19.57722663, "ev_ebitda": 10.66560112, "ev_ebit": 14.6187456, "ev_sales": 2.08959668, "ev_fcf": -19.28421337, "earnings_yield": 0.06115175, "fcf_yield": -0.05185589, "dividend_yield": 0.01602564, "buyback_yield": 0, "shareholder_yield": 0.01602564, "debt_paydown_yield": null, "total_yield": 0.01602564, "gross_margin": 0.5711814, "operating_margin": 0.14293953, "net_margin": 0.12972408, "ebitda_margin": 0.19591926, "fcf_margin": -0.10835789, "roe": 0.11032699, "roa": 0.08735754, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67341036, "cash_conversion": -0.83529514, "accruals_ratio": 0.14697899, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16205808, "debt_to_assets": null, "interest_coverage": 30.06447134, "current_ratio": 4.07979337, "quick_ratio": 4.07979337, "net_debt": -67328000, "revenue_growth_1y": 0.09722814, "revenue_growth_3y_cagr": 0.0380322, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10679842, "eps_growth_3y_cagr": 0.01092562, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.25662939, "book_value_growth_1y": 0.08442187, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.233058, "revenue_stability_5y": 0.081704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05827481, "price_return_3m": 0.15064285, "price_return_6m": -0.04607417, "price_return_9m": -0.20113802, "price_return_12m": -0.05825058, "price_return_12m_ex1m": -0.11010883, "distance_from_52w_high": -0.25304626, "distance_from_52w_low": 0.31237952, "relative_strength": 0.04942915, "local_beta": 1.2238, "volatility_252d": 0.395062, "volatility_60d": 0.829191, "max_drawdown_12m": -0.43084014, "revenue_ttm": 2120547000, "gross_profit_ttm": 1211217000, "ebit_ttm": 303110000, "ebitda_ttm": 415456000, "net_income_ttm": 275086000, "eps_diluted_ttm": 13.73712859, "operating_cash_flow_ttm": -187746000, "capital_expenditure_ttm": -42032000, "fcf_ttm": -229778000, "dividends_paid_ttm": -72090000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10082000, "cash_and_equivalents": 67328000, "total_current_assets": 2360597000, "total_current_liabilities": 578607000, "net_ppe": null, "total_assets": 3148967000, "total_debt": null, "total_equity": 2493370000, "net_working_capital": 1714662000, "book_value_per_share": 124.51285893, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 124.51285893, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 27, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 32, "rank_earnings_yield": 27, "rank_fcf_yield": 83, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 24, "rank_fcf_margin": 80, "rank_piotroski": 93, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 46, "value_composite": 28, "quality_composite": 84, "momentum_composite": 37, "growth_composite": 65, "yield_composite": 9, "svqf_composite": 20, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 224.64, "os": 0.66, "value": 0.72, "quality": 0.16, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 16.3528, "earnings_yield": 0.0612, "shareholder_yield": 0.016, "roe": 0.1103, "momentum_12_1": -0.1101, "complete_fields": { "id": 6572, "ticker_id": 14568, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.767674+00:00", "batch_id": "", "os_score_delta": null, "price_close": 224.64, "market_cap": 4498415979.975, "market_cap_usd": 4498415979.975, "enterprise_value": 4431087979.975, "shares_outstanding": 20025000, "fx_rate_to_usd": null, "pe_ratio": 16.35276234, "pb_ratio": 1.804151, "ptbv_ratio": 1.804151, "ps_ratio": 2.12134698, "pcf_ratio": null, "pfcf_ratio": -19.57722663, "ev_ebitda": 10.66560112, "ev_ebit": 14.6187456, "ev_sales": 2.08959668, "ev_fcf": -19.28421337, "earnings_yield": 0.06115175, "fcf_yield": -0.05185589, "dividend_yield": 0.01602564, "buyback_yield": 0, "shareholder_yield": 0.01602564, "debt_paydown_yield": null, "total_yield": 0.01602564, "gross_margin": 0.5711814, "operating_margin": 0.14293953, "net_margin": 0.12972408, "ebitda_margin": 0.19591926, "fcf_margin": -0.10835789, "roe": 0.11032699, "roa": 0.08735754, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67341036, "cash_conversion": -0.83529514, "accruals_ratio": 0.14697899, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16205808, "debt_to_assets": null, "interest_coverage": 30.06447134, "current_ratio": 4.07979337, "quick_ratio": 4.07979337, "net_debt": -67328000, "revenue_growth_1y": 0.09722814, "revenue_growth_3y_cagr": 0.0380322, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10679842, "eps_growth_3y_cagr": 0.01092562, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.25662939, "book_value_growth_1y": 0.08442187, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.233058, "revenue_stability_5y": 0.081704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05827481, "price_return_3m": 0.15064285, "price_return_6m": -0.04607417, "price_return_9m": -0.20113802, "price_return_12m": -0.05825058, "price_return_12m_ex1m": -0.11010883, "distance_from_52w_high": -0.25304626, "distance_from_52w_low": 0.31237952, "relative_strength": 0.04942915, "local_beta": 1.2238, "volatility_252d": 0.395062, "volatility_60d": 0.829191, "max_drawdown_12m": -0.43084014, "revenue_ttm": 2120547000, "gross_profit_ttm": 1211217000, "ebit_ttm": 303110000, "ebitda_ttm": 415456000, "net_income_ttm": 275086000, "eps_diluted_ttm": 13.73712859, "operating_cash_flow_ttm": -187746000, "capital_expenditure_ttm": -42032000, "fcf_ttm": -229778000, "dividends_paid_ttm": -72090000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10082000, "cash_and_equivalents": 67328000, "total_current_assets": 2360597000, "total_current_liabilities": 578607000, "net_ppe": null, "total_assets": 3148967000, "total_debt": null, "total_equity": 2493370000, "net_working_capital": 1714662000, "book_value_per_share": 124.51285893, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 124.51285893, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 27, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 32, "rank_earnings_yield": 27, "rank_fcf_yield": 83, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 24, "rank_fcf_margin": 80, "rank_piotroski": 93, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 46, "value_composite": 28, "quality_composite": 84, "momentum_composite": 37, "growth_composite": 65, "yield_composite": 9, "svqf_composite": 20, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "income_statement": { "revenue": 2120547000, "cost_of_revenue": 909330000, "gross_profit": 1211217000, "ebit": 303159000, "ebitda": 415457000, "pretax_income": null, "tax_provision": null, "net_income": 275087000, "net_income_to_common": 275087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67328000, "total_current_assets": 2360597000, "total_assets": 3148967000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 2493370000, "shares_outstanding": 20025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -187746000, "capital_expenditure": -42032000, "free_cash_flow": -229778000, "dividends_paid": -72090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372841, "ticker_id": 14568, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "415457000", "netIncome": "275087000", "grossProfit": "1211217000", "totalRevenue": "2120547000", "costOfRevenue": "909330000", "interestExpense": "10082000", "operatingIncome": "303159000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41776000" }, "balance": { "totalDebt": "0", "totalAssets": "3148967000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "2360597000", "totalShareholderEquity": "2493370000", "totalCurrentLiabilities": "578607000", "cashAndShortTermInvestments": "67328000" }, "cashflow": { "freeCashFlow": "-229778000", "dividendsPaid": "-72090000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-187746000", "repurchaseOfStock": null, "capitalExpenditures": "-42032000" } }, "revenue": 2120547000, "cost_of_revenue": 909330000, "gross_profit": 1211217000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303159000, "depreciation_amortisation": 41776000, "ebitda": 415457000, "interest_expense": 10082000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 275087000, "net_income_continuing_ops": null, "net_income_to_common": 275087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2360597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3148967000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2493370000, "shares_outstanding": 20025000, "operating_cash_flow": -187746000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -72090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -229778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "415457000", "netIncome": "275087000", "grossProfit": "1211217000", "totalRevenue": "2120547000", "costOfRevenue": "909330000", "interestExpense": "10082000", "operatingIncome": "303159000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41776000" }, "balance": { "totalDebt": "0", "totalAssets": "3148967000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "2360597000", "totalShareholderEquity": "2493370000", "totalCurrentLiabilities": "578607000", "cashAndShortTermInvestments": "67328000" }, "cashflow": { "freeCashFlow": "-229778000", "dividendsPaid": "-72090000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-187746000", "repurchaseOfStock": null, "capitalExpenditures": "-42032000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "income_statement": { "revenue": 1932640000, "cost_of_revenue": 896396000, "gross_profit": 1036244000, "ebit": 260702000, "ebitda": 374289000, "pretax_income": null, "tax_provision": null, "net_income": 248543000, "net_income_to_common": 248543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94422000, "total_current_assets": 1840170000, "total_assets": 2646917000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 2299262000, "shares_outstanding": 20025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110675000, "capital_expenditure": -40118000, "free_cash_flow": 70557000, "dividends_paid": -64080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372846, "ticker_id": 14568, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "374289000", "netIncome": "248543000", "grossProfit": "1036244000", "totalRevenue": "1932640000", "costOfRevenue": "896396000", "interestExpense": "5359000", "operatingIncome": "260702000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38856000" }, "balance": { "totalDebt": "0", "totalAssets": "2646917000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "1840170000", "totalShareholderEquity": "2299262000", "totalCurrentLiabilities": "285557000", "cashAndShortTermInvestments": "94422000" }, "cashflow": { "freeCashFlow": "70557000", "dividendsPaid": "-64080000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "110675000", "repurchaseOfStock": null, "capitalExpenditures": "-40118000" } }, "revenue": 1932640000, "cost_of_revenue": 896396000, "gross_profit": 1036244000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260702000, "depreciation_amortisation": 38856000, "ebitda": 374289000, "interest_expense": 5359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 248543000, "net_income_continuing_ops": null, "net_income_to_common": 248543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1840170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2646917000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285557000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2299262000, "shares_outstanding": 20025000, "operating_cash_flow": 110675000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "374289000", "netIncome": "248543000", "grossProfit": "1036244000", "totalRevenue": "1932640000", "costOfRevenue": "896396000", "interestExpense": "5359000", "operatingIncome": "260702000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38856000" }, "balance": { "totalDebt": "0", "totalAssets": "2646917000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "1840170000", "totalShareholderEquity": "2299262000", "totalCurrentLiabilities": "285557000", "cashAndShortTermInvestments": "94422000" }, "cashflow": { "freeCashFlow": "70557000", "dividendsPaid": "-64080000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "110675000", "repurchaseOfStock": null, "capitalExpenditures": "-40118000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "income_statement": { "revenue": 2254295000, "cost_of_revenue": 1162821000, "gross_profit": 1091474000, "ebit": 383592000, "ebitda": 458233000, "pretax_income": null, "tax_provision": null, "net_income": 315203000, "net_income_to_common": 315203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141005000, "total_current_assets": 1613483000, "total_assets": 2404967000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 2122404000, "shares_outstanding": 20025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430242000, "capital_expenditure": -28706000, "free_cash_flow": 401536000, "dividends_paid": -56070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372848, "ticker_id": 14568, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "458233000", "netIncome": "315203000", "grossProfit": "1091474000", "totalRevenue": "2254295000", "costOfRevenue": "1162821000", "interestExpense": "175000", "operatingIncome": "383592000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40157000" }, "balance": { "totalDebt": "0", "totalAssets": "2404967000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "1613483000", "totalShareholderEquity": "2122404000", "totalCurrentLiabilities": "236588000", "cashAndShortTermInvestments": "141005000" }, "cashflow": { "freeCashFlow": "401536000", "dividendsPaid": "-56070000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "430242000", "repurchaseOfStock": null, "capitalExpenditures": "-28706000" } }, "revenue": 2254295000, "cost_of_revenue": 1162821000, "gross_profit": 1091474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383592000, "depreciation_amortisation": 40157000, "ebitda": 458233000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 315203000, "net_income_continuing_ops": null, "net_income_to_common": 315203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1613483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2404967000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236588000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2122404000, "shares_outstanding": 20025000, "operating_cash_flow": 430242000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 401536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "458233000", "netIncome": "315203000", "grossProfit": "1091474000", "totalRevenue": "2254295000", "costOfRevenue": "1162821000", "interestExpense": "175000", "operatingIncome": "383592000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40157000" }, "balance": { "totalDebt": "0", "totalAssets": "2404967000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "1613483000", "totalShareholderEquity": "2122404000", "totalCurrentLiabilities": "236588000", "cashAndShortTermInvestments": "141005000" }, "cashflow": { "freeCashFlow": "401536000", "dividendsPaid": "-56070000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "430242000", "repurchaseOfStock": null, "capitalExpenditures": "-28706000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "income_statement": { "revenue": 1895900000, "cost_of_revenue": 982034000, "gross_profit": 913866000, "ebit": 348172000, "ebitda": 389091000, "pretax_income": null, "tax_provision": null, "net_income": 266264000, "net_income_to_common": 266264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78377000, "total_current_assets": 1449471000, "total_assets": 2242841000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 6302000, "total_liabilities": null, "total_equity": 1859024000, "shares_outstanding": 20025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 235858000, "capital_expenditure": -46014000, "free_cash_flow": 189844000, "dividends_paid": -48461000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372849, "ticker_id": 14568, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "389091000", "netIncome": "266264000", "grossProfit": "913866000", "totalRevenue": "1895900000", "costOfRevenue": "982034000", "interestExpense": "339000", "operatingIncome": "348172000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31529000" }, "balance": { "totalDebt": "6302000", "totalAssets": "2242841000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "1449471000", "totalShareholderEquity": "1859024000", "totalCurrentLiabilities": "341033000", "cashAndShortTermInvestments": "78377000" }, "cashflow": { "freeCashFlow": "189844000", "dividendsPaid": "-48461000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "235858000", "repurchaseOfStock": "0", "capitalExpenditures": "-46014000" } }, "revenue": 1895900000, "cost_of_revenue": 982034000, "gross_profit": 913866000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348172000, "depreciation_amortisation": 31529000, "ebitda": 389091000, "interest_expense": 339000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 266264000, "net_income_continuing_ops": null, "net_income_to_common": 266264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78377000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1449471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2242841000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341033000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1859024000, "shares_outstanding": 20025000, "operating_cash_flow": 235858000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48461000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 189844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "389091000", "netIncome": "266264000", "grossProfit": "913866000", "totalRevenue": "1895900000", "costOfRevenue": "982034000", "interestExpense": "339000", "operatingIncome": "348172000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31529000" }, "balance": { "totalDebt": "6302000", "totalAssets": "2242841000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "1449471000", "totalShareholderEquity": "1859024000", "totalCurrentLiabilities": "341033000", "cashAndShortTermInvestments": "78377000" }, "cashflow": { "freeCashFlow": "189844000", "dividendsPaid": "-48461000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "235858000", "repurchaseOfStock": "0", "capitalExpenditures": "-46014000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372850, "ticker_id": 14568, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "income_statement": { "revenue": 641916000, "cost_of_revenue": 292829000, "gross_profit": 349087000, "ebit": 89442000, "ebitda": 101332000, "pretax_income": null, "tax_provision": null, "net_income": 62879000, "net_income_to_common": 62879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67328000, "total_current_assets": 2360597000, "total_assets": 3148967000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 2493370000, "shares_outstanding": 20025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372840, "ticker_id": 14568, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101332000", "netIncome": "62879000", "grossProfit": "349087000", "totalRevenue": "641916000", "costOfRevenue": "292829000", "interestExpense": "3198000", "operatingIncome": "89442000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10655000" }, "balance": { "totalDebt": "0", "totalAssets": "3148967000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "2360597000", "totalShareholderEquity": "2493370000", "totalCurrentLiabilities": "578607000", "cashAndShortTermInvestments": "67328000" } }, "revenue": 641916000, "cost_of_revenue": 292829000, "gross_profit": 349087000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89442000, "depreciation_amortisation": 10655000, "ebitda": 101332000, "interest_expense": 3198000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62879000, "net_income_continuing_ops": null, "net_income_to_common": 62879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2360597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3148967000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2493370000, "shares_outstanding": 20025000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101332000", "netIncome": "62879000", "grossProfit": "349087000", "totalRevenue": "641916000", "costOfRevenue": "292829000", "interestExpense": "3198000", "operatingIncome": "89442000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10655000" }, "balance": { "totalDebt": "0", "totalAssets": "3148967000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "2360597000", "totalShareholderEquity": "2493370000", "totalCurrentLiabilities": "578607000", "cashAndShortTermInvestments": "67328000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "income_statement": { "revenue": 473932000, "cost_of_revenue": 156491000, "gross_profit": 317441000, "ebit": 97291000, "ebitda": 126326000, "pretax_income": null, "tax_provision": null, "net_income": 87234000, "net_income_to_common": 87234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372842, "ticker_id": 14568, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "126326000", "netIncome": "87234000", "grossProfit": "317441000", "totalRevenue": "473932000", "costOfRevenue": "156491000", "interestExpense": "2820000", "operatingIncome": "97291000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10587000" } }, "revenue": 473932000, "cost_of_revenue": 156491000, "gross_profit": 317441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97291000, "depreciation_amortisation": 10587000, "ebitda": 126326000, "interest_expense": 2820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87234000, "net_income_continuing_ops": null, "net_income_to_common": 87234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "126326000", "netIncome": "87234000", "grossProfit": "317441000", "totalRevenue": "473932000", "costOfRevenue": "156491000", "interestExpense": "2820000", "operatingIncome": "97291000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10587000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "income_statement": { "revenue": 508387000, "cost_of_revenue": 203758000, "gross_profit": 304629000, "ebit": 94310000, "ebitda": 112833000, "pretax_income": null, "tax_provision": null, "net_income": 75825000, "net_income_to_common": 75825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79652000, "total_current_assets": 2045735000, "total_assets": 2872141000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 2352779000, "shares_outstanding": 20025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372843, "ticker_id": 14568, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112833000", "netIncome": "75825000", "grossProfit": "304629000", "totalRevenue": "508387000", "costOfRevenue": "203758000", "interestExpense": "2510000", "operatingIncome": "94310000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10362000" }, "balance": { "totalDebt": "0", "totalAssets": "2872141000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "2045735000", "totalShareholderEquity": "2352779000", "totalCurrentLiabilities": "450779000", "cashAndShortTermInvestments": "79652000" } }, "revenue": 508387000, "cost_of_revenue": 203758000, "gross_profit": 304629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94310000, "depreciation_amortisation": 10362000, "ebitda": 112833000, "interest_expense": 2510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75825000, "net_income_continuing_ops": null, "net_income_to_common": 75825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79652000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2045735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2872141000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450779000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2352779000, "shares_outstanding": 20025000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112833000", "netIncome": "75825000", "grossProfit": "304629000", "totalRevenue": "508387000", "costOfRevenue": "203758000", "interestExpense": "2510000", "operatingIncome": "94310000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10362000" }, "balance": { "totalDebt": "0", "totalAssets": "2872141000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "2045735000", "totalShareholderEquity": "2352779000", "totalCurrentLiabilities": "450779000", "cashAndShortTermInvestments": "79652000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "income_statement": { "revenue": 496312000, "cost_of_revenue": 256252000, "gross_profit": 240060000, "ebit": 22067000, "ebitda": 74965000, "pretax_income": null, "tax_provision": null, "net_income": 49148000, "net_income_to_common": 49148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372844, "ticker_id": 14568, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74965000", "netIncome": "49148000", "grossProfit": "240060000", "totalRevenue": "496312000", "costOfRevenue": "256252000", "interestExpense": "1554000", "operatingIncome": "22067000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10172000" } }, "revenue": 496312000, "cost_of_revenue": 256252000, "gross_profit": 240060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22067000, "depreciation_amortisation": 10172000, "ebitda": 74965000, "interest_expense": 1554000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49148000, "net_income_continuing_ops": null, "net_income_to_common": 49148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74965000", "netIncome": "49148000", "grossProfit": "240060000", "totalRevenue": "496312000", "costOfRevenue": "256252000", "interestExpense": "1554000", "operatingIncome": "22067000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10172000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "income_statement": { "revenue": 535174000, "cost_of_revenue": 269582000, "gross_profit": 265592000, "ebit": 69076000, "ebitda": 88103000, "pretax_income": null, "tax_provision": null, "net_income": 55558000, "net_income_to_common": 55558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94422000, "total_current_assets": 1840170000, "total_assets": 2646917000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 2299262000, "shares_outstanding": 20025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372845, "ticker_id": 14568, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88103000", "netIncome": "55558000", "grossProfit": "265592000", "totalRevenue": "535174000", "costOfRevenue": "269582000", "interestExpense": "1033000", "operatingIncome": "69076000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9847000" }, "balance": { "totalDebt": "0", "totalAssets": "2646917000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "1840170000", "totalShareholderEquity": "2299262000", "totalCurrentLiabilities": "285557000", "cashAndShortTermInvestments": "94422000" } }, "revenue": 535174000, "cost_of_revenue": 269582000, "gross_profit": 265592000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69076000, "depreciation_amortisation": 9847000, "ebitda": 88103000, "interest_expense": 1033000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55558000, "net_income_continuing_ops": null, "net_income_to_common": 55558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1840170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2646917000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285557000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2299262000, "shares_outstanding": 20025000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88103000", "netIncome": "55558000", "grossProfit": "265592000", "totalRevenue": "535174000", "costOfRevenue": "269582000", "interestExpense": "1033000", "operatingIncome": "69076000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9847000" }, "balance": { "totalDebt": "0", "totalAssets": "2646917000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "1840170000", "totalShareholderEquity": "2299262000", "totalCurrentLiabilities": "285557000", "cashAndShortTermInvestments": "94422000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49318000, "total_current_assets": 1720709000, "total_assets": 2523564000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 2173383000, "shares_outstanding": 20025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372847, "ticker_id": 14568, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:19.570572+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "2523564000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "1720709000", "totalShareholderEquity": "2173383000", "totalCurrentLiabilities": "290445000", "cashAndShortTermInvestments": "49318000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1720709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2523564000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290445000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2173383000, "shares_outstanding": 20025000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "2523564000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20025000", "totalCurrentAssets": "1720709000", "totalShareholderEquity": "2173383000", "totalCurrentLiabilities": "290445000", "cashAndShortTermInvestments": "49318000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }