{ "ticker": { "uuid": "f9637a1b-73f1-453d-a968-8fd3f32fa3f8", "symbol": "SIE", "name": "Siemens Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f9637a1b-73f1-453d-a968-8fd3f32fa3f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9637a1b-73f1-453d-a968-8fd3f32fa3f8/" }, "latest_snapshot": { "ticker": { "uuid": "f9637a1b-73f1-453d-a968-8fd3f32fa3f8", "symbol": "SIE", "name": "Siemens Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f9637a1b-73f1-453d-a968-8fd3f32fa3f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9637a1b-73f1-453d-a968-8fd3f32fa3f8/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.19, "value": 0.18, "quality": 0.41, "momentum": 0.67, "coverage": 0.909, "confidence": 0.851, "delta": -0.04 }, "headline_factors": { "price": 279.8, "market_cap": 213415584653.88, "pe_ratio": 27.6373, "earnings_yield": 0.0378, "ebitda_to_ev": 0.0613, "shareholder_yield": 0.0204, "roe": 0.1199, "piotroski_f_score": 6, "momentum_12_1": 0.199, "volatility_252d": 0.2563 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.6373, "ev_ebitda": 16.305, "earnings_yield": 0.0378, "fcf_yield": 0.04, "shareholder_yield": 0.0204 }, "quality": { "roe": 0.1199, "roic": 0.0685, "gross_margin": 0.3884, "fcf_margin": 0.1332, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0393, "eps_growth_1y": 0.1657, "fcf_growth_1y": 0.129 }, "momentum": { "price_return_12m": 0.2296, "momentum_12_1": 0.199, "relative_strength": 0.1403 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.41, "momentum_percentile": 0.67, "growth_composite": 33, "yield_composite": 69, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 268.8, "os": 0.29, "value": 0.19, "quality": 0.57, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.5508, "earnings_yield": 0.0391, "shareholder_yield": 0.0213, "roe": 0.1199, "momentum_12_1": 0.2367 }, { "week_end_date": "2026-06-14", "price": 264.5, "os": 0.29, "value": 0.19, "quality": 0.57, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.1261, "earnings_yield": 0.0396, "shareholder_yield": 0.0216, "roe": 0.1199, "momentum_12_1": 0.2334 }, { "week_end_date": "2026-06-21", "price": 274.5, "os": 0.29, "value": 0.17, "quality": 0.55, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.1138, "earnings_yield": 0.0384, "shareholder_yield": 0.0208, "roe": 0.1199, "momentum_12_1": 0.3106 }, { "week_end_date": "2026-06-28", "price": 267.5, "os": 0.28, "value": 0.18, "quality": 0.58, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.4224, "earnings_yield": 0.0392, "shareholder_yield": 0.0214, "roe": 0.1199, "momentum_12_1": 0.237 }, { "week_end_date": "2026-07-05", "price": 284.1, "os": 0.3, "value": 0.17, "quality": 0.58, "momentum": 0.75, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 28.0621, "earnings_yield": 0.0374, "shareholder_yield": 0.0201, "roe": 0.1199, "momentum_12_1": 0.2709 }, { "week_end_date": "2026-07-12", "price": 272.85, "os": 0.22, "value": 0.19, "quality": 0.42, "momentum": 0.7, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 26.9509, "earnings_yield": 0.0386, "shareholder_yield": 0.021, "roe": 0.1199, "momentum_12_1": 0.211 }, { "week_end_date": "2026-07-19", "price": 264.55, "os": 0.21, "value": 0.19, "quality": 0.4, "momentum": 0.69, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 26.131, "earnings_yield": 0.0396, "shareholder_yield": 0.0216, "roe": 0.1199, "momentum_12_1": 0.2504 }, { "week_end_date": "2026-07-26", "price": 272.25, "os": 0.2, "value": 0.17, "quality": 0.4, "momentum": 0.71, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 26.8916, "earnings_yield": 0.0387, "shareholder_yield": 0.021, "roe": 0.1199, "momentum_12_1": 0.2019 }, { "week_end_date": "2026-08-02", "price": 282.65, "os": 0.23, "value": 0.17, "quality": 0.41, "momentum": 0.75, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 27.9189, "earnings_yield": 0.0375, "shareholder_yield": 0.0202, "roe": 0.1199, "momentum_12_1": 0.3625 }, { "week_end_date": "2026-08-09", "price": 279.8, "os": 0.19, "value": 0.18, "quality": 0.41, "momentum": 0.67, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 27.6373, "earnings_yield": 0.0378, "shareholder_yield": 0.0204, "roe": 0.1199, "momentum_12_1": 0.199 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78914000000, "cost_of_revenue": 48515000000, "gross_profit": 30399000000, "ebit": 9092000000, "ebitda": 15859000000, "pretax_income": null, "tax_provision": null, "net_income": 9620000000, "net_income_to_common": 9620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14495000000, "total_current_assets": 64711000000, "total_assets": 166202000000, "short_term_debt": 10424000000, "long_term_debt": 42342000000, "total_debt": 56015000000, "total_liabilities": null, "total_equity": 62244000000, "shares_outstanding": 780264198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13257000000, "capital_expenditure": -2445000000, "free_cash_flow": 10812000000, "dividends_paid": -4093000000, "share_repurchases": -2269000000, "shares_issued": 3325000000, "net_debt_issued": 5489000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78914000000, "cost_of_revenue": 48515000000, "gross_profit": 30399000000, "ebit": 9092000000, "ebitda": 15859000000, "pretax_income": null, "tax_provision": null, "net_income": 9620000000, "net_income_to_common": 9620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14495000000, "total_current_assets": 64711000000, "total_assets": 166202000000, "short_term_debt": 10424000000, "long_term_debt": 42342000000, "total_debt": 56015000000, "total_liabilities": null, "total_equity": 62244000000, "shares_outstanding": 780264198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13257000000, "capital_expenditure": -2445000000, "free_cash_flow": 10812000000, "dividends_paid": -4093000000, "share_repurchases": -2269000000, "shares_issued": 3325000000, "net_debt_issued": 5489000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78914000000, "cost_of_revenue": 48515000000, "gross_profit": 30399000000, "ebit": 9092000000, "ebitda": 15859000000, "pretax_income": null, "tax_provision": null, "net_income": 9620000000, "net_income_to_common": 9620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14495000000, "total_current_assets": 64711000000, "total_assets": 166202000000, "short_term_debt": 10424000000, "long_term_debt": 42342000000, "total_debt": 56015000000, "total_liabilities": null, "total_equity": 62244000000, "shares_outstanding": 780264198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13257000000, "capital_expenditure": -2445000000, "free_cash_flow": 10812000000, "dividends_paid": -4093000000, "share_repurchases": -2269000000, "shares_issued": 3325000000, "net_debt_issued": 5489000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78914000000, "cost_of_revenue": 48515000000, "gross_profit": 30399000000, "ebit": 9092000000, "ebitda": 15859000000, "pretax_income": null, "tax_provision": null, "net_income": 9620000000, "net_income_to_common": 9620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14495000000, "total_current_assets": 64711000000, "total_assets": 166202000000, "short_term_debt": 10424000000, "long_term_debt": 42342000000, "total_debt": 56015000000, "total_liabilities": null, "total_equity": 62244000000, "shares_outstanding": 780264198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13257000000, "capital_expenditure": -2445000000, "free_cash_flow": 10812000000, "dividends_paid": -4093000000, "share_repurchases": -2269000000, "shares_issued": 3325000000, "net_debt_issued": 5489000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78914000000, "cost_of_revenue": 48515000000, "gross_profit": 30399000000, "ebit": 9092000000, "ebitda": 15859000000, "pretax_income": null, "tax_provision": null, "net_income": 9620000000, "net_income_to_common": 9620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14495000000, "total_current_assets": 64711000000, "total_assets": 166202000000, "short_term_debt": 10424000000, "long_term_debt": 42342000000, "total_debt": 56015000000, "total_liabilities": null, "total_equity": 62244000000, "shares_outstanding": 780264198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13257000000, "capital_expenditure": -2445000000, "free_cash_flow": 10812000000, "dividends_paid": -4093000000, "share_repurchases": -2269000000, "shares_issued": 3325000000, "net_debt_issued": 5489000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78914000000, "cost_of_revenue": 48515000000, "gross_profit": 30399000000, "ebit": 9092000000, "ebitda": 15859000000, "pretax_income": null, "tax_provision": null, "net_income": 9620000000, "net_income_to_common": 9620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14495000000, "total_current_assets": 64711000000, "total_assets": 166202000000, "short_term_debt": 10424000000, "long_term_debt": 42342000000, "total_debt": 56015000000, "total_liabilities": null, "total_equity": 62244000000, "shares_outstanding": 780264198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13257000000, "capital_expenditure": -2445000000, "free_cash_flow": 10812000000, "dividends_paid": -4093000000, "share_repurchases": -2269000000, "shares_issued": 3325000000, "net_debt_issued": 5489000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78914000000, "cost_of_revenue": 48515000000, "gross_profit": 30399000000, "ebit": 9092000000, "ebitda": 15859000000, "pretax_income": null, "tax_provision": null, "net_income": 9620000000, "net_income_to_common": 9620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14495000000, "total_current_assets": 64711000000, "total_assets": 166202000000, "short_term_debt": 10424000000, "long_term_debt": 42342000000, "total_debt": 56015000000, "total_liabilities": null, "total_equity": 62244000000, "shares_outstanding": 780264198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13257000000, "capital_expenditure": -2445000000, "free_cash_flow": 10812000000, "dividends_paid": -4093000000, "share_repurchases": -2269000000, "shares_issued": 3325000000, "net_debt_issued": 5489000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78914000000, "cost_of_revenue": 48515000000, "gross_profit": 30399000000, "ebit": 9092000000, "ebitda": 15859000000, "pretax_income": null, "tax_provision": null, "net_income": 9620000000, "net_income_to_common": 9620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14495000000, "total_current_assets": 64711000000, "total_assets": 166202000000, "short_term_debt": 10424000000, "long_term_debt": 42342000000, "total_debt": 56015000000, "total_liabilities": null, "total_equity": 62244000000, "shares_outstanding": 780264198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13257000000, "capital_expenditure": -2445000000, "free_cash_flow": 10812000000, "dividends_paid": -4093000000, "share_repurchases": -2269000000, "shares_issued": 3325000000, "net_debt_issued": 5489000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20794000000, "cost_of_revenue": 12289000000, "gross_profit": 8504000000, "ebit": 3098000000, "ebitda": 4723000000, "pretax_income": null, "tax_provision": null, "net_income": 2270000000, "net_income_to_common": 2270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10930000000, "total_current_assets": 65141000000, "total_assets": 167542000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 49924000000, "total_liabilities": null, "total_equity": 68260000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4784000000, "capital_expenditure": -636000000, "free_cash_flow": 4148000000, "dividends_paid": 0, "share_repurchases": -943000000, "shares_issued": 362000000, "net_debt_issued": -1192000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19756000000, "cost_of_revenue": 12071000000, "gross_profit": 7684000000, "ebit": 2685000000, "ebitda": 4071000000, "pretax_income": null, "tax_provision": null, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8664000000, "total_current_assets": 68954000000, "total_assets": 167971000000, "short_term_debt": 11906000000, "long_term_debt": 39041000000, "total_debt": 54161000000, "total_liabilities": null, "total_equity": 64387000000, "shares_outstanding": 762743366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2241000000, "capital_expenditure": -525000000, "free_cash_flow": 1716000000, "dividends_paid": null, "share_repurchases": -1019000000, "shares_issued": 183000000, "net_debt_issued": -2671000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19756000000, "cost_of_revenue": 12071000000, "gross_profit": 7684000000, "ebit": 2685000000, "ebitda": 4071000000, "pretax_income": null, "tax_provision": null, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8664000000, "total_current_assets": 68954000000, "total_assets": 167971000000, "short_term_debt": 11906000000, "long_term_debt": 39041000000, "total_debt": 54161000000, "total_liabilities": null, "total_equity": 64387000000, "shares_outstanding": 762743366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2241000000, "capital_expenditure": -525000000, "free_cash_flow": 1716000000, "dividends_paid": null, "share_repurchases": -1019000000, "shares_issued": 183000000, "net_debt_issued": -2671000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19756000000, "cost_of_revenue": 12071000000, "gross_profit": 7684000000, "ebit": 2685000000, "ebitda": 4071000000, "pretax_income": null, "tax_provision": null, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8664000000, "total_current_assets": 68954000000, "total_assets": 167971000000, "short_term_debt": 11906000000, "long_term_debt": 39041000000, "total_debt": 54161000000, "total_liabilities": null, "total_equity": 64387000000, "shares_outstanding": 762743366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2241000000, "capital_expenditure": -525000000, "free_cash_flow": 1716000000, "dividends_paid": null, "share_repurchases": -1019000000, "shares_issued": 183000000, "net_debt_issued": -2671000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19756000000, "cost_of_revenue": 12071000000, "gross_profit": 7684000000, "ebit": 2685000000, "ebitda": 4071000000, "pretax_income": null, "tax_provision": null, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8664000000, "total_current_assets": 68954000000, "total_assets": 167971000000, "short_term_debt": 11906000000, "long_term_debt": 39041000000, "total_debt": 54161000000, "total_liabilities": null, "total_equity": 64387000000, "shares_outstanding": 762743366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2241000000, "capital_expenditure": -525000000, "free_cash_flow": 1716000000, "dividends_paid": null, "share_repurchases": -1019000000, "shares_issued": 183000000, "net_debt_issued": -2671000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19756000000, "cost_of_revenue": 12071000000, "gross_profit": 7684000000, "ebit": 2685000000, "ebitda": 4071000000, "pretax_income": null, "tax_provision": null, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8664000000, "total_current_assets": 68954000000, "total_assets": 167971000000, "short_term_debt": 11906000000, "long_term_debt": 39041000000, "total_debt": 54161000000, "total_liabilities": null, "total_equity": 64387000000, "shares_outstanding": 762743366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2241000000, "capital_expenditure": -525000000, "free_cash_flow": 1716000000, "dividends_paid": null, "share_repurchases": -1019000000, "shares_issued": 183000000, "net_debt_issued": -2671000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19756000000, "cost_of_revenue": 12071000000, "gross_profit": 7684000000, "ebit": 2685000000, "ebitda": 4071000000, "pretax_income": null, "tax_provision": null, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8664000000, "total_current_assets": 68954000000, "total_assets": 167971000000, "short_term_debt": 11906000000, "long_term_debt": 39041000000, "total_debt": 54161000000, "total_liabilities": null, "total_equity": 64387000000, "shares_outstanding": 762743366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2241000000, "capital_expenditure": -525000000, "free_cash_flow": 1716000000, "dividends_paid": null, "share_repurchases": -1019000000, "shares_issued": 183000000, "net_debt_issued": -2671000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19756000000, "cost_of_revenue": 12071000000, "gross_profit": 7684000000, "ebit": 2685000000, "ebitda": 4071000000, "pretax_income": null, "tax_provision": null, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8664000000, "total_current_assets": 68954000000, "total_assets": 167971000000, "short_term_debt": 11906000000, "long_term_debt": 39041000000, "total_debt": 54161000000, "total_liabilities": null, "total_equity": 64387000000, "shares_outstanding": 762743366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2241000000, "capital_expenditure": -525000000, "free_cash_flow": 1716000000, "dividends_paid": null, "share_repurchases": -1019000000, "shares_issued": 183000000, "net_debt_issued": -2671000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19756000000, "cost_of_revenue": 12071000000, "gross_profit": 7684000000, "ebit": 2685000000, "ebitda": 4071000000, "pretax_income": null, "tax_provision": null, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8664000000, "total_current_assets": 68954000000, "total_assets": 167971000000, "short_term_debt": 11906000000, "long_term_debt": 39041000000, "total_debt": 54161000000, "total_liabilities": null, "total_equity": 64387000000, "shares_outstanding": 762743366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2241000000, "capital_expenditure": -525000000, "free_cash_flow": 1716000000, "dividends_paid": null, "share_repurchases": -1019000000, "shares_issued": 183000000, "net_debt_issued": -2671000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19756000000, "cost_of_revenue": 12071000000, "gross_profit": 7684000000, "ebit": 2685000000, "ebitda": 4071000000, "pretax_income": null, "tax_provision": null, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8664000000, "total_current_assets": 68954000000, "total_assets": 167971000000, "short_term_debt": 11906000000, "long_term_debt": 39041000000, "total_debt": 54161000000, "total_liabilities": null, "total_equity": 64387000000, "shares_outstanding": 762743366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2241000000, "capital_expenditure": -525000000, "free_cash_flow": 1716000000, "dividends_paid": null, "share_repurchases": -1019000000, "shares_issued": 183000000, "net_debt_issued": -2671000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19139000000, "cost_of_revenue": 11506000000, "gross_profit": 7633000000, "ebit": 2494000000, "ebitda": 4237000000, "pretax_income": null, "tax_provision": null, "net_income": 2030000000, "net_income_to_common": 2030000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15263000000, "total_current_assets": 67912000000, "total_assets": 170134000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 56465000000, "total_liabilities": null, "total_equity": 65481000000, "shares_outstanding": 780264198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1171000000, "capital_expenditure": -494000000, "free_cash_flow": 677000000, "dividends_paid": null, "share_repurchases": -693000000, "shares_issued": 943000000, "net_debt_issued": -955000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19139000000, "cost_of_revenue": 11506000000, "gross_profit": 7633000000, "ebit": 2494000000, "ebitda": 4237000000, "pretax_income": null, "tax_provision": null, "net_income": 2030000000, "net_income_to_common": 2030000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15263000000, "total_current_assets": 67912000000, "total_assets": 170134000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 56465000000, "total_liabilities": null, "total_equity": 65481000000, "shares_outstanding": 780264198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1171000000, "capital_expenditure": -494000000, "free_cash_flow": 677000000, "dividends_paid": null, "share_repurchases": -693000000, "shares_issued": 943000000, "net_debt_issued": -955000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }