{ "ticker": { "uuid": "f96c76e7-1ab8-41b1-ad19-34bb9d5f6a2a", "symbol": "PRPO", "name": "Precipio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/f96c76e7-1ab8-41b1-ad19-34bb9d5f6a2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f96c76e7-1ab8-41b1-ad19-34bb9d5f6a2a/" }, "ticker_metadata": { "id": 7778, "uuid": "f96c76e7-1ab8-41b1-ad19-34bb9d5f6a2a", "symbol": "PRPO", "name": "Precipio Inc", "asset_type": "equity", "market_cap": 43165000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Precipio, Inc., a cancer diagnostic and reagent technology company, provides diagnostic products and services in the United States oncology market. The company is headquartered in New Haven, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f96c76e7-1ab8-41b1-ad19-34bb9d5f6a2a", "symbol": "PRPO", "name": "Precipio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/f96c76e7-1ab8-41b1-ad19-34bb9d5f6a2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f96c76e7-1ab8-41b1-ad19-34bb9d5f6a2a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 23.49, "market_cap": 41884549.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0233, "shareholder_yield": 0, "roe": -0.0651, "piotroski_f_score": 6, "momentum_12_1": 1.6616, "volatility_252d": 0.702 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.715398+00:00", "batch_id": "" }, "size": { "price_close": 23.49, "market_cap": 41884549.2, "market_cap_usd": 41884549.2, "enterprise_value": 39986549.2, "shares_outstanding": 1783080, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9565, "ptbv_ratio": 12.0185, "ps_ratio": 1.6051, "pcf_ratio": 52.8178, "pfcf_ratio": 40.6252, "ev_ebitda": 42.858, "ev_ebit": -46.5501, "ev_sales": 1.5324, "ev_fcf": 38.7842, "earnings_yield": null, "fcf_yield": 0.0258, "price_to_sales": 1.6051, "price_to_book": 2.9565, "price_to_cashflow": 52.8178, "ebitda_to_ev": 0.0233, "sales_yield": 0.6526 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4327, "operating_margin": -0.0329, "net_margin": -0.0353, "ebitda_margin": 0.0358, "fcf_margin": 0.0395, "roe": -0.0651, "roa": -0.0443, "roic": -0.0525, "roc_greenblatt": null, "asset_turnover": 1.2543, "cash_conversion": -1.1182, "accruals_ratio": -0.0824, "sbc_to_revenue": 0.0682, "piotroski_f_score": 6, "altman_z_score": -1.988, "earnings_stability_5y": 1.3357, "revenue_stability_5y": 0.5997, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5428, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4684, "net_debt_to_ebitda": -2.0343, "debt_to_assets": 0.0339, "interest_coverage": -8.2596, "current_ratio": 1.557, "quick_ratio": 1.3286, "net_debt": -1898000, "local_beta": -0.0007, "volatility_252d": 0.702, "volatility_60d": 1.5235, "max_drawdown_12m": -0.2631, "risk_adjusted_momentum": 2.3671 }, "growth": { "revenue_growth_1y": 0.348, "revenue_growth_3y_cagr": 0.3671, "revenue_growth_5y_cagr": 0.316, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2755, "book_value_growth_1y": 0.0993, "revenue_growth": 0.348, "earnings_growth": null }, "momentum": { "price_return_1m": -0.212, "price_return_3m": -0.1147, "price_return_6m": -0.0221, "price_return_9m": 0.3241, "price_return_12m": 1.0973, "price_return_12m_ex1m": 1.6616, "momentum_6m": -0.0221, "momentum_12m": 1.0973, "momentum_12_1": 1.6616, "distance_from_52w_high": -0.2408, "distance_from_52w_low": 1.165, "relative_strength": 0.9394 }, "raw_ttm": { "revenue_ttm": 26094000, "gross_profit_ttm": 11291000, "ebit_ttm": -859000, "ebitda_ttm": 933000, "net_income_ttm": -922000, "eps_diluted_ttm": -0.5171, "operating_cash_flow_ttm": 793000, "capital_expenditure_ttm": 238000, "fcf_ttm": 1031000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000, "cash_and_equivalents": 2604000, "total_current_assets": 5932000, "total_current_liabilities": 3810000, "net_ppe": null, "total_assets": 20803000, "total_debt": 706000, "total_equity": 14167000, "net_working_capital": 184000, "book_value_per_share": 7.9452, "retained_earnings": -104246000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3485000, "tangible_book_per_share": 1.9545 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2405, "ticker_id": 7778, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.715398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.49, "market_cap": 41884549.2, "market_cap_usd": 41884549.2, "enterprise_value": 39986549.2, "shares_outstanding": 1783080, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.95648685, "ptbv_ratio": 12.01852201, "ps_ratio": 1.605141, "pcf_ratio": 52.81784262, "pfcf_ratio": 40.62516896, "ev_ebitda": 42.85803773, "ev_ebit": -46.55011548, "ev_sales": 1.53240397, "ev_fcf": 38.78423783, "earnings_yield": null, "fcf_yield": 0.02578367, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43270484, "operating_margin": -0.03291945, "net_margin": -0.03533379, "ebitda_margin": 0.03575535, "fcf_margin": 0.039511, "roe": -0.06508082, "roa": -0.04432053, "roic": -0.05251039, "roc_greenblatt": null, "asset_turnover": 1.25433832, "cash_conversion": -1.11822126, "accruals_ratio": -0.08244003, "sbc_to_revenue": 0.06817659, "debt_to_equity": 0.46841251, "net_debt_to_ebitda": -2.03429796, "debt_to_assets": 0.03393741, "interest_coverage": -8.25961538, "current_ratio": 1.55695538, "quick_ratio": 1.32860892, "net_debt": -1898000, "revenue_growth_1y": 0.34803947, "revenue_growth_3y_cagr": 0.36711496, "revenue_growth_5y_cagr": 0.31603496, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27547435, "book_value_growth_1y": 0.09929869, "piotroski_f_score": 6, "altman_z_score": -1.98803633, "earnings_stability_5y": 1.335658, "revenue_stability_5y": 0.599717, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21200939, "price_return_3m": -0.11472741, "price_return_6m": -0.02206495, "price_return_9m": 0.32412627, "price_return_12m": 1.09732143, "price_return_12m_ex1m": 1.66160714, "distance_from_52w_high": -0.24078862, "distance_from_52w_low": 1.16497696, "relative_strength": 0.93938038, "local_beta": -0.0007, "volatility_252d": 0.701952, "volatility_60d": 1.523497, "max_drawdown_12m": -0.26308985, "revenue_ttm": 26094000, "gross_profit_ttm": 11291000, "ebit_ttm": -859000, "ebitda_ttm": 933000, "net_income_ttm": -922000, "eps_diluted_ttm": -0.5170828, "operating_cash_flow_ttm": 793000, "capital_expenditure_ttm": 238000, "fcf_ttm": 1031000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000, "cash_and_equivalents": 2604000, "total_current_assets": 5932000, "total_current_liabilities": 3810000, "net_ppe": null, "total_assets": 20803000, "total_debt": 706000, "total_equity": 14167000, "net_working_capital": 184000, "book_value_per_share": 7.94524082, "retained_earnings": -104246000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3485000, "tangible_book_per_share": 1.95448325, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.49, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0651, "momentum_12_1": 1.6616, "complete_fields": { "id": 2405, "ticker_id": 7778, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.715398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.49, "market_cap": 41884549.2, "market_cap_usd": 41884549.2, "enterprise_value": 39986549.2, "shares_outstanding": 1783080, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.95648685, "ptbv_ratio": 12.01852201, "ps_ratio": 1.605141, "pcf_ratio": 52.81784262, "pfcf_ratio": 40.62516896, "ev_ebitda": 42.85803773, "ev_ebit": -46.55011548, "ev_sales": 1.53240397, "ev_fcf": 38.78423783, "earnings_yield": null, "fcf_yield": 0.02578367, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43270484, "operating_margin": -0.03291945, "net_margin": -0.03533379, "ebitda_margin": 0.03575535, "fcf_margin": 0.039511, "roe": -0.06508082, "roa": -0.04432053, "roic": -0.05251039, "roc_greenblatt": null, "asset_turnover": 1.25433832, "cash_conversion": -1.11822126, "accruals_ratio": -0.08244003, "sbc_to_revenue": 0.06817659, "debt_to_equity": 0.46841251, "net_debt_to_ebitda": -2.03429796, "debt_to_assets": 0.03393741, "interest_coverage": -8.25961538, "current_ratio": 1.55695538, "quick_ratio": 1.32860892, "net_debt": -1898000, "revenue_growth_1y": 0.34803947, "revenue_growth_3y_cagr": 0.36711496, "revenue_growth_5y_cagr": 0.31603496, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27547435, "book_value_growth_1y": 0.09929869, "piotroski_f_score": 6, "altman_z_score": -1.98803633, "earnings_stability_5y": 1.335658, "revenue_stability_5y": 0.599717, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21200939, "price_return_3m": -0.11472741, "price_return_6m": -0.02206495, "price_return_9m": 0.32412627, "price_return_12m": 1.09732143, "price_return_12m_ex1m": 1.66160714, "distance_from_52w_high": -0.24078862, "distance_from_52w_low": 1.16497696, "relative_strength": 0.93938038, "local_beta": -0.0007, "volatility_252d": 0.701952, "volatility_60d": 1.523497, "max_drawdown_12m": -0.26308985, "revenue_ttm": 26094000, "gross_profit_ttm": 11291000, "ebit_ttm": -859000, "ebitda_ttm": 933000, "net_income_ttm": -922000, "eps_diluted_ttm": -0.5170828, "operating_cash_flow_ttm": 793000, "capital_expenditure_ttm": 238000, "fcf_ttm": 1031000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000, "cash_and_equivalents": 2604000, "total_current_assets": 5932000, "total_current_liabilities": 3810000, "net_ppe": null, "total_assets": 20803000, "total_debt": 706000, "total_equity": 14167000, "net_working_capital": 184000, "book_value_per_share": 7.94524082, "retained_earnings": -104246000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3485000, "tangible_book_per_share": 1.95448325, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 24049000, "cost_of_revenue": 13343000, "gross_profit": 10706000, "ebit": -290000, "ebitda": 1462000, "pretax_income": -363000, "tax_provision": null, "net_income": -363000, "net_income_to_common": -363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6039000, "total_current_assets": 6039000, "total_assets": 21317000, "short_term_debt": 649000, "long_term_debt": 47000, "total_debt": 696000, "total_liabilities": 6756000, "total_equity": 14561000, "shares_outstanding": 1605080, "goodwill_and_intangibles": 10919000 }, "cash_flow": { "operating_cash_flow": 685000, "capital_expenditure": 326000, "free_cash_flow": 1011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151366, "ticker_id": 7778, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-290000", "ebitda": "1462000", "netIncome": "-363000", "grossProfit": "10706000", "depreciation": "None", "totalRevenue": "24049000", "costOfRevenue": "13343000", "interestIncome": "None", "incomeBeforeTax": "-363000", "interestExpense": "73000", "operatingIncome": "-1202000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "11908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1752000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-363000" }, "balance": { "goodwill": "None", "inventory": "935000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "21317000", "longTermDebt": "47000", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10919000", "reportedCurrency": "USD", "retainedEarnings": "-102803000", "totalLiabilities": "6756000", "otherCurrentAssets": "-2919000", "totalCurrentAssets": "6039000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15278000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3653000", "totalShareholderEquity": "14561000", "capitalLeaseObligations": "3576000", "otherCurrentLiabilities": "1972000", "totalCurrentLiabilities": "3752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3004000", "cashAndShortTermInvestments": "6039000", "commonStockSharesOutstanding": "1605080", "intangibleAssetsExcludingGoodwill": "10919000", "cashAndCashEquivalentsAtCarryingValue": "6039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-211000", "operatingCashflow": "685000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "903000", "cashflowFromInvestment": "-326000", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24049000, "cost_of_revenue": 13343000, "gross_profit": 10706000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -290000, "depreciation_amortisation": 1752000, "ebitda": 1462000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -363000, "tax_provision": null, "effective_tax_rate": null, "net_income": -363000, "net_income_continuing_ops": -363000, "net_income_to_common": -363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6039000, "short_term_investments": null, "net_receivables": 1984000, "inventory": 935000, "other_current_assets": null, "total_current_assets": 6039000, "net_ppe": null, "goodwill": null, "intangible_assets": 10919000, "goodwill_and_intangibles": 10919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15278000, "total_assets": 21317000, "short_term_debt": 649000, "accounts_payable": 1131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3752000, "long_term_debt": 47000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3004000, "total_liabilities": 6756000, "total_debt": 696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102803000, "total_equity": 14561000, "shares_outstanding": 1605080, "operating_cash_flow": 685000, "stock_based_compensation": 1209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 903000, "free_cash_flow": 1011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-290000", "ebitda": "1462000", "netIncome": "-363000", "grossProfit": "10706000", "depreciation": "None", "totalRevenue": "24049000", "costOfRevenue": "13343000", "interestIncome": "None", "incomeBeforeTax": "-363000", "interestExpense": "73000", "operatingIncome": "-1202000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "11908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1752000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-363000" }, "balance": { "goodwill": "None", "inventory": "935000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "21317000", "longTermDebt": "47000", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10919000", "reportedCurrency": "USD", "retainedEarnings": "-102803000", "totalLiabilities": "6756000", "otherCurrentAssets": "-2919000", "totalCurrentAssets": "6039000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15278000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3653000", "totalShareholderEquity": "14561000", "capitalLeaseObligations": "3576000", "otherCurrentLiabilities": "1972000", "totalCurrentLiabilities": "3752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3004000", "cashAndShortTermInvestments": "6039000", "commonStockSharesOutstanding": "1605080", "intangibleAssetsExcludingGoodwill": "10919000", "cashAndCashEquivalentsAtCarryingValue": "6039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-211000", "operatingCashflow": "685000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "903000", "cashflowFromInvestment": "-326000", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 15965000, "cost_of_revenue": 8406000, "gross_profit": 7559000, "ebit": -4216000, "ebitda": -2703000, "pretax_income": -4290000, "tax_provision": null, "net_income": -4290000, "net_income_to_common": -4290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000, "total_current_assets": 3451000, "total_assets": 16996000, "short_term_debt": 622000, "long_term_debt": 77000, "total_debt": 699000, "total_liabilities": 4902000, "total_equity": 12094000, "shares_outstanding": 1465518, "goodwill_and_intangibles": 11869000 }, "cash_flow": { "operating_cash_flow": 439000, "capital_expenditure": 223000, "free_cash_flow": 662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151371, "ticker_id": 7778, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4216000", "ebitda": "-2703000", "netIncome": "-4290000", "grossProfit": "7559000", "depreciation": "None", "totalRevenue": "15965000", "costOfRevenue": "8406000", "interestIncome": "None", "incomeBeforeTax": "-4290000", "interestExpense": "74000", "operatingIncome": "-4216000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-74000", "nonInterestIncome": "None", "operatingExpenses": "11775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "11675000", "netIncomeFromContinuingOperations": "-4290000" }, "balance": { "goodwill": "None", "inventory": "724000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "16996000", "longTermDebt": "77000", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11869000", "reportedCurrency": "USD", "retainedEarnings": "-102440000", "totalLiabilities": "4902000", "otherCurrentAssets": "539000", "totalCurrentAssets": "3451000", "currentLongTermDebt": "297000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13545000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1253000", "totalShareholderEquity": "12094000", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "2626000", "totalCurrentLiabilities": "4271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631000", "cashAndShortTermInvestments": "1389000", "commonStockSharesOutstanding": "1465518", "intangibleAssetsExcludingGoodwill": "11869000", "cashAndCashEquivalentsAtCarryingValue": "1389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-340000", "operatingCashflow": "439000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000", "cashflowFromInvestment": "-223000", "stockBasedCompensation": "1877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15965000, "cost_of_revenue": 8406000, "gross_profit": 7559000, "research_and_development": 2300000, "selling_general_admin": 11675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4216000, "depreciation_amortisation": 1513000, "ebitda": -2703000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": -4290000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4290000, "net_income_continuing_ops": -4290000, "net_income_to_common": -4290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389000, "short_term_investments": null, "net_receivables": 799000, "inventory": 724000, "other_current_assets": null, "total_current_assets": 3451000, "net_ppe": null, "goodwill": null, "intangible_assets": 11869000, "goodwill_and_intangibles": 11869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13545000, "total_assets": 16996000, "short_term_debt": 622000, "accounts_payable": 618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4271000, "long_term_debt": 77000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631000, "total_liabilities": 4902000, "total_debt": 699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102440000, "total_equity": 12094000, "shares_outstanding": 1465518, "operating_cash_flow": 439000, "stock_based_compensation": 1877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329000, "free_cash_flow": 662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4216000", "ebitda": "-2703000", "netIncome": "-4290000", "grossProfit": "7559000", "depreciation": "None", "totalRevenue": "15965000", "costOfRevenue": "8406000", "interestIncome": "None", "incomeBeforeTax": "-4290000", "interestExpense": "74000", "operatingIncome": "-4216000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-74000", "nonInterestIncome": "None", "operatingExpenses": "11775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "11675000", "netIncomeFromContinuingOperations": "-4290000" }, "balance": { "goodwill": "None", "inventory": "724000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "16996000", "longTermDebt": "77000", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11869000", "reportedCurrency": "USD", "retainedEarnings": "-102440000", "totalLiabilities": "4902000", "otherCurrentAssets": "539000", "totalCurrentAssets": "3451000", "currentLongTermDebt": "297000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13545000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1253000", "totalShareholderEquity": "12094000", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "2626000", "totalCurrentLiabilities": "4271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631000", "cashAndShortTermInvestments": "1389000", "commonStockSharesOutstanding": "1465518", "intangibleAssetsExcludingGoodwill": "11869000", "cashAndCashEquivalentsAtCarryingValue": "1389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-340000", "operatingCashflow": "439000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000", "cashflowFromInvestment": "-223000", "stockBasedCompensation": "1877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 15197000, "cost_of_revenue": 9179000, "gross_profit": 6018000, "ebit": -7620000, "ebitda": -6312000, "pretax_income": -5853000, "tax_provision": 1349105, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1502000, "total_current_assets": 3682000, "total_assets": 18101000, "short_term_debt": 585000, "long_term_debt": 106000, "total_debt": 691000, "total_liabilities": 3672000, "total_equity": 14429000, "shares_outstanding": 1297851, "goodwill_and_intangibles": 12818000 }, "cash_flow": { "operating_cash_flow": -3559000, "capital_expenditure": 126000, "free_cash_flow": -3433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151376, "ticker_id": 7778, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7620000", "ebitda": "-6312000", "netIncome": "-5853000", "grossProfit": "6018000", "depreciation": "None", "totalRevenue": "15197000", "costOfRevenue": "9179000", "interestIncome": "None", "incomeBeforeTax": "-5853000", "interestExpense": "18000", "operatingIncome": "-7620000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1349105", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "13638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1308000", "sellingGeneralAndAdministrative": "13538000", "netIncomeFromContinuingOperations": "-9061000" }, "balance": { "goodwill": "None", "inventory": "384000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "18101000", "longTermDebt": "106000", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12818000", "reportedCurrency": "USD", "retainedEarnings": "-98150000", "totalLiabilities": "3672000", "otherCurrentAssets": "495000", "totalCurrentAssets": "3682000", "currentLongTermDebt": "235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14419000", "currentAccountsPayable": "622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1116000", "totalShareholderEquity": "14429000", "capitalLeaseObligations": "775000", "otherCurrentLiabilities": "1537000", "totalCurrentLiabilities": "3141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "1502000", "commonStockSharesOutstanding": "1297851", "intangibleAssetsExcludingGoodwill": "12818000", "cashAndCashEquivalentsAtCarryingValue": "1502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "324000", "operatingCashflow": "-3559000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1742000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "1735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15197000, "cost_of_revenue": 9179000, "gross_profit": 6018000, "research_and_development": 2700000, "selling_general_admin": 13538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7620000, "depreciation_amortisation": 1308000, "ebitda": -6312000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -5853000, "tax_provision": 1349105, "effective_tax_rate": null, "net_income": -5853000, "net_income_continuing_ops": -9061000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1502000, "short_term_investments": null, "net_receivables": 1301000, "inventory": 384000, "other_current_assets": null, "total_current_assets": 3682000, "net_ppe": null, "goodwill": null, "intangible_assets": 12818000, "goodwill_and_intangibles": 12818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14419000, "total_assets": 18101000, "short_term_debt": 585000, "accounts_payable": 622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3141000, "long_term_debt": 106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531000, "total_liabilities": 3672000, "total_debt": 691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98150000, "total_equity": 14429000, "shares_outstanding": 1297851, "operating_cash_flow": -3559000, "stock_based_compensation": 1735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1742000, "free_cash_flow": -3433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7620000", "ebitda": "-6312000", "netIncome": "-5853000", "grossProfit": "6018000", "depreciation": "None", "totalRevenue": "15197000", "costOfRevenue": "9179000", "interestIncome": "None", "incomeBeforeTax": "-5853000", "interestExpense": "18000", "operatingIncome": "-7620000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1349105", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "13638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1308000", "sellingGeneralAndAdministrative": "13538000", "netIncomeFromContinuingOperations": "-9061000" }, "balance": { "goodwill": "None", "inventory": "384000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "18101000", "longTermDebt": "106000", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12818000", "reportedCurrency": "USD", "retainedEarnings": "-98150000", "totalLiabilities": "3672000", "otherCurrentAssets": "495000", "totalCurrentAssets": "3682000", "currentLongTermDebt": "235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14419000", "currentAccountsPayable": "622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1116000", "totalShareholderEquity": "14429000", "capitalLeaseObligations": "775000", "otherCurrentLiabilities": "1537000", "totalCurrentLiabilities": "3141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "1502000", "commonStockSharesOutstanding": "1297851", "intangibleAssetsExcludingGoodwill": "12818000", "cashAndCashEquivalentsAtCarryingValue": "1502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "324000", "operatingCashflow": "-3559000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1742000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "1735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 9412000, "cost_of_revenue": 6902000, "gross_profit": 2510000, "ebit": -12166000, "ebitda": -10646000, "pretax_income": -12178000, "tax_provision": 25000, "net_income": -12203000, "net_income_to_common": -12203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3445000, "total_current_assets": 5710000, "total_assets": 21504000, "short_term_debt": 616000, "long_term_debt": 134000, "total_debt": 750000, "total_liabilities": 5137000, "total_equity": 16302000, "shares_outstanding": 1137573, "goodwill_and_intangibles": 13768000 }, "cash_flow": { "operating_cash_flow": -7721000, "capital_expenditure": 277000, "free_cash_flow": -7444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151381, "ticker_id": 7778, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12166000", "ebitda": "-10646000", "netIncome": "-12203000", "grossProfit": "2510000", "depreciation": "None", "totalRevenue": "9412000", "costOfRevenue": "6902000", "interestIncome": "None", "incomeBeforeTax": "-12178000", "interestExpense": "12000", "operatingIncome": "-12797000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "15307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1520000", "sellingGeneralAndAdministrative": "13507000", "netIncomeFromContinuingOperations": "-12178000" }, "balance": { "goodwill": "None", "inventory": "708000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "21504000", "longTermDebt": "134000", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13768000", "reportedCurrency": "USD", "retainedEarnings": "-92297000", "totalLiabilities": "5137000", "otherCurrentAssets": "521000", "totalCurrentAssets": "5710000", "currentLongTermDebt": "255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15794000", "currentAccountsPayable": "2042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392000", "totalShareholderEquity": "16302000", "capitalLeaseObligations": "1003000", "otherCurrentLiabilities": "1493000", "totalCurrentLiabilities": "4361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776000", "cashAndShortTermInvestments": "3445000", "commonStockSharesOutstanding": "1137573", "intangibleAssetsExcludingGoodwill": "13768000", "cashAndCashEquivalentsAtCarryingValue": "3445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-144000", "operatingCashflow": "-7721000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "3801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9412000, "cost_of_revenue": 6902000, "gross_profit": 2510000, "research_and_development": 1700000, "selling_general_admin": 13507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12166000, "depreciation_amortisation": 1520000, "ebitda": -10646000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -12178000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -12203000, "net_income_continuing_ops": -12178000, "net_income_to_common": -12203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3445000, "short_term_investments": null, "net_receivables": 1036000, "inventory": 708000, "other_current_assets": null, "total_current_assets": 5710000, "net_ppe": null, "goodwill": null, "intangible_assets": 13768000, "goodwill_and_intangibles": 13768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15794000, "total_assets": 21504000, "short_term_debt": 616000, "accounts_payable": 2042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4361000, "long_term_debt": 134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776000, "total_liabilities": 5137000, "total_debt": 750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92297000, "total_equity": 16302000, "shares_outstanding": 1137573, "operating_cash_flow": -7721000, "stock_based_compensation": 3801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225000, "free_cash_flow": -7444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12166000", "ebitda": "-10646000", "netIncome": "-12203000", "grossProfit": "2510000", "depreciation": "None", "totalRevenue": "9412000", "costOfRevenue": "6902000", "interestIncome": "None", "incomeBeforeTax": "-12178000", "interestExpense": "12000", "operatingIncome": "-12797000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "15307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1520000", "sellingGeneralAndAdministrative": "13507000", "netIncomeFromContinuingOperations": "-12178000" }, "balance": { "goodwill": "None", "inventory": "708000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "21504000", "longTermDebt": "134000", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13768000", "reportedCurrency": "USD", "retainedEarnings": "-92297000", "totalLiabilities": "5137000", "otherCurrentAssets": "521000", "totalCurrentAssets": "5710000", "currentLongTermDebt": "255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15794000", "currentAccountsPayable": "2042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392000", "totalShareholderEquity": "16302000", "capitalLeaseObligations": "1003000", "otherCurrentLiabilities": "1493000", "totalCurrentLiabilities": "4361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776000", "cashAndShortTermInvestments": "3445000", "commonStockSharesOutstanding": "1137573", "intangibleAssetsExcludingGoodwill": "13768000", "cashAndCashEquivalentsAtCarryingValue": "3445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-144000", "operatingCashflow": "-7721000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "3801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 8849000, "cost_of_revenue": 6457000, "gross_profit": 2392000, "ebit": -8497000, "ebitda": -7053000, "pretax_income": -8517000, "tax_provision": 33000, "net_income": -8550000, "net_income_to_common": -8550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11668000, "total_current_assets": 13478000, "total_assets": 30439000, "short_term_debt": 414000, "long_term_debt": 160000, "total_debt": 574000, "total_liabilities": 5835000, "total_equity": 24564000, "shares_outstanding": 1054909, "goodwill_and_intangibles": 14717000 }, "cash_flow": { "operating_cash_flow": -6577000, "capital_expenditure": 682000, "free_cash_flow": -5895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151386, "ticker_id": 7778, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8497000", "ebitda": "-7053000", "netIncome": "-8550000", "grossProfit": "2392000", "depreciation": "None", "totalRevenue": "8849000", "costOfRevenue": "6457000", "interestIncome": "None", "incomeBeforeTax": "-8517000", "interestExpense": "20000", "operatingIncome": "-9613000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "12005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1444000", "sellingGeneralAndAdministrative": "10605000", "netIncomeFromContinuingOperations": "-8517000" }, "balance": { "goodwill": "None", "inventory": "564000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "30439000", "longTermDebt": "160000", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14717000", "reportedCurrency": "USD", "retainedEarnings": "-80094000", "totalLiabilities": "5835000", "otherCurrentAssets": "549000", "totalCurrentAssets": "13478000", "currentLongTermDebt": "26000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16961000", "currentAccountsPayable": "1863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2065000", "shortLongTermDebtTotal": "1430000", "totalShareholderEquity": "24564000", "capitalLeaseObligations": "1244000", "otherCurrentLiabilities": "1770000", "totalCurrentLiabilities": "4213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1622000", "cashAndShortTermInvestments": "11668000", "commonStockSharesOutstanding": "1054909", "intangibleAssetsExcludingGoodwill": "14717000", "cashAndCashEquivalentsAtCarryingValue": "11668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-214000", "operatingCashflow": "-6577000", "capitalExpenditures": "682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16271000", "cashflowFromInvestment": "-682000", "stockBasedCompensation": "2029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8849000, "cost_of_revenue": 6457000, "gross_profit": 2392000, "research_and_development": 1300000, "selling_general_admin": 10605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8497000, "depreciation_amortisation": 1444000, "ebitda": -7053000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -8517000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -8550000, "net_income_continuing_ops": -8517000, "net_income_to_common": -8550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11668000, "short_term_investments": null, "net_receivables": 697000, "inventory": 564000, "other_current_assets": null, "total_current_assets": 13478000, "net_ppe": null, "goodwill": null, "intangible_assets": 14717000, "goodwill_and_intangibles": 14717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16961000, "total_assets": 30439000, "short_term_debt": 414000, "accounts_payable": 1863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4213000, "long_term_debt": 160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1622000, "total_liabilities": 5835000, "total_debt": 574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80094000, "total_equity": 24564000, "shares_outstanding": 1054909, "operating_cash_flow": -6577000, "stock_based_compensation": 2029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16271000, "free_cash_flow": -5895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8497000", "ebitda": "-7053000", "netIncome": "-8550000", "grossProfit": "2392000", "depreciation": "None", "totalRevenue": "8849000", "costOfRevenue": "6457000", "interestIncome": "None", "incomeBeforeTax": "-8517000", "interestExpense": "20000", "operatingIncome": "-9613000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "12005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1444000", "sellingGeneralAndAdministrative": "10605000", "netIncomeFromContinuingOperations": "-8517000" }, "balance": { "goodwill": "None", "inventory": "564000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "30439000", "longTermDebt": "160000", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14717000", "reportedCurrency": "USD", "retainedEarnings": "-80094000", "totalLiabilities": "5835000", "otherCurrentAssets": "549000", "totalCurrentAssets": "13478000", "currentLongTermDebt": "26000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16961000", "currentAccountsPayable": "1863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2065000", "shortLongTermDebtTotal": "1430000", "totalShareholderEquity": "24564000", "capitalLeaseObligations": "1244000", "otherCurrentLiabilities": "1770000", "totalCurrentLiabilities": "4213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1622000", "cashAndShortTermInvestments": "11668000", "commonStockSharesOutstanding": "1054909", "intangibleAssetsExcludingGoodwill": "14717000", "cashAndCashEquivalentsAtCarryingValue": "11668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-214000", "operatingCashflow": "-6577000", "capitalExpenditures": "682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16271000", "cashflowFromInvestment": "-682000", "stockBasedCompensation": "2029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 6092000, "cost_of_revenue": 4942000, "gross_profit": 1150000, "ebit": -9146000, "ebitda": -8003000, "pretax_income": -10598000, "tax_provision": 1632000, "net_income": -10625000, "net_income_to_common": -10625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656000, "total_current_assets": 4204000, "total_assets": 20713000, "short_term_debt": 921000, "long_term_debt": 362000, "total_debt": 1283000, "total_liabilities": 6551000, "total_equity": 14135000, "shares_outstanding": 823853, "goodwill_and_intangibles": 15667000 }, "cash_flow": { "operating_cash_flow": -7434000, "capital_expenditure": 151000, "free_cash_flow": -7283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151391, "ticker_id": 7778, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9146000", "ebitda": "-8003000", "netIncome": "-10625000", "grossProfit": "1150000", "depreciation": "None", "totalRevenue": "6092000", "costOfRevenue": "4942000", "interestIncome": "None", "incomeBeforeTax": "-10598000", "interestExpense": "470000", "operatingIncome": "-9146000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1632000", "reportedCurrency": "USD", "netInterestIncome": "-470000", "nonInterestIncome": "None", "operatingExpenses": "10296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "-1452000", "costofGoodsAndServicesSold": "4942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000", "sellingGeneralAndAdministrative": "10196000", "netIncomeFromContinuingOperations": "-10598000" }, "balance": { "goodwill": "None", "inventory": "350000", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "20713000", "longTermDebt": "362000", "shortTermDebt": "921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15667000", "reportedCurrency": "USD", "retainedEarnings": "-71564000", "totalLiabilities": "6551000", "otherCurrentAssets": "324000", "totalCurrentAssets": "4204000", "currentLongTermDebt": "648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16509000", "currentAccountsPayable": "1693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787000", "shortLongTermDebtTotal": "1491000", "totalShareholderEquity": "14135000", "capitalLeaseObligations": "481000", "otherCurrentLiabilities": "1610000", "totalCurrentLiabilities": "4656000", "otherNonCurrentLiabilities": "1533000", "totalNonCurrentLiabilities": "1895000", "cashAndShortTermInvestments": "2656000", "commonStockSharesOutstanding": "823853", "intangibleAssetsExcludingGoodwill": "15667000", "cashAndCashEquivalentsAtCarryingValue": "2656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-166000", "operatingCashflow": "-7434000", "capitalExpenditures": "151000", "changeInReceivables": "-1639000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9338000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6092000, "cost_of_revenue": 4942000, "gross_profit": 1150000, "research_and_development": 2200000, "selling_general_admin": 10196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9146000, "depreciation_amortisation": 1143000, "ebitda": -8003000, "interest_expense": 470000, "interest_income": null, "other_non_operating": null, "pretax_income": -10598000, "tax_provision": 1632000, "effective_tax_rate": null, "net_income": -10625000, "net_income_continuing_ops": -10598000, "net_income_to_common": -10625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2656000, "short_term_investments": null, "net_receivables": 874000, "inventory": 350000, "other_current_assets": null, "total_current_assets": 4204000, "net_ppe": null, "goodwill": null, "intangible_assets": 15667000, "goodwill_and_intangibles": 15667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16509000, "total_assets": 20713000, "short_term_debt": 921000, "accounts_payable": 1693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4656000, "long_term_debt": 362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1895000, "total_liabilities": 6551000, "total_debt": 1283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71564000, "total_equity": 14135000, "shares_outstanding": 823853, "operating_cash_flow": -7434000, "stock_based_compensation": 703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9338000, "free_cash_flow": -7283000, "net_change_in_cash": 1808000 }, "raw_data": { "income": { "ebit": "-9146000", "ebitda": "-8003000", "netIncome": "-10625000", "grossProfit": "1150000", "depreciation": "None", "totalRevenue": "6092000", "costOfRevenue": "4942000", "interestIncome": "None", "incomeBeforeTax": "-10598000", "interestExpense": "470000", "operatingIncome": "-9146000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1632000", "reportedCurrency": "USD", "netInterestIncome": "-470000", "nonInterestIncome": "None", "operatingExpenses": "10296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "-1452000", "costofGoodsAndServicesSold": "4942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000", "sellingGeneralAndAdministrative": "10196000", "netIncomeFromContinuingOperations": "-10598000" }, "balance": { "goodwill": "None", "inventory": "350000", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "20713000", "longTermDebt": "362000", "shortTermDebt": "921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15667000", "reportedCurrency": "USD", "retainedEarnings": "-71564000", "totalLiabilities": "6551000", "otherCurrentAssets": "324000", "totalCurrentAssets": "4204000", "currentLongTermDebt": "648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16509000", "currentAccountsPayable": "1693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787000", "shortLongTermDebtTotal": "1491000", "totalShareholderEquity": "14135000", "capitalLeaseObligations": "481000", "otherCurrentLiabilities": "1610000", "totalCurrentLiabilities": "4656000", "otherNonCurrentLiabilities": "1533000", "totalNonCurrentLiabilities": "1895000", "cashAndShortTermInvestments": "2656000", "commonStockSharesOutstanding": "823853", "intangibleAssetsExcludingGoodwill": "15667000", "cashAndCashEquivalentsAtCarryingValue": "2656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-166000", "operatingCashflow": "-7434000", "capitalExpenditures": "151000", "changeInReceivables": "-1639000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9338000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 3127000, "cost_of_revenue": 2908000, "gross_profit": 219000, "ebit": -9404000, "ebitda": -8223000, "pretax_income": -13313000, "tax_provision": -70000, "net_income": -13243000, "net_income_to_common": -13243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848000, "total_current_assets": 1878000, "total_assets": 19511000, "short_term_debt": 724000, "long_term_debt": 198000, "total_debt": 922000, "total_liabilities": 6306000, "total_equity": 13205000, "shares_outstanding": 284757, "goodwill_and_intangibles": 16658000 }, "cash_flow": { "operating_cash_flow": -9141000, "capital_expenditure": 55000, "free_cash_flow": -9086000, "dividends_paid": 3725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151396, "ticker_id": 7778, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9404000", "ebitda": "-8223000", "netIncome": "-13243000", "grossProfit": "219000", "depreciation": "None", "totalRevenue": "3127000", "costOfRevenue": "2908000", "interestIncome": "472000", "incomeBeforeTax": "-13313000", "interestExpense": "473000", "operatingIncome": "-10994000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-70000", "reportedCurrency": "USD", "netInterestIncome": "-473000", "nonInterestIncome": "None", "operatingExpenses": "11213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2790000", "otherNonOperatingIncome": "-2319000", "costofGoodsAndServicesSold": "2908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000", "sellingGeneralAndAdministrative": "9523000", "netIncomeFromContinuingOperations": "-13243000" }, "balance": { "goodwill": "None", "inventory": "184000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "19511000", "longTermDebt": "198000", "shortTermDebt": "724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16658000", "reportedCurrency": "USD", "retainedEarnings": "-60939000", "totalLiabilities": "6306000", "otherCurrentAssets": "272000", "totalCurrentAssets": "1878000", "currentLongTermDebt": "463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17633000", "currentAccountsPayable": "1936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431000", "shortLongTermDebtTotal": "1358000", "totalShareholderEquity": "13205000", "capitalLeaseObligations": "697000", "otherCurrentLiabilities": "1639000", "totalCurrentLiabilities": "4334000", "otherNonCurrentLiabilities": "1774000", "totalNonCurrentLiabilities": "1972000", "cashAndShortTermInvestments": "848000", "commonStockSharesOutstanding": "284757", "intangibleAssetsExcludingGoodwill": "16658000", "cashAndCashEquivalentsAtCarryingValue": "848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13243000", "profitLoss": "None", "dividendPayout": "3725000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "-9141000", "capitalExpenditures": "55000", "changeInReceivables": "-850000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9663000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3127000, "cost_of_revenue": 2908000, "gross_profit": 219000, "research_and_development": 2790000, "selling_general_admin": 9523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9404000, "depreciation_amortisation": 1181000, "ebitda": -8223000, "interest_expense": 473000, "interest_income": null, "other_non_operating": null, "pretax_income": -13313000, "tax_provision": -70000, "effective_tax_rate": null, "net_income": -13243000, "net_income_continuing_ops": -13243000, "net_income_to_common": -13243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848000, "short_term_investments": null, "net_receivables": 574000, "inventory": 184000, "other_current_assets": null, "total_current_assets": 1878000, "net_ppe": null, "goodwill": null, "intangible_assets": 16658000, "goodwill_and_intangibles": 16658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17633000, "total_assets": 19511000, "short_term_debt": 724000, "accounts_payable": 1936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4334000, "long_term_debt": 198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1972000, "total_liabilities": 6306000, "total_debt": 922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60939000, "total_equity": 13205000, "shares_outstanding": 284757, "operating_cash_flow": -9141000, "stock_based_compensation": 668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000, "dividends_paid": 3725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9663000, "free_cash_flow": -9086000, "net_change_in_cash": 467000 }, "raw_data": { "income": { "ebit": "-9404000", "ebitda": "-8223000", "netIncome": "-13243000", "grossProfit": "219000", "depreciation": "None", "totalRevenue": "3127000", "costOfRevenue": "2908000", "interestIncome": "472000", "incomeBeforeTax": "-13313000", "interestExpense": "473000", "operatingIncome": "-10994000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-70000", "reportedCurrency": "USD", "netInterestIncome": "-473000", "nonInterestIncome": "None", "operatingExpenses": "11213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2790000", "otherNonOperatingIncome": "-2319000", "costofGoodsAndServicesSold": "2908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000", "sellingGeneralAndAdministrative": "9523000", "netIncomeFromContinuingOperations": "-13243000" }, "balance": { "goodwill": "None", "inventory": "184000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "19511000", "longTermDebt": "198000", "shortTermDebt": "724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16658000", "reportedCurrency": "USD", "retainedEarnings": "-60939000", "totalLiabilities": "6306000", "otherCurrentAssets": "272000", "totalCurrentAssets": "1878000", "currentLongTermDebt": "463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17633000", "currentAccountsPayable": "1936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431000", "shortLongTermDebtTotal": "1358000", "totalShareholderEquity": "13205000", "capitalLeaseObligations": "697000", "otherCurrentLiabilities": "1639000", "totalCurrentLiabilities": "4334000", "otherNonCurrentLiabilities": "1774000", "totalNonCurrentLiabilities": "1972000", "cashAndShortTermInvestments": "848000", "commonStockSharesOutstanding": "284757", "intangibleAssetsExcludingGoodwill": "16658000", "cashAndCashEquivalentsAtCarryingValue": "848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13243000", "profitLoss": "None", "dividendPayout": "3725000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "-9141000", "capitalExpenditures": "55000", "changeInReceivables": "-850000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9663000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 2864000, "cost_of_revenue": 2639000, "gross_profit": 225000, "ebit": -9227000, "ebitda": -7962000, "pretax_income": -15973000, "tax_provision": -279000, "net_income": -15694000, "net_income_to_common": -15694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381000, "total_current_assets": 1793000, "total_assets": 21605000, "short_term_debt": 4697000, "long_term_debt": 253000, "total_debt": 4950000, "total_liabilities": 15482000, "total_equity": 6123000, "shares_outstanding": 72055, "goodwill_and_intangibles": 19291000 }, "cash_flow": { "operating_cash_flow": -6754000, "capital_expenditure": 97000, "free_cash_flow": -6657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151401, "ticker_id": 7778, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9227000", "ebitda": "-7962000", "netIncome": "-15694000", "grossProfit": "225000", "depreciation": "None", "totalRevenue": "2864000", "costOfRevenue": "2639000", "interestIncome": "1531000", "incomeBeforeTax": "-15973000", "interestExpense": "1597000", "operatingIncome": "-13912000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-279000", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "9452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "-2061000", "costofGoodsAndServicesSold": "2639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "9452000", "netIncomeFromContinuingOperations": "-15694000" }, "balance": { "goodwill": "0", "inventory": "197000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "21605000", "longTermDebt": "253000", "shortTermDebt": "4697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19291000", "reportedCurrency": "USD", "retainedEarnings": "-47696000", "totalLiabilities": "15482000", "otherCurrentAssets": "525000", "totalCurrentAssets": "1793000", "currentLongTermDebt": "4640000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19812000", "currentAccountsPayable": "5169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "496000", "shortLongTermDebtTotal": "5105000", "totalShareholderEquity": "6123000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "3850000", "totalCurrentLiabilities": "13765000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "1717000", "cashAndShortTermInvestments": "381000", "commonStockSharesOutstanding": "72055", "intangibleAssetsExcludingGoodwill": "19291000", "cashAndCashEquivalentsAtCarryingValue": "381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000", "operatingCashflow": "-6754000", "capitalExpenditures": "97000", "changeInReceivables": "-541000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6811000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2864000, "cost_of_revenue": 2639000, "gross_profit": 225000, "research_and_development": 1100000, "selling_general_admin": 9452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9227000, "depreciation_amortisation": 1265000, "ebitda": -7962000, "interest_expense": 1597000, "interest_income": null, "other_non_operating": null, "pretax_income": -15973000, "tax_provision": -279000, "effective_tax_rate": null, "net_income": -15694000, "net_income_continuing_ops": -15694000, "net_income_to_common": -15694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381000, "short_term_investments": null, "net_receivables": 690000, "inventory": 197000, "other_current_assets": null, "total_current_assets": 1793000, "net_ppe": null, "goodwill": 0, "intangible_assets": 19291000, "goodwill_and_intangibles": 19291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19812000, "total_assets": 21605000, "short_term_debt": 4697000, "accounts_payable": 5169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13765000, "long_term_debt": 253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1717000, "total_liabilities": 15482000, "total_debt": 4950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47696000, "total_equity": 6123000, "shares_outstanding": 72055, "operating_cash_flow": -6754000, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6811000, "free_cash_flow": -6657000, "net_change_in_cash": -40000 }, "raw_data": { "income": { "ebit": "-9227000", "ebitda": "-7962000", "netIncome": "-15694000", "grossProfit": "225000", "depreciation": "None", "totalRevenue": "2864000", "costOfRevenue": "2639000", "interestIncome": "1531000", "incomeBeforeTax": "-15973000", "interestExpense": "1597000", "operatingIncome": "-13912000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-279000", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "9452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "-2061000", "costofGoodsAndServicesSold": "2639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "9452000", "netIncomeFromContinuingOperations": "-15694000" }, "balance": { "goodwill": "0", "inventory": "197000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "21605000", "longTermDebt": "253000", "shortTermDebt": "4697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19291000", "reportedCurrency": "USD", "retainedEarnings": "-47696000", "totalLiabilities": "15482000", "otherCurrentAssets": "525000", "totalCurrentAssets": "1793000", "currentLongTermDebt": "4640000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19812000", "currentAccountsPayable": "5169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "496000", "shortLongTermDebtTotal": "5105000", "totalShareholderEquity": "6123000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "3850000", "totalCurrentLiabilities": "13765000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "1717000", "cashAndShortTermInvestments": "381000", "commonStockSharesOutstanding": "72055", "intangibleAssetsExcludingGoodwill": "19291000", "cashAndCashEquivalentsAtCarryingValue": "381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000", "operatingCashflow": "-6754000", "capitalExpenditures": "97000", "changeInReceivables": "-541000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6811000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 6302000, "cost_of_revenue": 3577000, "gross_profit": 2725000, "ebit": -1428000, "ebitda": -971000, "pretax_income": -1443000, "tax_provision": null, "net_income": -1443000, "net_income_to_common": -1443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2604000, "total_current_assets": 5932000, "total_assets": 20803000, "short_term_debt": 666000, "long_term_debt": 40000, "total_debt": 706000, "total_liabilities": 6636000, "total_equity": 14167000, "shares_outstanding": 1783080, "goodwill_and_intangibles": 10682000 }, "cash_flow": { "operating_cash_flow": 64000, "capital_expenditure": 50000, "free_cash_flow": 114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151364, "ticker_id": 7778, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1428000", "ebitda": "-971000", "netIncome": "-1443000", "grossProfit": "2725000", "depreciation": "None", "totalRevenue": "6302000", "costOfRevenue": "3577000", "interestIncome": "None", "incomeBeforeTax": "-1443000", "interestExpense": "15000", "operatingIncome": "-1428000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "4153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1443000" }, "balance": { "goodwill": "None", "inventory": "870000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "20803000", "longTermDebt": "40000", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10682000", "reportedCurrency": "USD", "retainedEarnings": "-104246000", "totalLiabilities": "6636000", "otherCurrentAssets": "470000", "totalCurrentAssets": "5932000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14871000", "currentAccountsPayable": "1363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3492000", "totalShareholderEquity": "14167000", "capitalLeaseObligations": "3422000", "otherCurrentLiabilities": "1660000", "totalCurrentLiabilities": "3810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2826000", "cashAndShortTermInvestments": "2604000", "commonStockSharesOutstanding": "1783080", "intangibleAssetsExcludingGoodwill": "10682000", "cashAndCashEquivalentsAtCarryingValue": "2604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "64000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6302000, "cost_of_revenue": 3577000, "gross_profit": 2725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1428000, "depreciation_amortisation": 457000, "ebitda": -971000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -1443000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1443000, "net_income_continuing_ops": -1443000, "net_income_to_common": -1443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2604000, "short_term_investments": null, "net_receivables": 1988000, "inventory": 870000, "other_current_assets": null, "total_current_assets": 5932000, "net_ppe": null, "goodwill": null, "intangible_assets": 10682000, "goodwill_and_intangibles": 10682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14871000, "total_assets": 20803000, "short_term_debt": 666000, "accounts_payable": 1363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3810000, "long_term_debt": 40000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2826000, "total_liabilities": 6636000, "total_debt": 706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104246000, "total_equity": 14167000, "shares_outstanding": 1783080, "operating_cash_flow": 64000, "stock_based_compensation": 993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000, "free_cash_flow": 114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1428000", "ebitda": "-971000", "netIncome": "-1443000", "grossProfit": "2725000", "depreciation": "None", "totalRevenue": "6302000", "costOfRevenue": "3577000", "interestIncome": "None", "incomeBeforeTax": "-1443000", "interestExpense": "15000", "operatingIncome": "-1428000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "4153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1443000" }, "balance": { "goodwill": "None", "inventory": "870000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "20803000", "longTermDebt": "40000", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10682000", "reportedCurrency": "USD", "retainedEarnings": "-104246000", "totalLiabilities": "6636000", "otherCurrentAssets": "470000", "totalCurrentAssets": "5932000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14871000", "currentAccountsPayable": "1363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3492000", "totalShareholderEquity": "14167000", "capitalLeaseObligations": "3422000", "otherCurrentLiabilities": "1660000", "totalCurrentLiabilities": "3810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2826000", "cashAndShortTermInvestments": "2604000", "commonStockSharesOutstanding": "1783080", "intangibleAssetsExcludingGoodwill": "10682000", "cashAndCashEquivalentsAtCarryingValue": "2604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "64000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 7974000, "cost_of_revenue": 4842000, "gross_profit": 3132000, "ebit": 542000, "ebitda": 1145000, "pretax_income": 526000, "tax_provision": null, "net_income": 526000, "net_income_to_common": 526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6039000, "total_current_assets": 6039000, "total_assets": 21317000, "short_term_debt": 649000, "long_term_debt": 47000, "total_debt": 696000, "total_liabilities": 6756000, "total_equity": 14561000, "shares_outstanding": 1605080, "goodwill_and_intangibles": 10919000 }, "cash_flow": { "operating_cash_flow": 366000, "capital_expenditure": 75000, "free_cash_flow": 441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151365, "ticker_id": 7778, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "542000", "ebitda": "1145000", "netIncome": "526000", "grossProfit": "3132000", "depreciation": "None", "totalRevenue": "7974000", "costOfRevenue": "4842000", "interestIncome": "None", "incomeBeforeTax": "526000", "interestExpense": "57000", "operatingIncome": "542000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "2590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000", "sellingGeneralAndAdministrative": "789000", "netIncomeFromContinuingOperations": "526000" }, "balance": { "goodwill": "None", "inventory": "935000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "21317000", "longTermDebt": "47000", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10919000", "reportedCurrency": "USD", "retainedEarnings": "-102803000", "totalLiabilities": "6756000", "otherCurrentAssets": "-1984000", "totalCurrentAssets": "6039000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15278000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3653000", "totalShareholderEquity": "14561000", "capitalLeaseObligations": "3576000", "otherCurrentLiabilities": "1972000", "totalCurrentLiabilities": "3752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3004000", "cashAndShortTermInvestments": "6039000", "commonStockSharesOutstanding": "1605080", "intangibleAssetsExcludingGoodwill": "10919000", "cashAndCashEquivalentsAtCarryingValue": "6039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-147000", "operatingCashflow": "366000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7974000, "cost_of_revenue": 4842000, "gross_profit": 3132000, "research_and_development": null, "selling_general_admin": 789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542000, "depreciation_amortisation": 603000, "ebitda": 1145000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": 526000, "tax_provision": null, "effective_tax_rate": null, "net_income": 526000, "net_income_continuing_ops": 526000, "net_income_to_common": 526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6039000, "short_term_investments": null, "net_receivables": 1984000, "inventory": 935000, "other_current_assets": null, "total_current_assets": 6039000, "net_ppe": null, "goodwill": null, "intangible_assets": 10919000, "goodwill_and_intangibles": 10919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15278000, "total_assets": 21317000, "short_term_debt": 649000, "accounts_payable": 1131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3752000, "long_term_debt": 47000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3004000, "total_liabilities": 6756000, "total_debt": 696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102803000, "total_equity": 14561000, "shares_outstanding": 1605080, "operating_cash_flow": 366000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55000, "free_cash_flow": 441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "542000", "ebitda": "1145000", "netIncome": "526000", "grossProfit": "3132000", "depreciation": "None", "totalRevenue": "7974000", "costOfRevenue": "4842000", "interestIncome": "None", "incomeBeforeTax": "526000", "interestExpense": "57000", "operatingIncome": "542000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "2590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000", "sellingGeneralAndAdministrative": "789000", "netIncomeFromContinuingOperations": "526000" }, "balance": { "goodwill": "None", "inventory": "935000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "21317000", "longTermDebt": "47000", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10919000", "reportedCurrency": "USD", "retainedEarnings": "-102803000", "totalLiabilities": "6756000", "otherCurrentAssets": "-1984000", "totalCurrentAssets": "6039000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15278000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3653000", "totalShareholderEquity": "14561000", "capitalLeaseObligations": "3576000", "otherCurrentLiabilities": "1972000", "totalCurrentLiabilities": "3752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3004000", "cashAndShortTermInvestments": "6039000", "commonStockSharesOutstanding": "1605080", "intangibleAssetsExcludingGoodwill": "10919000", "cashAndCashEquivalentsAtCarryingValue": "6039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-147000", "operatingCashflow": "366000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 6164000, "cost_of_revenue": 3159000, "gross_profit": 3005000, "ebit": -70000, "ebitda": 240000, "pretax_income": -79000, "tax_provision": null, "net_income": -79000, "net_income_to_common": -79000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2305000, "total_current_assets": 5668000, "total_assets": 21153000, "short_term_debt": 611000, "long_term_debt": 55000, "total_debt": 666000, "total_liabilities": 7404000, "total_equity": 13749000, "shares_outstanding": 1637486, "goodwill_and_intangibles": 11157000 }, "cash_flow": { "operating_cash_flow": 10000, "capital_expenditure": 54000, "free_cash_flow": 64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151367, "ticker_id": 7778, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70000", "ebitda": "240000", "netIncome": "-79000", "grossProfit": "3005000", "depreciation": "None", "totalRevenue": "6164000", "costOfRevenue": "3159000", "interestIncome": "None", "incomeBeforeTax": "-79000", "interestExpense": "9000", "operatingIncome": "-61000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "3066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-79000" }, "balance": { "goodwill": "None", "inventory": "788000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "21153000", "longTermDebt": "55000", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11157000", "reportedCurrency": "USD", "retainedEarnings": "-103329000", "totalLiabilities": "7404000", "otherCurrentAssets": "618000", "totalCurrentAssets": "5668000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15485000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3562000", "totalShareholderEquity": "13749000", "capitalLeaseObligations": "3477000", "otherCurrentLiabilities": "2428000", "totalCurrentLiabilities": "4453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2951000", "cashAndShortTermInvestments": "2305000", "commonStockSharesOutstanding": "1637486", "intangibleAssetsExcludingGoodwill": "11157000", "cashAndCashEquivalentsAtCarryingValue": "2305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "271000", "operatingCashflow": "10000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1219000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6164000, "cost_of_revenue": 3159000, "gross_profit": 3005000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70000, "depreciation_amortisation": 310000, "ebitda": 240000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -79000, "tax_provision": null, "effective_tax_rate": null, "net_income": -79000, "net_income_continuing_ops": -79000, "net_income_to_common": -79000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2305000, "short_term_investments": null, "net_receivables": 1957000, "inventory": 788000, "other_current_assets": null, "total_current_assets": 5668000, "net_ppe": null, "goodwill": null, "intangible_assets": 11157000, "goodwill_and_intangibles": 11157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15485000, "total_assets": 21153000, "short_term_debt": 611000, "accounts_payable": 1138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4453000, "long_term_debt": 55000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2951000, "total_liabilities": 7404000, "total_debt": 666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103329000, "total_equity": 13749000, "shares_outstanding": 1637486, "operating_cash_flow": 10000, "stock_based_compensation": 232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1219000, "free_cash_flow": 64000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70000", "ebitda": "240000", "netIncome": "-79000", "grossProfit": "3005000", "depreciation": "None", "totalRevenue": "6164000", "costOfRevenue": "3159000", "interestIncome": "None", "incomeBeforeTax": "-79000", "interestExpense": "9000", "operatingIncome": "-61000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "3066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-79000" }, "balance": { "goodwill": "None", "inventory": "788000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "21153000", "longTermDebt": "55000", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11157000", "reportedCurrency": "USD", "retainedEarnings": "-103329000", "totalLiabilities": "7404000", "otherCurrentAssets": "618000", "totalCurrentAssets": "5668000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15485000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3562000", "totalShareholderEquity": "13749000", "capitalLeaseObligations": "3477000", "otherCurrentLiabilities": "2428000", "totalCurrentLiabilities": "4453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2951000", "cashAndShortTermInvestments": "2305000", "commonStockSharesOutstanding": "1637486", "intangibleAssetsExcludingGoodwill": "11157000", "cashAndCashEquivalentsAtCarryingValue": "2305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "271000", "operatingCashflow": "10000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1219000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 5654000, "cost_of_revenue": 3225000, "gross_profit": 2429000, "ebit": 97000, "ebitda": 519000, "pretax_income": 74000, "tax_provision": null, "net_income": 74000, "net_income_to_common": 74000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130000, "total_current_assets": 4053000, "total_assets": 18816000, "short_term_debt": 436000, "long_term_debt": 62000, "total_debt": 498000, "total_liabilities": 6528000, "total_equity": 12288000, "shares_outstanding": 1602438, "goodwill_and_intangibles": 11394000 }, "cash_flow": { "operating_cash_flow": 353000, "capital_expenditure": 59000, "free_cash_flow": 412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151368, "ticker_id": 7778, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97000", "ebitda": "519000", "netIncome": "74000", "grossProfit": "2429000", "depreciation": "None", "totalRevenue": "5654000", "costOfRevenue": "3225000", "interestIncome": "None", "incomeBeforeTax": "74000", "interestExpense": "23000", "operatingIncome": "-824000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "3253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "789000", "netIncomeFromContinuingOperations": "74000" }, "balance": { "goodwill": "None", "inventory": "1059000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "18816000", "longTermDebt": "62000", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11394000", "reportedCurrency": "USD", "retainedEarnings": "-103250000", "totalLiabilities": "6528000", "otherCurrentAssets": "376000", "totalCurrentAssets": "4053000", "currentLongTermDebt": "29000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14763000", "currentAccountsPayable": "1164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2611000", "totalShareholderEquity": "12288000", "capitalLeaseObligations": "2520000", "otherCurrentLiabilities": "2281000", "totalCurrentLiabilities": "4353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2175000", "cashAndShortTermInvestments": "1130000", "commonStockSharesOutstanding": "1602438", "intangibleAssetsExcludingGoodwill": "11394000", "cashAndCashEquivalentsAtCarryingValue": "1130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-234000", "operatingCashflow": "353000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5654000, "cost_of_revenue": 3225000, "gross_profit": 2429000, "research_and_development": null, "selling_general_admin": 789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97000, "depreciation_amortisation": 422000, "ebitda": 519000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": 74000, "tax_provision": null, "effective_tax_rate": null, "net_income": 74000, "net_income_continuing_ops": 74000, "net_income_to_common": 74000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130000, "short_term_investments": null, "net_receivables": 1488000, "inventory": 1059000, "other_current_assets": null, "total_current_assets": 4053000, "net_ppe": null, "goodwill": null, "intangible_assets": 11394000, "goodwill_and_intangibles": 11394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14763000, "total_assets": 18816000, "short_term_debt": 436000, "accounts_payable": 1164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4353000, "long_term_debt": 62000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2175000, "total_liabilities": 6528000, "total_debt": 498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103250000, "total_equity": 12288000, "shares_outstanding": 1602438, "operating_cash_flow": 353000, "stock_based_compensation": 449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181000, "free_cash_flow": 412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97000", "ebitda": "519000", "netIncome": "74000", "grossProfit": "2429000", "depreciation": "None", "totalRevenue": "5654000", "costOfRevenue": "3225000", "interestIncome": "None", "incomeBeforeTax": "74000", "interestExpense": "23000", "operatingIncome": "-824000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "3253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "789000", "netIncomeFromContinuingOperations": "74000" }, "balance": { "goodwill": "None", "inventory": "1059000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "18816000", "longTermDebt": "62000", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11394000", "reportedCurrency": "USD", "retainedEarnings": "-103250000", "totalLiabilities": "6528000", "otherCurrentAssets": "376000", "totalCurrentAssets": "4053000", "currentLongTermDebt": "29000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14763000", "currentAccountsPayable": "1164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2611000", "totalShareholderEquity": "12288000", "capitalLeaseObligations": "2520000", "otherCurrentLiabilities": "2281000", "totalCurrentLiabilities": "4353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2175000", "cashAndShortTermInvestments": "1130000", "commonStockSharesOutstanding": "1602438", "intangibleAssetsExcludingGoodwill": "11394000", "cashAndCashEquivalentsAtCarryingValue": "1130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-234000", "operatingCashflow": "353000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 4257000, "cost_of_revenue": 2117000, "gross_profit": 2140000, "ebit": -859000, "ebitda": -442000, "pretax_income": -884000, "tax_provision": null, "net_income": -884000, "net_income_to_common": -884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017000, "total_current_assets": 3278000, "total_assets": 17785000, "short_term_debt": 477000, "long_term_debt": 70000, "total_debt": 547000, "total_liabilities": 6087000, "total_equity": 11698000, "shares_outstanding": 1502652, "goodwill_and_intangibles": 11631000 }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 138000, "free_cash_flow": 94000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151369, "ticker_id": 7778, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-859000", "ebitda": "-442000", "netIncome": "-884000", "grossProfit": "2140000", "depreciation": "None", "totalRevenue": "4257000", "costOfRevenue": "2117000", "interestIncome": "None", "incomeBeforeTax": "-884000", "interestExpense": "25000", "operatingIncome": "-859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "2999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-884000" }, "balance": { "goodwill": "None", "inventory": "825000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "17785000", "longTermDebt": "70000", "shortTermDebt": "477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11631000", "reportedCurrency": "USD", "retainedEarnings": "-103324000", "totalLiabilities": "6087000", "otherCurrentAssets": "460000", "totalCurrentAssets": "3278000", "currentLongTermDebt": "147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14507000", "currentAccountsPayable": "906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2233000", "totalShareholderEquity": "11698000", "capitalLeaseObligations": "2016000", "otherCurrentLiabilities": "2464000", "totalCurrentLiabilities": "4331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1756000", "cashAndShortTermInvestments": "1017000", "commonStockSharesOutstanding": "1502652", "intangibleAssetsExcludingGoodwill": "11631000", "cashAndCashEquivalentsAtCarryingValue": "1017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-101000", "operatingCashflow": "-44000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4257000, "cost_of_revenue": 2117000, "gross_profit": 2140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -859000, "depreciation_amortisation": 417000, "ebitda": -442000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -884000, "tax_provision": null, "effective_tax_rate": null, "net_income": -884000, "net_income_continuing_ops": -884000, "net_income_to_common": -884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017000, "short_term_investments": null, "net_receivables": 976000, "inventory": 825000, "other_current_assets": null, "total_current_assets": 3278000, "net_ppe": null, "goodwill": null, "intangible_assets": 11631000, "goodwill_and_intangibles": 11631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14507000, "total_assets": 17785000, "short_term_debt": 477000, "accounts_payable": 906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4331000, "long_term_debt": 70000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1756000, "total_liabilities": 6087000, "total_debt": 547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103324000, "total_equity": 11698000, "shares_outstanding": 1502652, "operating_cash_flow": -44000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190000, "free_cash_flow": 94000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-859000", "ebitda": "-442000", "netIncome": "-884000", "grossProfit": "2140000", "depreciation": "None", "totalRevenue": "4257000", "costOfRevenue": "2117000", "interestIncome": "None", "incomeBeforeTax": "-884000", "interestExpense": "25000", "operatingIncome": "-859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "2999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-884000" }, "balance": { "goodwill": "None", "inventory": "825000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "17785000", "longTermDebt": "70000", "shortTermDebt": "477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11631000", "reportedCurrency": "USD", "retainedEarnings": "-103324000", "totalLiabilities": "6087000", "otherCurrentAssets": "460000", "totalCurrentAssets": "3278000", "currentLongTermDebt": "147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14507000", "currentAccountsPayable": "906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2233000", "totalShareholderEquity": "11698000", "capitalLeaseObligations": "2016000", "otherCurrentLiabilities": "2464000", "totalCurrentLiabilities": "4331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1756000", "cashAndShortTermInvestments": "1017000", "commonStockSharesOutstanding": "1502652", "intangibleAssetsExcludingGoodwill": "11631000", "cashAndCashEquivalentsAtCarryingValue": "1017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-101000", "operatingCashflow": "-44000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 5450000, "cost_of_revenue": 2804000, "gross_profit": 2646000, "ebit": -336000, "ebitda": 46000, "pretax_income": -365000, "tax_provision": 0, "net_income": -365000, "net_income_to_common": -365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000, "total_current_assets": 3451000, "total_assets": 16996000, "short_term_debt": 622000, "long_term_debt": 77000, "total_debt": 699000, "total_liabilities": 4902000, "total_equity": 12094000, "shares_outstanding": 1493639, "goodwill_and_intangibles": 11869000 }, "cash_flow": { "operating_cash_flow": 565000, "capital_expenditure": 44000, "free_cash_flow": 609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151370, "ticker_id": 7778, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-336000", "ebitda": "46000", "netIncome": "-365000", "grossProfit": "2646000", "depreciation": "None", "totalRevenue": "5450000", "costOfRevenue": "2804000", "interestIncome": "None", "incomeBeforeTax": "-365000", "interestExpense": "29000", "operatingIncome": "-336000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "2982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "2882000", "netIncomeFromContinuingOperations": "-365000" }, "balance": { "goodwill": "None", "inventory": "724000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "16996000", "longTermDebt": "77000", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11869000", "reportedCurrency": "USD", "retainedEarnings": "-102440000", "totalLiabilities": "4902000", "otherCurrentAssets": "539000", "totalCurrentAssets": "3451000", "currentLongTermDebt": "297000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13545000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1253000", "totalShareholderEquity": "12094000", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "2626000", "totalCurrentLiabilities": "4271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631000", "cashAndShortTermInvestments": "1389000", "commonStockSharesOutstanding": "1493639", "intangibleAssetsExcludingGoodwill": "11869000", "cashAndCashEquivalentsAtCarryingValue": "1389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-134000", "operatingCashflow": "565000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5450000, "cost_of_revenue": 2804000, "gross_profit": 2646000, "research_and_development": 2300000, "selling_general_admin": 2882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -336000, "depreciation_amortisation": 382000, "ebitda": 46000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -365000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -365000, "net_income_continuing_ops": -365000, "net_income_to_common": -365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389000, "short_term_investments": null, "net_receivables": 799000, "inventory": 724000, "other_current_assets": null, "total_current_assets": 3451000, "net_ppe": null, "goodwill": null, "intangible_assets": 11869000, "goodwill_and_intangibles": 11869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13545000, "total_assets": 16996000, "short_term_debt": 622000, "accounts_payable": 618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4271000, "long_term_debt": 77000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631000, "total_liabilities": 4902000, "total_debt": 699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102440000, "total_equity": 12094000, "shares_outstanding": 1493639, "operating_cash_flow": 565000, "stock_based_compensation": 823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000, "free_cash_flow": 609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-336000", "ebitda": "46000", "netIncome": "-365000", "grossProfit": "2646000", "depreciation": "None", "totalRevenue": "5450000", "costOfRevenue": "2804000", "interestIncome": "None", "incomeBeforeTax": "-365000", "interestExpense": "29000", "operatingIncome": "-336000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "2982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "2882000", "netIncomeFromContinuingOperations": "-365000" }, "balance": { "goodwill": "None", "inventory": "724000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "16996000", "longTermDebt": "77000", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11869000", "reportedCurrency": "USD", "retainedEarnings": "-102440000", "totalLiabilities": "4902000", "otherCurrentAssets": "539000", "totalCurrentAssets": "3451000", "currentLongTermDebt": "297000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13545000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1253000", "totalShareholderEquity": "12094000", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "2626000", "totalCurrentLiabilities": "4271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631000", "cashAndShortTermInvestments": "1389000", "commonStockSharesOutstanding": "1493639", "intangibleAssetsExcludingGoodwill": "11869000", "cashAndCashEquivalentsAtCarryingValue": "1389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-134000", "operatingCashflow": "565000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 5209000, "cost_of_revenue": 2932000, "gross_profit": 2277000, "ebit": -597000, "ebitda": -216000, "pretax_income": -626000, "tax_provision": -626000, "net_income": -626000, "net_income_to_common": -626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053000, "total_current_assets": 3255000, "total_assets": 16951000, "short_term_debt": 752000, "long_term_debt": 84000, "total_debt": 836000, "total_liabilities": 5006000, "total_equity": 11945000, "shares_outstanding": 1480217, "goodwill_and_intangibles": 12106000 }, "cash_flow": { "operating_cash_flow": 41000, "capital_expenditure": 109000, "free_cash_flow": 150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151372, "ticker_id": 7778, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-597000", "ebitda": "-216000", "netIncome": "-626000", "grossProfit": "2277000", "depreciation": "None", "totalRevenue": "5209000", "costOfRevenue": "2932000", "interestIncome": "None", "incomeBeforeTax": "-626000", "interestExpense": "29000", "operatingIncome": "-597000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-626000", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "2874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-626000" }, "balance": { "goodwill": "None", "inventory": "590000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "16951000", "longTermDebt": "84000", "shortTermDebt": "752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12106000", "reportedCurrency": "USD", "retainedEarnings": "-102075000", "totalLiabilities": "5006000", "otherCurrentAssets": "591000", "totalCurrentAssets": "3255000", "currentLongTermDebt": "444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13696000", "currentAccountsPayable": "701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1280000", "totalShareholderEquity": "11945000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "2591000", "totalCurrentLiabilities": "4478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528000", "cashAndShortTermInvestments": "1053000", "commonStockSharesOutstanding": "1480217", "intangibleAssetsExcludingGoodwill": "12106000", "cashAndCashEquivalentsAtCarryingValue": "1053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "41000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5209000, "cost_of_revenue": 2932000, "gross_profit": 2277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -597000, "depreciation_amortisation": 381000, "ebitda": -216000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -626000, "tax_provision": -626000, "effective_tax_rate": null, "net_income": -626000, "net_income_continuing_ops": -626000, "net_income_to_common": -626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1053000, "short_term_investments": null, "net_receivables": 1021000, "inventory": 590000, "other_current_assets": null, "total_current_assets": 3255000, "net_ppe": null, "goodwill": null, "intangible_assets": 12106000, "goodwill_and_intangibles": 12106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13696000, "total_assets": 16951000, "short_term_debt": 752000, "accounts_payable": 701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4478000, "long_term_debt": 84000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528000, "total_liabilities": 5006000, "total_debt": 836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102075000, "total_equity": 11945000, "shares_outstanding": 1480217, "operating_cash_flow": 41000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158000, "free_cash_flow": 150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-597000", "ebitda": "-216000", "netIncome": "-626000", "grossProfit": "2277000", "depreciation": "None", "totalRevenue": "5209000", "costOfRevenue": "2932000", "interestIncome": "None", "incomeBeforeTax": "-626000", "interestExpense": "29000", "operatingIncome": "-597000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-626000", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "2874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-626000" }, "balance": { "goodwill": "None", "inventory": "590000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "16951000", "longTermDebt": "84000", "shortTermDebt": "752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12106000", "reportedCurrency": "USD", "retainedEarnings": "-102075000", "totalLiabilities": "5006000", "otherCurrentAssets": "591000", "totalCurrentAssets": "3255000", "currentLongTermDebt": "444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13696000", "currentAccountsPayable": "701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1280000", "totalShareholderEquity": "11945000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "2591000", "totalCurrentLiabilities": "4478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528000", "cashAndShortTermInvestments": "1053000", "commonStockSharesOutstanding": "1480217", "intangibleAssetsExcludingGoodwill": "12106000", "cashAndCashEquivalentsAtCarryingValue": "1053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "41000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 4441000, "cost_of_revenue": 3022000, "gross_profit": 1419000, "ebit": -1209000, "ebitda": -854000, "pretax_income": -1220000, "tax_provision": null, "net_income": -1220000, "net_income_to_common": -1220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279000, "total_current_assets": 3364000, "total_assets": 17318000, "short_term_debt": 875000, "long_term_debt": 92000, "total_debt": 967000, "total_liabilities": 5203000, "total_equity": 12115000, "shares_outstanding": 1463543, "goodwill_and_intangibles": 12343000 }, "cash_flow": { "operating_cash_flow": 500000, "capital_expenditure": 70000, "free_cash_flow": 570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151373, "ticker_id": 7778, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1209000", "ebitda": "-854000", "netIncome": "-1220000", "grossProfit": "1419000", "depreciation": "None", "totalRevenue": "4441000", "costOfRevenue": "3022000", "interestIncome": "None", "incomeBeforeTax": "-1220000", "interestExpense": "11000", "operatingIncome": "-1209000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "2628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "-1220000" }, "balance": { "goodwill": "None", "inventory": "653000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "17318000", "longTermDebt": "92000", "shortTermDebt": "875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12343000", "reportedCurrency": "USD", "retainedEarnings": "-101449000", "totalLiabilities": "5203000", "otherCurrentAssets": "325000", "totalCurrentAssets": "3364000", "currentLongTermDebt": "249000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13954000", "currentAccountsPayable": "855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1483000", "totalShareholderEquity": "12115000", "capitalLeaseObligations": "829000", "otherCurrentLiabilities": "2424000", "totalCurrentLiabilities": "4595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608000", "cashAndShortTermInvestments": "1279000", "commonStockSharesOutstanding": "1463543", "intangibleAssetsExcludingGoodwill": "12343000", "cashAndCashEquivalentsAtCarryingValue": "1279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-121000", "operatingCashflow": "500000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4441000, "cost_of_revenue": 3022000, "gross_profit": 1419000, "research_and_development": null, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1209000, "depreciation_amortisation": 355000, "ebitda": -854000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -1220000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1220000, "net_income_continuing_ops": -1220000, "net_income_to_common": -1220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279000, "short_term_investments": null, "net_receivables": 1107000, "inventory": 653000, "other_current_assets": null, "total_current_assets": 3364000, "net_ppe": null, "goodwill": null, "intangible_assets": 12343000, "goodwill_and_intangibles": 12343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13954000, "total_assets": 17318000, "short_term_debt": 875000, "accounts_payable": 855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4595000, "long_term_debt": 92000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608000, "total_liabilities": 5203000, "total_debt": 967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101449000, "total_equity": 12115000, "shares_outstanding": 1463543, "operating_cash_flow": 500000, "stock_based_compensation": 299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73000, "free_cash_flow": 570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1209000", "ebitda": "-854000", "netIncome": "-1220000", "grossProfit": "1419000", "depreciation": "None", "totalRevenue": "4441000", "costOfRevenue": "3022000", "interestIncome": "None", "incomeBeforeTax": "-1220000", "interestExpense": "11000", "operatingIncome": "-1209000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "2628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "-1220000" }, "balance": { "goodwill": "None", "inventory": "653000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "17318000", "longTermDebt": "92000", "shortTermDebt": "875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12343000", "reportedCurrency": "USD", "retainedEarnings": "-101449000", "totalLiabilities": "5203000", "otherCurrentAssets": "325000", "totalCurrentAssets": "3364000", "currentLongTermDebt": "249000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13954000", "currentAccountsPayable": "855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1483000", "totalShareholderEquity": "12115000", "capitalLeaseObligations": "829000", "otherCurrentLiabilities": "2424000", "totalCurrentLiabilities": "4595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608000", "cashAndShortTermInvestments": "1279000", "commonStockSharesOutstanding": "1463543", "intangibleAssetsExcludingGoodwill": "12343000", "cashAndCashEquivalentsAtCarryingValue": "1279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-121000", "operatingCashflow": "500000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 3432000, "cost_of_revenue": 2512000, "gross_profit": 920000, "ebit": -2074000, "ebitda": -1696000, "pretax_income": -2079000, "tax_provision": 0, "net_income": -2079000, "net_income_to_common": -2079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776000, "total_current_assets": 2595000, "total_assets": 16624000, "short_term_debt": 410000, "long_term_debt": 99000, "total_debt": 509000, "total_liabilities": 3850000, "total_equity": 12774000, "shares_outstanding": 1425942, "goodwill_and_intangibles": 12581000 }, "cash_flow": { "operating_cash_flow": -667000, "capital_expenditure": 0, "free_cash_flow": -667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151374, "ticker_id": 7778, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2074000", "ebitda": "-1696000", "netIncome": "-2079000", "grossProfit": "920000", "depreciation": "None", "totalRevenue": "3432000", "costOfRevenue": "2512000", "interestIncome": "None", "incomeBeforeTax": "-2079000", "interestExpense": "5000", "operatingIncome": "-2074000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "2994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2079000" }, "balance": { "goodwill": "None", "inventory": "532000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "16624000", "longTermDebt": "99000", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12581000", "reportedCurrency": "USD", "retainedEarnings": "-100229000", "totalLiabilities": "3850000", "otherCurrentAssets": "381000", "totalCurrentAssets": "2595000", "currentLongTermDebt": "133000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14029000", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933000", "totalShareholderEquity": "12774000", "capitalLeaseObligations": "701000", "otherCurrentLiabilities": "1623000", "totalCurrentLiabilities": "3327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523000", "cashAndShortTermInvestments": "776000", "commonStockSharesOutstanding": "1425942", "intangibleAssetsExcludingGoodwill": "12581000", "cashAndCashEquivalentsAtCarryingValue": "776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-667000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "None", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3432000, "cost_of_revenue": 2512000, "gross_profit": 920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2074000, "depreciation_amortisation": 378000, "ebitda": -1696000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -2079000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -2079000, "net_income_continuing_ops": -2079000, "net_income_to_common": -2079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 776000, "short_term_investments": null, "net_receivables": 906000, "inventory": 532000, "other_current_assets": null, "total_current_assets": 2595000, "net_ppe": null, "goodwill": null, "intangible_assets": 12581000, "goodwill_and_intangibles": 12581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14029000, "total_assets": 16624000, "short_term_debt": 410000, "accounts_payable": 905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3327000, "long_term_debt": 99000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523000, "total_liabilities": 3850000, "total_debt": 509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100229000, "total_equity": 12774000, "shares_outstanding": 1425942, "operating_cash_flow": -667000, "stock_based_compensation": 357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000, "free_cash_flow": -667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2074000", "ebitda": "-1696000", "netIncome": "-2079000", "grossProfit": "920000", "depreciation": "None", "totalRevenue": "3432000", "costOfRevenue": "2512000", "interestIncome": "None", "incomeBeforeTax": "-2079000", "interestExpense": "5000", "operatingIncome": "-2074000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "2994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2079000" }, "balance": { "goodwill": "None", "inventory": "532000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "16624000", "longTermDebt": "99000", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12581000", "reportedCurrency": "USD", "retainedEarnings": "-100229000", "totalLiabilities": "3850000", "otherCurrentAssets": "381000", "totalCurrentAssets": "2595000", "currentLongTermDebt": "133000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14029000", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933000", "totalShareholderEquity": "12774000", "capitalLeaseObligations": "701000", "otherCurrentLiabilities": "1623000", "totalCurrentLiabilities": "3327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523000", "cashAndShortTermInvestments": "776000", "commonStockSharesOutstanding": "1425942", "intangibleAssetsExcludingGoodwill": "12581000", "cashAndCashEquivalentsAtCarryingValue": "776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-667000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "None", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 4329000, "cost_of_revenue": 2316000, "gross_profit": 2013000, "ebit": -854000, "ebitda": -540000, "pretax_income": 925000, "tax_provision": 376000, "net_income": 925000, "net_income_to_common": 925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1502000, "total_current_assets": 3682000, "total_assets": 18101000, "short_term_debt": 585000, "long_term_debt": 106000, "total_debt": 691000, "total_liabilities": 3672000, "total_equity": 14429000, "shares_outstanding": 1420125, "goodwill_and_intangibles": 12818000 }, "cash_flow": { "operating_cash_flow": 114000, "capital_expenditure": 49000, "free_cash_flow": 163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151375, "ticker_id": 7778, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-854000", "ebitda": "-540000", "netIncome": "925000", "grossProfit": "2013000", "depreciation": "None", "totalRevenue": "4329000", "costOfRevenue": "2316000", "interestIncome": "None", "incomeBeforeTax": "925000", "interestExpense": "6000", "operatingIncome": "-854000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "2867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "925000" }, "balance": { "goodwill": "None", "inventory": "384000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "18101000", "longTermDebt": "106000", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12818000", "reportedCurrency": "USD", "retainedEarnings": "-98150000", "totalLiabilities": "3672000", "otherCurrentAssets": "495000", "totalCurrentAssets": "3682000", "currentLongTermDebt": "235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14419000", "currentAccountsPayable": "622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1116000", "totalShareholderEquity": "14429000", "capitalLeaseObligations": "775000", "otherCurrentLiabilities": "1537000", "totalCurrentLiabilities": "3141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "1502000", "commonStockSharesOutstanding": "1420125", "intangibleAssetsExcludingGoodwill": "12818000", "cashAndCashEquivalentsAtCarryingValue": "1502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "252000", "operatingCashflow": "114000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4329000, "cost_of_revenue": 2316000, "gross_profit": 2013000, "research_and_development": 2700000, "selling_general_admin": 2767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -854000, "depreciation_amortisation": 314000, "ebitda": -540000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 925000, "tax_provision": 376000, "effective_tax_rate": null, "net_income": 925000, "net_income_continuing_ops": 925000, "net_income_to_common": 925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1502000, "short_term_investments": null, "net_receivables": 1301000, "inventory": 384000, "other_current_assets": null, "total_current_assets": 3682000, "net_ppe": null, "goodwill": null, "intangible_assets": 12818000, "goodwill_and_intangibles": 12818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14419000, "total_assets": 18101000, "short_term_debt": 585000, "accounts_payable": 622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3141000, "long_term_debt": 106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531000, "total_liabilities": 3672000, "total_debt": 691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98150000, "total_equity": 14429000, "shares_outstanding": 1420125, "operating_cash_flow": 114000, "stock_based_compensation": 567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125000, "free_cash_flow": 163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-854000", "ebitda": "-540000", "netIncome": "925000", "grossProfit": "2013000", "depreciation": "None", "totalRevenue": "4329000", "costOfRevenue": "2316000", "interestIncome": "None", "incomeBeforeTax": "925000", "interestExpense": "6000", "operatingIncome": "-854000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "2867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "925000" }, "balance": { "goodwill": "None", "inventory": "384000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "18101000", "longTermDebt": "106000", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12818000", "reportedCurrency": "USD", "retainedEarnings": "-98150000", "totalLiabilities": "3672000", "otherCurrentAssets": "495000", "totalCurrentAssets": "3682000", "currentLongTermDebt": "235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14419000", "currentAccountsPayable": "622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1116000", "totalShareholderEquity": "14429000", "capitalLeaseObligations": "775000", "otherCurrentLiabilities": "1537000", "totalCurrentLiabilities": "3141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "1502000", "commonStockSharesOutstanding": "1420125", "intangibleAssetsExcludingGoodwill": "12818000", "cashAndCashEquivalentsAtCarryingValue": "1502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "252000", "operatingCashflow": "114000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 3738000, "cost_of_revenue": 1853000, "gross_profit": 1885000, "ebit": -1448000, "ebitda": -1064000, "pretax_income": -1455000, "tax_provision": -384000, "net_income": -1455000, "net_income_to_common": -1455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562000, "total_current_assets": 4309000, "total_assets": 19053000, "short_term_debt": 1064000, "long_term_debt": 113000, "total_debt": 1177000, "total_liabilities": 6051000, "total_equity": 12937000, "shares_outstanding": 1394596, "goodwill_and_intangibles": 13056000 }, "cash_flow": { "operating_cash_flow": -896000, "capital_expenditure": 23000, "free_cash_flow": -873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151377, "ticker_id": 7778, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1448000", "ebitda": "-1064000", "netIncome": "-1455000", "grossProfit": "1885000", "depreciation": "None", "totalRevenue": "3738000", "costOfRevenue": "1853000", "interestIncome": "None", "incomeBeforeTax": "-1455000", "interestExpense": "7000", "operatingIncome": "-1448000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-384000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "3333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1455000" }, "balance": { "goodwill": "None", "inventory": "636000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "19053000", "longTermDebt": "113000", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13056000", "reportedCurrency": "USD", "retainedEarnings": "-99075000", "totalLiabilities": "6051000", "otherCurrentAssets": "628000", "totalCurrentAssets": "4309000", "currentLongTermDebt": "334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14744000", "currentAccountsPayable": "2513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1661000", "totalShareholderEquity": "12937000", "capitalLeaseObligations": "849000", "otherCurrentLiabilities": "1712000", "totalCurrentLiabilities": "5454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "597000", "cashAndShortTermInvestments": "1562000", "commonStockSharesOutstanding": "1394596", "intangibleAssetsExcludingGoodwill": "13056000", "cashAndCashEquivalentsAtCarryingValue": "1562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-99000", "operatingCashflow": "-896000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3738000, "cost_of_revenue": 1853000, "gross_profit": 1885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1448000, "depreciation_amortisation": 384000, "ebitda": -1064000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -1455000, "tax_provision": -384000, "effective_tax_rate": null, "net_income": -1455000, "net_income_continuing_ops": -1455000, "net_income_to_common": -1455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1562000, "short_term_investments": null, "net_receivables": 1483000, "inventory": 636000, "other_current_assets": null, "total_current_assets": 4309000, "net_ppe": null, "goodwill": null, "intangible_assets": 13056000, "goodwill_and_intangibles": 13056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14744000, "total_assets": 19053000, "short_term_debt": 1064000, "accounts_payable": 2513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5454000, "long_term_debt": 113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 597000, "total_liabilities": 6051000, "total_debt": 1177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99075000, "total_equity": 12937000, "shares_outstanding": 1394596, "operating_cash_flow": -896000, "stock_based_compensation": 366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92000, "free_cash_flow": -873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1448000", "ebitda": "-1064000", "netIncome": "-1455000", "grossProfit": "1885000", "depreciation": "None", "totalRevenue": "3738000", "costOfRevenue": "1853000", "interestIncome": "None", "incomeBeforeTax": "-1455000", "interestExpense": "7000", "operatingIncome": "-1448000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-384000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "3333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1455000" }, "balance": { "goodwill": "None", "inventory": "636000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "19053000", "longTermDebt": "113000", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13056000", "reportedCurrency": "USD", "retainedEarnings": "-99075000", "totalLiabilities": "6051000", "otherCurrentAssets": "628000", "totalCurrentAssets": "4309000", "currentLongTermDebt": "334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14744000", "currentAccountsPayable": "2513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1661000", "totalShareholderEquity": "12937000", "capitalLeaseObligations": "849000", "otherCurrentLiabilities": "1712000", "totalCurrentLiabilities": "5454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "597000", "cashAndShortTermInvestments": "1562000", "commonStockSharesOutstanding": "1394596", "intangibleAssetsExcludingGoodwill": "13056000", "cashAndCashEquivalentsAtCarryingValue": "1562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-99000", "operatingCashflow": "-896000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "income_statement": { "revenue": 3533000, "cost_of_revenue": 2162000, "gross_profit": 1371000, "ebit": -2292000, "ebitda": -1911000, "pretax_income": -2293000, "tax_provision": 258915, "net_income": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2573000, "total_current_assets": 4348000, "total_assets": 19472000, "short_term_debt": 787000, "long_term_debt": 120000, "total_debt": 907000, "total_liabilities": 5381000, "total_equity": 14026000, "shares_outstanding": 1218139, "goodwill_and_intangibles": 13293000 }, "cash_flow": { "operating_cash_flow": -1202000, "capital_expenditure": 32000, "free_cash_flow": -1170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151378, "ticker_id": 7778, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:15.396310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2292000", "ebitda": "-1911000", "netIncome": "-2293000", "grossProfit": "1371000", "depreciation": "None", "totalRevenue": "3533000", "costOfRevenue": "2162000", "interestIncome": "None", "incomeBeforeTax": "-2293000", "interestExpense": "1000", "operatingIncome": "-2292000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "258915", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "3663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2293000" }, "balance": { "goodwill": "None", "inventory": "537000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "19472000", "longTermDebt": "120000", "shortTermDebt": "787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13293000", "reportedCurrency": "USD", "retainedEarnings": "-97620000", "totalLiabilities": "5381000", "otherCurrentAssets": "354000", "totalCurrentAssets": "4348000", "currentLongTermDebt": "27000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15124000", "currentAccountsPayable": "2402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1727000", "shortLongTermDebtTotal": "1447000", "totalShareholderEquity": "14026000", "capitalLeaseObligations": "920000", "otherCurrentLiabilities": "1401000", "totalCurrentLiabilities": "4721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660000", "cashAndShortTermInvestments": "2573000", "commonStockSharesOutstanding": "1218139", "intangibleAssetsExcludingGoodwill": "13293000", "cashAndCashEquivalentsAtCarryingValue": "2573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-1202000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1666000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3533000, "cost_of_revenue": 2162000, "gross_profit": 1371000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2292000, "depreciation_amortisation": 381000, "ebitda": -1911000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -2293000, "tax_provision": 258915, "effective_tax_rate": null, "net_income": -2293000, "net_income_continuing_ops": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2573000, "short_term_investments": null, "net_receivables": 884000, "inventory": 537000, "other_current_assets": null, "total_current_assets": 4348000, "net_ppe": null, "goodwill": null, "intangible_assets": 13293000, "goodwill_and_intangibles": 13293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15124000, "total_assets": 19472000, "short_term_debt": 787000, "accounts_payable": 2402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4721000, "long_term_debt": 120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660000, "total_liabilities": 5381000, "total_debt": 907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97620000, "total_equity": 14026000, "shares_outstanding": 1218139, "operating_cash_flow": -1202000, "stock_based_compensation": 352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1666000, "free_cash_flow": -1170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2292000", "ebitda": "-1911000", "netIncome": "-2293000", "grossProfit": "1371000", "depreciation": "None", "totalRevenue": "3533000", "costOfRevenue": "2162000", "interestIncome": "None", "incomeBeforeTax": "-2293000", "interestExpense": "1000", "operatingIncome": "-2292000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "258915", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "3663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2293000" }, "balance": { "goodwill": "None", "inventory": "537000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "19472000", "longTermDebt": "120000", "shortTermDebt": "787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13293000", "reportedCurrency": "USD", "retainedEarnings": "-97620000", "totalLiabilities": "5381000", "otherCurrentAssets": "354000", "totalCurrentAssets": "4348000", "currentLongTermDebt": "27000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15124000", "currentAccountsPayable": "2402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1727000", "shortLongTermDebtTotal": "1447000", "totalShareholderEquity": "14026000", "capitalLeaseObligations": "920000", "otherCurrentLiabilities": "1401000", "totalCurrentLiabilities": "4721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660000", "cashAndShortTermInvestments": "2573000", "commonStockSharesOutstanding": "1218139", "intangibleAssetsExcludingGoodwill": "13293000", "cashAndCashEquivalentsAtCarryingValue": "2573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-1202000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1666000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }