{ "ticker": { "uuid": "f974ef19-d607-4f9d-9ce7-f06712ae3c3c", "symbol": "BBDO", "name": "Banco Bradesco S/A ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f974ef19-d607-4f9d-9ce7-f06712ae3c3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f974ef19-d607-4f9d-9ce7-f06712ae3c3c/" }, "latest_snapshot": { "ticker": { "uuid": "f974ef19-d607-4f9d-9ce7-f06712ae3c3c", "symbol": "BBDO", "name": "Banco Bradesco S/A ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f974ef19-d607-4f9d-9ce7-f06712ae3c3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f974ef19-d607-4f9d-9ce7-f06712ae3c3c/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.97, "quality": 0.92, "momentum": 0.77, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 3.09, "market_cap": 32663500166.52, "pe_ratio": 1.7144, "earnings_yield": 0.137, "ebitda_to_ev": 0.1803, "shareholder_yield": 0.0474, "roe": 0.5535, "piotroski_f_score": 8, "momentum_12_1": 0.265, "volatility_252d": 0.3449 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.7144, "ev_ebitda": 5.5467, "earnings_yield": 0.137, "fcf_yield": 0.293, "shareholder_yield": 0.0474 }, "quality": { "roe": 0.5535, "roic": 0.102, "gross_margin": 0.2755, "fcf_margin": 0.1873, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 1.3365, "eps_growth_1y": 1.3868, "fcf_growth_1y": 0.6637 }, "momentum": { "price_return_12m": 0.3582, "momentum_12_1": 0.265, "relative_strength": 0.2093 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.92, "momentum_percentile": 0.77, "growth_composite": 15, "yield_composite": 17, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.85, "os": 0.98, "value": 0.97, "quality": 0.9, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 1.5804, "earnings_yield": 0.1391, "shareholder_yield": 0.0472, "roe": 0.5535, "momentum_12_1": 0.4491 }, { "week_end_date": "2026-06-14", "price": 2.96, "os": 0.98, "value": 0.97, "quality": 0.91, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 1.6402, "earnings_yield": 0.1382, "shareholder_yield": 0.0454, "roe": 0.5535, "momentum_12_1": 0.3105 }, { "week_end_date": "2026-06-21", "price": 2.88, "os": 0.97, "value": 0.97, "quality": 0.91, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 1.5967, "earnings_yield": 0.1389, "shareholder_yield": 0.0467, "roe": 0.5535, "momentum_12_1": 0.2404 }, { "week_end_date": "2026-06-28", "price": 2.92, "os": 0.98, "value": 0.97, "quality": 0.91, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 1.6184, "earnings_yield": 0.1385, "shareholder_yield": 0.0461, "roe": 0.5535, "momentum_12_1": 0.3459 }, { "week_end_date": "2026-07-05", "price": 2.9, "os": 0.98, "value": 0.98, "quality": 0.91, "momentum": 0.68, "confidence": 0.991, "coverage": 1, "pe_ratio": 1.6076, "earnings_yield": 0.1387, "shareholder_yield": 0.0284, "roe": 0.5535, "momentum_12_1": 0.1525 }, { "week_end_date": "2026-07-12", "price": 3.19, "os": 0.98, "value": 0.97, "quality": 0.92, "momentum": 0.69, "confidence": 0.98, "coverage": 1, "pe_ratio": 1.7698, "earnings_yield": 0.1361, "shareholder_yield": 0.0459, "roe": 0.5535, "momentum_12_1": 0.2287 }, { "week_end_date": "2026-07-19", "price": 3.09, "os": 0.98, "value": 0.97, "quality": 0.92, "momentum": 0.77, "confidence": 0.969, "coverage": 1, "pe_ratio": 1.7144, "earnings_yield": 0.137, "shareholder_yield": 0.0474, "roe": 0.5535, "momentum_12_1": 0.265 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62485112000, "cost_of_revenue": 40861414000, "gross_profit": 21623698000, "ebit": 21024584000, "ebitda": 28087851000, "pretax_income": 3376200000, "tax_provision": -519095000, "net_income": 4237301000, "net_income_to_common": 4237301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10578880000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 47084723000, "capital_expenditure": 898954000, "free_cash_flow": 47983677000, "dividends_paid": 2118235000, "share_repurchases": -222621000, "shares_issued": null, "net_debt_issued": 40109884000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62485112000, "cost_of_revenue": 40861414000, "gross_profit": 21623698000, "ebit": 21024584000, "ebitda": 28087851000, "pretax_income": 3376200000, "tax_provision": -519095000, "net_income": 4237301000, "net_income_to_common": 4237301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10578880000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 47084723000, "capital_expenditure": 898954000, "free_cash_flow": 47983677000, "dividends_paid": 2118235000, "share_repurchases": -222621000, "shares_issued": null, "net_debt_issued": 40109884000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62485112000, "cost_of_revenue": 40861414000, "gross_profit": 21623698000, "ebit": 21024584000, "ebitda": 28087851000, "pretax_income": 3376200000, "tax_provision": -519095000, "net_income": 4237301000, "net_income_to_common": 4237301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10578880000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 47084723000, "capital_expenditure": 898954000, "free_cash_flow": 47983677000, "dividends_paid": 2118235000, "share_repurchases": -222621000, "shares_issued": null, "net_debt_issued": 40109884000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62485112000, "cost_of_revenue": 40861414000, "gross_profit": 21623698000, "ebit": 21024584000, "ebitda": 28087851000, "pretax_income": 3376200000, "tax_provision": -519095000, "net_income": 4237301000, "net_income_to_common": 4237301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10578880000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 47084723000, "capital_expenditure": 898954000, "free_cash_flow": 47983677000, "dividends_paid": 2118235000, "share_repurchases": -222621000, "shares_issued": null, "net_debt_issued": 40109884000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62485112000, "cost_of_revenue": 40861414000, "gross_profit": 21623698000, "ebit": 21024584000, "ebitda": 28087851000, "pretax_income": 3376200000, "tax_provision": -519095000, "net_income": 4237301000, "net_income_to_common": 4237301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10578880000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 47084723000, "capital_expenditure": 898954000, "free_cash_flow": 47983677000, "dividends_paid": 2118235000, "share_repurchases": -222621000, "shares_issued": null, "net_debt_issued": 40109884000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62485112000, "cost_of_revenue": 40861414000, "gross_profit": 21623698000, "ebit": 21024584000, "ebitda": 28087851000, "pretax_income": 3376200000, "tax_provision": -519095000, "net_income": 4237301000, "net_income_to_common": 4237301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10578880000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 47084723000, "capital_expenditure": 898954000, "free_cash_flow": 47983677000, "dividends_paid": 2118235000, "share_repurchases": -222621000, "shares_issued": null, "net_debt_issued": 40109884000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4084645000, "cost_of_revenue": 170915930000, "gross_profit": 4084645000, "ebit": 16900514000, "ebitda": 4084645000, "pretax_income": -949665000, "tax_provision": -4203666000, "net_income": 3200346000, "net_income_to_common": 3200346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168357963000, "total_current_assets": 42382455000, "total_assets": 334984560000, "short_term_debt": 70024618000, "long_term_debt": 403330985000, "total_debt": 110136108000, "total_liabilities": 307638073000, "total_equity": 27260237000, "shares_outstanding": 10614140000, "goodwill_and_intangibles": 3844252000 }, "cash_flow": { "operating_cash_flow": 32118438272, "capital_expenditure": 425913012, "free_cash_flow": 32544351284, "dividends_paid": 1213515263, "share_repurchases": -568728000, "shares_issued": null, "net_debt_issued": 290494000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4084645000, "cost_of_revenue": 170915930000, "gross_profit": 4084645000, "ebit": 16900514000, "ebitda": 4084645000, "pretax_income": -949665000, "tax_provision": -4203666000, "net_income": 3200346000, "net_income_to_common": 3200346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168357963000, "total_current_assets": 42382455000, "total_assets": 334984560000, "short_term_debt": 70024618000, "long_term_debt": 403330985000, "total_debt": 110136108000, "total_liabilities": 307638073000, "total_equity": 27260237000, "shares_outstanding": 10614140000, "goodwill_and_intangibles": 3844252000 }, "cash_flow": { "operating_cash_flow": 32118438272, "capital_expenditure": 425913012, "free_cash_flow": 32544351284, "dividends_paid": 1213515263, "share_repurchases": -568728000, "shares_issued": null, "net_debt_issued": 290494000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18458082000, "cost_of_revenue": 12057072000, "gross_profit": 4913432000, "ebit": 7830098000, "ebitda": 9641405000, "pretax_income": 1404394000, "tax_provision": 494562000, "net_income": 985098000, "net_income_to_common": 985098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28552889000, "total_current_assets": 28552889000, "total_assets": 466327011000, "short_term_debt": 86833931000, "long_term_debt": 463370932000, "total_debt": 161736861000, "total_liabilities": 431801516000, "total_equity": 34424584000, "shares_outstanding": 10573302000, "goodwill_and_intangibles": 5090978000 }, "cash_flow": { "operating_cash_flow": 14910562344, "capital_expenditure": 147816404, "free_cash_flow": 15058378748, "dividends_paid": 589989978, "share_repurchases": -119966000, "shares_issued": null, "net_debt_issued": 22630523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18458082000, "cost_of_revenue": 12057072000, "gross_profit": 4913432000, "ebit": 7830098000, "ebitda": 9641405000, "pretax_income": 1404394000, "tax_provision": 494562000, "net_income": 985098000, "net_income_to_common": 985098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28552889000, "total_current_assets": 28552889000, "total_assets": 466327011000, "short_term_debt": 86833931000, "long_term_debt": 463370932000, "total_debt": 161736861000, "total_liabilities": 431801516000, "total_equity": 34424584000, "shares_outstanding": 10573302000, "goodwill_and_intangibles": 5090978000 }, "cash_flow": { "operating_cash_flow": 14910562344, "capital_expenditure": 147816404, "free_cash_flow": 15058378748, "dividends_paid": 589989978, "share_repurchases": -119966000, "shares_issued": null, "net_debt_issued": 22630523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18458082000, "cost_of_revenue": 12057072000, "gross_profit": 4913432000, "ebit": 7830098000, "ebitda": 9641405000, "pretax_income": 1404394000, "tax_provision": 494562000, "net_income": 985098000, "net_income_to_common": 985098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28552889000, "total_current_assets": 28552889000, "total_assets": 466327011000, "short_term_debt": 86833931000, "long_term_debt": 463370932000, "total_debt": 161736861000, "total_liabilities": 431801516000, "total_equity": 34424584000, "shares_outstanding": 10573302000, "goodwill_and_intangibles": 5090978000 }, "cash_flow": { "operating_cash_flow": 14910562344, "capital_expenditure": 147816404, "free_cash_flow": 15058378748, "dividends_paid": 589989978, "share_repurchases": -119966000, "shares_issued": null, "net_debt_issued": 22630523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18458082000, "cost_of_revenue": 12057072000, "gross_profit": 4913432000, "ebit": 7830098000, "ebitda": 9641405000, "pretax_income": 1404394000, "tax_provision": 494562000, "net_income": 985098000, "net_income_to_common": 985098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28552889000, "total_current_assets": 28552889000, "total_assets": 466327011000, "short_term_debt": 86833931000, "long_term_debt": 463370932000, "total_debt": 161736861000, "total_liabilities": 431801516000, "total_equity": 34424584000, "shares_outstanding": 10573302000, "goodwill_and_intangibles": 5090978000 }, "cash_flow": { "operating_cash_flow": 14910562344, "capital_expenditure": 147816404, "free_cash_flow": 15058378748, "dividends_paid": 589989978, "share_repurchases": -119966000, "shares_issued": null, "net_debt_issued": 22630523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18458082000, "cost_of_revenue": 12057072000, "gross_profit": 4913432000, "ebit": 7830098000, "ebitda": 9641405000, "pretax_income": 1404394000, "tax_provision": 494562000, "net_income": 985098000, "net_income_to_common": 985098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28552889000, "total_current_assets": 28552889000, "total_assets": 466327011000, "short_term_debt": 86833931000, "long_term_debt": 463370932000, "total_debt": 161736861000, "total_liabilities": 431801516000, "total_equity": 34424584000, "shares_outstanding": 10573302000, "goodwill_and_intangibles": 5090978000 }, "cash_flow": { "operating_cash_flow": 14910562344, "capital_expenditure": 147816404, "free_cash_flow": 15058378748, "dividends_paid": 589989978, "share_repurchases": -119966000, "shares_issued": null, "net_debt_issued": 22630523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88717881000, "cost_of_revenue": 63375236000, "gross_profit": 25342645000, "ebit": 7830098000, "ebitda": 9641405000, "pretax_income": 7830098000, "tax_provision": 2599553000, "net_income": 5177940000, "net_income_to_common": 5177940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28552889000, "total_current_assets": 28552889000, "total_assets": 466327011000, "short_term_debt": 86833931000, "long_term_debt": 463370932000, "total_debt": 161736861000, "total_liabilities": 431801516000, "total_equity": 34424584000, "shares_outstanding": 10573302000, "goodwill_and_intangibles": 5090978000 }, "cash_flow": { "operating_cash_flow": 14910562344, "capital_expenditure": 147816404, "free_cash_flow": 15058378748, "dividends_paid": 589989978, "share_repurchases": -119966000, "shares_issued": null, "net_debt_issued": 22630523000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84557262000, "cost_of_revenue": 61484561000, "gross_profit": 23072701000, "ebit": 5751918000, "ebitda": 7561394000, "pretax_income": 5751918000, "tax_provision": -789775000, "net_income": 6500491000, "net_income_to_common": 6500491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10577012000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 16989118619, "capital_expenditure": 277517859, "free_cash_flow": 17266636478, "dividends_paid": 499249090, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13877649000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84557262000, "cost_of_revenue": 61484561000, "gross_profit": 23072701000, "ebit": 5751918000, "ebitda": 7561394000, "pretax_income": 5751918000, "tax_provision": -789775000, "net_income": 6500491000, "net_income_to_common": 6500491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10577012000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 16989118619, "capital_expenditure": 277517859, "free_cash_flow": 17266636478, "dividends_paid": 499249090, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13877649000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84557262000, "cost_of_revenue": 61484561000, "gross_profit": 23072701000, "ebit": 5751918000, "ebitda": 7561394000, "pretax_income": 5751918000, "tax_provision": -789775000, "net_income": 6500491000, "net_income_to_common": 6500491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10577012000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 16989118619, "capital_expenditure": 277517859, "free_cash_flow": 17266636478, "dividends_paid": 499249090, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13877649000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84557262000, "cost_of_revenue": 61484561000, "gross_profit": 23072701000, "ebit": 5751918000, "ebitda": 7561394000, "pretax_income": 5751918000, "tax_provision": -789775000, "net_income": 6500491000, "net_income_to_common": 6500491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10577012000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 16989118619, "capital_expenditure": 277517859, "free_cash_flow": 17266636478, "dividends_paid": 499249090, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13877649000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84557262000, "cost_of_revenue": 61484561000, "gross_profit": 23072701000, "ebit": 5751918000, "ebitda": 7561394000, "pretax_income": 5751918000, "tax_provision": -789775000, "net_income": 6500491000, "net_income_to_common": 6500491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10577012000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 16989118619, "capital_expenditure": 277517859, "free_cash_flow": 17266636478, "dividends_paid": 499249090, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13877649000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84557262000, "cost_of_revenue": 61484561000, "gross_profit": 23072701000, "ebit": 5751918000, "ebitda": 7561394000, "pretax_income": 5751918000, "tax_provision": -789775000, "net_income": 6500491000, "net_income_to_common": 6500491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27471946000, "total_current_assets": 56554937000, "total_assets": 425261593000, "short_term_debt": 80398310000, "long_term_debt": 445438954000, "total_debt": 144867657000, "total_liabilities": 392605244000, "total_equity": 32558995000, "shares_outstanding": 10577012000, "goodwill_and_intangibles": 4697233000 }, "cash_flow": { "operating_cash_flow": 16989118619, "capital_expenditure": 277517859, "free_cash_flow": 17266636478, "dividends_paid": 499249090, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13877649000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }