{ "ticker": { "uuid": "f976caa2-35a9-4e7a-ac13-e3c446f9d832", "symbol": "ACL", "name": "Australian Clinical Labs Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/f976caa2-35a9-4e7a-ac13-e3c446f9d832/", "api_url": "https://sharemaestro.com/factors/api/tickers/f976caa2-35a9-4e7a-ac13-e3c446f9d832/" }, "ticker_metadata": { "id": 21972, "uuid": "f976caa2-35a9-4e7a-ac13-e3c446f9d832", "symbol": "ACL", "name": "Australian Clinical Labs Limited", "asset_type": "equity", "market_cap": 380974976, "stock_exchange_id": 9, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Australian Clinical Labs Limited provides pathology diagnostic services in Australia. The company offers range of services, including molecular cancer, harmony NIPT, genetic carrier screening and other antenatal, cardiac, and commercial drug and alcohol testing services; chemical pathology, haematology, histopathology and cytopathology, serology and microbiology, allergy and immunology, and veterinary and functional pathology services; pathology services for clinical trials; and CPD programs. It serves doctors, patients, and corporate clients. The company was incorporated in 2020 and is headquartered in Clayton, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f976caa2-35a9-4e7a-ac13-e3c446f9d832", "symbol": "ACL", "name": "Australian Clinical Labs Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/f976caa2-35a9-4e7a-ac13-e3c446f9d832/", "api_url": "https://sharemaestro.com/factors/api/tickers/f976caa2-35a9-4e7a-ac13-e3c446f9d832/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.84, "value": 0.94, "quality": 0.98, "momentum": 0.07, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.06, "market_cap": 403330255.16, "pe_ratio": 12.4369, "earnings_yield": 0.0935, "ebitda_to_ev": 0.2797, "shareholder_yield": 0.1093, "roe": 0.1893, "piotroski_f_score": 5, "momentum_12_1": -0.2716, "volatility_252d": 0.3138 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:51.594346+00:00", "batch_id": "" }, "size": { "price_close": 2.06, "market_cap": 403330255.16, "market_cap_usd": 403330255.16, "enterprise_value": 672265255.16, "shares_outstanding": 195791386, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4369, "pb_ratio": 2.3538, "ptbv_ratio": 2.3538, "ps_ratio": 0.5479, "pcf_ratio": null, "pfcf_ratio": 2.3128, "ev_ebitda": 3.5759, "ev_ebit": 10.6907, "ev_sales": 0.9132, "ev_fcf": 3.855, "earnings_yield": 0.0935, "fcf_yield": 0.2594, "price_to_sales": 0.5479, "price_to_book": 2.3538, "price_to_cashflow": null, "ebitda_to_ev": 0.2797, "sales_yield": 1.095 }, "yield": { "dividend_yield": 0.0619, "buyback_yield": 0.0474, "shareholder_yield": 0.1093, "debt_paydown_yield": 0.0322, "total_yield": 0.1415 }, "quality": { "gross_margin": 0.8258, "operating_margin": 0.0854, "net_margin": 0.0441, "ebitda_margin": 0.2554, "fcf_margin": 0.2369, "roe": 0.1893, "roa": 0.0564, "roic": 0.1071, "roc_greenblatt": null, "asset_turnover": 1.2806, "cash_conversion": 5.3774, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1844, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0575, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4305, "debt_to_assets": 0.5051, "interest_coverage": 16.6357, "current_ratio": 0.5548, "quick_ratio": 0.5548, "net_debt": 268935000, "local_beta": 0.715, "volatility_252d": 0.3138, "volatility_60d": 0.6095, "max_drawdown_12m": -0.3396, "risk_adjusted_momentum": -0.8657 }, "growth": { "revenue_growth_1y": 0.0673, "revenue_growth_3y_cagr": -0.0938, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3968, "eps_growth_3y_cagr": -0.4334, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1392, "book_value_growth_1y": -0.005, "revenue_growth": 0.0673, "earnings_growth": 0.3968 }, "momentum": { "price_return_1m": 0.0729, "price_return_3m": -0.0471, "price_return_6m": -0.2566, "price_return_9m": -0.1937, "price_return_12m": -0.2185, "price_return_12m_ex1m": -0.2716, "momentum_6m": -0.2566, "momentum_12m": -0.2185, "momentum_12_1": -0.2716, "distance_from_52w_high": -0.2821, "distance_from_52w_low": 0.0871, "relative_strength": -0.2313 }, "raw_ttm": { "revenue_ttm": 736148000, "gross_profit_ttm": 607899000, "ebit_ttm": 62883000, "ebitda_ttm": 188001000, "net_income_ttm": 32430000, "eps_diluted_ttm": 0.1656, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -8411000, "fcf_ttm": 174390000, "dividends_paid_ttm": -24946000, "share_repurchases_ttm": -19120000, "shares_issued_ttm": null, "interest_expense_ttm": 3780000, "cash_and_equivalents": 21442000, "total_current_assets": 120065000, "total_current_liabilities": 216407000, "net_ppe": null, "total_assets": 574838000, "total_debt": 290377000, "total_equity": 171354000, "net_working_capital": -9185000, "book_value_per_share": 0.8752, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8752 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 31, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 8, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 4, "rank_dividend_yield": 20, "rank_shareholder_yield": 8, "rank_total_yield": 10, "rank_roe": 14, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 32, "rank_fcf_margin": 22, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 78 }, "composites": { "value_composite": 6, "quality_composite": 2, "momentum_composite": 93, "growth_composite": 12, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 16, "quality_value_composite": 0.9598, "os_score": 0.84, "value_percentile": 0.94, "quality_percentile": 0.98, "momentum_percentile": 0.07, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 66, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9606, "ticker_id": 21972, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:51.594346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.06, "market_cap": 403330255.16, "market_cap_usd": 403330255.16, "enterprise_value": 672265255.16, "shares_outstanding": 195791386, "fx_rate_to_usd": null, "pe_ratio": 12.43694897, "pb_ratio": 2.35378372, "ptbv_ratio": 2.35378372, "ps_ratio": 0.54789289, "pcf_ratio": null, "pfcf_ratio": 2.3128061, "ev_ebitda": 3.57586, "ev_ebit": 10.69073128, "ev_sales": 0.91322024, "ev_fcf": 3.85495301, "earnings_yield": 0.09353897, "fcf_yield": 0.25940653, "dividend_yield": 0.06185006, "buyback_yield": 0.04740532, "shareholder_yield": 0.10925538, "debt_paydown_yield": 0.03223165, "total_yield": 0.14148703, "gross_margin": 0.82578367, "operating_margin": 0.08542168, "net_margin": 0.04405364, "ebitda_margin": 0.25538479, "fcf_margin": 0.2368953, "roe": 0.18925733, "roa": 0.05641589, "roic": 0.10711658, "roc_greenblatt": null, "asset_turnover": 1.28061819, "cash_conversion": 5.37742831, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.43049771, "debt_to_assets": 0.5051458, "interest_coverage": 16.63571429, "current_ratio": 0.55481107, "quick_ratio": 0.55481107, "net_debt": 268935000, "revenue_growth_1y": 0.06730189, "revenue_growth_3y_cagr": -0.09382376, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39679426, "eps_growth_3y_cagr": -0.4333555, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13915617, "book_value_growth_1y": -0.00498835, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.184408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07291667, "price_return_3m": -0.04709303, "price_return_6m": -0.25659734, "price_return_9m": -0.1936939, "price_return_12m": -0.21849956, "price_return_12m_ex1m": -0.27161124, "distance_from_52w_high": -0.28205636, "distance_from_52w_low": 0.08707124, "relative_strength": -0.23134635, "local_beta": 0.715, "volatility_252d": 0.313758, "volatility_60d": 0.609529, "max_drawdown_12m": -0.33956155, "revenue_ttm": 736148000, "gross_profit_ttm": 607899000, "ebit_ttm": 62883000, "ebitda_ttm": 188001000, "net_income_ttm": 32430000, "eps_diluted_ttm": 0.16563548, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -8411000, "fcf_ttm": 174390000, "dividends_paid_ttm": -24946000, "share_repurchases_ttm": -19120000, "shares_issued_ttm": null, "interest_expense_ttm": 3780000, "cash_and_equivalents": 21442000, "total_current_assets": 120065000, "total_current_liabilities": 216407000, "net_ppe": null, "total_assets": 574838000, "total_debt": 290377000, "total_equity": 171354000, "net_working_capital": -9185000, "book_value_per_share": 0.87518661, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.87518661, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 31, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 8, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 4, "rank_dividend_yield": 20, "rank_shareholder_yield": 8, "rank_total_yield": 10, "rank_roe": 14, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 32, "rank_fcf_margin": 22, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 78, "value_composite": 6, "quality_composite": 2, "momentum_composite": 93, "growth_composite": 12, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 16, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.06, "os": 0.84, "value": 0.94, "quality": 0.98, "momentum": 0.07, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 12.4369, "earnings_yield": 0.0935, "shareholder_yield": 0.1093, "roe": 0.1893, "momentum_12_1": -0.2716, "complete_fields": { "id": 9606, "ticker_id": 21972, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:51.594346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.06, "market_cap": 403330255.16, "market_cap_usd": 403330255.16, "enterprise_value": 672265255.16, "shares_outstanding": 195791386, "fx_rate_to_usd": null, "pe_ratio": 12.43694897, "pb_ratio": 2.35378372, "ptbv_ratio": 2.35378372, "ps_ratio": 0.54789289, "pcf_ratio": null, "pfcf_ratio": 2.3128061, "ev_ebitda": 3.57586, "ev_ebit": 10.69073128, "ev_sales": 0.91322024, "ev_fcf": 3.85495301, "earnings_yield": 0.09353897, "fcf_yield": 0.25940653, "dividend_yield": 0.06185006, "buyback_yield": 0.04740532, "shareholder_yield": 0.10925538, "debt_paydown_yield": 0.03223165, "total_yield": 0.14148703, "gross_margin": 0.82578367, "operating_margin": 0.08542168, "net_margin": 0.04405364, "ebitda_margin": 0.25538479, "fcf_margin": 0.2368953, "roe": 0.18925733, "roa": 0.05641589, "roic": 0.10711658, "roc_greenblatt": null, "asset_turnover": 1.28061819, "cash_conversion": 5.37742831, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.43049771, "debt_to_assets": 0.5051458, "interest_coverage": 16.63571429, "current_ratio": 0.55481107, "quick_ratio": 0.55481107, "net_debt": 268935000, "revenue_growth_1y": 0.06730189, "revenue_growth_3y_cagr": -0.09382376, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39679426, "eps_growth_3y_cagr": -0.4333555, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13915617, "book_value_growth_1y": -0.00498835, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.184408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07291667, "price_return_3m": -0.04709303, "price_return_6m": -0.25659734, "price_return_9m": -0.1936939, "price_return_12m": -0.21849956, "price_return_12m_ex1m": -0.27161124, "distance_from_52w_high": -0.28205636, "distance_from_52w_low": 0.08707124, "relative_strength": -0.23134635, "local_beta": 0.715, "volatility_252d": 0.313758, "volatility_60d": 0.609529, "max_drawdown_12m": -0.33956155, "revenue_ttm": 736148000, "gross_profit_ttm": 607899000, "ebit_ttm": 62883000, "ebitda_ttm": 188001000, "net_income_ttm": 32430000, "eps_diluted_ttm": 0.16563548, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -8411000, "fcf_ttm": 174390000, "dividends_paid_ttm": -24946000, "share_repurchases_ttm": -19120000, "shares_issued_ttm": null, "interest_expense_ttm": 3780000, "cash_and_equivalents": 21442000, "total_current_assets": 120065000, "total_current_liabilities": 216407000, "net_ppe": null, "total_assets": 574838000, "total_debt": 290377000, "total_equity": 171354000, "net_working_capital": -9185000, "book_value_per_share": 0.87518661, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.87518661, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 31, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 8, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 4, "rank_dividend_yield": 20, "rank_shareholder_yield": 8, "rank_total_yield": 10, "rank_roe": 14, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 32, "rank_fcf_margin": 22, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 78, "value_composite": 6, "quality_composite": 2, "momentum_composite": 93, "growth_composite": 12, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 16, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "income_statement": { "revenue": 736148000, "cost_of_revenue": 128249000, "gross_profit": 607899000, "ebit": 62883000, "ebitda": 188001000, "pretax_income": null, "tax_provision": null, "net_income": 32430000, "net_income_to_common": 32430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21442000, "total_current_assets": 120065000, "total_assets": 574838000, "short_term_debt": null, "long_term_debt": 41968000, "total_debt": 290377000, "total_liabilities": null, "total_equity": 171354000, "shares_outstanding": 195791386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8411000, "free_cash_flow": 174390000, "dividends_paid": -24946000, "share_repurchases": -19120000, "shares_issued": null, "net_debt_issued": -13000000 }, "complete_fields": { "id": 408962, "ticker_id": 21972, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "188001000", "netIncome": "32430000", "grossProfit": "607899000", "totalRevenue": "736148000", "costOfRevenue": "128249000", "interestExpense": "3780000", "operatingIncome": "62883000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136042000" }, "balance": { "totalDebt": "290377000", "totalAssets": "574838000", "longTermDebt": "41968000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "627000", "totalLiabilities": null, "sharesOutstanding": "195791386", "totalCurrentAssets": "120065000", "totalShareholderEquity": "171354000", "totalCurrentLiabilities": "216407000", "propertyPlantEquipmentNet": "270113000", "cashAndShortTermInvestments": "21442000" }, "cashflow": { "freeCashFlow": "174390000", "dividendsPaid": "-24946000", "issuanceOfDebt": "31000000", "issuanceOfStock": null, "repaymentOfDebt": "-44000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-19120000", "capitalExpenditures": "-8411000" } }, "revenue": 736148000, "cost_of_revenue": 128249000, "gross_profit": 607899000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62883000, "depreciation_amortisation": 136042000, "ebitda": 188001000, "interest_expense": 3780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32430000, "net_income_continuing_ops": null, "net_income_to_common": 32430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21442000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120065000, "net_ppe": 270113000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 574838000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216407000, "long_term_debt": 41968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 290377000, "preferred_stock": null, "minority_interest": 627000, "retained_earnings": null, "total_equity": 171354000, "shares_outstanding": 195791386, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24946000, "share_repurchases": -19120000, "shares_issued": null, "net_debt_issued": -13000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 174390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "188001000", "netIncome": "32430000", "grossProfit": "607899000", "totalRevenue": "736148000", "costOfRevenue": "128249000", "interestExpense": "3780000", "operatingIncome": "62883000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136042000" }, "balance": { "totalDebt": "290377000", "totalAssets": "574838000", "longTermDebt": "41968000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "627000", "totalLiabilities": null, "sharesOutstanding": "195791386", "totalCurrentAssets": "120065000", "totalShareholderEquity": "171354000", "totalCurrentLiabilities": "216407000", "propertyPlantEquipmentNet": "270113000", "cashAndShortTermInvestments": "21442000" }, "cashflow": { "freeCashFlow": "174390000", "dividendsPaid": "-24946000", "issuanceOfDebt": "31000000", "issuanceOfStock": null, "repaymentOfDebt": "-44000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-19120000", "capitalExpenditures": "-8411000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "income_statement": { "revenue": 689728000, "cost_of_revenue": 119320000, "gross_profit": 570408000, "ebit": 55912000, "ebitda": 169650000, "pretax_income": null, "tax_provision": null, "net_income": 23934000, "net_income_to_common": 23934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26136000, "total_current_assets": 133601000, "total_assets": 593060000, "short_term_debt": null, "long_term_debt": 55064000, "total_debt": 308899000, "total_liabilities": null, "total_equity": 177528000, "shares_outstanding": 201834015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6505000, "free_cash_flow": 153087000, "dividends_paid": -20337000, "share_repurchases": -1742000, "shares_issued": null, "net_debt_issued": -11000000 }, "complete_fields": { "id": 408963, "ticker_id": 21972, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169650000", "netIncome": "23934000", "grossProfit": "570408000", "totalRevenue": "689728000", "costOfRevenue": "119320000", "interestExpense": "4857000", "operatingIncome": "55912000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "128427000" }, "balance": { "totalDebt": "308899000", "totalAssets": "593060000", "longTermDebt": "55064000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "237000", "totalLiabilities": null, "sharesOutstanding": "201834015", "totalCurrentAssets": "133601000", "totalShareholderEquity": "177528000", "totalCurrentLiabilities": "207703000", "propertyPlantEquipmentNet": "281704000", "cashAndShortTermInvestments": "26136000" }, "cashflow": { "freeCashFlow": "153087000", "dividendsPaid": "-20337000", "issuanceOfDebt": "14000000", "issuanceOfStock": null, "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1742000", "capitalExpenditures": "-6505000" } }, "revenue": 689728000, "cost_of_revenue": 119320000, "gross_profit": 570408000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55912000, "depreciation_amortisation": 128427000, "ebitda": 169650000, "interest_expense": 4857000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23934000, "net_income_continuing_ops": null, "net_income_to_common": 23934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133601000, "net_ppe": 281704000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 593060000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207703000, "long_term_debt": 55064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 308899000, "preferred_stock": null, "minority_interest": 237000, "retained_earnings": null, "total_equity": 177528000, "shares_outstanding": 201834015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20337000, "share_repurchases": -1742000, "shares_issued": null, "net_debt_issued": -11000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 153087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169650000", "netIncome": "23934000", "grossProfit": "570408000", "totalRevenue": "689728000", "costOfRevenue": "119320000", "interestExpense": "4857000", "operatingIncome": "55912000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "128427000" }, "balance": { "totalDebt": "308899000", "totalAssets": "593060000", "longTermDebt": "55064000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "237000", "totalLiabilities": null, "sharesOutstanding": "201834015", "totalCurrentAssets": "133601000", "totalShareholderEquity": "177528000", "totalCurrentLiabilities": "207703000", "propertyPlantEquipmentNet": "281704000", "cashAndShortTermInvestments": "26136000" }, "cashflow": { "freeCashFlow": "153087000", "dividendsPaid": "-20337000", "issuanceOfDebt": "14000000", "issuanceOfStock": null, "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1742000", "capitalExpenditures": "-6505000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "income_statement": { "revenue": 692103000, "cost_of_revenue": 126083000, "gross_profit": 566020000, "ebit": 51967000, "ebitda": 174605000, "pretax_income": null, "tax_provision": null, "net_income": 35901000, "net_income_to_common": 35901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19955000, "total_current_assets": 115959000, "total_assets": 578913000, "short_term_debt": null, "long_term_debt": 65696000, "total_debt": 316319000, "total_liabilities": null, "total_equity": 172417000, "shares_outstanding": 201834015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6934000, "free_cash_flow": 136747000, "dividends_paid": -96880000, "share_repurchases": -891000, "shares_issued": null, "net_debt_issued": 66000000 }, "complete_fields": { "id": 408964, "ticker_id": 21972, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174605000", "netIncome": "35901000", "grossProfit": "566020000", "totalRevenue": "692103000", "costOfRevenue": "126083000", "interestExpense": "3540000", "operatingIncome": "51967000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "122755000" }, "balance": { "totalDebt": "316319000", "totalAssets": "578913000", "longTermDebt": "65696000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "254000", "totalLiabilities": null, "sharesOutstanding": "201834015", "totalCurrentAssets": "115959000", "totalShareholderEquity": "172417000", "totalCurrentLiabilities": "187925000", "propertyPlantEquipmentNet": "288438000", "cashAndShortTermInvestments": "19955000" }, "cashflow": { "freeCashFlow": "136747000", "dividendsPaid": "-96880000", "issuanceOfDebt": "100500000", "issuanceOfStock": null, "repaymentOfDebt": "-34500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-891000", "capitalExpenditures": "-6934000" } }, "revenue": 692103000, "cost_of_revenue": 126083000, "gross_profit": 566020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51967000, "depreciation_amortisation": 122755000, "ebitda": 174605000, "interest_expense": 3540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35901000, "net_income_continuing_ops": null, "net_income_to_common": 35901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19955000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115959000, "net_ppe": 288438000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 578913000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187925000, "long_term_debt": 65696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 316319000, "preferred_stock": null, "minority_interest": 254000, "retained_earnings": null, "total_equity": 172417000, "shares_outstanding": 201834015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -96880000, "share_repurchases": -891000, "shares_issued": null, "net_debt_issued": 66000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 136747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174605000", "netIncome": "35901000", "grossProfit": "566020000", "totalRevenue": "692103000", "costOfRevenue": "126083000", "interestExpense": "3540000", "operatingIncome": "51967000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "122755000" }, "balance": { "totalDebt": "316319000", "totalAssets": "578913000", "longTermDebt": "65696000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "254000", "totalLiabilities": null, "sharesOutstanding": "201834015", "totalCurrentAssets": "115959000", "totalShareholderEquity": "172417000", "totalCurrentLiabilities": "187925000", "propertyPlantEquipmentNet": "288438000", "cashAndShortTermInvestments": "19955000" }, "cashflow": { "freeCashFlow": "136747000", "dividendsPaid": "-96880000", "issuanceOfDebt": "100500000", "issuanceOfStock": null, "repaymentOfDebt": "-34500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-891000", "capitalExpenditures": "-6934000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "income_statement": { "revenue": 989298000, "cost_of_revenue": 207592000, "gross_profit": 781706000, "ebit": 267677000, "ebitda": 362335000, "pretax_income": null, "tax_provision": null, "net_income": 178244000, "net_income_to_common": 178244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26372000, "total_current_assets": 142871000, "total_assets": 628042000, "short_term_debt": null, "long_term_debt": null, "total_debt": 262377000, "total_liabilities": null, "total_equity": 232444000, "shares_outstanding": 201834015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -21252000, "free_cash_flow": 262835000, "dividends_paid": -24279000, "share_repurchases": -4944000, "shares_issued": null, "net_debt_issued": -100000000 }, "complete_fields": { "id": 408965, "ticker_id": 21972, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "362335000", "netIncome": "178244000", "grossProfit": "781706000", "totalRevenue": "989298000", "costOfRevenue": "207592000", "interestExpense": "1339000", "operatingIncome": "267677000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "106096000" }, "balance": { "totalDebt": "262377000", "totalAssets": "628042000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "113000", "totalLiabilities": null, "sharesOutstanding": "201834015", "totalCurrentAssets": "142871000", "totalShareholderEquity": "232444000", "totalCurrentLiabilities": "225163000", "propertyPlantEquipmentNet": "310200000", "cashAndShortTermInvestments": "26372000" }, "cashflow": { "freeCashFlow": "262835000", "dividendsPaid": "-24279000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4944000", "capitalExpenditures": "-21252000" } }, "revenue": 989298000, "cost_of_revenue": 207592000, "gross_profit": 781706000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267677000, "depreciation_amortisation": 106096000, "ebitda": 362335000, "interest_expense": 1339000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178244000, "net_income_continuing_ops": null, "net_income_to_common": 178244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142871000, "net_ppe": 310200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 628042000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 262377000, "preferred_stock": null, "minority_interest": 113000, "retained_earnings": null, "total_equity": 232444000, "shares_outstanding": 201834015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24279000, "share_repurchases": -4944000, "shares_issued": null, "net_debt_issued": -100000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 262835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "362335000", "netIncome": "178244000", "grossProfit": "781706000", "totalRevenue": "989298000", "costOfRevenue": "207592000", "interestExpense": "1339000", "operatingIncome": "267677000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "106096000" }, "balance": { "totalDebt": "262377000", "totalAssets": "628042000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "113000", "totalLiabilities": null, "sharesOutstanding": "201834015", "totalCurrentAssets": "142871000", "totalShareholderEquity": "232444000", "totalCurrentLiabilities": "225163000", "propertyPlantEquipmentNet": "310200000", "cashAndShortTermInvestments": "26372000" }, "cashflow": { "freeCashFlow": "262835000", "dividendsPaid": "-24279000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4944000", "capitalExpenditures": "-21252000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": -190000, "long_term_debt": 99511000, "total_debt": 99321000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146254000, "net_debt_issued": 321600000 }, "complete_fields": { "id": 408966, "ticker_id": 21972, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "99511000", "shortTermDebt": "-190000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "321600000", "issuanceOfStock": "146254000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": -190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 99511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146254000, "net_debt_issued": 321600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "99511000", "shortTermDebt": "-190000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "321600000", "issuanceOfStock": "146254000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21442000, "total_current_assets": 120065000, "total_assets": 574838000, "short_term_debt": 108599000, "long_term_debt": 41968000, "total_debt": 290377000, "total_liabilities": null, "total_equity": 171354000, "shares_outstanding": 195791386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408961, "ticker_id": 21972, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:06.573791+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "290377000", "totalAssets": "574838000", "longTermDebt": "41968000", "shortTermDebt": "108599000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "627000", "totalLiabilities": null, "sharesOutstanding": "195791386", "totalCurrentAssets": "120065000", "totalShareholderEquity": "171354000", "totalCurrentLiabilities": "216407000", "propertyPlantEquipmentNet": "270113000", "cashAndShortTermInvestments": "21442000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21442000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120065000, "net_ppe": 270113000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 574838000, "short_term_debt": 108599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216407000, "long_term_debt": 41968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 290377000, "preferred_stock": null, "minority_interest": 627000, "retained_earnings": null, "total_equity": 171354000, "shares_outstanding": 195791386, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "290377000", "totalAssets": "574838000", "longTermDebt": "41968000", "shortTermDebt": "108599000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "627000", "totalLiabilities": null, "sharesOutstanding": "195791386", "totalCurrentAssets": "120065000", "totalShareholderEquity": "171354000", "totalCurrentLiabilities": "216407000", "propertyPlantEquipmentNet": "270113000", "cashAndShortTermInvestments": "21442000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }