{ "ticker": { "uuid": "f97c043e-7ea0-4ee4-a925-23ab431b6304", "symbol": "NC5A", "name": "NorCom Information Technology GmbH & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/f97c043e-7ea0-4ee4-a925-23ab431b6304/", "api_url": "https://sharemaestro.com/factors/api/tickers/f97c043e-7ea0-4ee4-a925-23ab431b6304/" }, "ticker_metadata": { "id": 19823, "uuid": "f97c043e-7ea0-4ee4-a925-23ab431b6304", "symbol": "NC5A", "name": "NorCom Information Technology GmbH & Co. KGaA", "asset_type": "equity", "market_cap": 3335369, "stock_exchange_id": 8, "industry": "Specialty Business Services", "sector": "Industrials", "description": "NorCom Information Technology GmbH & Co. KGaA develops and implements big data and KI solutions in Germany and internationally. The company offers DaSense, an AI technology platform that can analyze documents and initiate and support workflows; AI apps, an applications or software programs that use artificial intelligence (AI) and machine learning to perform specific tasks; and AI large language model to understand and generate natural language. It serves GovTech, Legal Tech, and Industrie sectors. NorCom Information Technology GmbH & Co. KGaA was founded in 1989 and is based in Munich, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f97c043e-7ea0-4ee4-a925-23ab431b6304", "symbol": "NC5A", "name": "NorCom Information Technology GmbH & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/f97c043e-7ea0-4ee4-a925-23ab431b6304/", "api_url": "https://sharemaestro.com/factors/api/tickers/f97c043e-7ea0-4ee4-a925-23ab431b6304/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.49, "value": 0.48, "quality": 0.49, "momentum": 0.48, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 1.65, "market_cap": 3388900.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.331, "piotroski_f_score": 4, "momentum_12_1": -0.455, "volatility_252d": 1.7093 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.045201+00:00", "batch_id": "" }, "size": { "price_close": 1.646, "market_cap": 3388900.02, "market_cap_usd": 3388900.02, "enterprise_value": 4314226.02, "shares_outstanding": 2058870, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3318, "ptbv_ratio": 2.3318, "ps_ratio": 0.6053, "pcf_ratio": 19.5437, "pfcf_ratio": -10.7646, "ev_ebitda": null, "ev_ebit": -2.2699, "ev_sales": 0.7706, "ev_fcf": -13.7038, "earnings_yield": null, "fcf_yield": -0.073, "price_to_sales": 0.6053, "price_to_book": 2.3318, "price_to_cashflow": 19.5437, "ebitda_to_ev": null, "sales_yield": 1.2977 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5241, "operating_margin": -0.3395, "net_margin": -0.3455, "ebitda_margin": -0.21, "fcf_margin": -0.0562, "roe": -1.331, "roa": -0.4063, "roic": -0.5993, "roc_greenblatt": null, "asset_turnover": 1.176, "cash_conversion": 0.1627, "accruals_ratio": -0.4428, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2124, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6164, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7869, "debt_to_assets": 0.2281, "interest_coverage": -44.4984, "current_ratio": 0.428, "quick_ratio": 0.428, "net_debt": 925326, "local_beta": 1.1536, "volatility_252d": 1.7093, "volatility_60d": 4.0967, "max_drawdown_12m": -0.6274, "risk_adjusted_momentum": -0.2662 }, "growth": { "revenue_growth_1y": -0.28, "revenue_growth_3y_cagr": -0.1504, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5724, "revenue_growth": -0.28, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0562, "price_return_3m": 0.1674, "price_return_6m": -0.1174, "price_return_9m": 0.0901, "price_return_12m": -0.4856, "price_return_12m_ex1m": -0.455, "momentum_6m": -0.1174, "momentum_12m": -0.4856, "momentum_12_1": -0.455, "distance_from_52w_high": -0.4758, "distance_from_52w_low": 0.4068, "relative_strength": -0.5043 }, "raw_ttm": { "revenue_ttm": 5598493, "gross_profit_ttm": 2934322, "ebit_ttm": -1900662, "ebitda_ttm": -1175941, "net_income_ttm": -1934414, "eps_diluted_ttm": -0.9396, "operating_cash_flow_ttm": 173401, "capital_expenditure_ttm": -488220, "fcf_ttm": -314819, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 42713, "cash_and_equivalents": 160580, "total_current_assets": 1138734, "total_current_liabilities": 2660713, "net_ppe": null, "total_assets": 4760664, "total_debt": 1085906, "total_equity": 1453331, "net_working_capital": -1487351, "book_value_per_share": 0.7059, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7059 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 51, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.485, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.49, "momentum_percentile": 0.48, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8012, "ticker_id": 19823, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.045201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.646, "market_cap": 3388900.02, "market_cap_usd": 3388900.02, "enterprise_value": 4314226.02, "shares_outstanding": 2058870, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.33181568, "ptbv_ratio": 2.33181568, "ps_ratio": 0.60532361, "pcf_ratio": 19.5437167, "pfcf_ratio": -10.76459813, "ev_ebitda": null, "ev_ebit": -2.26985441, "ev_sales": 0.77060488, "ev_fcf": -13.70382988, "earnings_yield": null, "fcf_yield": -0.0729723, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52412712, "operating_margin": -0.33949529, "net_margin": -0.34552405, "ebitda_margin": -0.21004599, "fcf_margin": -0.05623281, "roe": -1.33102094, "roa": -0.40633281, "roic": -0.59928628, "roc_greenblatt": null, "asset_turnover": 1.17598995, "cash_conversion": 0.16274644, "accruals_ratio": -0.44275651, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.78688131, "debt_to_assets": 0.22809969, "interest_coverage": -44.4984431, "current_ratio": 0.42798077, "quick_ratio": 0.42798077, "net_debt": 925326, "revenue_growth_1y": -0.27996011, "revenue_growth_3y_cagr": -0.15039367, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57240457, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.21239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05619266, "price_return_3m": 0.16737589, "price_return_6m": -0.11742627, "price_return_9m": 0.09006623, "price_return_12m": -0.485625, "price_return_12m_ex1m": -0.455, "distance_from_52w_high": -0.47579618, "distance_from_52w_low": 0.40683761, "relative_strength": -0.50432897, "local_beta": 1.1536, "volatility_252d": 1.709278, "volatility_60d": 4.096669, "max_drawdown_12m": -0.62738854, "revenue_ttm": 5598493, "gross_profit_ttm": 2934322, "ebit_ttm": -1900662, "ebitda_ttm": -1175941, "net_income_ttm": -1934414, "eps_diluted_ttm": -0.93955131, "operating_cash_flow_ttm": 173401, "capital_expenditure_ttm": -488220, "fcf_ttm": -314819, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 42713, "cash_and_equivalents": 160580, "total_current_assets": 1138734, "total_current_liabilities": 2660713, "net_ppe": null, "total_assets": 4760664, "total_debt": 1085906, "total_equity": 1453331, "net_working_capital": -1487351, "book_value_per_share": 0.7058877, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7058877, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 51, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.65, "os": 0.49, "value": 0.48, "quality": 0.49, "momentum": 0.48, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.331, "momentum_12_1": -0.455, "complete_fields": { "id": 8012, "ticker_id": 19823, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.045201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.646, "market_cap": 3388900.02, "market_cap_usd": 3388900.02, "enterprise_value": 4314226.02, "shares_outstanding": 2058870, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.33181568, "ptbv_ratio": 2.33181568, "ps_ratio": 0.60532361, "pcf_ratio": 19.5437167, "pfcf_ratio": -10.76459813, "ev_ebitda": null, "ev_ebit": -2.26985441, "ev_sales": 0.77060488, "ev_fcf": -13.70382988, "earnings_yield": null, "fcf_yield": -0.0729723, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52412712, "operating_margin": -0.33949529, "net_margin": -0.34552405, "ebitda_margin": -0.21004599, "fcf_margin": -0.05623281, "roe": -1.33102094, "roa": -0.40633281, "roic": -0.59928628, "roc_greenblatt": null, "asset_turnover": 1.17598995, "cash_conversion": 0.16274644, "accruals_ratio": -0.44275651, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.78688131, "debt_to_assets": 0.22809969, "interest_coverage": -44.4984431, "current_ratio": 0.42798077, "quick_ratio": 0.42798077, "net_debt": 925326, "revenue_growth_1y": -0.27996011, "revenue_growth_3y_cagr": -0.15039367, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57240457, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.21239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05619266, "price_return_3m": 0.16737589, "price_return_6m": -0.11742627, "price_return_9m": 0.09006623, "price_return_12m": -0.485625, "price_return_12m_ex1m": -0.455, "distance_from_52w_high": -0.47579618, "distance_from_52w_low": 0.40683761, "relative_strength": -0.50432897, "local_beta": 1.1536, "volatility_252d": 1.709278, "volatility_60d": 4.096669, "max_drawdown_12m": -0.62738854, "revenue_ttm": 5598493, "gross_profit_ttm": 2934322, "ebit_ttm": -1900662, "ebitda_ttm": -1175941, "net_income_ttm": -1934414, "eps_diluted_ttm": -0.93955131, "operating_cash_flow_ttm": 173401, "capital_expenditure_ttm": -488220, "fcf_ttm": -314819, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 42713, "cash_and_equivalents": 160580, "total_current_assets": 1138734, "total_current_liabilities": 2660713, "net_ppe": null, "total_assets": 4760664, "total_debt": 1085906, "total_equity": 1453331, "net_working_capital": -1487351, "book_value_per_share": 0.7058877, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7058877, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 51, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "income_statement": { "revenue": 5598493, "cost_of_revenue": 2664171, "gross_profit": 2934322, "ebit": -1900662, "ebitda": -1175941, "pretax_income": null, "tax_provision": null, "net_income": -1934414, "net_income_to_common": -1934414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160580, "total_current_assets": 1138734, "total_assets": 4760664, "short_term_debt": 195208, "long_term_debt": null, "total_debt": 1085906, "total_liabilities": null, "total_equity": 1453331, "shares_outstanding": 2058870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173401, "capital_expenditure": -488220, "free_cash_flow": -314819, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388134, "ticker_id": 19823, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1175941", "netIncome": "-1934414", "grossProfit": "2934322", "totalRevenue": "5598493", "costOfRevenue": "2664171", "interestExpense": "42713", "operatingIncome": "-1900662", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700787" }, "balance": { "totalDebt": "1085906", "totalAssets": "4760664", "longTermDebt": null, "shortTermDebt": "195208", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "1138734", "totalShareholderEquity": "1453331", "totalCurrentLiabilities": "2660713", "cashAndShortTermInvestments": "160580" }, "cashflow": { "freeCashFlow": "-314819", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "173401", "repurchaseOfStock": null, "capitalExpenditures": "-488220" } }, "revenue": 5598493, "cost_of_revenue": 2664171, "gross_profit": 2934322, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1900662, "depreciation_amortisation": 700787, "ebitda": -1175941, "interest_expense": 42713, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1934414, "net_income_continuing_ops": null, "net_income_to_common": -1934414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160580, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1138734, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4760664, "short_term_debt": 195208, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2660713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1085906, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1453331, "shares_outstanding": 2058870, "operating_cash_flow": 173401, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -488220, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -314819, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1175941", "netIncome": "-1934414", "grossProfit": "2934322", "totalRevenue": "5598493", "costOfRevenue": "2664171", "interestExpense": "42713", "operatingIncome": "-1900662", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700787" }, "balance": { "totalDebt": "1085906", "totalAssets": "4760664", "longTermDebt": null, "shortTermDebt": "195208", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "1138734", "totalShareholderEquity": "1453331", "totalCurrentLiabilities": "2660713", "cashAndShortTermInvestments": "160580" }, "cashflow": { "freeCashFlow": "-314819", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "173401", "repurchaseOfStock": null, "capitalExpenditures": "-488220" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "income_statement": { "revenue": 7775254, "cost_of_revenue": 3781805, "gross_profit": 3993449, "ebit": -257039, "ebitda": 341606, "pretax_income": null, "tax_provision": null, "net_income": -295517, "net_income_to_common": -295517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 719852, "total_current_assets": 2060162, "total_assets": 5894660, "short_term_debt": 0, "long_term_debt": null, "total_debt": 1135152, "total_liabilities": null, "total_equity": 3398846, "shares_outstanding": 2058870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 216146, "capital_expenditure": -522078, "free_cash_flow": -305932, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388137, "ticker_id": 19823, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "341606", "netIncome": "-295517", "grossProfit": "3993449", "totalRevenue": "7775254", "costOfRevenue": "3781805", "interestExpense": "36933", "operatingIncome": "-257039", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "598266" }, "balance": { "totalDebt": "1135152", "totalAssets": "5894660", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "2060162", "totalShareholderEquity": "3398846", "totalCurrentLiabilities": "1605115", "cashAndShortTermInvestments": "719852" }, "cashflow": { "freeCashFlow": "-305932", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "216146", "repurchaseOfStock": null, "capitalExpenditures": "-522078" } }, "revenue": 7775254, "cost_of_revenue": 3781805, "gross_profit": 3993449, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -257039, "depreciation_amortisation": 598266, "ebitda": 341606, "interest_expense": 36933, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -295517, "net_income_continuing_ops": null, "net_income_to_common": -295517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 719852, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2060162, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5894660, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1605115, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1135152, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3398846, "shares_outstanding": 2058870, "operating_cash_flow": 216146, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -522078, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -305932, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "341606", "netIncome": "-295517", "grossProfit": "3993449", "totalRevenue": "7775254", "costOfRevenue": "3781805", "interestExpense": "36933", "operatingIncome": "-257039", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "598266" }, "balance": { "totalDebt": "1135152", "totalAssets": "5894660", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "2060162", "totalShareholderEquity": "3398846", "totalCurrentLiabilities": "1605115", "cashAndShortTermInvestments": "719852" }, "cashflow": { "freeCashFlow": "-305932", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "216146", "repurchaseOfStock": null, "capitalExpenditures": "-522078" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "income_statement": { "revenue": 9195405, "cost_of_revenue": 4992273, "gross_profit": 4203132, "ebit": -418704, "ebitda": 114318, "pretax_income": null, "tax_provision": null, "net_income": -463152, "net_income_to_common": -463152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263385, "total_current_assets": 2779273, "total_assets": 6689957, "short_term_debt": null, "long_term_debt": null, "total_debt": 1372752, "total_liabilities": null, "total_equity": 3694362, "shares_outstanding": 2058870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 179833, "capital_expenditure": -465761, "free_cash_flow": -285928, "dividends_paid": null, "share_repurchases": null, "shares_issued": 483855, "net_debt_issued": null }, "complete_fields": { "id": 388138, "ticker_id": 19823, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114318", "netIncome": "-463152", "grossProfit": "4203132", "totalRevenue": "9195405", "costOfRevenue": "4992273", "interestExpense": "45482", "operatingIncome": "-418704", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532633" }, "balance": { "totalDebt": "1372752", "totalAssets": "6689957", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "2779273", "totalShareholderEquity": "3694362", "totalCurrentLiabilities": "1860444", "cashAndShortTermInvestments": "1263385" }, "cashflow": { "freeCashFlow": "-285928", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "483855", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "179833", "repurchaseOfStock": null, "capitalExpenditures": "-465761" } }, "revenue": 9195405, "cost_of_revenue": 4992273, "gross_profit": 4203132, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -418704, "depreciation_amortisation": 532633, "ebitda": 114318, "interest_expense": 45482, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -463152, "net_income_continuing_ops": null, "net_income_to_common": -463152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263385, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2779273, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6689957, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1860444, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1372752, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3694362, "shares_outstanding": 2058870, "operating_cash_flow": 179833, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -465761, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 483855, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -285928, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114318", "netIncome": "-463152", "grossProfit": "4203132", "totalRevenue": "9195405", "costOfRevenue": "4992273", "interestExpense": "45482", "operatingIncome": "-418704", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532633" }, "balance": { "totalDebt": "1372752", "totalAssets": "6689957", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "2779273", "totalShareholderEquity": "3694362", "totalCurrentLiabilities": "1860444", "cashAndShortTermInvestments": "1263385" }, "cashflow": { "freeCashFlow": "-285928", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "483855", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "179833", "repurchaseOfStock": null, "capitalExpenditures": "-465761" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "income_statement": { "revenue": 9128889, "cost_of_revenue": 4956406, "gross_profit": 4172483, "ebit": -1015226, "ebitda": -541902, "pretax_income": null, "tax_provision": null, "net_income": -1361205, "net_income_to_common": -1361205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1326171, "total_current_assets": 2992062, "total_assets": 6969618, "short_term_debt": 0, "long_term_debt": null, "total_debt": 1633464, "total_liabilities": null, "total_equity": 3673660, "shares_outstanding": 2001482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -324642, "capital_expenditure": -446873, "free_cash_flow": -771515, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -947365 }, "complete_fields": { "id": 388139, "ticker_id": 19823, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-541902", "netIncome": "-1361205", "grossProfit": "4172483", "totalRevenue": "9128889", "costOfRevenue": "4956406", "interestExpense": "64227", "operatingIncome": "-1015226", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "471528" }, "balance": { "totalDebt": "1633464", "totalAssets": "6969618", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2001482", "totalCurrentAssets": "2992062", "totalShareholderEquity": "3673660", "totalCurrentLiabilities": "1937153", "cashAndShortTermInvestments": "1326171" }, "cashflow": { "freeCashFlow": "-771515", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-947365", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-324642", "repurchaseOfStock": null, "capitalExpenditures": "-446873" } }, "revenue": 9128889, "cost_of_revenue": 4956406, "gross_profit": 4172483, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1015226, "depreciation_amortisation": 471528, "ebitda": -541902, "interest_expense": 64227, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1361205, "net_income_continuing_ops": null, "net_income_to_common": -1361205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1326171, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2992062, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6969618, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1937153, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1633464, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3673660, "shares_outstanding": 2001482, "operating_cash_flow": -324642, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -446873, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -947365, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -771515, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-541902", "netIncome": "-1361205", "grossProfit": "4172483", "totalRevenue": "9128889", "costOfRevenue": "4956406", "interestExpense": "64227", "operatingIncome": "-1015226", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "471528" }, "balance": { "totalDebt": "1633464", "totalAssets": "6969618", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2001482", "totalCurrentAssets": "2992062", "totalShareholderEquity": "3673660", "totalCurrentLiabilities": "1937153", "cashAndShortTermInvestments": "1326171" }, "cashflow": { "freeCashFlow": "-771515", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-947365", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-324642", "repurchaseOfStock": null, "capitalExpenditures": "-446873" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 947365, "long_term_debt": 0, "total_debt": 947365, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -631580 }, "complete_fields": { "id": 388140, "ticker_id": 19823, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "947365", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-631580", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 947365, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 947365, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -631580, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "947365", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-631580", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160580, "total_current_assets": 1138734, "total_assets": 4760664, "short_term_debt": 195208, "long_term_debt": 646619, "total_debt": 1085906, "total_liabilities": null, "total_equity": 1453331, "shares_outstanding": 2058870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388133, "ticker_id": 19823, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1085906", "totalAssets": "4760664", "longTermDebt": "646619", "shortTermDebt": "195208", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "1138734", "totalShareholderEquity": "1453331", "totalCurrentLiabilities": "2660713", "cashAndShortTermInvestments": "160580" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160580, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1138734, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4760664, "short_term_debt": 195208, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2660713, "long_term_debt": 646619, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1085906, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1453331, "shares_outstanding": 2058870, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1085906", "totalAssets": "4760664", "longTermDebt": "646619", "shortTermDebt": "195208", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "1138734", "totalShareholderEquity": "1453331", "totalCurrentLiabilities": "2660713", "cashAndShortTermInvestments": "160580" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566672, "total_current_assets": 1531203, "total_assets": 5217781, "short_term_debt": null, "long_term_debt": 769206, "total_debt": 1013793, "total_liabilities": null, "total_equity": 2796482, "shares_outstanding": 2058870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388135, "ticker_id": 19823, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1013793", "totalAssets": "5217781", "longTermDebt": "769206", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "1531203", "totalShareholderEquity": "2796482", "totalCurrentLiabilities": "1652093", "cashAndShortTermInvestments": "566672" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566672, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1531203, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5217781, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1652093, "long_term_debt": 769206, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1013793, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2796482, "shares_outstanding": 2058870, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1013793", "totalAssets": "5217781", "longTermDebt": "769206", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "1531203", "totalShareholderEquity": "2796482", "totalCurrentLiabilities": "1652093", "cashAndShortTermInvestments": "566672" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 719852, "total_current_assets": 2060162, "total_assets": 5894660, "short_term_debt": 0, "long_term_debt": 890699, "total_debt": 1135152, "total_liabilities": null, "total_equity": 3398846, "shares_outstanding": 2058870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388136, "ticker_id": 19823, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:03.481723+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1135152", "totalAssets": "5894660", "longTermDebt": "890699", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "2060162", "totalShareholderEquity": "3398846", "totalCurrentLiabilities": "1605115", "cashAndShortTermInvestments": "719852" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 719852, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2060162, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5894660, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1605115, "long_term_debt": 890699, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1135152, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3398846, "shares_outstanding": 2058870, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1135152", "totalAssets": "5894660", "longTermDebt": "890699", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2058870", "totalCurrentAssets": "2060162", "totalShareholderEquity": "3398846", "totalCurrentLiabilities": "1605115", "cashAndShortTermInvestments": "719852" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }