{ "ticker": { "uuid": "f98bcf4e-8eda-4e15-b272-bcd6e80bebc1", "symbol": "SGML", "name": "Sigma Lithium Resources Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f98bcf4e-8eda-4e15-b272-bcd6e80bebc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f98bcf4e-8eda-4e15-b272-bcd6e80bebc1/" }, "latest_snapshot": { "ticker": { "uuid": "f98bcf4e-8eda-4e15-b272-bcd6e80bebc1", "symbol": "SGML", "name": "Sigma Lithium Resources Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f98bcf4e-8eda-4e15-b272-bcd6e80bebc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f98bcf4e-8eda-4e15-b272-bcd6e80bebc1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.05, "quality": 0.09, "momentum": 0.82, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 9.63, "market_cap": 1079182540.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0079, "shareholder_yield": 0, "roe": -0.5358, "piotroski_f_score": 3, "momentum_12_1": 0.6447, "volatility_252d": 1.9363 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 126.074, "earnings_yield": null, "fcf_yield": 0.0087, "shareholder_yield": 0 }, "quality": { "roe": -0.5358, "roic": -0.0132, "gross_margin": 0.3002, "fcf_margin": 0.1048, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.4053, "eps_growth_1y": null, "fcf_growth_1y": 0.1354 }, "momentum": { "price_return_12m": 0.3525, "momentum_12_1": 0.6447, "relative_strength": 0.1363 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.09, "momentum_percentile": 0.82, "growth_composite": 89, "yield_composite": 68, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.28, "os": 0.11, "value": 0.05, "quality": 0.1, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5358, "momentum_12_1": 3.159 }, { "week_end_date": "2026-06-14", "price": 15.98, "os": 0.11, "value": 0.05, "quality": 0.09, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5358, "momentum_12_1": 2.3506 }, { "week_end_date": "2026-06-21", "price": 13.65, "os": 0.1, "value": 0.05, "quality": 0.09, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5358, "momentum_12_1": 2.1261 }, { "week_end_date": "2026-06-28", "price": 11.71, "os": 0.1, "value": 0.05, "quality": 0.1, "momentum": 0.89, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5358, "momentum_12_1": 2.6299 }, { "week_end_date": "2026-07-05", "price": 12.29, "os": 0.11, "value": 0.05, "quality": 0.1, "momentum": 0.95, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5358, "momentum_12_1": 1.5588 }, { "week_end_date": "2026-07-12", "price": 11.91, "os": 0.11, "value": 0.05, "quality": 0.1, "momentum": 0.95, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5358, "momentum_12_1": 1.8384 }, { "week_end_date": "2026-07-19", "price": 10.26, "os": 0.09, "value": 0.05, "quality": 0.09, "momentum": 0.88, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5358, "momentum_12_1": 1.0526 }, { "week_end_date": "2026-07-26", "price": 9.63, "os": 0.09, "value": 0.05, "quality": 0.09, "momentum": 0.82, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5358, "momentum_12_1": 0.6447 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110012000, "cost_of_revenue": 91590000, "gross_profit": 18422000, "ebit": -11705000, "ebitda": -1350000, "pretax_income": -34382000, "tax_provision": 15803000, "net_income": -50185000, "net_income_to_common": -50185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": 10885000, "free_cash_flow": 13330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110012000, "cost_of_revenue": 91590000, "gross_profit": 18422000, "ebit": -11705000, "ebitda": -1350000, "pretax_income": -34382000, "tax_provision": 15803000, "net_income": -50185000, "net_income_to_common": -50185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": 10885000, "free_cash_flow": 13330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110012000, "cost_of_revenue": 91590000, "gross_profit": 18422000, "ebit": -11705000, "ebitda": -1350000, "pretax_income": -34382000, "tax_provision": 15803000, "net_income": -50185000, "net_income_to_common": -50185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": 10885000, "free_cash_flow": 13330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110012000, "cost_of_revenue": 91590000, "gross_profit": 18422000, "ebit": -11705000, "ebitda": -1350000, "pretax_income": -34382000, "tax_provision": 15803000, "net_income": -50185000, "net_income_to_common": -50185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": 10885000, "free_cash_flow": 13330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110012000, "cost_of_revenue": 91590000, "gross_profit": 18422000, "ebit": -11705000, "ebitda": -1350000, "pretax_income": -34382000, "tax_provision": 15803000, "net_income": -50185000, "net_income_to_common": -50185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": 10885000, "free_cash_flow": 13330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110012000, "cost_of_revenue": 91590000, "gross_profit": 18422000, "ebit": -11705000, "ebitda": -1350000, "pretax_income": -34382000, "tax_provision": 15803000, "net_income": -50185000, "net_income_to_common": -50185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": 10885000, "free_cash_flow": 13330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110012000, "cost_of_revenue": 91590000, "gross_profit": 18422000, "ebit": -11705000, "ebitda": -1350000, "pretax_income": -34382000, "tax_provision": 15803000, "net_income": -50185000, "net_income_to_common": -50185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": 10885000, "free_cash_flow": 13330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33310000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208747000, "cost_of_revenue": 164473000, "gross_profit": 44274000, "ebit": -6187000, "ebitda": 12783000, "pretax_income": -90363000, "tax_provision": -20382000, "net_income": -69981000, "net_income_to_common": -69981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66053000, "total_current_assets": 133450000, "total_assets": 470559000, "short_term_debt": 91128000, "long_term_debt": 161117000, "total_debt": 254309000, "total_liabilities": 337729000, "total_equity": 132830000, "shares_outstanding": 111267000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24347000, "capital_expenditure": 23078000, "free_cash_flow": -1269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53830000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41755490, "cost_of_revenue": 18600728, "gross_profit": 23154761, "ebit": 19478400, "ebitda": 22116346, "pretax_income": 15203447, "tax_provision": 4225645, "net_income": 10977802, "net_income_to_common": 10977802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15154677, "total_current_assets": 69410529, "total_assets": 326420013, "short_term_debt": 122146398, "long_term_debt": 13288000, "total_debt": 137323147, "total_liabilities": 253785916, "total_equity": 72634096, "shares_outstanding": 111402979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2699087, "capital_expenditure": 2555111, "free_cash_flow": -143976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9724000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41755490, "cost_of_revenue": 18600728, "gross_profit": 23154761, "ebit": 19478400, "ebitda": 22116346, "pretax_income": 15203447, "tax_provision": 4225645, "net_income": 10977802, "net_income_to_common": 10977802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15154677, "total_current_assets": 69410529, "total_assets": 326420013, "short_term_debt": 122146398, "long_term_debt": 13288000, "total_debt": 137323147, "total_liabilities": 253785916, "total_equity": 72634096, "shares_outstanding": 111402979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2699087, "capital_expenditure": 2555111, "free_cash_flow": -143976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9724000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41755490, "cost_of_revenue": 18600728, "gross_profit": 23154761, "ebit": 19478400, "ebitda": 22116346, "pretax_income": 15203447, "tax_provision": 4225645, "net_income": 10977802, "net_income_to_common": 10977802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15154677, "total_current_assets": 69410529, "total_assets": 326420013, "short_term_debt": 122146398, "long_term_debt": 13288000, "total_debt": 137323147, "total_liabilities": 253785916, "total_equity": 72634096, "shares_outstanding": 111402979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2699087, "capital_expenditure": 2555111, "free_cash_flow": -143976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9724000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41755490, "cost_of_revenue": 18600728, "gross_profit": 23154761, "ebit": 19478400, "ebitda": 22116346, "pretax_income": 15203447, "tax_provision": 4225645, "net_income": 10977802, "net_income_to_common": 10977802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15154677, "total_current_assets": 69410529, "total_assets": 326420013, "short_term_debt": 122146398, "long_term_debt": 13288000, "total_debt": 137323147, "total_liabilities": 253785916, "total_equity": 72634096, "shares_outstanding": 111402979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2699087, "capital_expenditure": 2555111, "free_cash_flow": -143976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9724000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41755490, "cost_of_revenue": 18600728, "gross_profit": 23154761, "ebit": 19478400, "ebitda": 22116346, "pretax_income": 15203447, "tax_provision": 4225645, "net_income": 10977802, "net_income_to_common": 10977802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15154677, "total_current_assets": 69410529, "total_assets": 326420013, "short_term_debt": 122146398, "long_term_debt": 13288000, "total_debt": 137323147, "total_liabilities": 253785916, "total_equity": 72634096, "shares_outstanding": 111402979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2699087, "capital_expenditure": 2555111, "free_cash_flow": -143976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9724000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41755490, "cost_of_revenue": 18600728, "gross_profit": 23154761, "ebit": 19478400, "ebitda": 22116346, "pretax_income": 15203447, "tax_provision": 4225645, "net_income": 10977802, "net_income_to_common": 10977802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15154677, "total_current_assets": 69410529, "total_assets": 326420013, "short_term_debt": 122146398, "long_term_debt": 13288000, "total_debt": 137323147, "total_liabilities": 253785916, "total_equity": 72634096, "shares_outstanding": 111402979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2699087, "capital_expenditure": 2555111, "free_cash_flow": -143976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9724000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41755490, "cost_of_revenue": 18600728, "gross_profit": 23154761, "ebit": 19478400, "ebitda": 22116346, "pretax_income": 15203447, "tax_provision": 4225645, "net_income": 10977802, "net_income_to_common": 10977802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15154677, "total_current_assets": 69410529, "total_assets": 326420013, "short_term_debt": 122146398, "long_term_debt": 13288000, "total_debt": 137323147, "total_liabilities": 253785916, "total_equity": 72634096, "shares_outstanding": 111402979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2699087, "capital_expenditure": 2555111, "free_cash_flow": -143976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9724000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16903000, "cost_of_revenue": 3728000, "gross_profit": 13175000, "ebit": -7277000, "ebitda": 202000, "pretax_income": -13572000, "tax_provision": 10907000, "net_income": -24479000, "net_income_to_common": -24479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7744973, "capital_expenditure": 3399775, "free_cash_flow": 11144748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -114746000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16903000, "cost_of_revenue": 3728000, "gross_profit": 13175000, "ebit": -7277000, "ebitda": 202000, "pretax_income": -13572000, "tax_provision": 10907000, "net_income": -24479000, "net_income_to_common": -24479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7744973, "capital_expenditure": 3399775, "free_cash_flow": 11144748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -114746000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16903000, "cost_of_revenue": 3728000, "gross_profit": 13175000, "ebit": -7277000, "ebitda": 202000, "pretax_income": -13572000, "tax_provision": 10907000, "net_income": -24479000, "net_income_to_common": -24479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7744973, "capital_expenditure": 3399775, "free_cash_flow": 11144748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -114746000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16903000, "cost_of_revenue": 3728000, "gross_profit": 13175000, "ebit": -7277000, "ebitda": 202000, "pretax_income": -13572000, "tax_provision": 10907000, "net_income": -24479000, "net_income_to_common": -24479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7744973, "capital_expenditure": 3399775, "free_cash_flow": 11144748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -114746000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16903000, "cost_of_revenue": 3728000, "gross_profit": 13175000, "ebit": -7277000, "ebitda": 202000, "pretax_income": -13572000, "tax_provision": 10907000, "net_income": -24479000, "net_income_to_common": -24479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 49249000, "total_assets": 293748000, "short_term_debt": 128548000, "long_term_debt": 13199000, "total_debt": 143334000, "total_liabilities": 237118000, "total_equity": 56630000, "shares_outstanding": 111307968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7744973, "capital_expenditure": 3399775, "free_cash_flow": 11144748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -114746000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }