{ "ticker": { "uuid": "f9964ac5-b087-4f4b-a1d2-247715caabaf", "symbol": "MMED", "name": "MiniMed Group, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/f9964ac5-b087-4f4b-a1d2-247715caabaf/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9964ac5-b087-4f4b-a1d2-247715caabaf/" }, "ticker_metadata": { "id": 7159, "uuid": "f9964ac5-b087-4f4b-a1d2-247715caabaf", "symbol": "MMED", "name": "MiniMed Group, Inc. Common Stock", "asset_type": "equity", "market_cap": 3232238000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Minimed Group, Inc. is a medical technology company that develops, manufactures, and markets medical equipment for the management of diabetes. The company is headquartered in Northridge, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9964ac5-b087-4f4b-a1d2-247715caabaf", "symbol": "MMED", "name": "MiniMed Group, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/f9964ac5-b087-4f4b-a1d2-247715caabaf/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9964ac5-b087-4f4b-a1d2-247715caabaf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.788, "confidence": 0.742, "delta": null }, "headline_factors": { "price": 14.23, "market_cap": 3995973942.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0268, "shareholder_yield": 0, "roe": -0.0722, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.6323 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.484109+00:00", "batch_id": "" }, "size": { "price_close": 14.23, "market_cap": 3995973942.04, "market_cap_usd": 3995973942.04, "enterprise_value": 3996973942.04, "shares_outstanding": 280813348, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1539, "ptbv_ratio": 3.6493, "ps_ratio": 1.4718, "pcf_ratio": 28.5427, "pfcf_ratio": 11.9999, "ev_ebitda": 37.3549, "ev_ebit": -111.0271, "ev_sales": 1.4722, "ev_fcf": 12.0029, "earnings_yield": null, "fcf_yield": 0.0833, "price_to_sales": 1.4718, "price_to_book": 1.1539, "price_to_cashflow": 28.5427, "ebitda_to_ev": 0.0268, "sales_yield": 0.6793 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5617, "operating_margin": -0.0133, "net_margin": -0.0921, "ebitda_margin": 0.0394, "fcf_margin": 0.1227, "roe": -0.0722, "roa": -0.0576, "roic": -0.0078, "roc_greenblatt": null, "asset_turnover": 0.6251, "cash_conversion": -1.332, "accruals_ratio": -0.0898, "sbc_to_revenue": 0.0151, "piotroski_f_score": 4, "altman_z_score": 3.4345, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3511, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2541, "net_debt_to_ebitda": 0.0093, "debt_to_assets": 0.0025, "interest_coverage": null, "current_ratio": 1.592, "quick_ratio": 1.0072, "net_debt": 1000000, "local_beta": null, "volatility_252d": 0.6323, "volatility_60d": 0.6323, "max_drawdown_12m": -0.3482, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0996, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7619, "book_value_growth_1y": -0.0339, "revenue_growth": 0.0996, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2299, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1412, "distance_from_52w_low": 0.3176, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2715000000, "gross_profit_ttm": 1525000000, "ebit_ttm": -36000000, "ebitda_ttm": 107000000, "net_income_ttm": -250000000, "eps_diluted_ttm": -0.8903, "operating_cash_flow_ttm": 140000000, "capital_expenditure_ttm": 193000000, "fcf_ttm": 333000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10000000, "total_current_assets": 1108000000, "total_current_liabilities": 696000000, "net_ppe": null, "total_assets": 4343000000, "total_debt": 11000000, "total_equity": 3463000000, "net_working_capital": 413000000, "book_value_per_share": 12.332, "retained_earnings": -5000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1095000000, "tangible_book_per_share": 3.8994 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.788, "signal_confidence": 0.742, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1976, "ticker_id": 7159, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.484109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.23, "market_cap": 3995973942.04, "market_cap_usd": 3995973942.04, "enterprise_value": 3996973942.04, "shares_outstanding": 280813348, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15390527, "ptbv_ratio": 3.64929127, "ps_ratio": 1.47181361, "pcf_ratio": 28.54267101, "pfcf_ratio": 11.99992175, "ev_ebitda": 37.35489665, "ev_ebit": -111.02705395, "ev_sales": 1.47218193, "ev_fcf": 12.00292475, "earnings_yield": null, "fcf_yield": 0.08331303, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56169429, "operating_margin": -0.01325967, "net_margin": -0.09208103, "ebitda_margin": 0.03941068, "fcf_margin": 0.12265193, "roe": -0.07219174, "roa": -0.0575639, "roic": -0.00779446, "roc_greenblatt": null, "asset_turnover": 0.62514391, "cash_conversion": -1.332, "accruals_ratio": -0.08979968, "sbc_to_revenue": 0.01510129, "debt_to_equity": 0.25411493, "net_debt_to_ebitda": 0.00934579, "debt_to_assets": 0.00253281, "interest_coverage": null, "current_ratio": 1.59195402, "quick_ratio": 1.00718391, "net_debt": 1000000, "revenue_growth_1y": 0.09963548, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.76190476, "book_value_growth_1y": -0.03393271, "piotroski_f_score": 4, "altman_z_score": 3.43454381, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22990493, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.14121907, "distance_from_52w_low": 0.31759259, "relative_strength": null, "local_beta": null, "volatility_252d": 0.632256, "volatility_60d": 0.632256, "max_drawdown_12m": -0.34821967, "revenue_ttm": 2715000000, "gross_profit_ttm": 1525000000, "ebit_ttm": -36000000, "ebitda_ttm": 107000000, "net_income_ttm": -250000000, "eps_diluted_ttm": -0.89027107, "operating_cash_flow_ttm": 140000000, "capital_expenditure_ttm": 193000000, "fcf_ttm": 333000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10000000, "total_current_assets": 1108000000, "total_current_liabilities": 696000000, "net_ppe": null, "total_assets": 4343000000, "total_debt": 11000000, "total_equity": 3463000000, "net_working_capital": 413000000, "book_value_per_share": 12.33203487, "retained_earnings": -5000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1095000000, "tangible_book_per_share": 3.89938729, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.788, "signal_confidence": 0.742, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.23, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.742, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0722, "momentum_12_1": null, "complete_fields": { "id": 1976, "ticker_id": 7159, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.484109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.23, "market_cap": 3995973942.04, "market_cap_usd": 3995973942.04, "enterprise_value": 3996973942.04, "shares_outstanding": 280813348, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15390527, "ptbv_ratio": 3.64929127, "ps_ratio": 1.47181361, "pcf_ratio": 28.54267101, "pfcf_ratio": 11.99992175, "ev_ebitda": 37.35489665, "ev_ebit": -111.02705395, "ev_sales": 1.47218193, "ev_fcf": 12.00292475, "earnings_yield": null, "fcf_yield": 0.08331303, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56169429, "operating_margin": -0.01325967, "net_margin": -0.09208103, "ebitda_margin": 0.03941068, "fcf_margin": 0.12265193, "roe": -0.07219174, "roa": -0.0575639, "roic": -0.00779446, "roc_greenblatt": null, "asset_turnover": 0.62514391, "cash_conversion": -1.332, "accruals_ratio": -0.08979968, "sbc_to_revenue": 0.01510129, "debt_to_equity": 0.25411493, "net_debt_to_ebitda": 0.00934579, "debt_to_assets": 0.00253281, "interest_coverage": null, "current_ratio": 1.59195402, "quick_ratio": 1.00718391, "net_debt": 1000000, "revenue_growth_1y": 0.09963548, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.76190476, "book_value_growth_1y": -0.03393271, "piotroski_f_score": 4, "altman_z_score": 3.43454381, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22990493, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.14121907, "distance_from_52w_low": 0.31759259, "relative_strength": null, "local_beta": null, "volatility_252d": 0.632256, "volatility_60d": 0.632256, "max_drawdown_12m": -0.34821967, "revenue_ttm": 2715000000, "gross_profit_ttm": 1525000000, "ebit_ttm": -36000000, "ebitda_ttm": 107000000, "net_income_ttm": -250000000, "eps_diluted_ttm": -0.89027107, "operating_cash_flow_ttm": 140000000, "capital_expenditure_ttm": 193000000, "fcf_ttm": 333000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10000000, "total_current_assets": 1108000000, "total_current_liabilities": 696000000, "net_ppe": null, "total_assets": 4343000000, "total_debt": 11000000, "total_equity": 3463000000, "net_working_capital": 413000000, "book_value_per_share": 12.33203487, "retained_earnings": -5000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1095000000, "tangible_book_per_share": 3.89938729, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.788, "signal_confidence": 0.742, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "income_statement": { "revenue": 2715000000, "cost_of_revenue": 1190000000, "gross_profit": 1525000000, "ebit": -36000000, "ebitda": 107000000, "pretax_income": -203000000, "tax_provision": 48000000, "net_income": -250000000, "net_income_to_common": -250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 939000000, "total_assets": 4201000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 870000000, "total_equity": 3331000000, "shares_outstanding": 280813348, "goodwill_and_intangibles": 2386000000 }, "cash_flow": { "operating_cash_flow": 140000000, "capital_expenditure": 193000000, "free_cash_flow": 333000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121751, "ticker_id": 7159, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36000000", "ebitda": "107000000", "netIncome": "-250000000", "grossProfit": "1525000000", "depreciation": "None", "totalRevenue": "2715000000", "costOfRevenue": "1190000000", "interestIncome": "None", "incomeBeforeTax": "-203000000", "interestExpense": "None", "operatingIncome": "-202000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "1131000000", "netIncomeFromContinuingOperations": "-251000000" }, "balance": { "goodwill": "2255000000", "inventory": "310000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4201000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "131000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "870000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "939000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3261000000", "currentAccountsPayable": "205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "3331000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "483000000", "totalCurrentLiabilities": "710000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "160000000", "cashAndShortTermInvestments": "11000000", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "131000000", "cashAndCashEquivalentsAtCarryingValue": "11000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "140000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2715000000, "cost_of_revenue": 1190000000, "gross_profit": 1525000000, "research_and_development": 438000000, "selling_general_admin": 1131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36000000, "depreciation_amortisation": 143000000, "ebitda": 107000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -203000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": -250000000, "net_income_continuing_ops": -251000000, "net_income_to_common": -250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11000000, "short_term_investments": null, "net_receivables": 570000000, "inventory": 310000000, "other_current_assets": null, "total_current_assets": 939000000, "net_ppe": null, "goodwill": 2255000000, "intangible_assets": 131000000, "goodwill_and_intangibles": 2386000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3261000000, "total_assets": 4201000000, "short_term_debt": 11000000, "accounts_payable": 205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160000000, "total_liabilities": 870000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3331000000, "shares_outstanding": 280813348, "operating_cash_flow": 140000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": 333000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36000000", "ebitda": "107000000", "netIncome": "-250000000", "grossProfit": "1525000000", "depreciation": "None", "totalRevenue": "2715000000", "costOfRevenue": "1190000000", "interestIncome": "None", "incomeBeforeTax": "-203000000", "interestExpense": "None", "operatingIncome": "-202000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "1131000000", "netIncomeFromContinuingOperations": "-251000000" }, "balance": { "goodwill": "2255000000", "inventory": "310000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4201000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "131000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "870000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "939000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3261000000", "currentAccountsPayable": "205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "3331000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "483000000", "totalCurrentLiabilities": "710000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "160000000", "cashAndShortTermInvestments": "11000000", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "131000000", "cashAndCashEquivalentsAtCarryingValue": "11000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "140000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "income_statement": { "revenue": 2469000000, "cost_of_revenue": 1032000000, "gross_profit": 1436000000, "ebit": -69000000, "ebitda": 60000000, "pretax_income": -70000000, "tax_provision": 38000000, "net_income": -112000000, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54000000, "total_current_assets": 895000000, "total_assets": 4094000000, "short_term_debt": 8000000, "long_term_debt": null, "total_debt": 8000000, "total_liabilities": 646000000, "total_equity": 3448000000, "shares_outstanding": 280813348, "goodwill_and_intangibles": 2415000000 }, "cash_flow": { "operating_cash_flow": 41000000, "capital_expenditure": 148000000, "free_cash_flow": 189000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121753, "ticker_id": 7159, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69000000", "ebitda": "60000000", "netIncome": "-112000000", "grossProfit": "1436000000", "depreciation": "None", "totalRevenue": "2469000000", "costOfRevenue": "1032000000", "interestIncome": "None", "incomeBeforeTax": "-70000000", "interestExpense": "None", "operatingIncome": "-69000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "1057000000", "netIncomeFromContinuingOperations": "-108000000" }, "balance": { "goodwill": "2255000000", "inventory": "292000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4094000000", "longTermDebt": "None", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "160000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "646000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "895000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3198000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "3448000000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "309000000", "totalCurrentLiabilities": "518000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "128000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "160000000", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "41000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2469000000, "cost_of_revenue": 1032000000, "gross_profit": 1436000000, "research_and_development": 437000000, "selling_general_admin": 1057000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69000000, "depreciation_amortisation": 129000000, "ebitda": 60000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -70000000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": -112000000, "net_income_continuing_ops": -108000000, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54000000, "short_term_investments": null, "net_receivables": 507000000, "inventory": 292000000, "other_current_assets": null, "total_current_assets": 895000000, "net_ppe": null, "goodwill": 2255000000, "intangible_assets": 160000000, "goodwill_and_intangibles": 2415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3198000000, "total_assets": 4094000000, "short_term_debt": 8000000, "accounts_payable": 190000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128000000, "total_liabilities": 646000000, "total_debt": 8000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3448000000, "shares_outstanding": 280813348, "operating_cash_flow": 41000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112000000, "free_cash_flow": 189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69000000", "ebitda": "60000000", "netIncome": "-112000000", "grossProfit": "1436000000", "depreciation": "None", "totalRevenue": "2469000000", "costOfRevenue": "1032000000", "interestIncome": "None", "incomeBeforeTax": "-70000000", "interestExpense": "None", "operatingIncome": "-69000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "1057000000", "netIncomeFromContinuingOperations": "-108000000" }, "balance": { "goodwill": "2255000000", "inventory": "292000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4094000000", "longTermDebt": "None", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "160000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "646000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "895000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3198000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "3448000000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "309000000", "totalCurrentLiabilities": "518000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "128000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "160000000", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "41000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "income_statement": { "revenue": 2245000000, "cost_of_revenue": 937000000, "gross_profit": 1308000000, "ebit": -69000000, "ebitda": 46000000, "pretax_income": -76000000, "tax_provision": 16000000, "net_income": -96000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 280813348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": 167000000, "free_cash_flow": 161000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121754, "ticker_id": 7159, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69000000", "ebitda": "46000000", "netIncome": "-96000000", "grossProfit": "1308000000", "depreciation": "None", "totalRevenue": "2245000000", "costOfRevenue": "937000000", "interestIncome": "None", "incomeBeforeTax": "-76000000", "interestExpense": "None", "operatingIncome": "-69000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "960000000", "netIncomeFromContinuingOperations": "-92000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "-6000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2245000000, "cost_of_revenue": 937000000, "gross_profit": 1308000000, "research_and_development": 429000000, "selling_general_admin": 960000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69000000, "depreciation_amortisation": 115000000, "ebitda": 46000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": -96000000, "net_income_continuing_ops": -92000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 280813348, "operating_cash_flow": -6000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185000000, "free_cash_flow": 161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69000000", "ebitda": "46000000", "netIncome": "-96000000", "grossProfit": "1308000000", "depreciation": "None", "totalRevenue": "2245000000", "costOfRevenue": "937000000", "interestIncome": "None", "incomeBeforeTax": "-76000000", "interestExpense": "None", "operatingIncome": "-69000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "960000000", "netIncomeFromContinuingOperations": "-92000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "-6000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "income_statement": { "revenue": 790000000, "cost_of_revenue": 428000000, "gross_profit": 362000000, "ebit": -93000000, "ebitda": -54000000, "pretax_income": -99000000, "tax_provision": 12000000, "net_income": -119000000, "net_income_to_common": -119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000000, "total_current_assets": 1108000000, "total_assets": 4343000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 880000000, "total_equity": 3463000000, "shares_outstanding": 280813348, "goodwill_and_intangibles": 2368000000 }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": 53000000, "free_cash_flow": 119000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121748, "ticker_id": 7159, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93000000", "ebitda": "-54000000", "netIncome": "-119000000", "grossProfit": "362000000", "depreciation": "None", "totalRevenue": "790000000", "costOfRevenue": "428000000", "interestIncome": "None", "incomeBeforeTax": "-99000000", "interestExpense": "None", "operatingIncome": "-93000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "309000000", "netIncomeFromContinuingOperations": "-111000000" }, "balance": { "goodwill": "2256000000", "inventory": "407000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4343000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "880000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1108000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "653000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3234000000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "3463000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "369000000", "totalCurrentLiabilities": "696000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "184000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "66000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 790000000, "cost_of_revenue": 428000000, "gross_profit": 362000000, "research_and_development": 114000000, "selling_general_admin": 309000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93000000, "depreciation_amortisation": 39000000, "ebitda": -54000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -99000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": -119000000, "net_income_continuing_ops": -111000000, "net_income_to_common": -119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10000000, "short_term_investments": null, "net_receivables": 653000000, "inventory": 407000000, "other_current_assets": null, "total_current_assets": 1108000000, "net_ppe": null, "goodwill": 2256000000, "intangible_assets": 112000000, "goodwill_and_intangibles": 2368000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3234000000, "total_assets": 4343000000, "short_term_debt": 11000000, "accounts_payable": 303000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184000000, "total_liabilities": 880000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3463000000, "shares_outstanding": 280813348, "operating_cash_flow": 66000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000000, "free_cash_flow": 119000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93000000", "ebitda": "-54000000", "netIncome": "-119000000", "grossProfit": "362000000", "depreciation": "None", "totalRevenue": "790000000", "costOfRevenue": "428000000", "interestIncome": "None", "incomeBeforeTax": "-99000000", "interestExpense": "None", "operatingIncome": "-93000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "309000000", "netIncomeFromContinuingOperations": "-111000000" }, "balance": { "goodwill": "2256000000", "inventory": "407000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4343000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "880000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1108000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "653000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3234000000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "3463000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "369000000", "totalCurrentLiabilities": "696000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "184000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "66000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 891000000, "total_assets": 4235000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 491000000, "total_equity": 3744000000, "shares_outstanding": 280813348, "goodwill_and_intangibles": 2375000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121749, "ticker_id": 7159, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2256000000", "inventory": "362000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4235000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "119000000", "reportedCurrency": "USD", "retainedEarnings": "-5000000", "totalLiabilities": "491000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "891000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3344000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3744000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221000000", "totalCurrentLiabilities": "350000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "141000000", "cashAndShortTermInvestments": "350000000", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "119000000", "cashAndCashEquivalentsAtCarryingValue": "350000000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350000000, "short_term_investments": null, "net_receivables": 166000000, "inventory": 362000000, "other_current_assets": null, "total_current_assets": 891000000, "net_ppe": null, "goodwill": 2256000000, "intangible_assets": 119000000, "goodwill_and_intangibles": 2375000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3344000000, "total_assets": 4235000000, "short_term_debt": null, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141000000, "total_liabilities": 491000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5000000, "total_equity": 3744000000, "shares_outstanding": 280813348, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2256000000", "inventory": "362000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4235000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "119000000", "reportedCurrency": "USD", "retainedEarnings": "-5000000", "totalLiabilities": "491000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "891000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3344000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3744000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221000000", "totalCurrentLiabilities": "350000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "141000000", "cashAndShortTermInvestments": "350000000", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "119000000", "cashAndCashEquivalentsAtCarryingValue": "350000000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "income_statement": { "revenue": 724000000, "cost_of_revenue": 321000000, "gross_profit": 402000000, "ebit": -204000000, "ebitda": -166000000, "pretax_income": -204000000, "tax_provision": 17000000, "net_income": -209000000, "net_income_to_common": -209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 939000000, "total_assets": 4201000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 870000000, "total_equity": 3331000000, "shares_outstanding": 280813348, "goodwill_and_intangibles": 2386000000 }, "cash_flow": { "operating_cash_flow": 83000000, "capital_expenditure": 57000000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121750, "ticker_id": 7159, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-209000000", "grossProfit": "402000000", "depreciation": "None", "totalRevenue": "724000000", "costOfRevenue": "321000000", "interestIncome": "None", "incomeBeforeTax": "-204000000", "interestExpense": "None", "operatingIncome": "-204000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "327000000", "netIncomeFromContinuingOperations": "-221000000" }, "balance": { "goodwill": "2255000000", "inventory": "310000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4201000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "131000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "870000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "939000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3261000000", "currentAccountsPayable": "205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "3331000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "483000000", "totalCurrentLiabilities": "710000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "160000000", "cashAndShortTermInvestments": "11000000", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "131000000", "cashAndCashEquivalentsAtCarryingValue": "11000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "83000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724000000, "cost_of_revenue": 321000000, "gross_profit": 402000000, "research_and_development": 109000000, "selling_general_admin": 327000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204000000, "depreciation_amortisation": 38000000, "ebitda": -166000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -204000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": -209000000, "net_income_continuing_ops": -221000000, "net_income_to_common": -209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11000000, "short_term_investments": null, "net_receivables": 570000000, "inventory": 310000000, "other_current_assets": null, "total_current_assets": 939000000, "net_ppe": null, "goodwill": 2255000000, "intangible_assets": 131000000, "goodwill_and_intangibles": 2386000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3261000000, "total_assets": 4201000000, "short_term_debt": 11000000, "accounts_payable": 205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160000000, "total_liabilities": 870000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3331000000, "shares_outstanding": 280813348, "operating_cash_flow": 83000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000, "free_cash_flow": 140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-209000000", "grossProfit": "402000000", "depreciation": "None", "totalRevenue": "724000000", "costOfRevenue": "321000000", "interestIncome": "None", "incomeBeforeTax": "-204000000", "interestExpense": "None", "operatingIncome": "-204000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "327000000", "netIncomeFromContinuingOperations": "-221000000" }, "balance": { "goodwill": "2255000000", "inventory": "310000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4201000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "131000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "870000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "939000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3261000000", "currentAccountsPayable": "205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "3331000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "483000000", "totalCurrentLiabilities": "710000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "160000000", "cashAndShortTermInvestments": "11000000", "commonStockSharesOutstanding": "280813348", "intangibleAssetsExcludingGoodwill": "131000000", "cashAndCashEquivalentsAtCarryingValue": "11000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "83000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "income_statement": { "revenue": 687000000, "cost_of_revenue": 292000000, "gross_profit": 395000000, "ebit": 22000000, "ebitda": null, "pretax_income": 21000000, "tax_provision": null, "net_income": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 50000000, "free_cash_flow": 74000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121752, "ticker_id": 7159, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:19.007600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10000000", "grossProfit": "395000000", "depreciation": "None", "totalRevenue": "687000000", "costOfRevenue": "292000000", "interestIncome": "None", "incomeBeforeTax": "21000000", "interestExpense": "None", "operatingIncome": "22000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "-7000000" }, "cashflow": { "netIncome": "-10000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "24000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687000000, "cost_of_revenue": 292000000, "gross_profit": 395000000, "research_and_development": 112000000, "selling_general_admin": 268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10000000, "net_income_continuing_ops": -7000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 24000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26000000, "free_cash_flow": 74000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10000000", "grossProfit": "395000000", "depreciation": "None", "totalRevenue": "687000000", "costOfRevenue": "292000000", "interestIncome": "None", "incomeBeforeTax": "21000000", "interestExpense": "None", "operatingIncome": "22000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "-7000000" }, "cashflow": { "netIncome": "-10000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "24000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }