{ "ticker": { "uuid": "f9a0534f-83d1-4967-a434-c8e4931dfa3f", "symbol": "PCE1", "name": "Booking Holdings Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/f9a0534f-83d1-4967-a434-c8e4931dfa3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9a0534f-83d1-4967-a434-c8e4931dfa3f/" }, "ticker_metadata": { "id": 19996, "uuid": "f9a0534f-83d1-4967-a434-c8e4931dfa3f", "symbol": "PCE1", "name": "Booking Holdings Inc.", "asset_type": "equity", "market_cap": 112241147904, "stock_exchange_id": 8, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Booking Holdings Inc., together with its subsidiaries, provides online and traditional travel and restaurant reservations and related services in the United States, the Netherlands, the United Kingdom, and internationally. The company operates Booking.com, which offers online accommodation reservations; and Priceline, which provides discount travel reservations services, as well as online accommodation, flight, rental car reservation services, vacation packages, cruises, activity, and affiliate programs. It also operates Agoda that offers online accommodation reservation, flight, ground transportation, and attractions. In addition, the company operates KAYAK, an online meta-search service that allows consumers to search and compare travel itineraries and prices; and OpenTable for booking online restaurant reservations, as well as reservation management services to restaurants. Further, it offers travel-related insurance products, payment facilitation, and restaurant management services to consumers, travel service providers, and restaurants; and advertising services. The company was formerly known as The Priceline Group Inc. and changed its name to Booking Holdings Inc. in February 2018. Booking Holdings Inc. was founded in 1997 and is headquartered in Norwalk, Connecticut.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9a0534f-83d1-4967-a434-c8e4931dfa3f", "symbol": "PCE1", "name": "Booking Holdings Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/f9a0534f-83d1-4967-a434-c8e4931dfa3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9a0534f-83d1-4967-a434-c8e4931dfa3f/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.28, "value": 0.4, "quality": 0.72, "momentum": 0.11, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 144.5, "market_cap": 112710000000, "pe_ratio": 18.3149, "earnings_yield": 0.0546, "ebitda_to_ev": 0.0848, "shareholder_yield": 0.0825, "roe": -0.7054, "piotroski_f_score": 6, "momentum_12_1": -0.2592, "volatility_252d": 0.3056 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.686537+00:00", "batch_id": "" }, "size": { "price_close": 144.5, "market_cap": 112710000000, "market_cap_usd": 112710000000, "enterprise_value": 115629000000, "shares_outstanding": 780000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.3149, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.0709, "pcf_ratio": 12.0662, "pfcf_ratio": 12.4776, "ev_ebitda": 11.7953, "ev_ebit": 12.183, "ev_sales": 4.1763, "ev_fcf": 12.8007, "earnings_yield": 0.0546, "fcf_yield": 0.0781, "price_to_sales": 4.0709, "price_to_book": null, "price_to_cashflow": 12.0662, "ebitda_to_ev": 0.0848, "sales_yield": 0.2394 }, "yield": { "dividend_yield": 0.0113, "buyback_yield": 0.0712, "shareholder_yield": 0.0825, "debt_paydown_yield": 0.0114, "total_yield": 0.0939 }, "quality": { "gross_margin": null, "operating_margin": 0.3428, "net_margin": 0.2223, "ebitda_margin": 0.3541, "fcf_margin": 0.3263, "roe": -0.7054, "roa": 0.222, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9988, "cash_conversion": 1.4678, "accruals_ratio": -0.115, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6958, "revenue_stability_5y": 0.1858, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.2906 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2978, "debt_to_assets": 0.6834, "interest_coverage": 7.7731, "current_ratio": 1.0567, "quick_ratio": 1.0567, "net_debt": 2919000000, "local_beta": 0.5965, "volatility_252d": 0.3056, "volatility_60d": 0.7461, "max_drawdown_12m": -0.3224, "risk_adjusted_momentum": -0.8482 }, "growth": { "revenue_growth_1y": 0.1339, "revenue_growth_3y_cagr": 0.1635, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0509, "eps_growth_3y_cagr": 0.209, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1511, "book_value_growth_1y": null, "revenue_growth": 0.1339, "earnings_growth": -0.0509 }, "momentum": { "price_return_1m": 0.0015, "price_return_3m": -0.0723, "price_return_6m": -0.1787, "price_return_9m": -0.2302, "price_return_12m": -0.2581, "price_return_12m_ex1m": -0.2592, "momentum_6m": -0.1787, "momentum_12m": -0.2581, "momentum_12_1": -0.2592, "distance_from_52w_high": -0.2584, "distance_from_52w_low": 0.0945, "relative_strength": -0.2768 }, "raw_ttm": { "revenue_ttm": 27687000000, "gross_profit_ttm": null, "ebit_ttm": 9491000000, "ebitda_ttm": 9803000000, "net_income_ttm": 6154000000, "eps_diluted_ttm": 7.8897, "operating_cash_flow_ttm": 9341000000, "capital_expenditure_ttm": -308000000, "fcf_ttm": 9033000000, "dividends_paid_ttm": -1272000000, "share_repurchases_ttm": -8040000000, "shares_issued_ttm": 15000000, "interest_expense_ttm": 1221000000, "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_current_liabilities": 19811000000, "net_ppe": null, "total_assets": 27720000000, "total_debt": 18943000000, "total_equity": -8724000000, "net_working_capital": -11886000000, "book_value_per_share": -11.1846, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 57, "rank_ev_ebitda": 57, "rank_ev_ebit": 42, "rank_earnings_yield": 49, "rank_fcf_yield": 23, "rank_dividend_yield": 56, "rank_shareholder_yield": 10, "rank_total_yield": 17, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 8, "rank_piotroski": 40, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86 }, "composites": { "value_composite": 60, "quality_composite": 28, "momentum_composite": 89, "growth_composite": 36, "yield_composite": 21, "svqf_composite": 35, "vc1_composite": 69, "vc2_composite": 60, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.5367, "os_score": 0.28, "value_percentile": 0.4, "quality_percentile": 0.72, "momentum_percentile": 0.11, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7676, "ticker_id": 19996, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.686537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.5, "market_cap": 112710000000, "market_cap_usd": 112710000000, "enterprise_value": 115629000000, "shares_outstanding": 780000000, "fx_rate_to_usd": null, "pe_ratio": 18.31491713, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.07086358, "pcf_ratio": 12.06615994, "pfcf_ratio": 12.4775822, "ev_ebitda": 11.79526676, "ev_ebit": 12.18301549, "ev_sales": 4.17629212, "ev_fcf": 12.80073065, "earnings_yield": 0.0546003, "fcf_yield": 0.07812054, "dividend_yield": 0.0112856, "buyback_yield": 0.07120043, "shareholder_yield": 0.08248603, "debt_paydown_yield": 0.01143643, "total_yield": 0.09392246, "gross_margin": null, "operating_margin": 0.34279626, "net_margin": 0.22227038, "ebitda_margin": 0.35406508, "fcf_margin": 0.3262542, "roe": -0.70541036, "roa": 0.22200577, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.99880952, "cash_conversion": 1.4678258, "accruals_ratio": -0.11497114, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29776599, "debt_to_assets": 0.68336941, "interest_coverage": 7.77313677, "current_ratio": 1.05668568, "quick_ratio": 1.05668568, "net_debt": 2919000000, "revenue_growth_1y": 0.13387253, "revenue_growth_3y_cagr": 0.16348699, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05093949, "eps_growth_3y_cagr": 0.20899903, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15112744, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.695754, "revenue_stability_5y": 0.185808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00148415, "price_return_3m": -0.07229067, "price_return_6m": -0.1786584, "price_return_9m": -0.23024622, "price_return_12m": -0.25810129, "price_return_12m_ex1m": -0.25920075, "distance_from_52w_high": -0.25840381, "distance_from_52w_low": 0.09452237, "relative_strength": -0.27680526, "local_beta": 0.5965, "volatility_252d": 0.305581, "volatility_60d": 0.74611, "max_drawdown_12m": -0.32244766, "revenue_ttm": 27687000000, "gross_profit_ttm": null, "ebit_ttm": 9491000000, "ebitda_ttm": 9803000000, "net_income_ttm": 6154000000, "eps_diluted_ttm": 7.88974359, "operating_cash_flow_ttm": 9341000000, "capital_expenditure_ttm": -308000000, "fcf_ttm": 9033000000, "dividends_paid_ttm": -1272000000, "share_repurchases_ttm": -8040000000, "shares_issued_ttm": 15000000, "interest_expense_ttm": 1221000000, "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_current_liabilities": 19811000000, "net_ppe": null, "total_assets": 27720000000, "total_debt": 18943000000, "total_equity": -8724000000, "net_working_capital": -11886000000, "book_value_per_share": -11.18461538, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 57, "rank_ev_ebitda": 57, "rank_ev_ebit": 42, "rank_earnings_yield": 49, "rank_fcf_yield": 23, "rank_dividend_yield": 56, "rank_shareholder_yield": 10, "rank_total_yield": 17, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 8, "rank_piotroski": 40, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86, "value_composite": 60, "quality_composite": 28, "momentum_composite": 89, "growth_composite": 36, "yield_composite": 21, "svqf_composite": 35, "vc1_composite": 69, "vc2_composite": 60, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 144.5, "os": 0.28, "value": 0.4, "quality": 0.72, "momentum": 0.11, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 18.3149, "earnings_yield": 0.0546, "shareholder_yield": 0.0825, "roe": -0.7054, "momentum_12_1": -0.2592, "complete_fields": { "id": 7676, "ticker_id": 19996, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.686537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.5, "market_cap": 112710000000, "market_cap_usd": 112710000000, "enterprise_value": 115629000000, "shares_outstanding": 780000000, "fx_rate_to_usd": null, "pe_ratio": 18.31491713, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.07086358, "pcf_ratio": 12.06615994, "pfcf_ratio": 12.4775822, "ev_ebitda": 11.79526676, "ev_ebit": 12.18301549, "ev_sales": 4.17629212, "ev_fcf": 12.80073065, "earnings_yield": 0.0546003, "fcf_yield": 0.07812054, "dividend_yield": 0.0112856, "buyback_yield": 0.07120043, "shareholder_yield": 0.08248603, "debt_paydown_yield": 0.01143643, "total_yield": 0.09392246, "gross_margin": null, "operating_margin": 0.34279626, "net_margin": 0.22227038, "ebitda_margin": 0.35406508, "fcf_margin": 0.3262542, "roe": -0.70541036, "roa": 0.22200577, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.99880952, "cash_conversion": 1.4678258, "accruals_ratio": -0.11497114, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29776599, "debt_to_assets": 0.68336941, "interest_coverage": 7.77313677, "current_ratio": 1.05668568, "quick_ratio": 1.05668568, "net_debt": 2919000000, "revenue_growth_1y": 0.13387253, "revenue_growth_3y_cagr": 0.16348699, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05093949, "eps_growth_3y_cagr": 0.20899903, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15112744, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.695754, "revenue_stability_5y": 0.185808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00148415, "price_return_3m": -0.07229067, "price_return_6m": -0.1786584, "price_return_9m": -0.23024622, "price_return_12m": -0.25810129, "price_return_12m_ex1m": -0.25920075, "distance_from_52w_high": -0.25840381, "distance_from_52w_low": 0.09452237, "relative_strength": -0.27680526, "local_beta": 0.5965, "volatility_252d": 0.305581, "volatility_60d": 0.74611, "max_drawdown_12m": -0.32244766, "revenue_ttm": 27687000000, "gross_profit_ttm": null, "ebit_ttm": 9491000000, "ebitda_ttm": 9803000000, "net_income_ttm": 6154000000, "eps_diluted_ttm": 7.88974359, "operating_cash_flow_ttm": 9341000000, "capital_expenditure_ttm": -308000000, "fcf_ttm": 9033000000, "dividends_paid_ttm": -1272000000, "share_repurchases_ttm": -8040000000, "shares_issued_ttm": 15000000, "interest_expense_ttm": 1221000000, "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_current_liabilities": 19811000000, "net_ppe": null, "total_assets": 27720000000, "total_debt": 18943000000, "total_equity": -8724000000, "net_working_capital": -11886000000, "book_value_per_share": -11.18461538, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 57, "rank_ev_ebitda": 57, "rank_ev_ebit": 42, "rank_earnings_yield": 49, "rank_fcf_yield": 23, "rank_dividend_yield": 56, "rank_shareholder_yield": 10, "rank_total_yield": 17, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 8, "rank_piotroski": 40, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86, "value_composite": 60, "quality_composite": 28, "momentum_composite": 89, "growth_composite": 36, "yield_composite": 21, "svqf_composite": 35, "vc1_composite": 69, "vc2_composite": 60, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": 26917000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 9282000000, "ebitda": 9217000000, "pretax_income": null, "tax_provision": null, "net_income": 5404000000, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 19293000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9409000000, "capital_expenditure": -322000000, "free_cash_flow": 9087000000, "dividends_paid": -1248000000, "share_repurchases": -6440000000, "shares_issued": 15000000, "net_debt_issued": -1289000000 }, "complete_fields": { "id": 388620, "ticker_id": 19996, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9217000000", "netIncome": "5404000000", "grossProfit": null, "totalRevenue": "26917000000", "costOfRevenue": null, "interestExpense": "1617000000", "operatingIncome": "9282000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "768000000" }, "balance": { "totalDebt": "19293000000", "totalAssets": "29264000000", "longTermDebt": "16856000000", "shortTermDebt": "1880000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "797352800", "totalCurrentAssets": "22264000000", "totalShareholderEquity": "-5578000000", "totalCurrentLiabilities": "16698000000", "cashAndShortTermInvestments": "17203000000" }, "cashflow": { "freeCashFlow": "9087000000", "dividendsPaid": "-1248000000", "issuanceOfDebt": "3681000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-4970000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9409000000", "repurchaseOfStock": "-6440000000", "capitalExpenditures": "-322000000" } }, "revenue": 26917000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9282000000, "depreciation_amortisation": 768000000, "ebitda": 9217000000, "interest_expense": 1617000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5404000000, "net_income_continuing_ops": null, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17203000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22264000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29264000000, "short_term_debt": 1880000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16698000000, "long_term_debt": 16856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "operating_cash_flow": 9409000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -322000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1248000000, "share_repurchases": -6440000000, "shares_issued": 15000000, "net_debt_issued": -1289000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9087000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9217000000", "netIncome": "5404000000", "grossProfit": null, "totalRevenue": "26917000000", "costOfRevenue": null, "interestExpense": "1617000000", "operatingIncome": "9282000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "768000000" }, "balance": { "totalDebt": "19293000000", "totalAssets": "29264000000", "longTermDebt": "16856000000", "shortTermDebt": "1880000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "797352800", "totalCurrentAssets": "22264000000", "totalShareholderEquity": "-5578000000", "totalCurrentLiabilities": "16698000000", "cashAndShortTermInvestments": "17203000000" }, "cashflow": { "freeCashFlow": "9087000000", "dividendsPaid": "-1248000000", "issuanceOfDebt": "3681000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-4970000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9409000000", "repurchaseOfStock": "-6440000000", "capitalExpenditures": "-322000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": 23739000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 7555000000, "ebitda": 9338000000, "pretax_income": null, "tax_provision": null, "net_income": 5882000000, "net_income_to_common": 5882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16164000000, "total_current_assets": 20491000000, "total_assets": 27708000000, "short_term_debt": 1745000000, "long_term_debt": 14853000000, "total_debt": 17081000000, "total_liabilities": null, "total_equity": -4020000000, "shares_outstanding": 823671625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8323000000, "capital_expenditure": -429000000, "free_cash_flow": 7894000000, "dividends_paid": -1174000000, "share_repurchases": -6509000000, "shares_issued": 14000000, "net_debt_issued": 3524000000 }, "complete_fields": { "id": 388625, "ticker_id": 19996, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9338000000", "netIncome": "5882000000", "grossProfit": null, "totalRevenue": "23739000000", "costOfRevenue": null, "interestExpense": "1295000000", "operatingIncome": "7555000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "751000000" }, "balance": { "totalDebt": "17081000000", "totalAssets": "27708000000", "longTermDebt": "14853000000", "shortTermDebt": "1745000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "823671625", "totalCurrentAssets": "20491000000", "totalShareholderEquity": "-4020000000", "totalCurrentLiabilities": "15647000000", "cashAndShortTermInvestments": "16164000000" }, "cashflow": { "freeCashFlow": "7894000000", "dividendsPaid": "-1174000000", "issuanceOfDebt": "4836000000", "issuanceOfStock": "14000000", "repaymentOfDebt": "-1312000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8323000000", "repurchaseOfStock": "-6509000000", "capitalExpenditures": "-429000000" } }, "revenue": 23739000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7555000000, "depreciation_amortisation": 751000000, "ebitda": 9338000000, "interest_expense": 1295000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5882000000, "net_income_continuing_ops": null, "net_income_to_common": 5882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16164000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20491000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27708000000, "short_term_debt": 1745000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15647000000, "long_term_debt": 14853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17081000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4020000000, "shares_outstanding": 823671625, "operating_cash_flow": 8323000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -429000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1174000000, "share_repurchases": -6509000000, "shares_issued": 14000000, "net_debt_issued": 3524000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7894000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9338000000", "netIncome": "5882000000", "grossProfit": null, "totalRevenue": "23739000000", "costOfRevenue": null, "interestExpense": "1295000000", "operatingIncome": "7555000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "751000000" }, "balance": { "totalDebt": "17081000000", "totalAssets": "27708000000", "longTermDebt": "14853000000", "shortTermDebt": "1745000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "823671625", "totalCurrentAssets": "20491000000", "totalShareholderEquity": "-4020000000", "totalCurrentLiabilities": "15647000000", "cashAndShortTermInvestments": "16164000000" }, "cashflow": { "freeCashFlow": "7894000000", "dividendsPaid": "-1174000000", "issuanceOfDebt": "4836000000", "issuanceOfStock": "14000000", "repaymentOfDebt": "-1312000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8323000000", "repurchaseOfStock": "-6509000000", "capitalExpenditures": "-429000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": 21365000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5835000000, "ebitda": 7043000000, "pretax_income": null, "tax_provision": null, "net_income": 4289000000, "net_income_to_common": 4289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12107000000, "total_current_assets": 17034000000, "total_assets": 24342000000, "short_term_debt": 1961000000, "long_term_debt": 12223000000, "total_debt": 14783000000, "total_liabilities": null, "total_equity": -2744000000, "shares_outstanding": 859941225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7344000000, "capital_expenditure": -345000000, "free_cash_flow": 6999000000, "dividends_paid": 0, "share_repurchases": -10377000000, "shares_issued": 134000000, "net_debt_issued": 1393000000 }, "complete_fields": { "id": 388627, "ticker_id": 19996, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7043000000", "netIncome": "4289000000", "grossProfit": null, "totalRevenue": "21365000000", "costOfRevenue": null, "interestExpense": "897000000", "operatingIncome": "5835000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "665000000" }, "balance": { "totalDebt": "14783000000", "totalAssets": "24342000000", "longTermDebt": "12223000000", "shortTermDebt": "1961000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "859941225", "totalCurrentAssets": "17034000000", "totalShareholderEquity": "-2744000000", "totalCurrentLiabilities": "13330000000", "cashAndShortTermInvestments": "12107000000" }, "cashflow": { "freeCashFlow": "6999000000", "dividendsPaid": "0", "issuanceOfDebt": "1893000000", "issuanceOfStock": "134000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7344000000", "repurchaseOfStock": "-10377000000", "capitalExpenditures": "-345000000" } }, "revenue": 21365000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5835000000, "depreciation_amortisation": 665000000, "ebitda": 7043000000, "interest_expense": 897000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4289000000, "net_income_continuing_ops": null, "net_income_to_common": 4289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12107000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17034000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24342000000, "short_term_debt": 1961000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13330000000, "long_term_debt": 12223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2744000000, "shares_outstanding": 859941225, "operating_cash_flow": 7344000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -345000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -10377000000, "shares_issued": 134000000, "net_debt_issued": 1393000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7043000000", "netIncome": "4289000000", "grossProfit": null, "totalRevenue": "21365000000", "costOfRevenue": null, "interestExpense": "897000000", "operatingIncome": "5835000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "665000000" }, "balance": { "totalDebt": "14783000000", "totalAssets": "24342000000", "longTermDebt": "12223000000", "shortTermDebt": "1961000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "859941225", "totalCurrentAssets": "17034000000", "totalShareholderEquity": "-2744000000", "totalCurrentLiabilities": "13330000000", "cashAndShortTermInvestments": "12107000000" }, "cashflow": { "freeCashFlow": "6999000000", "dividendsPaid": "0", "issuanceOfDebt": "1893000000", "issuanceOfStock": "134000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7344000000", "repurchaseOfStock": "-10377000000", "capitalExpenditures": "-345000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": 17090000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5102000000, "ebitda": 4921000000, "pretax_income": null, "tax_provision": null, "net_income": 3058000000, "net_income_to_common": 3058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12221000000, "total_current_assets": 15798000000, "total_assets": 25361000000, "short_term_debt": 500000000, "long_term_debt": 11985000000, "total_debt": 13037000000, "total_liabilities": null, "total_equity": 2782000000, "shares_outstanding": 946574250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6554000000, "capital_expenditure": -368000000, "free_cash_flow": 6186000000, "dividends_paid": 0, "share_repurchases": -6621000000, "shares_issued": 7000000, "net_debt_issued": 1741000000 }, "complete_fields": { "id": 388628, "ticker_id": 19996, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4921000000", "netIncome": "3058000000", "grossProfit": null, "totalRevenue": "17090000000", "costOfRevenue": null, "interestExpense": "391000000", "operatingIncome": "5102000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607000000" }, "balance": { "totalDebt": "13037000000", "totalAssets": "25361000000", "longTermDebt": "11985000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "946574250", "totalCurrentAssets": "15798000000", "totalShareholderEquity": "2782000000", "totalCurrentLiabilities": "8474000000", "cashAndShortTermInvestments": "12221000000" }, "cashflow": { "freeCashFlow": "6186000000", "dividendsPaid": "0", "issuanceOfDebt": "3621000000", "issuanceOfStock": "7000000", "repaymentOfDebt": "-1880000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6554000000", "repurchaseOfStock": "-6621000000", "capitalExpenditures": "-368000000" } }, "revenue": 17090000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5102000000, "depreciation_amortisation": 607000000, "ebitda": 4921000000, "interest_expense": 391000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3058000000, "net_income_continuing_ops": null, "net_income_to_common": 3058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12221000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15798000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25361000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8474000000, "long_term_debt": 11985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13037000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2782000000, "shares_outstanding": 946574250, "operating_cash_flow": 6554000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -368000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -6621000000, "shares_issued": 7000000, "net_debt_issued": 1741000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6186000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4921000000", "netIncome": "3058000000", "grossProfit": null, "totalRevenue": "17090000000", "costOfRevenue": null, "interestExpense": "391000000", "operatingIncome": "5102000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607000000" }, "balance": { "totalDebt": "13037000000", "totalAssets": "25361000000", "longTermDebt": "11985000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "946574250", "totalCurrentAssets": "15798000000", "totalShareholderEquity": "2782000000", "totalCurrentLiabilities": "8474000000", "cashAndShortTermInvestments": "12221000000" }, "cashflow": { "freeCashFlow": "6186000000", "dividendsPaid": "0", "issuanceOfDebt": "3621000000", "issuanceOfStock": "7000000", "repaymentOfDebt": "-1880000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6554000000", "repurchaseOfStock": "-6621000000", "capitalExpenditures": "-368000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388629, "ticker_id": 19996, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1271000000, "ebitda": 1815000000, "pretax_income": null, "tax_provision": null, "net_income": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "long_term_debt": 15398000000, "total_debt": 18943000000, "total_liabilities": null, "total_equity": -8724000000, "shares_outstanding": 780000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3215000000, "capital_expenditure": -107000000, "free_cash_flow": 3108000000, "dividends_paid": -343000000, "share_repurchases": -3770000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388618, "ticker_id": 19996, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1815000000", "netIncome": "1083000000", "grossProfit": null, "totalRevenue": "5532000000", "costOfRevenue": null, "interestExpense": "253000000", "operatingIncome": "1271000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163000000" }, "balance": { "totalDebt": "18943000000", "totalAssets": "27720000000", "longTermDebt": "15398000000", "shortTermDebt": "3015000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "780000000", "totalCurrentAssets": "20934000000", "totalShareholderEquity": "-8724000000", "totalCurrentLiabilities": "19811000000", "cashAndShortTermInvestments": "16024000000" }, "cashflow": { "freeCashFlow": "3108000000", "dividendsPaid": "-343000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3215000000", "repurchaseOfStock": "-3770000000", "capitalExpenditures": "-107000000" } }, "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1271000000, "depreciation_amortisation": 163000000, "ebitda": 1815000000, "interest_expense": 253000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1083000000, "net_income_continuing_ops": null, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16024000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20934000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27720000000, "short_term_debt": 3015000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19811000000, "long_term_debt": 15398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18943000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8724000000, "shares_outstanding": 780000000, "operating_cash_flow": 3215000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -343000000, "share_repurchases": -3770000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1815000000", "netIncome": "1083000000", "grossProfit": null, "totalRevenue": "5532000000", "costOfRevenue": null, "interestExpense": "253000000", "operatingIncome": "1271000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163000000" }, "balance": { "totalDebt": "18943000000", "totalAssets": "27720000000", "longTermDebt": "15398000000", "shortTermDebt": "3015000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "780000000", "totalCurrentAssets": "20934000000", "totalShareholderEquity": "-8724000000", "totalCurrentLiabilities": "19811000000", "cashAndShortTermInvestments": "16024000000" }, "cashflow": { "freeCashFlow": "3108000000", "dividendsPaid": "-343000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3215000000", "repurchaseOfStock": "-3770000000", "capitalExpenditures": "-107000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": 6349000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2030000000, "ebitda": 2303000000, "pretax_income": null, "tax_provision": null, "net_income": 1428000000, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 18736000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1490000000, "capital_expenditure": -73000000, "free_cash_flow": 1417000000, "dividends_paid": -307000000, "share_repurchases": -2119000000, "shares_issued": null, "net_debt_issued": 1726000000 }, "complete_fields": { "id": 388619, "ticker_id": 19996, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2303000000", "netIncome": "1428000000", "grossProfit": null, "totalRevenue": "6349000000", "costOfRevenue": null, "interestExpense": "249000000", "operatingIncome": "2030000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191000000" }, "balance": { "totalDebt": null, "totalAssets": "29264000000", "longTermDebt": "16856000000", "shortTermDebt": "1880000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "797352800", "totalCurrentAssets": "22264000000", "totalShareholderEquity": "-5578000000", "totalCurrentLiabilities": "16698000000", "cashAndShortTermInvestments": "17203000000" }, "cashflow": { "freeCashFlow": "1417000000", "dividendsPaid": "-307000000", "issuanceOfDebt": "1726000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1490000000", "repurchaseOfStock": "-2119000000", "capitalExpenditures": "-73000000" } }, "revenue": 6349000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2030000000, "depreciation_amortisation": 191000000, "ebitda": 2303000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1428000000, "net_income_continuing_ops": null, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17203000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22264000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29264000000, "short_term_debt": 1880000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16698000000, "long_term_debt": 16856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18736000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "operating_cash_flow": 1490000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -307000000, "share_repurchases": -2119000000, "shares_issued": null, "net_debt_issued": 1726000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1417000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2303000000", "netIncome": "1428000000", "grossProfit": null, "totalRevenue": "6349000000", "costOfRevenue": null, "interestExpense": "249000000", "operatingIncome": "2030000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191000000" }, "balance": { "totalDebt": null, "totalAssets": "29264000000", "longTermDebt": "16856000000", "shortTermDebt": "1880000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "797352800", "totalCurrentAssets": "22264000000", "totalShareholderEquity": "-5578000000", "totalCurrentLiabilities": "16698000000", "cashAndShortTermInvestments": "17203000000" }, "cashflow": { "freeCashFlow": "1417000000", "dividendsPaid": "-307000000", "issuanceOfDebt": "1726000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1490000000", "repurchaseOfStock": "-2119000000", "capitalExpenditures": "-73000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": 9008000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3940000000, "ebitda": 3969000000, "pretax_income": null, "tax_provision": null, "net_income": 2748000000, "net_income_to_common": 2748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16509000000, "total_current_assets": 21703000000, "total_assets": 28752000000, "short_term_debt": 999000000, "long_term_debt": 15997000000, "total_debt": 16996000000, "total_liabilities": null, "total_equity": -4736000000, "shares_outstanding": 807661175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1435000000, "capital_expenditure": -64000000, "free_cash_flow": 1371000000, "dividends_paid": -310000000, "share_repurchases": -653000000, "shares_issued": null, "net_debt_issued": -1519000000 }, "complete_fields": { "id": 388621, "ticker_id": 19996, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3969000000", "netIncome": "2748000000", "grossProfit": null, "totalRevenue": "9008000000", "costOfRevenue": null, "interestExpense": "301000000", "operatingIncome": "3940000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "199000000" }, "balance": { "totalDebt": null, "totalAssets": "28752000000", "longTermDebt": "15997000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "807661175", "totalCurrentAssets": "21703000000", "totalShareholderEquity": "-4736000000", "totalCurrentLiabilities": "16265000000", "cashAndShortTermInvestments": "16509000000" }, "cashflow": { "freeCashFlow": "1371000000", "dividendsPaid": "-310000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1519000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1435000000", "repurchaseOfStock": "-653000000", "capitalExpenditures": "-64000000" } }, "revenue": 9008000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3940000000, "depreciation_amortisation": 199000000, "ebitda": 3969000000, "interest_expense": 301000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2748000000, "net_income_continuing_ops": null, "net_income_to_common": 2748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16509000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21703000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28752000000, "short_term_debt": 999000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16265000000, "long_term_debt": 15997000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4736000000, "shares_outstanding": 807661175, "operating_cash_flow": 1435000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -310000000, "share_repurchases": -653000000, "shares_issued": null, "net_debt_issued": -1519000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3969000000", "netIncome": "2748000000", "grossProfit": null, "totalRevenue": "9008000000", "costOfRevenue": null, "interestExpense": "301000000", "operatingIncome": "3940000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "199000000" }, "balance": { "totalDebt": null, "totalAssets": "28752000000", "longTermDebt": "15997000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "807661175", "totalCurrentAssets": "21703000000", "totalShareholderEquity": "-4736000000", "totalCurrentLiabilities": "16265000000", "cashAndShortTermInvestments": "16509000000" }, "cashflow": { "freeCashFlow": "1371000000", "dividendsPaid": "-310000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1519000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1435000000", "repurchaseOfStock": "-653000000", "capitalExpenditures": "-64000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": 6798000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2250000000, "ebitda": 1716000000, "pretax_income": null, "tax_provision": null, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17595000000, "total_current_assets": 23263000000, "total_assets": 30684000000, "short_term_debt": 999000000, "long_term_debt": 17473000000, "total_debt": 18472000000, "total_liabilities": null, "total_equity": -6657000000, "shares_outstanding": 810551975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3201000000, "capital_expenditure": -64000000, "free_cash_flow": 3137000000, "dividends_paid": -312000000, "share_repurchases": -1498000000, "shares_issued": null, "net_debt_issued": 34000000 }, "complete_fields": { "id": 388622, "ticker_id": 19996, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1716000000", "netIncome": "895000000", "grossProfit": null, "totalRevenue": "6798000000", "costOfRevenue": null, "interestExpense": "418000000", "operatingIncome": "2250000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "194000000" }, "balance": { "totalDebt": null, "totalAssets": "30684000000", "longTermDebt": "17473000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "810551975", "totalCurrentAssets": "23263000000", "totalShareholderEquity": "-6657000000", "totalCurrentLiabilities": "18636000000", "cashAndShortTermInvestments": "17595000000" }, "cashflow": { "freeCashFlow": "3137000000", "dividendsPaid": "-312000000", "issuanceOfDebt": "1955000000", "issuanceOfStock": null, "repaymentOfDebt": "-1921000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3201000000", "repurchaseOfStock": "-1498000000", "capitalExpenditures": "-64000000" } }, "revenue": 6798000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2250000000, "depreciation_amortisation": 194000000, "ebitda": 1716000000, "interest_expense": 418000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 895000000, "net_income_continuing_ops": null, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17595000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23263000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30684000000, "short_term_debt": 999000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18636000000, "long_term_debt": 17473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18472000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6657000000, "shares_outstanding": 810551975, "operating_cash_flow": 3201000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -312000000, "share_repurchases": -1498000000, "shares_issued": null, "net_debt_issued": 34000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1716000000", "netIncome": "895000000", "grossProfit": null, "totalRevenue": "6798000000", "costOfRevenue": null, "interestExpense": "418000000", "operatingIncome": "2250000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "194000000" }, "balance": { "totalDebt": null, "totalAssets": "30684000000", "longTermDebt": "17473000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "810551975", "totalCurrentAssets": "23263000000", "totalShareholderEquity": "-6657000000", "totalCurrentLiabilities": "18636000000", "cashAndShortTermInvestments": "17595000000" }, "cashflow": { "freeCashFlow": "3137000000", "dividendsPaid": "-312000000", "issuanceOfDebt": "1955000000", "issuanceOfStock": null, "repaymentOfDebt": "-1921000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3201000000", "repurchaseOfStock": "-1498000000", "capitalExpenditures": "-64000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": 4762000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1062000000, "ebitda": 1229000000, "pretax_income": null, "tax_provision": null, "net_income": 333000000, "net_income_to_common": 333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15578000000, "total_current_assets": 19950000000, "total_assets": 27191000000, "short_term_debt": 655000000, "long_term_debt": 15369000000, "total_debt": 16024000000, "total_liabilities": null, "total_equity": -6112000000, "shares_outstanding": 817478375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3283000000, "capital_expenditure": -121000000, "free_cash_flow": 3162000000, "dividends_paid": -319000000, "share_repurchases": -2170000000, "shares_issued": null, "net_debt_issued": -1530000000 }, "complete_fields": { "id": 388623, "ticker_id": 19996, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1229000000", "netIncome": "333000000", "grossProfit": null, "totalRevenue": "4762000000", "costOfRevenue": null, "interestExpense": "649000000", "operatingIncome": "1062000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184000000" }, "balance": { "totalDebt": null, "totalAssets": "27191000000", "longTermDebt": "15369000000", "shortTermDebt": "655000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "817478375", "totalCurrentAssets": "19950000000", "totalShareholderEquity": "-6112000000", "totalCurrentLiabilities": "16394000000", "cashAndShortTermInvestments": "15578000000" }, "cashflow": { "freeCashFlow": "3162000000", "dividendsPaid": "-319000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1530000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3283000000", "repurchaseOfStock": "-2170000000", "capitalExpenditures": "-121000000" } }, "revenue": 4762000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1062000000, "depreciation_amortisation": 184000000, "ebitda": 1229000000, "interest_expense": 649000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 333000000, "net_income_continuing_ops": null, "net_income_to_common": 333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15578000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19950000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27191000000, "short_term_debt": 655000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16394000000, "long_term_debt": 15369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16024000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6112000000, "shares_outstanding": 817478375, "operating_cash_flow": 3283000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -319000000, "share_repurchases": -2170000000, "shares_issued": null, "net_debt_issued": -1530000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1229000000", "netIncome": "333000000", "grossProfit": null, "totalRevenue": "4762000000", "costOfRevenue": null, "interestExpense": "649000000", "operatingIncome": "1062000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184000000" }, "balance": { "totalDebt": null, "totalAssets": "27191000000", "longTermDebt": "15369000000", "shortTermDebt": "655000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "817478375", "totalCurrentAssets": "19950000000", "totalShareholderEquity": "-6112000000", "totalCurrentLiabilities": "16394000000", "cashAndShortTermInvestments": "15578000000" }, "cashflow": { "freeCashFlow": "3162000000", "dividendsPaid": "-319000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1530000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3283000000", "repurchaseOfStock": "-2170000000", "capitalExpenditures": "-121000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 1877000000 }, "complete_fields": { "id": 388624, "ticker_id": 19996, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1877000000", "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 1877000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1877000000", "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": null }, "complete_fields": { "id": 388626, "ticker_id": 19996, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:51.139944+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }