{ "ticker": { "uuid": "f9a0534f-83d1-4967-a434-c8e4931dfa3f", "symbol": "PCE1", "name": "Booking Holdings Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/f9a0534f-83d1-4967-a434-c8e4931dfa3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9a0534f-83d1-4967-a434-c8e4931dfa3f/" }, "latest_snapshot": { "ticker": { "uuid": "f9a0534f-83d1-4967-a434-c8e4931dfa3f", "symbol": "PCE1", "name": "Booking Holdings Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/f9a0534f-83d1-4967-a434-c8e4931dfa3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9a0534f-83d1-4967-a434-c8e4931dfa3f/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.16, "value": 0.31, "quality": 0.42, "momentum": 0.31, "coverage": 0.788, "confidence": 0.738, "delta": -0.02 }, "headline_factors": { "price": 185.75, "market_cap": 143933669487, "pe_ratio": 23.3886, "earnings_yield": 0.0646, "ebitda_to_ev": 0.0668, "shareholder_yield": 0.0632, "roe": -0.7054, "piotroski_f_score": 6, "momentum_12_1": -0.1429, "volatility_252d": 0.339 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.3886, "ev_ebitda": 14.9804, "earnings_yield": 0.0646, "fcf_yield": 0.0615, "shareholder_yield": 0.0632 }, "quality": { "roe": -0.7054, "roic": null, "gross_margin": null, "fcf_margin": 0.3263, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1339, "eps_growth_1y": -0.0509, "fcf_growth_1y": 0.1511 }, "momentum": { "price_return_12m": 0.0157, "momentum_12_1": -0.1429, "relative_strength": -0.0736 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.42, "momentum_percentile": 0.31, "growth_composite": 36, "yield_composite": 32, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.788, "signal_confidence": 0.738 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 144.5, "os": 0.43, "value": 0.57, "quality": 0.56, "momentum": 0.13, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 18.1947, "earnings_yield": 0.0826, "shareholder_yield": 0.0814, "roe": -0.7054, "momentum_12_1": -0.2571 }, { "week_end_date": "2026-06-14", "price": 140.95, "os": 0.47, "value": 0.6, "quality": 0.56, "momentum": 0.13, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 17.7477, "earnings_yield": 0.0846, "shareholder_yield": 0.0834, "roe": -0.7054, "momentum_12_1": -0.2817 }, { "week_end_date": "2026-06-21", "price": 148.75, "os": 0.31, "value": 0.57, "quality": 0.4, "momentum": 0.15, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 18.7298, "earnings_yield": 0.0803, "shareholder_yield": 0.0791, "roe": -0.7054, "momentum_12_1": -0.2486 }, { "week_end_date": "2026-06-28", "price": 158.9, "os": 0.17, "value": 0.4, "quality": 0.41, "momentum": 0.16, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 20.0078, "earnings_yield": 0.0753, "shareholder_yield": 0.074, "roe": -0.7054, "momentum_12_1": -0.25 }, { "week_end_date": "2026-07-05", "price": 161.05, "os": 0.17, "value": 0.41, "quality": 0.39, "momentum": 0.17, "confidence": 0.811, "coverage": 0.818, "pe_ratio": 20.2785, "earnings_yield": 0.0743, "shareholder_yield": 0.073, "roe": -0.7054, "momentum_12_1": -0.2478 }, { "week_end_date": "2026-07-12", "price": 156.75, "os": 0.25, "value": 0.42, "quality": 0.56, "momentum": 0.17, "confidence": 0.802, "coverage": 0.818, "pe_ratio": 19.7371, "earnings_yield": 0.0763, "shareholder_yield": 0.0751, "roe": -0.7054, "momentum_12_1": -0.2666 }, { "week_end_date": "2026-07-19", "price": 156.95, "os": 0.18, "value": 0.41, "quality": 0.41, "momentum": 0.16, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 19.7623, "earnings_yield": 0.0762, "shareholder_yield": 0.075, "roe": -0.7054, "momentum_12_1": -0.2344 }, { "week_end_date": "2026-07-26", "price": 158.05, "os": 0.18, "value": 0.4, "quality": 0.4, "momentum": 0.21, "confidence": 0.784, "coverage": 0.818, "pe_ratio": 19.9008, "earnings_yield": 0.0757, "shareholder_yield": 0.0745, "roe": -0.7054, "momentum_12_1": -0.1665 }, { "week_end_date": "2026-08-02", "price": 167.8, "os": 0.18, "value": 0.38, "quality": 0.42, "momentum": 0.23, "confidence": 0.775, "coverage": 0.818, "pe_ratio": 21.1285, "earnings_yield": 0.0714, "shareholder_yield": 0.07, "roe": -0.7054, "momentum_12_1": -0.1322 }, { "week_end_date": "2026-08-09", "price": 185.75, "os": 0.16, "value": 0.31, "quality": 0.42, "momentum": 0.31, "confidence": 0.738, "coverage": 0.788, "pe_ratio": 23.3886, "earnings_yield": 0.0646, "shareholder_yield": 0.0632, "roe": -0.7054, "momentum_12_1": -0.1429 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26917000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 9282000000, "ebitda": 10050000000, "pretax_income": null, "tax_provision": null, "net_income": 5404000000, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 19293000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9409000000, "capital_expenditure": -322000000, "free_cash_flow": 9087000000, "dividends_paid": -1248000000, "share_repurchases": -6440000000, "shares_issued": 15000000, "net_debt_issued": -1289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26917000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 9282000000, "ebitda": 10050000000, "pretax_income": null, "tax_provision": null, "net_income": 5404000000, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 19293000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9409000000, "capital_expenditure": -322000000, "free_cash_flow": 9087000000, "dividends_paid": -1248000000, "share_repurchases": -6440000000, "shares_issued": 15000000, "net_debt_issued": -1289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26917000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 9282000000, "ebitda": 10050000000, "pretax_income": null, "tax_provision": null, "net_income": 5404000000, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 19293000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9409000000, "capital_expenditure": -322000000, "free_cash_flow": 9087000000, "dividends_paid": -1248000000, "share_repurchases": -6440000000, "shares_issued": 15000000, "net_debt_issued": -1289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26917000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 9282000000, "ebitda": 10050000000, "pretax_income": null, "tax_provision": null, "net_income": 5404000000, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 19293000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9409000000, "capital_expenditure": -322000000, "free_cash_flow": 9087000000, "dividends_paid": -1248000000, "share_repurchases": -6440000000, "shares_issued": 15000000, "net_debt_issued": -1289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26917000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 9282000000, "ebitda": 9217000000, "pretax_income": null, "tax_provision": null, "net_income": 5404000000, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 19293000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9409000000, "capital_expenditure": -322000000, "free_cash_flow": 9087000000, "dividends_paid": -1248000000, "share_repurchases": -6440000000, "shares_issued": 15000000, "net_debt_issued": -1289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26917000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 9282000000, "ebitda": 9217000000, "pretax_income": null, "tax_provision": null, "net_income": 5404000000, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 19293000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9409000000, "capital_expenditure": -322000000, "free_cash_flow": 9087000000, "dividends_paid": -1248000000, "share_repurchases": -6440000000, "shares_issued": 15000000, "net_debt_issued": -1289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26917000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 9282000000, "ebitda": 9217000000, "pretax_income": null, "tax_provision": null, "net_income": 5404000000, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 19293000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9409000000, "capital_expenditure": -322000000, "free_cash_flow": 9087000000, "dividends_paid": -1248000000, "share_repurchases": -6440000000, "shares_issued": 15000000, "net_debt_issued": -1289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26917000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 9282000000, "ebitda": 9217000000, "pretax_income": null, "tax_provision": null, "net_income": 5404000000, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 19293000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9409000000, "capital_expenditure": -322000000, "free_cash_flow": 9087000000, "dividends_paid": -1248000000, "share_repurchases": -6440000000, "shares_issued": 15000000, "net_debt_issued": -1289000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7352000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2500000000, "ebitda": 3022000000, "pretax_income": null, "tax_provision": null, "net_income": 1950000000, "net_income_to_common": 1950000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17214000000, "total_current_assets": 23057000000, "total_assets": 29682000000, "short_term_debt": 2000000000, "long_term_debt": 18180000000, "total_debt": 20694000000, "total_liabilities": null, "total_equity": -10783000000, "shares_outstanding": 758000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3719000000, "capital_expenditure": -76000000, "free_cash_flow": 3643000000, "dividends_paid": -321000000, "share_repurchases": -3988000000, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1271000000, "ebitda": 1815000000, "pretax_income": null, "tax_provision": null, "net_income": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "long_term_debt": 15398000000, "total_debt": 18943000000, "total_liabilities": null, "total_equity": -8724000000, "shares_outstanding": 780000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3215000000, "capital_expenditure": -107000000, "free_cash_flow": 3108000000, "dividends_paid": -343000000, "share_repurchases": -3770000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1271000000, "ebitda": 1815000000, "pretax_income": null, "tax_provision": null, "net_income": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "long_term_debt": 15398000000, "total_debt": 18943000000, "total_liabilities": null, "total_equity": -8724000000, "shares_outstanding": 780000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3215000000, "capital_expenditure": -107000000, "free_cash_flow": 3108000000, "dividends_paid": -343000000, "share_repurchases": -3770000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1271000000, "ebitda": 1815000000, "pretax_income": null, "tax_provision": null, "net_income": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "long_term_debt": 15398000000, "total_debt": 18943000000, "total_liabilities": null, "total_equity": -8724000000, "shares_outstanding": 780000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3215000000, "capital_expenditure": -107000000, "free_cash_flow": 3108000000, "dividends_paid": -343000000, "share_repurchases": -3770000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1271000000, "ebitda": 1815000000, "pretax_income": null, "tax_provision": null, "net_income": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "long_term_debt": 15398000000, "total_debt": 18943000000, "total_liabilities": null, "total_equity": -8724000000, "shares_outstanding": 780000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3215000000, "capital_expenditure": -107000000, "free_cash_flow": 3108000000, "dividends_paid": -343000000, "share_repurchases": -3770000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1271000000, "ebitda": 1815000000, "pretax_income": null, "tax_provision": null, "net_income": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "long_term_debt": 15398000000, "total_debt": 18943000000, "total_liabilities": null, "total_equity": -8724000000, "shares_outstanding": 780000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3215000000, "capital_expenditure": -107000000, "free_cash_flow": 3108000000, "dividends_paid": -343000000, "share_repurchases": -3770000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1271000000, "ebitda": 1815000000, "pretax_income": null, "tax_provision": null, "net_income": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "long_term_debt": 15398000000, "total_debt": 18943000000, "total_liabilities": null, "total_equity": -8724000000, "shares_outstanding": 780000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3215000000, "capital_expenditure": -107000000, "free_cash_flow": 3108000000, "dividends_paid": -343000000, "share_repurchases": -3770000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1271000000, "ebitda": 1815000000, "pretax_income": null, "tax_provision": null, "net_income": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "long_term_debt": 15398000000, "total_debt": 18943000000, "total_liabilities": null, "total_equity": -8724000000, "shares_outstanding": 780000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3215000000, "capital_expenditure": -107000000, "free_cash_flow": 3108000000, "dividends_paid": -343000000, "share_repurchases": -3770000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1271000000, "ebitda": 1815000000, "pretax_income": null, "tax_provision": null, "net_income": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "long_term_debt": 15398000000, "total_debt": 18943000000, "total_liabilities": null, "total_equity": -8724000000, "shares_outstanding": 780000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3215000000, "capital_expenditure": -107000000, "free_cash_flow": 3108000000, "dividends_paid": -343000000, "share_repurchases": -3770000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1271000000, "ebitda": 1815000000, "pretax_income": null, "tax_provision": null, "net_income": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "long_term_debt": 15398000000, "total_debt": 18943000000, "total_liabilities": null, "total_equity": -8724000000, "shares_outstanding": 780000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3215000000, "capital_expenditure": -107000000, "free_cash_flow": 3108000000, "dividends_paid": -343000000, "share_repurchases": -3770000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6349000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2030000000, "ebitda": 2303000000, "pretax_income": null, "tax_provision": null, "net_income": 1428000000, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 19293000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1490000000, "capital_expenditure": -73000000, "free_cash_flow": 1417000000, "dividends_paid": -307000000, "share_repurchases": -2119000000, "shares_issued": null, "net_debt_issued": 1726000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6349000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2030000000, "ebitda": 2303000000, "pretax_income": null, "tax_provision": null, "net_income": 1428000000, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 19293000000, "total_liabilities": null, "total_equity": -5578000000, "shares_outstanding": 797352800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1490000000, "capital_expenditure": -73000000, "free_cash_flow": 1417000000, "dividends_paid": -307000000, "share_repurchases": -2119000000, "shares_issued": null, "net_debt_issued": 1726000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }