{ "ticker": { "uuid": "f9b1f6ed-84d3-458d-9075-57e7f9aef3da", "symbol": "SWMR", "name": "Swarmer, Inc Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f9b1f6ed-84d3-458d-9075-57e7f9aef3da/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9b1f6ed-84d3-458d-9075-57e7f9aef3da/" }, "ticker_metadata": { "id": 8443, "uuid": "f9b1f6ed-84d3-458d-9075-57e7f9aef3da", "symbol": "SWMR", "name": "Swarmer, Inc Common Stock", "asset_type": "equity", "market_cap": 613259000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Swarmer, Inc. (SWMR) is a forward-thinking technology firm that specializes in pioneering advanced automation and artificial intelligence solutions tailored for diverse industries. The company's innovative products are designed to enhance operational efficiency and streamline workflows, harnessing state-of-the-art technologies to create integrated systems that deliver significant productivity improvements and cost reductions. With a strong emphasis on research and development, Swarmer is well-positioned as a leader in the burgeoning smart tech sector, responding to the escalating demand for intelligent automation. As industries worldwide increasingly adopt automation strategies, Swarmer presents a compelling growth narrative, making it a noteworthy consideration for institutional investors seeking scalable opportunities in the digital transformation landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9b1f6ed-84d3-458d-9075-57e7f9aef3da", "symbol": "SWMR", "name": "Swarmer, Inc Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f9b1f6ed-84d3-458d-9075-57e7f9aef3da/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9b1f6ed-84d3-458d-9075-57e7f9aef3da/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 60.75, "market_cap": 975943890, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3626, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 2.6983 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.280578+00:00", "batch_id": "" }, "size": { "price_close": 60.75, "market_cap": 975943890, "market_cap_usd": 975943890, "enterprise_value": 952543804, "shares_outstanding": 16064920, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 41.4932, "ptbv_ratio": 41.4932, "ps_ratio": 3149.0187, "pcf_ratio": null, "pfcf_ratio": -223.0546, "ev_ebitda": null, "ev_ebit": -186.1853, "ev_sales": 3073.5151, "ev_fcf": -217.7065, "earnings_yield": null, "fcf_yield": -0.0046, "price_to_sales": 3149.0187, "price_to_book": 41.4932, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0003 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4122, "operating_margin": -16.5078, "net_margin": -27.5209, "ebitda_margin": -16.3819, "fcf_margin": -14.1177, "roe": -0.3626, "roa": -0.3422, "roic": -31.8417, "roc_greenblatt": null, "asset_turnover": 0.0124, "cash_conversion": 0.513, "accruals_ratio": -0.1567, "sbc_to_revenue": 0.6284, "piotroski_f_score": 2, "altman_z_score": 415.9246, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0051, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0598, "net_debt_to_ebitda": 4.609, "debt_to_assets": 0.0029, "interest_coverage": null, "current_ratio": 20.8084, "quick_ratio": 20.8084, "net_debt": -23400086, "local_beta": null, "volatility_252d": 2.6983, "volatility_60d": 2.6983, "max_drawdown_12m": -0.5918, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0592, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.0592, "earnings_growth": null }, "momentum": { "price_return_1m": 1.2384, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0862, "distance_from_52w_low": 1.2384, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 309920, "gross_profit_ttm": 127757, "ebit_ttm": -5116107, "ebitda_ttm": -5077081, "net_income_ttm": -8529263, "eps_diluted_ttm": -0.5309, "operating_cash_flow_ttm": -4622351, "capital_expenditure_ttm": 246993, "fcf_ttm": -4375358, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23472156, "total_current_assets": 24267465, "total_current_liabilities": 1166232, "net_ppe": null, "total_assets": 24927110, "total_debt": 72070, "total_equity": 23520591, "net_working_capital": -298853, "book_value_per_share": 1.4641, "retained_earnings": -15057918, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4641 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2886, "ticker_id": 8443, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.280578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.75, "market_cap": 975943890, "market_cap_usd": 975943890, "enterprise_value": 952543804, "shares_outstanding": 16064920, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 41.49317039, "ptbv_ratio": 41.49317039, "ps_ratio": 3149.01874677, "pcf_ratio": null, "pfcf_ratio": -223.0546369, "ev_ebitda": null, "ev_ebit": -186.18527799, "ev_sales": 3073.51511358, "ev_fcf": -217.70648345, "earnings_yield": null, "fcf_yield": -0.00459334, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41222574, "operating_margin": -16.50783105, "net_margin": -27.52085377, "ebitda_margin": -16.38190823, "fcf_margin": -14.11770134, "roe": -0.36262962, "roa": -0.34216815, "roic": -31.8416684, "roc_greenblatt": null, "asset_turnover": 0.01243305, "cash_conversion": 0.51298195, "accruals_ratio": -0.15673345, "sbc_to_revenue": 0.62836538, "debt_to_equity": 0.05979948, "net_debt_to_ebitda": 4.60896448, "debt_to_assets": 0.00289123, "interest_coverage": null, "current_ratio": 20.80843691, "quick_ratio": 20.80843691, "net_debt": -23400086, "revenue_growth_1y": -0.05916639, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": 415.92461308, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.23839352, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.08619134, "distance_from_52w_low": 1.23839352, "relative_strength": null, "local_beta": null, "volatility_252d": 2.69829, "volatility_60d": 2.69829, "max_drawdown_12m": -0.59175692, "revenue_ttm": 309920, "gross_profit_ttm": 127757, "ebit_ttm": -5116107, "ebitda_ttm": -5077081, "net_income_ttm": -8529263, "eps_diluted_ttm": -0.53092471, "operating_cash_flow_ttm": -4622351, "capital_expenditure_ttm": 246993, "fcf_ttm": -4375358, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23472156, "total_current_assets": 24267465, "total_current_liabilities": 1166232, "net_ppe": null, "total_assets": 24927110, "total_debt": 72070, "total_equity": 23520591, "net_working_capital": -298853, "book_value_per_share": 1.46409637, "retained_earnings": -15057918, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.46409637, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.75, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3626, "momentum_12_1": null, "complete_fields": { "id": 2886, "ticker_id": 8443, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.280578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.75, "market_cap": 975943890, "market_cap_usd": 975943890, "enterprise_value": 952543804, "shares_outstanding": 16064920, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 41.49317039, "ptbv_ratio": 41.49317039, "ps_ratio": 3149.01874677, "pcf_ratio": null, "pfcf_ratio": -223.0546369, "ev_ebitda": null, "ev_ebit": -186.18527799, "ev_sales": 3073.51511358, "ev_fcf": -217.70648345, "earnings_yield": null, "fcf_yield": -0.00459334, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41222574, "operating_margin": -16.50783105, "net_margin": -27.52085377, "ebitda_margin": -16.38190823, "fcf_margin": -14.11770134, "roe": -0.36262962, "roa": -0.34216815, "roic": -31.8416684, "roc_greenblatt": null, "asset_turnover": 0.01243305, "cash_conversion": 0.51298195, "accruals_ratio": -0.15673345, "sbc_to_revenue": 0.62836538, "debt_to_equity": 0.05979948, "net_debt_to_ebitda": 4.60896448, "debt_to_assets": 0.00289123, "interest_coverage": null, "current_ratio": 20.80843691, "quick_ratio": 20.80843691, "net_debt": -23400086, "revenue_growth_1y": -0.05916639, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": 415.92461308, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.23839352, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.08619134, "distance_from_52w_low": 1.23839352, "relative_strength": null, "local_beta": null, "volatility_252d": 2.69829, "volatility_60d": 2.69829, "max_drawdown_12m": -0.59175692, "revenue_ttm": 309920, "gross_profit_ttm": 127757, "ebit_ttm": -5116107, "ebitda_ttm": -5077081, "net_income_ttm": -8529263, "eps_diluted_ttm": -0.53092471, "operating_cash_flow_ttm": -4622351, "capital_expenditure_ttm": 246993, "fcf_ttm": -4375358, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23472156, "total_current_assets": 24267465, "total_current_liabilities": 1166232, "net_ppe": null, "total_assets": 24927110, "total_debt": 72070, "total_equity": 23520591, "net_working_capital": -298853, "book_value_per_share": 1.46409637, "retained_earnings": -15057918, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.46409637, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:43.727521+00:00", "is_restated": false, "income_statement": { "revenue": 309920, "cost_of_revenue": 182163, "gross_profit": 127757, "ebit": -5116107, "ebitda": -5077081, "pretax_income": -8529263, "tax_provision": null, "net_income": -8529263, "net_income_to_common": -8529263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9283566, "total_current_assets": 9399039, "total_assets": 10336680, "short_term_debt": 70703, "long_term_debt": null, "total_debt": 70703, "total_liabilities": 1263466, "total_equity": 9073214, "shares_outstanding": 12348579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4622351, "capital_expenditure": 246993, "free_cash_flow": -4375358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179307, "ticker_id": 8443, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:43.727521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5116107", "ebitda": "-5077081", "netIncome": "-8529263", "grossProfit": "127757", "depreciation": "None", "totalRevenue": "309920", "costOfRevenue": "182163", "interestIncome": "None", "incomeBeforeTax": "-8529263", "interestExpense": "None", "operatingIncome": "-5116107", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5243864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2578860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39026", "sellingGeneralAndAdministrative": "2665004", "netIncomeFromContinuingOperations": "-8529263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5", "currentDebt": "None", "investments": "None", "totalAssets": "10336680", "longTermDebt": "None", "shortTermDebt": "70703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10599083", "totalLiabilities": "1263466", "otherCurrentAssets": "115473", "totalCurrentAssets": "9399039", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937640", "currentAccountsPayable": "223236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146976", "totalShareholderEquity": "9073214", "capitalLeaseObligations": "146976", "otherCurrentLiabilities": "869982", "totalCurrentLiabilities": "1187193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76273", "cashAndShortTermInvestments": "9283566", "commonStockSharesOutstanding": "12348579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9283566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8529263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4622351", "capitalExpenditures": "246993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12078091", "cashflowFromInvestment": "-246993", "stockBasedCompensation": "194743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309920, "cost_of_revenue": 182163, "gross_profit": 127757, "research_and_development": 2578860, "selling_general_admin": 2665004, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5116107, "depreciation_amortisation": 39026, "ebitda": -5077081, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8529263, "tax_provision": null, "effective_tax_rate": null, "net_income": -8529263, "net_income_continuing_ops": -8529263, "net_income_to_common": -8529263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9283566, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9399039, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937640, "total_assets": 10336680, "short_term_debt": 70703, "accounts_payable": 223236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1187193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76273, "total_liabilities": 1263466, "total_debt": 70703, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10599083, "total_equity": 9073214, "shares_outstanding": 12348579, "operating_cash_flow": -4622351, "stock_based_compensation": 194743, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246993, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12078091, "free_cash_flow": -4375358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5116107", "ebitda": "-5077081", "netIncome": "-8529263", "grossProfit": "127757", "depreciation": "None", "totalRevenue": "309920", "costOfRevenue": "182163", "interestIncome": "None", "incomeBeforeTax": "-8529263", "interestExpense": "None", "operatingIncome": "-5116107", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5243864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2578860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39026", "sellingGeneralAndAdministrative": "2665004", "netIncomeFromContinuingOperations": "-8529263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5", "currentDebt": "None", "investments": "None", "totalAssets": "10336680", "longTermDebt": "None", "shortTermDebt": "70703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10599083", "totalLiabilities": "1263466", "otherCurrentAssets": "115473", "totalCurrentAssets": "9399039", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937640", "currentAccountsPayable": "223236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146976", "totalShareholderEquity": "9073214", "capitalLeaseObligations": "146976", "otherCurrentLiabilities": "869982", "totalCurrentLiabilities": "1187193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76273", "cashAndShortTermInvestments": "9283566", "commonStockSharesOutstanding": "12348579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9283566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8529263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4622351", "capitalExpenditures": "246993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12078091", "cashflowFromInvestment": "-246993", "stockBasedCompensation": "194743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:43.727521+00:00", "is_restated": false, "income_statement": { "revenue": 329410, "cost_of_revenue": 187848, "gross_profit": 141562, "ebit": -1238731, "ebitda": -1235228, "pretax_income": -2067907, "tax_provision": 1735, "net_income": -2069642, "net_income_to_common": -2069642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081086, "total_current_assets": 2142502, "total_assets": 2147903, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4217119, "total_equity": -2069216, "shares_outstanding": 1647048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1046126, "capital_expenditure": 8956, "free_cash_flow": -1037170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179309, "ticker_id": 8443, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:43.727521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1238731", "ebitda": "-1235228", "netIncome": "-2069642", "grossProfit": "141562", "depreciation": "None", "totalRevenue": "329410", "costOfRevenue": "187848", "interestIncome": "None", "incomeBeforeTax": "-2067907", "interestExpense": "None", "operatingIncome": "-1238731", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1735", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1380293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1011498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3503", "sellingGeneralAndAdministrative": "368795", "netIncomeFromContinuingOperations": "-2069642" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "2147903", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2069820", "totalLiabilities": "4217119", "otherCurrentAssets": "49477", "totalCurrentAssets": "2142502", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5400", "currentAccountsPayable": "974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2069216", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "251144", "totalCurrentLiabilities": "252118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3965000", "cashAndShortTermInvestments": "2081086", "commonStockSharesOutstanding": "1647048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2081086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2069642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1046126", "capitalExpenditures": "8956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3011513", "cashflowFromInvestment": "-8956", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329410, "cost_of_revenue": 187848, "gross_profit": 141562, "research_and_development": 1011498, "selling_general_admin": 368795, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1238731, "depreciation_amortisation": 3503, "ebitda": -1235228, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2067907, "tax_provision": 1735, "effective_tax_rate": null, "net_income": -2069642, "net_income_continuing_ops": -2069642, "net_income_to_common": -2069642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2081086, "short_term_investments": null, "net_receivables": 11939, "inventory": null, "other_current_assets": null, "total_current_assets": 2142502, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5400, "total_assets": 2147903, "short_term_debt": null, "accounts_payable": 974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3965000, "total_liabilities": 4217119, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2069820, "total_equity": -2069216, "shares_outstanding": 1647048, "operating_cash_flow": -1046126, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8956, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3011513, "free_cash_flow": -1037170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1238731", "ebitda": "-1235228", "netIncome": "-2069642", "grossProfit": "141562", "depreciation": "None", "totalRevenue": "329410", "costOfRevenue": "187848", "interestIncome": "None", "incomeBeforeTax": "-2067907", "interestExpense": "None", "operatingIncome": "-1238731", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1735", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1380293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1011498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3503", "sellingGeneralAndAdministrative": "368795", "netIncomeFromContinuingOperations": "-2069642" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "2147903", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2069820", "totalLiabilities": "4217119", "otherCurrentAssets": "49477", "totalCurrentAssets": "2142502", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5400", "currentAccountsPayable": "974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2069216", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "251144", "totalCurrentLiabilities": "252118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3965000", "cashAndShortTermInvestments": "2081086", "commonStockSharesOutstanding": "1647048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2081086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2069642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1046126", "capitalExpenditures": "8956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3011513", "cashflowFromInvestment": "-8956", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:43.727521+00:00", "is_restated": false, "income_statement": { "revenue": 20325, "cost_of_revenue": 39924, "gross_profit": -19599, "ebit": -4510560, "ebitda": -4510560, "pretax_income": -4458835, "tax_provision": null, "net_income": -4458835, "net_income_to_common": -4458835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23472156, "total_current_assets": 24267465, "total_assets": 24927110, "short_term_debt": 72070, "long_term_debt": null, "total_debt": 72070, "total_liabilities": 1406519, "total_equity": 23520591, "shares_outstanding": 16064920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4277048, "capital_expenditure": 124331, "free_cash_flow": -4152717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179306, "ticker_id": 8443, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:43.727521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4510560", "netIncome": "-4458835", "grossProfit": "-19599", "depreciation": "None", "totalRevenue": "20325", "costOfRevenue": "39924", "interestIncome": "None", "incomeBeforeTax": "-4458835", "interestExpense": "None", "operatingIncome": "-4510560", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4490961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1486082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3004879", "netIncomeFromContinuingOperations": "-4458835" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "24927110", "longTermDebt": "None", "shortTermDebt": "72070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15057918", "totalLiabilities": "1406519", "otherCurrentAssets": "795309", "totalCurrentAssets": "24267465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659345", "currentAccountsPayable": "344253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129690", "totalShareholderEquity": "23520591", "capitalLeaseObligations": "129690", "otherCurrentLiabilities": "747538", "totalCurrentLiabilities": "1166232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57620", "cashAndShortTermInvestments": "23472156", "commonStockSharesOutstanding": "16064920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23472156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4458835", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4277048", "capitalExpenditures": "124331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18616305", "cashflowFromInvestment": "-124331", "stockBasedCompensation": "281880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53927", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20325, "cost_of_revenue": 39924, "gross_profit": -19599, "research_and_development": 1486082, "selling_general_admin": 3004879, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4510560, "depreciation_amortisation": null, "ebitda": -4510560, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4458835, "tax_provision": null, "effective_tax_rate": null, "net_income": -4458835, "net_income_continuing_ops": -4458835, "net_income_to_common": -4458835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23472156, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24267465, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 659345, "total_assets": 24927110, "short_term_debt": 72070, "accounts_payable": 344253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166232, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57620, "total_liabilities": 1406519, "total_debt": 72070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15057918, "total_equity": 23520591, "shares_outstanding": 16064920, "operating_cash_flow": -4277048, "stock_based_compensation": 281880, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18616305, "free_cash_flow": -4152717, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4510560", "netIncome": "-4458835", "grossProfit": "-19599", "depreciation": "None", "totalRevenue": "20325", "costOfRevenue": "39924", "interestIncome": "None", "incomeBeforeTax": "-4458835", "interestExpense": "None", "operatingIncome": "-4510560", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4490961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1486082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3004879", "netIncomeFromContinuingOperations": "-4458835" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "24927110", "longTermDebt": "None", "shortTermDebt": "72070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15057918", "totalLiabilities": "1406519", "otherCurrentAssets": "795309", "totalCurrentAssets": "24267465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659345", "currentAccountsPayable": "344253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129690", "totalShareholderEquity": "23520591", "capitalLeaseObligations": "129690", "otherCurrentLiabilities": "747538", "totalCurrentLiabilities": "1166232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57620", "cashAndShortTermInvestments": "23472156", "commonStockSharesOutstanding": "16064920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23472156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4458835", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4277048", "capitalExpenditures": "124331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18616305", "cashflowFromInvestment": "-124331", "stockBasedCompensation": "281880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53927", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:43.727521+00:00", "is_restated": false, "income_statement": { "revenue": 110704, "cost_of_revenue": 45542, "gross_profit": 65162, "ebit": -712317, "ebitda": null, "pretax_income": -693977, "tax_provision": null, "net_income": -693977, "net_income_to_common": -693977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -681797, "capital_expenditure": 0, "free_cash_flow": -681797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179308, "ticker_id": 8443, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:43.727521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-693977", "grossProfit": "65162", "depreciation": "None", "totalRevenue": "110704", "costOfRevenue": "45542", "interestIncome": "None", "incomeBeforeTax": "-693977", "interestExpense": "None", "operatingIncome": "-712317", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "823021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "522198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "255281", "netIncomeFromContinuingOperations": "-693977" }, "cashflow": { "netIncome": "-693977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-681797", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "10233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110704, "cost_of_revenue": 45542, "gross_profit": 65162, "research_and_development": 522198, "selling_general_admin": 255281, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -712317, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -693977, "tax_provision": null, "effective_tax_rate": null, "net_income": -693977, "net_income_continuing_ops": -693977, "net_income_to_common": -693977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -681797, "stock_based_compensation": 10233, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -681797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-693977", "grossProfit": "65162", "depreciation": "None", "totalRevenue": "110704", "costOfRevenue": "45542", "interestIncome": "None", "incomeBeforeTax": "-693977", "interestExpense": "None", "operatingIncome": "-712317", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "823021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "522198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "255281", "netIncomeFromContinuingOperations": "-693977" }, "cashflow": { "netIncome": "-693977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-681797", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "10233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }