{ "ticker": { "uuid": "f9c0d8bb-dedd-42c6-bdfc-ffe1c967cf47", "symbol": "EYX", "name": "Exor N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f9c0d8bb-dedd-42c6-bdfc-ffe1c967cf47/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9c0d8bb-dedd-42c6-bdfc-ffe1c967cf47/" }, "ticker_metadata": { "id": 15280, "uuid": "f9c0d8bb-dedd-42c6-bdfc-ffe1c967cf47", "symbol": "EYX", "name": "Exor N.V.", "asset_type": "equity", "market_cap": 22070669312, "stock_exchange_id": 8, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Exor N.V. engages in the automotive, agriculture and construction, sports car, commercial vehicle, health technology, football and powertrain businesses in the Netherlands and internationally. The company designs, engineers, produces, and sells luxury performance sports cars under the Ferrari brand. It also provides automotive vehicles and mobility solutions under the Abarth, Alfa Romeo, Chrysler, Citroen, Dodge, DS, Fiat, Fiat Professional, Jeep, Lancia, Maserati, Mopar, Opel, Peugeot, Ram, and Vauxhall brands; diagnostic imaging, ultrasound, image-guided therapy, monitoring and enterprise informatic, and personal health equipment under Philips brand; agricultural and construction equipment and services; heavy, medium, and light-duty trucks; powertrain technologies; mass-transit and premium buses and coaches; defense and civil protection equipment; heavy-duty quarry and construction vehicles; and firefighting vehicles and equipment, as well as financing services. In addition, the company offers men's footwear, leather goods, beauty, and accessories; equipment for the building and repairing of oil and gas wells; clean energy solutions; data, insights and analytics, expert, and workflow solutions; information through newspapers and magazines to conferences and electronic services and publishes The Economist; and apparel, furniture, homeware, and jewelry products. Further, it engages in the management of professional football teams under the Juventus Football Club name; and hospitals and outpatient clinics, as well as operates as investment management company and technology company specializing in the data-driven optimization of public mobility systems. Exor N.V. was founded in 1899 and is headquartered in Amsterdam, the Netherlands. Exor N.V. is a subsidiary of Giovanni Agnelli B.V.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9c0d8bb-dedd-42c6-bdfc-ffe1c967cf47", "symbol": "EYX", "name": "Exor N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f9c0d8bb-dedd-42c6-bdfc-ffe1c967cf47/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9c0d8bb-dedd-42c6-bdfc-ffe1c967cf47/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.58, "value": 0.51, "quality": 0.53, "momentum": 0.53, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 65.75, "market_cap": 13248958089.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0825, "roe": -0.1141, "piotroski_f_score": 2, "momentum_12_1": -0.1919, "volatility_252d": 0.2518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:03.951770+00:00", "batch_id": "" }, "size": { "price_close": 65.75, "market_cap": 13248958089.5, "market_cap_usd": 13248958089.5, "enterprise_value": 15527958089.5, "shares_outstanding": 201505066, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3986, "ptbv_ratio": 0.3986, "ps_ratio": null, "pcf_ratio": 4.6276, "pfcf_ratio": 4.6276, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": 5.4237, "earnings_yield": null, "fcf_yield": 0.1844, "price_to_sales": null, "price_to_book": 0.3986, "price_to_cashflow": 4.6276, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.007, "buyback_yield": 0.0755, "shareholder_yield": 0.0825, "debt_paydown_yield": 0.0308, "total_yield": 0.1133 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 1.0563, "ebitda_margin": null, "fcf_margin": -0.7973, "roe": -0.1141, "roa": -0.1022, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.0967, "cash_conversion": -0.7548, "accruals_ratio": -0.1793, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.946, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0988, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 2279000000, "local_beta": 1.1857, "volatility_252d": 0.2518, "volatility_60d": 0.5627, "max_drawdown_12m": -0.2894, "risk_adjusted_momentum": -0.762 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 59.9149, "book_value_growth_1y": 185936696.3626, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0353, "price_return_3m": -0.0626, "price_return_6m": -0.0977, "price_return_9m": -0.2157, "price_return_12m": -0.2204, "price_return_12m_ex1m": -0.1919, "momentum_6m": -0.0977, "momentum_12m": -0.2204, "momentum_12_1": -0.1919, "distance_from_52w_high": -0.2629, "distance_from_52w_low": 0.0373, "relative_strength": -0.2391 }, "raw_ttm": { "revenue_ttm": -3591000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -3793000000, "eps_diluted_ttm": -18.8233, "operating_cash_flow_ttm": 2863000000, "capital_expenditure_ttm": null, "fcf_ttm": 2863000000, "dividends_paid_ttm": -93000000, "share_repurchases_ttm": -1000000000, "shares_issued_ttm": null, "interest_expense_ttm": 100000000, "cash_and_equivalents": 1389000000, "total_current_assets": null, "total_current_liabilities": 1087000000, "net_ppe": null, "total_assets": 37130000000, "total_debt": 3668000000, "total_equity": 33241000000, "net_working_capital": null, "book_value_per_share": 164.9636, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 164.9636 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 44, "vc1_composite": 49, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.5199, "os_score": 0.58, "value_percentile": 0.51, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7800, "ticker_id": 15280, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:03.951770+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.75, "market_cap": 13248958089.5, "market_cap_usd": 13248958089.5, "enterprise_value": 15527958089.5, "shares_outstanding": 201505066, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39857279, "ptbv_ratio": 0.39857279, "ps_ratio": null, "pcf_ratio": 4.62764865, "pfcf_ratio": 4.62764865, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": 5.42366681, "earnings_yield": null, "fcf_yield": 0.18437711, "dividend_yield": 0.00701942, "buyback_yield": 0.07547763, "shareholder_yield": 0.08249705, "debt_paydown_yield": 0.03079487, "total_yield": 0.11329193, "gross_margin": null, "operating_margin": null, "net_margin": 1.05625174, "ebitda_margin": null, "fcf_margin": -0.79727096, "roe": -0.11410607, "roa": -0.10215459, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.09671425, "cash_conversion": -0.75481149, "accruals_ratio": -0.17926205, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.09878804, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 2279000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 59.91489362, "book_value_growth_1y": 185936696.36258242, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.946038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03525027, "price_return_3m": -0.06256096, "price_return_6m": -0.09768296, "price_return_9m": -0.21574811, "price_return_12m": -0.22036408, "price_return_12m_ex1m": -0.19187754, "distance_from_52w_high": -0.26288176, "distance_from_52w_low": 0.03727599, "relative_strength": -0.23906804, "local_beta": 1.1857, "volatility_252d": 0.251792, "volatility_60d": 0.562654, "max_drawdown_12m": -0.28937115, "revenue_ttm": -3591000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -3793000000, "eps_diluted_ttm": -18.82334809, "operating_cash_flow_ttm": 2863000000, "capital_expenditure_ttm": null, "fcf_ttm": 2863000000, "dividends_paid_ttm": -93000000, "share_repurchases_ttm": -1000000000, "shares_issued_ttm": null, "interest_expense_ttm": 100000000, "cash_and_equivalents": 1389000000, "total_current_assets": null, "total_current_liabilities": 1087000000, "net_ppe": null, "total_assets": 37130000000, "total_debt": 3668000000, "total_equity": 33241000000, "net_working_capital": null, "book_value_per_share": 164.96359451, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 164.96359451, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 44, "vc1_composite": 49, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.75, "os": 0.58, "value": 0.51, "quality": 0.53, "momentum": 0.53, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0825, "roe": -0.1141, "momentum_12_1": -0.1919, "complete_fields": { "id": 7800, "ticker_id": 15280, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:03.951770+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.75, "market_cap": 13248958089.5, "market_cap_usd": 13248958089.5, "enterprise_value": 15527958089.5, "shares_outstanding": 201505066, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39857279, "ptbv_ratio": 0.39857279, "ps_ratio": null, "pcf_ratio": 4.62764865, "pfcf_ratio": 4.62764865, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": 5.42366681, "earnings_yield": null, "fcf_yield": 0.18437711, "dividend_yield": 0.00701942, "buyback_yield": 0.07547763, "shareholder_yield": 0.08249705, "debt_paydown_yield": 0.03079487, "total_yield": 0.11329193, "gross_margin": null, "operating_margin": null, "net_margin": 1.05625174, "ebitda_margin": null, "fcf_margin": -0.79727096, "roe": -0.11410607, "roa": -0.10215459, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.09671425, "cash_conversion": -0.75481149, "accruals_ratio": -0.17926205, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.09878804, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 2279000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 59.91489362, "book_value_growth_1y": 185936696.36258242, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.946038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03525027, "price_return_3m": -0.06256096, "price_return_6m": -0.09768296, "price_return_9m": -0.21574811, "price_return_12m": -0.22036408, "price_return_12m_ex1m": -0.19187754, "distance_from_52w_high": -0.26288176, "distance_from_52w_low": 0.03727599, "relative_strength": -0.23906804, "local_beta": 1.1857, "volatility_252d": 0.251792, "volatility_60d": 0.562654, "max_drawdown_12m": -0.28937115, "revenue_ttm": -3591000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -3793000000, "eps_diluted_ttm": -18.82334809, "operating_cash_flow_ttm": 2863000000, "capital_expenditure_ttm": null, "fcf_ttm": 2863000000, "dividends_paid_ttm": -93000000, "share_repurchases_ttm": -1000000000, "shares_issued_ttm": null, "interest_expense_ttm": 100000000, "cash_and_equivalents": 1389000000, "total_current_assets": null, "total_current_liabilities": 1087000000, "net_ppe": null, "total_assets": 37130000000, "total_debt": 3668000000, "total_equity": 33241000000, "net_working_capital": null, "book_value_per_share": 164.96359451, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 164.96359451, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 44, "vc1_composite": 49, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "income_statement": { "revenue": -3591000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -3793000000, "net_income_to_common": -3793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": null, "total_assets": 37130000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3668000000, "total_liabilities": null, "total_equity": 33241000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2863000000, "capital_expenditure": null, "free_cash_flow": 2863000000, "dividends_paid": -93000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -408000000 }, "complete_fields": { "id": 386094, "ticker_id": 15280, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-3793000000", "grossProfit": null, "totalRevenue": "-3591000000", "costOfRevenue": null, "interestExpense": "100000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3668000000", "totalAssets": "37130000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "33241000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1389000000" }, "cashflow": { "freeCashFlow": "2863000000", "dividendsPaid": "-93000000", "issuanceOfDebt": "750000000", "issuanceOfStock": null, "repaymentOfDebt": "-1158000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2863000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": null } }, "revenue": -3591000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3793000000, "net_income_continuing_ops": null, "net_income_to_common": -3793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37130000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3668000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33241000000, "shares_outstanding": null, "operating_cash_flow": 2863000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -408000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2863000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-3793000000", "grossProfit": null, "totalRevenue": "-3591000000", "costOfRevenue": null, "interestExpense": "100000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3668000000", "totalAssets": "37130000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "33241000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1389000000" }, "cashflow": { "freeCashFlow": "2863000000", "dividendsPaid": "-93000000", "issuanceOfDebt": "750000000", "issuanceOfStock": null, "repaymentOfDebt": "-1158000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2863000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "income_statement": { "revenue": 15313000000, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -58000000, "ebitda": 14875000000, "pretax_income": null, "tax_provision": null, "net_income": 14671000000, "net_income_to_common": 14671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153000000, "total_current_assets": 339000000, "total_assets": 42460000000, "short_term_debt": 1053000000, "long_term_debt": 3036000000, "total_debt": 4090000000, "total_liabilities": null, "total_equity": 38212000000, "shares_outstanding": 213742459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47000000, "capital_expenditure": null, "free_cash_flow": 47000000, "dividends_paid": -99000000, "share_repurchases": -249000000, "shares_issued": 6000000, "net_debt_issued": 373000000 }, "complete_fields": { "id": 386097, "ticker_id": 15280, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14875000000", "netIncome": "14671000000", "grossProfit": "0", "totalRevenue": "15313000000", "costOfRevenue": "0", "interestExpense": "113000000", "operatingIncome": "-58000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "4090000000", "totalAssets": "42460000000", "longTermDebt": "3036000000", "shortTermDebt": "1053000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "213742459", "totalCurrentAssets": "339000000", "totalShareholderEquity": "38212000000", "totalCurrentLiabilities": "1087000000", "cashAndShortTermInvestments": "153000000" }, "cashflow": { "freeCashFlow": "47000000", "dividendsPaid": "-99000000", "issuanceOfDebt": "1088000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-715000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "47000000", "repurchaseOfStock": "-249000000", "capitalExpenditures": null } }, "revenue": 15313000000, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58000000, "depreciation_amortisation": 0, "ebitda": 14875000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14671000000, "net_income_continuing_ops": null, "net_income_to_common": 14671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 339000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42460000000, "short_term_debt": 1053000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1087000000, "long_term_debt": 3036000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38212000000, "shares_outstanding": 213742459, "operating_cash_flow": 47000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -99000000, "share_repurchases": -249000000, "shares_issued": 6000000, "net_debt_issued": 373000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14875000000", "netIncome": "14671000000", "grossProfit": "0", "totalRevenue": "15313000000", "costOfRevenue": "0", "interestExpense": "113000000", "operatingIncome": "-58000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "4090000000", "totalAssets": "42460000000", "longTermDebt": "3036000000", "shortTermDebt": "1053000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "213742459", "totalCurrentAssets": "339000000", "totalShareholderEquity": "38212000000", "totalCurrentLiabilities": "1087000000", "cashAndShortTermInvestments": "153000000" }, "cashflow": { "freeCashFlow": "47000000", "dividendsPaid": "-99000000", "issuanceOfDebt": "1088000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-715000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "47000000", "repurchaseOfStock": "-249000000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "income_statement": { "revenue": 48667000000, "cost_of_revenue": 33434000000, "gross_profit": 11308000000, "ebit": 5320000000, "ebitda": 10945000000, "pretax_income": null, "tax_provision": null, "net_income": 4194000000, "net_income_to_common": 4194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7790000000, "total_current_assets": 47512000000, "total_assets": 94779000000, "short_term_debt": null, "long_term_debt": 37343000000, "total_debt": 37986000000, "total_liabilities": null, "total_equity": 23268000000, "shares_outstanding": 215969689, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4032000000, "capital_expenditure": -2810000000, "free_cash_flow": 1222000000, "dividends_paid": -716000000, "share_repurchases": -996000000, "shares_issued": 4000000, "net_debt_issued": 4936000000 }, "complete_fields": { "id": 386098, "ticker_id": 15280, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10945000000", "netIncome": "4194000000", "grossProfit": "11308000000", "totalRevenue": "48667000000", "costOfRevenue": "33434000000", "interestExpense": "94000000", "operatingIncome": "5320000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2473000000", "depreciationAndAmortization": "2050000000" }, "balance": { "totalDebt": "37986000000", "totalAssets": "94779000000", "longTermDebt": "37343000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "215969689", "totalCurrentAssets": "47512000000", "totalShareholderEquity": "23268000000", "totalCurrentLiabilities": "10833000000", "cashAndShortTermInvestments": "7790000000" }, "cashflow": { "freeCashFlow": "1222000000", "dividendsPaid": "-716000000", "issuanceOfDebt": "8630000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-3694000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4032000000", "repurchaseOfStock": "-996000000", "capitalExpenditures": "-2810000000" } }, "revenue": 48667000000, "cost_of_revenue": 33434000000, "gross_profit": 11308000000, "research_and_development": 2473000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5320000000, "depreciation_amortisation": 2050000000, "ebitda": 10945000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4194000000, "net_income_continuing_ops": null, "net_income_to_common": 4194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7790000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47512000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94779000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10833000000, "long_term_debt": 37343000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23268000000, "shares_outstanding": 215969689, "operating_cash_flow": 4032000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2810000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -716000000, "share_repurchases": -996000000, "shares_issued": 4000000, "net_debt_issued": 4936000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10945000000", "netIncome": "4194000000", "grossProfit": "11308000000", "totalRevenue": "48667000000", "costOfRevenue": "33434000000", "interestExpense": "94000000", "operatingIncome": "5320000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2473000000", "depreciationAndAmortization": "2050000000" }, "balance": { "totalDebt": "37986000000", "totalAssets": "94779000000", "longTermDebt": "37343000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "215969689", "totalCurrentAssets": "47512000000", "totalShareholderEquity": "23268000000", "totalCurrentLiabilities": "10833000000", "cashAndShortTermInvestments": "7790000000" }, "cashflow": { "freeCashFlow": "1222000000", "dividendsPaid": "-716000000", "issuanceOfDebt": "8630000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-3694000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4032000000", "repurchaseOfStock": "-996000000", "capitalExpenditures": "-2810000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "income_statement": { "revenue": 41845000000, "cost_of_revenue": 32339000000, "gross_profit": 9506000000, "ebit": 4108000000, "ebitda": 5961000000, "pretax_income": null, "tax_provision": null, "net_income": 4227000000, "net_income_to_common": 4227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10631000000, "total_current_assets": 48579000000, "total_assets": 83699000000, "short_term_debt": null, "long_term_debt": 33129000000, "total_debt": 33662000000, "total_liabilities": null, "total_equity": 20627000000, "shares_outstanding": 227873381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4918000000, "capital_expenditure": -2448000000, "free_cash_flow": 2470000000, "dividends_paid": null, "share_repurchases": -797000000, "shares_issued": 1000000, "net_debt_issued": 509000000 }, "complete_fields": { "id": 386099, "ticker_id": 15280, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5961000000", "netIncome": "4227000000", "grossProfit": "9506000000", "totalRevenue": "41845000000", "costOfRevenue": "32339000000", "interestExpense": "620000000", "operatingIncome": "4108000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2088000000", "depreciationAndAmortization": "1853000000" }, "balance": { "totalDebt": "33662000000", "totalAssets": "83699000000", "longTermDebt": "33129000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "227873381", "totalCurrentAssets": "48579000000", "totalShareholderEquity": "20627000000", "totalCurrentLiabilities": "13441000000", "cashAndShortTermInvestments": "10631000000" }, "cashflow": { "freeCashFlow": "2470000000", "dividendsPaid": null, "issuanceOfDebt": "2903000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-2394000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4918000000", "repurchaseOfStock": "-797000000", "capitalExpenditures": "-2448000000" } }, "revenue": 41845000000, "cost_of_revenue": 32339000000, "gross_profit": 9506000000, "research_and_development": 2088000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4108000000, "depreciation_amortisation": 1853000000, "ebitda": 5961000000, "interest_expense": 620000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4227000000, "net_income_continuing_ops": null, "net_income_to_common": 4227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10631000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48579000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83699000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13441000000, "long_term_debt": 33129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33662000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20627000000, "shares_outstanding": 227873381, "operating_cash_flow": 4918000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2448000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -797000000, "shares_issued": 1000000, "net_debt_issued": 509000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2470000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5961000000", "netIncome": "4227000000", "grossProfit": "9506000000", "totalRevenue": "41845000000", "costOfRevenue": "32339000000", "interestExpense": "620000000", "operatingIncome": "4108000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2088000000", "depreciationAndAmortization": "1853000000" }, "balance": { "totalDebt": "33662000000", "totalAssets": "83699000000", "longTermDebt": "33129000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "227873381", "totalCurrentAssets": "48579000000", "totalShareholderEquity": "20627000000", "totalCurrentLiabilities": "13441000000", "cashAndShortTermInvestments": "10631000000" }, "cashflow": { "freeCashFlow": "2470000000", "dividendsPaid": null, "issuanceOfDebt": "2903000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-2394000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4918000000", "repurchaseOfStock": "-797000000", "capitalExpenditures": "-2448000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 25979000000, "gross_profit": 7638000000, "ebit": 3142000000, "ebitda": 6550000000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 61617000000, "total_assets": null, "short_term_debt": null, "long_term_debt": 28180000000, "total_debt": 28180000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 231708756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1960000000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": null }, "complete_fields": { "id": 386100, "ticker_id": 15280, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6550000000", "netIncome": null, "grossProfit": "7638000000", "totalRevenue": null, "costOfRevenue": "25979000000", "interestExpense": null, "operatingIncome": "3142000000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "1823000000", "depreciationAndAmortization": "1728000000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "28180000000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "231708756", "totalCurrentAssets": "61617000000", "totalShareholderEquity": null, "totalCurrentLiabilities": "31399000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1960000000" } }, "revenue": null, "cost_of_revenue": 25979000000, "gross_profit": 7638000000, "research_and_development": 1823000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3142000000, "depreciation_amortisation": 1728000000, "ebitda": 6550000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61617000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31399000000, "long_term_debt": 28180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 231708756, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1960000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6550000000", "netIncome": null, "grossProfit": "7638000000", "totalRevenue": null, "costOfRevenue": "25979000000", "interestExpense": null, "operatingIncome": "3142000000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "1823000000", "depreciationAndAmortization": "1728000000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "28180000000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "231708756", "totalCurrentAssets": "61617000000", "totalShareholderEquity": null, "totalCurrentLiabilities": "31399000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1960000000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": null, "total_assets": 37130000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3668000000, "total_liabilities": null, "total_equity": 33241000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386093, "ticker_id": 15280, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3668000000", "totalAssets": "37130000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "33241000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1389000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37130000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3668000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33241000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3668000000", "totalAssets": "37130000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "33241000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1389000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": null, "total_assets": 39999000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3501000000, "total_liabilities": null, "total_equity": 36355000000, "shares_outstanding": 201505066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386095, "ticker_id": 15280, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3501000000", "totalAssets": "39999000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "201505066", "totalCurrentAssets": null, "totalShareholderEquity": "36355000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1532000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1532000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39999000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36355000000, "shares_outstanding": 201505066, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3501000000", "totalAssets": "39999000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "201505066", "totalCurrentAssets": null, "totalShareholderEquity": "36355000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1532000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153000000, "total_current_assets": null, "total_assets": 42460000000, "short_term_debt": 1053000000, "long_term_debt": 3036000000, "total_debt": 4090000000, "total_liabilities": null, "total_equity": 38212000000, "shares_outstanding": 213742459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386096, "ticker_id": 15280, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:11.820612+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4090000000", "totalAssets": "42460000000", "longTermDebt": "3036000000", "shortTermDebt": "1053000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "213742459", "totalCurrentAssets": null, "totalShareholderEquity": "38212000000", "totalCurrentLiabilities": "1087000000", "cashAndShortTermInvestments": "153000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42460000000, "short_term_debt": 1053000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1087000000, "long_term_debt": 3036000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38212000000, "shares_outstanding": 213742459, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4090000000", "totalAssets": "42460000000", "longTermDebt": "3036000000", "shortTermDebt": "1053000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "213742459", "totalCurrentAssets": null, "totalShareholderEquity": "38212000000", "totalCurrentLiabilities": "1087000000", "cashAndShortTermInvestments": "153000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }