{ "ticker": { "uuid": "f9c5f5b4-a0a1-4d69-97b8-31f3beaa4307", "symbol": "SAM", "name": "Boston Beer Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/f9c5f5b4-a0a1-4d69-97b8-31f3beaa4307/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9c5f5b4-a0a1-4d69-97b8-31f3beaa4307/" }, "ticker_metadata": { "id": 3494, "uuid": "f9c5f5b4-a0a1-4d69-97b8-31f3beaa4307", "symbol": "SAM", "name": "Boston Beer Company Inc", "asset_type": "equity", "market_cap": 1846095000, "stock_exchange_id": 3, "industry": "Beverages - Brewers", "sector": "Consumer Defensive", "description": "The Boston Beer Company, Inc. produces and sells alcoholic beverages primarily in the United States. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9c5f5b4-a0a1-4d69-97b8-31f3beaa4307", "symbol": "SAM", "name": "Boston Beer Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/f9c5f5b4-a0a1-4d69-97b8-31f3beaa4307/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9c5f5b4-a0a1-4d69-97b8-31f3beaa4307/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.81, "quality": 0.86, "momentum": 0.13, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 164.72, "market_cap": 1724124240, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1637, "shareholder_yield": 0, "roe": -0.0897, "piotroski_f_score": 7, "momentum_12_1": -0.1091, "volatility_252d": 0.3891 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.408715+00:00", "batch_id": "" }, "size": { "price_close": 164.72, "market_cap": 1724124240, "market_cap_usd": 1724124240, "enterprise_value": 1571547240, "shares_outstanding": 10467000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5258, "ptbv_ratio": 3.1024, "ps_ratio": 0.834, "pcf_ratio": 6.9582, "pfcf_ratio": 5.6575, "ev_ebitda": 6.1073, "ev_ebit": 11.0517, "ev_sales": 0.7602, "ev_fcf": 5.1569, "earnings_yield": null, "fcf_yield": 0.1939, "price_to_sales": 0.834, "price_to_book": 2.5258, "price_to_cashflow": 6.9582, "ebitda_to_ev": 0.1637, "sales_yield": 1.3155 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4582, "operating_margin": 0.0688, "net_margin": -0.0296, "ebitda_margin": 0.1245, "fcf_margin": 0.1474, "roe": -0.0897, "roa": -0.0523, "roic": 0.2012, "roc_greenblatt": null, "asset_turnover": 1.7654, "cash_conversion": -4.9792, "accruals_ratio": -0.2639, "sbc_to_revenue": 0.0132, "piotroski_f_score": 7, "altman_z_score": 4.2263, "earnings_stability_5y": 53.5699, "revenue_stability_5y": 0.1629, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8089, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7156, "net_debt_to_ebitda": -0.5929, "debt_to_assets": 0.0099, "interest_coverage": null, "current_ratio": 0.9303, "quick_ratio": 0.6651, "net_debt": -152577000, "local_beta": 0.0033, "volatility_252d": 0.3891, "volatility_60d": 0.8927, "max_drawdown_12m": -0.3596, "risk_adjusted_momentum": -0.2803 }, "growth": { "revenue_growth_1y": 0.013, "revenue_growth_3y_cagr": -0.0005, "revenue_growth_5y_cagr": 0.0375, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1727, "eps_growth_5y_cagr": -0.1079, "fcf_growth_1y": -0.0657, "book_value_growth_1y": 0.0263, "revenue_growth": 0.013, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1653, "price_return_3m": -0.2906, "price_return_6m": -0.1591, "price_return_9m": -0.2743, "price_return_12m": -0.2563, "price_return_12m_ex1m": -0.1091, "momentum_6m": -0.1591, "momentum_12m": -0.2563, "momentum_12_1": -0.1091, "distance_from_52w_high": -0.3596, "distance_from_52w_low": 0, "relative_strength": -0.3563 }, "raw_ttm": { "revenue_ttm": 2067314000, "gross_profit_ttm": 947278000, "ebit_ttm": 142199000, "ebitda_ttm": 257324000, "net_income_ttm": -61204000, "eps_diluted_ttm": -5.8473, "operating_cash_flow_ttm": 247784000, "capital_expenditure_ttm": 56964000, "fcf_ttm": 304748000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 164124000, "total_current_assets": 417283000, "total_current_liabilities": 448569000, "net_ppe": null, "total_assets": 1171049000, "total_debt": 11547000, "total_equity": 682594000, "net_working_capital": -183863000, "book_value_per_share": 65.2139, "retained_earnings": -21367000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 555735000, "tangible_book_per_share": 53.094 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 56, "rank_ps": 24, "rank_pcf": 28, "rank_ev_ebitda": 16, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 79, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 49, "rank_fcf_margin": 60, "rank_piotroski": 13, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 82 }, "composites": { "value_composite": 19, "quality_composite": 14, "momentum_composite": 87, "growth_composite": 93, "yield_composite": 84, "svqf_composite": 32, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.8346, "os_score": 0.81, "value_percentile": 0.81, "quality_percentile": 0.86, "momentum_percentile": 0.13, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3679, "ticker_id": 3494, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.408715+00:00", "batch_id": "", "os_score_delta": null, "price_close": 164.72, "market_cap": 1724124240, "market_cap_usd": 1724124240, "enterprise_value": 1571547240, "shares_outstanding": 10467000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.52584148, "ptbv_ratio": 3.10242155, "ps_ratio": 0.83399244, "pcf_ratio": 6.95817422, "pfcf_ratio": 5.65754079, "ev_ebitda": 6.10727037, "ev_ebit": 11.05174607, "ev_sales": 0.76018797, "ev_fcf": 5.15687466, "earnings_yield": null, "fcf_yield": 0.1939159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4582168, "operating_margin": 0.06878442, "net_margin": -0.02960557, "ebitda_margin": 0.12447262, "fcf_margin": 0.14741254, "roe": -0.08966384, "roa": -0.05226425, "roic": 0.20121855, "roc_greenblatt": null, "asset_turnover": 1.76535226, "cash_conversion": -4.97921704, "accruals_ratio": -0.26385574, "sbc_to_revenue": 0.01322586, "debt_to_equity": 0.71558642, "net_debt_to_ebitda": -0.59293731, "debt_to_assets": 0.00986039, "interest_coverage": null, "current_ratio": 0.93025376, "quick_ratio": 0.66507717, "net_debt": -152577000, "revenue_growth_1y": 0.01302125, "revenue_growth_3y_cagr": -0.00049187, "revenue_growth_5y_cagr": 0.03748871, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.17267176, "eps_growth_5y_cagr": -0.10788883, "fcf_growth_1y": -0.06569459, "book_value_growth_1y": 0.02629225, "piotroski_f_score": 7, "altman_z_score": 4.22631343, "earnings_stability_5y": 53.569882, "revenue_stability_5y": 0.162877, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16529847, "price_return_3m": -0.29061154, "price_return_6m": -0.15911991, "price_return_9m": -0.27426532, "price_return_12m": -0.25634312, "price_return_12m_ex1m": -0.10907449, "distance_from_52w_high": -0.35958944, "distance_from_52w_low": 0, "relative_strength": -0.3563067, "local_beta": 0.0033, "volatility_252d": 0.389148, "volatility_60d": 0.892736, "max_drawdown_12m": -0.35958944, "revenue_ttm": 2067314000, "gross_profit_ttm": 947278000, "ebit_ttm": 142199000, "ebitda_ttm": 257324000, "net_income_ttm": -61204000, "eps_diluted_ttm": -5.8473297, "operating_cash_flow_ttm": 247784000, "capital_expenditure_ttm": 56964000, "fcf_ttm": 304748000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 164124000, "total_current_assets": 417283000, "total_current_liabilities": 448569000, "net_ppe": null, "total_assets": 1171049000, "total_debt": 11547000, "total_equity": 682594000, "net_working_capital": -183863000, "book_value_per_share": 65.21391039, "retained_earnings": -21367000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 555735000, "tangible_book_per_share": 53.09400974, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 56, "rank_ps": 24, "rank_pcf": 28, "rank_ev_ebitda": 16, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 79, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 49, "rank_fcf_margin": 60, "rank_piotroski": 13, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 82, "value_composite": 19, "quality_composite": 14, "momentum_composite": 87, "growth_composite": 93, "yield_composite": 84, "svqf_composite": 32, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 164.72, "os": 0.81, "value": 0.81, "quality": 0.86, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0897, "momentum_12_1": -0.1091, "complete_fields": { "id": 3679, "ticker_id": 3494, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.408715+00:00", "batch_id": "", "os_score_delta": null, "price_close": 164.72, "market_cap": 1724124240, "market_cap_usd": 1724124240, "enterprise_value": 1571547240, "shares_outstanding": 10467000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.52584148, "ptbv_ratio": 3.10242155, "ps_ratio": 0.83399244, "pcf_ratio": 6.95817422, "pfcf_ratio": 5.65754079, "ev_ebitda": 6.10727037, "ev_ebit": 11.05174607, "ev_sales": 0.76018797, "ev_fcf": 5.15687466, "earnings_yield": null, "fcf_yield": 0.1939159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4582168, "operating_margin": 0.06878442, "net_margin": -0.02960557, "ebitda_margin": 0.12447262, "fcf_margin": 0.14741254, "roe": -0.08966384, "roa": -0.05226425, "roic": 0.20121855, "roc_greenblatt": null, "asset_turnover": 1.76535226, "cash_conversion": -4.97921704, "accruals_ratio": -0.26385574, "sbc_to_revenue": 0.01322586, "debt_to_equity": 0.71558642, "net_debt_to_ebitda": -0.59293731, "debt_to_assets": 0.00986039, "interest_coverage": null, "current_ratio": 0.93025376, "quick_ratio": 0.66507717, "net_debt": -152577000, "revenue_growth_1y": 0.01302125, "revenue_growth_3y_cagr": -0.00049187, "revenue_growth_5y_cagr": 0.03748871, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.17267176, "eps_growth_5y_cagr": -0.10788883, "fcf_growth_1y": -0.06569459, "book_value_growth_1y": 0.02629225, "piotroski_f_score": 7, "altman_z_score": 4.22631343, "earnings_stability_5y": 53.569882, "revenue_stability_5y": 0.162877, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16529847, "price_return_3m": -0.29061154, "price_return_6m": -0.15911991, "price_return_9m": -0.27426532, "price_return_12m": -0.25634312, "price_return_12m_ex1m": -0.10907449, "distance_from_52w_high": -0.35958944, "distance_from_52w_low": 0, "relative_strength": -0.3563067, "local_beta": 0.0033, "volatility_252d": 0.389148, "volatility_60d": 0.892736, "max_drawdown_12m": -0.35958944, "revenue_ttm": 2067314000, "gross_profit_ttm": 947278000, "ebit_ttm": 142199000, "ebitda_ttm": 257324000, "net_income_ttm": -61204000, "eps_diluted_ttm": -5.8473297, "operating_cash_flow_ttm": 247784000, "capital_expenditure_ttm": 56964000, "fcf_ttm": 304748000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 164124000, "total_current_assets": 417283000, "total_current_liabilities": 448569000, "net_ppe": null, "total_assets": 1171049000, "total_debt": 11547000, "total_equity": 682594000, "net_working_capital": -183863000, "book_value_per_share": 65.21391039, "retained_earnings": -21367000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 555735000, "tangible_book_per_share": 53.09400974, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 56, "rank_ps": 24, "rank_pcf": 28, "rank_ev_ebitda": 16, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 79, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 49, "rank_fcf_margin": 60, "rank_piotroski": 13, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 82, "value_composite": 19, "quality_composite": 14, "momentum_composite": 87, "growth_composite": 93, "yield_composite": 84, "svqf_composite": 32, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 2087251000, "cost_of_revenue": 1134671000, "gross_profit": 952580000, "ebit": 153460000, "ebitda": 243898000, "pretax_income": 153460000, "tax_provision": 44991000, "net_income": 108469000, "net_income_to_common": 108469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223378000, "total_current_assets": 417579000, "total_assets": 1193595000, "short_term_debt": 12762000, "long_term_debt": null, "total_debt": 12762000, "total_liabilities": 347315000, "total_equity": 846280000, "shares_outstanding": 10597000, "goodwill_and_intangibles": 127282000 }, "cash_flow": { "operating_cash_flow": 270158000, "capital_expenditure": 54563000, "free_cash_flow": 324721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325631, "ticker_id": 3494, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153460000", "ebitda": "243898000", "netIncome": "108469000", "grossProfit": "952580000", "depreciation": "None", "totalRevenue": "2087251000", "costOfRevenue": "1134671000", "interestIncome": "9939000", "incomeBeforeTax": "153460000", "interestExpense": "None", "operatingIncome": "144881000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44991000", "reportedCurrency": "USD", "netInterestIncome": "9939000", "nonInterestIncome": "None", "operatingExpenses": "807699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90438000", "sellingGeneralAndAdministrative": "190791000", "netIncomeFromContinuingOperations": "108469000" }, "balance": { "goodwill": "112529000", "inventory": "92532000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "1193595000", "longTermDebt": "None", "shortTermDebt": "12762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14753000", "reportedCurrency": "USD", "retainedEarnings": "147744000", "totalLiabilities": "347315000", "otherCurrentAssets": "44575000", "totalCurrentAssets": "417579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776016000", "currentAccountsPayable": "94975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608354000", "shortLongTermDebtTotal": "37873000", "totalShareholderEquity": "846280000", "capitalLeaseObligations": "37873000", "otherCurrentLiabilities": "144797000", "totalCurrentLiabilities": "252534000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "94781000", "cashAndShortTermInvestments": "223378000", "commonStockSharesOutstanding": "10597000", "intangibleAssetsExcludingGoodwill": "14753000", "cashAndCashEquivalentsAtCarryingValue": "223378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23405000", "operatingCashflow": "270158000", "capitalExpenditures": "54563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204083000", "cashflowFromInvestment": "-54516000", "stockBasedCompensation": "21754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2087251000, "cost_of_revenue": 1134671000, "gross_profit": 952580000, "research_and_development": null, "selling_general_admin": 190791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153460000, "depreciation_amortisation": 90438000, "ebitda": 243898000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 153460000, "tax_provision": 44991000, "effective_tax_rate": null, "net_income": 108469000, "net_income_continuing_ops": 108469000, "net_income_to_common": 108469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223378000, "short_term_investments": null, "net_receivables": 57094000, "inventory": 92532000, "other_current_assets": null, "total_current_assets": 417579000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 14753000, "goodwill_and_intangibles": 127282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776016000, "total_assets": 1193595000, "short_term_debt": 12762000, "accounts_payable": 94975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94781000, "total_liabilities": 347315000, "total_debt": 12762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147744000, "total_equity": 846280000, "shares_outstanding": 10597000, "operating_cash_flow": 270158000, "stock_based_compensation": 21754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204083000, "free_cash_flow": 324721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153460000", "ebitda": "243898000", "netIncome": "108469000", "grossProfit": "952580000", "depreciation": "None", "totalRevenue": "2087251000", "costOfRevenue": "1134671000", "interestIncome": "9939000", "incomeBeforeTax": "153460000", "interestExpense": "None", "operatingIncome": "144881000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44991000", "reportedCurrency": "USD", "netInterestIncome": "9939000", "nonInterestIncome": "None", "operatingExpenses": "807699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90438000", "sellingGeneralAndAdministrative": "190791000", "netIncomeFromContinuingOperations": "108469000" }, "balance": { "goodwill": "112529000", "inventory": "92532000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "1193595000", "longTermDebt": "None", "shortTermDebt": "12762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14753000", "reportedCurrency": "USD", "retainedEarnings": "147744000", "totalLiabilities": "347315000", "otherCurrentAssets": "44575000", "totalCurrentAssets": "417579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776016000", "currentAccountsPayable": "94975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608354000", "shortLongTermDebtTotal": "37873000", "totalShareholderEquity": "846280000", "capitalLeaseObligations": "37873000", "otherCurrentLiabilities": "144797000", "totalCurrentLiabilities": "252534000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "94781000", "cashAndShortTermInvestments": "223378000", "commonStockSharesOutstanding": "10597000", "intangibleAssetsExcludingGoodwill": "14753000", "cashAndCashEquivalentsAtCarryingValue": "223378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23405000", "operatingCashflow": "270158000", "capitalExpenditures": "54563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204083000", "cashflowFromInvestment": "-54516000", "stockBasedCompensation": "21754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 2012926000, "cost_of_revenue": 1119194000, "gross_profit": 893732000, "ebit": 151793000, "ebitda": 245785000, "pretax_income": 87602000, "tax_provision": 27907000, "net_income": 59695000, "net_income_to_common": 59695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211819000, "total_current_assets": 417291000, "total_assets": 1250018000, "short_term_debt": 7639000, "long_term_debt": null, "total_debt": 7639000, "total_liabilities": 333831000, "total_equity": 916187000, "shares_outstanding": 11774000, "goodwill_and_intangibles": 128975000 }, "cash_flow": { "operating_cash_flow": 248892000, "capital_expenditure": 76277000, "free_cash_flow": 325169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325636, "ticker_id": 3494, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151793000", "ebitda": "245785000", "netIncome": "59695000", "grossProfit": "893732000", "depreciation": "None", "totalRevenue": "2012926000", "costOfRevenue": "1119194000", "interestIncome": "13249000", "incomeBeforeTax": "87602000", "interestExpense": "None", "operatingIncome": "75973000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27907000", "reportedCurrency": "USD", "netInterestIncome": "13249000", "nonInterestIncome": "None", "operatingExpenses": "817759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93992000", "sellingGeneralAndAdministrative": "189906000", "netIncomeFromContinuingOperations": "59695000" }, "balance": { "goodwill": "112529000", "inventory": "117159000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "1250018000", "longTermDebt": "None", "shortTermDebt": "7639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16446000", "reportedCurrency": "USD", "retainedEarnings": "240315000", "totalLiabilities": "333831000", "otherCurrentAssets": "20209000", "totalCurrentAssets": "417291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832727000", "currentAccountsPayable": "87276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644079000", "shortLongTermDebtTotal": "38780000", "totalShareholderEquity": "916187000", "capitalLeaseObligations": "35940000", "otherCurrentLiabilities": "117968000", "totalCurrentLiabilities": "231629000", "otherNonCurrentLiabilities": "6194000", "totalNonCurrentLiabilities": "102202000", "cashAndShortTermInvestments": "211819000", "commonStockSharesOutstanding": "11774000", "intangibleAssetsExcludingGoodwill": "16446000", "cashAndCashEquivalentsAtCarryingValue": "211819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6907000", "operatingCashflow": "248892000", "capitalExpenditures": "76277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239310000", "cashflowFromInvestment": "-96254000", "stockBasedCompensation": "18954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2012926000, "cost_of_revenue": 1119194000, "gross_profit": 893732000, "research_and_development": null, "selling_general_admin": 189906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151793000, "depreciation_amortisation": 93992000, "ebitda": 245785000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 87602000, "tax_provision": 27907000, "effective_tax_rate": null, "net_income": 59695000, "net_income_continuing_ops": 59695000, "net_income_to_common": 59695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211819000, "short_term_investments": null, "net_receivables": 68104000, "inventory": 117159000, "other_current_assets": null, "total_current_assets": 417291000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 16446000, "goodwill_and_intangibles": 128975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832727000, "total_assets": 1250018000, "short_term_debt": 7639000, "accounts_payable": 87276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102202000, "total_liabilities": 333831000, "total_debt": 7639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240315000, "total_equity": 916187000, "shares_outstanding": 11774000, "operating_cash_flow": 248892000, "stock_based_compensation": 18954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239310000, "free_cash_flow": 325169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151793000", "ebitda": "245785000", "netIncome": "59695000", "grossProfit": "893732000", "depreciation": "None", "totalRevenue": "2012926000", "costOfRevenue": "1119194000", "interestIncome": "13249000", "incomeBeforeTax": "87602000", "interestExpense": "None", "operatingIncome": "75973000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27907000", "reportedCurrency": "USD", "netInterestIncome": "13249000", "nonInterestIncome": "None", "operatingExpenses": "817759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93992000", "sellingGeneralAndAdministrative": "189906000", "netIncomeFromContinuingOperations": "59695000" }, "balance": { "goodwill": "112529000", "inventory": "117159000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "1250018000", "longTermDebt": "None", "shortTermDebt": "7639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16446000", "reportedCurrency": "USD", "retainedEarnings": "240315000", "totalLiabilities": "333831000", "otherCurrentAssets": "20209000", "totalCurrentAssets": "417291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832727000", "currentAccountsPayable": "87276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644079000", "shortLongTermDebtTotal": "38780000", "totalShareholderEquity": "916187000", "capitalLeaseObligations": "35940000", "otherCurrentLiabilities": "117968000", "totalCurrentLiabilities": "231629000", "otherNonCurrentLiabilities": "6194000", "totalNonCurrentLiabilities": "102202000", "cashAndShortTermInvestments": "211819000", "commonStockSharesOutstanding": "11774000", "intangibleAssetsExcludingGoodwill": "16446000", "cashAndCashEquivalentsAtCarryingValue": "211819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6907000", "operatingCashflow": "248892000", "capitalExpenditures": "76277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239310000", "cashflowFromInvestment": "-96254000", "stockBasedCompensation": "18954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 2008625000, "cost_of_revenue": 1156256000, "gross_profit": 852369000, "ebit": 121823000, "ebitda": 209964000, "pretax_income": 109588000, "tax_provision": 33338000, "net_income": 76250000, "net_income_to_common": 76250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298491000, "total_current_assets": 503510000, "total_assets": 1429993000, "short_term_debt": 9113000, "long_term_debt": null, "total_debt": 9113000, "total_liabilities": 352064000, "total_equity": 1077929000, "shares_outstanding": 12258000, "goodwill_and_intangibles": 172173000 }, "cash_flow": { "operating_cash_flow": 265151000, "capital_expenditure": 64087000, "free_cash_flow": 329238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325641, "ticker_id": 3494, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121823000", "ebitda": "209964000", "netIncome": "76250000", "grossProfit": "852369000", "depreciation": "None", "totalRevenue": "2008625000", "costOfRevenue": "1156256000", "interestIncome": "10995000", "incomeBeforeTax": "109588000", "interestExpense": "10995000", "operatingIncome": "100001000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33338000", "reportedCurrency": "USD", "netInterestIncome": "8729000", "nonInterestIncome": "None", "operatingExpenses": "752368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1156256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88141000", "sellingGeneralAndAdministrative": "174548000", "netIncomeFromContinuingOperations": "82957000" }, "balance": { "goodwill": "112529000", "inventory": "115773000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1429993000", "longTermDebt": "None", "shortTermDebt": "9113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59644000", "reportedCurrency": "USD", "retainedEarnings": "421568000", "totalLiabilities": "352064000", "otherCurrentAssets": "20538000", "totalCurrentAssets": "503510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926483000", "currentAccountsPayable": "87245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678068000", "shortLongTermDebtTotal": "45274000", "totalShareholderEquity": "1077929000", "capitalLeaseObligations": "45274000", "otherCurrentLiabilities": "111278000", "totalCurrentLiabilities": "223288000", "otherNonCurrentLiabilities": "6894000", "totalNonCurrentLiabilities": "128776000", "cashAndShortTermInvestments": "298491000", "commonStockSharesOutstanding": "12258000", "intangibleAssetsExcludingGoodwill": "59644000", "cashAndCashEquivalentsAtCarryingValue": "298491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31500000", "operatingCashflow": "265151000", "capitalExpenditures": "64087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84842000", "cashflowFromInvestment": "-62378000", "stockBasedCompensation": "16971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2008625000, "cost_of_revenue": 1156256000, "gross_profit": 852369000, "research_and_development": null, "selling_general_admin": 174548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121823000, "depreciation_amortisation": 88141000, "ebitda": 209964000, "interest_expense": 10995000, "interest_income": null, "other_non_operating": null, "pretax_income": 109588000, "tax_provision": 33338000, "effective_tax_rate": null, "net_income": 76250000, "net_income_continuing_ops": 82957000, "net_income_to_common": 76250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298491000, "short_term_investments": null, "net_receivables": 68708000, "inventory": 115773000, "other_current_assets": null, "total_current_assets": 503510000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 59644000, "goodwill_and_intangibles": 172173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926483000, "total_assets": 1429993000, "short_term_debt": 9113000, "accounts_payable": 87245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128776000, "total_liabilities": 352064000, "total_debt": 9113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421568000, "total_equity": 1077929000, "shares_outstanding": 12258000, "operating_cash_flow": 265151000, "stock_based_compensation": 16971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84842000, "free_cash_flow": 329238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121823000", "ebitda": "209964000", "netIncome": "76250000", "grossProfit": "852369000", "depreciation": "None", "totalRevenue": "2008625000", "costOfRevenue": "1156256000", "interestIncome": "10995000", "incomeBeforeTax": "109588000", "interestExpense": "10995000", "operatingIncome": "100001000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33338000", "reportedCurrency": "USD", "netInterestIncome": "8729000", "nonInterestIncome": "None", "operatingExpenses": "752368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1156256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88141000", "sellingGeneralAndAdministrative": "174548000", "netIncomeFromContinuingOperations": "82957000" }, "balance": { "goodwill": "112529000", "inventory": "115773000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1429993000", "longTermDebt": "None", "shortTermDebt": "9113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59644000", "reportedCurrency": "USD", "retainedEarnings": "421568000", "totalLiabilities": "352064000", "otherCurrentAssets": "20538000", "totalCurrentAssets": "503510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926483000", "currentAccountsPayable": "87245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678068000", "shortLongTermDebtTotal": "45274000", "totalShareholderEquity": "1077929000", "capitalLeaseObligations": "45274000", "otherCurrentLiabilities": "111278000", "totalCurrentLiabilities": "223288000", "otherNonCurrentLiabilities": "6894000", "totalNonCurrentLiabilities": "128776000", "cashAndShortTermInvestments": "298491000", "commonStockSharesOutstanding": "12258000", "intangibleAssetsExcludingGoodwill": "59644000", "cashAndCashEquivalentsAtCarryingValue": "298491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31500000", "operatingCashflow": "265151000", "capitalExpenditures": "64087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84842000", "cashflowFromInvestment": "-62378000", "stockBasedCompensation": "16971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 2090333999, "cost_of_revenue": 1228348000, "gross_profit": 861986000, "ebit": 126052000, "ebitda": 207408000, "pretax_income": 91436000, "tax_provision": 24173000, "net_income": 67263000, "net_income_to_common": 67263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180560000, "total_current_assets": 423269000, "total_assets": 1420773000, "short_term_debt": 8866000, "long_term_debt": null, "total_debt": 8866000, "total_liabilities": 352224000, "total_equity": 1068549000, "shares_outstanding": 12345000, "goodwill_and_intangibles": 188853000 }, "cash_flow": { "operating_cash_flow": 199945000, "capital_expenditure": 90582000, "free_cash_flow": 290527000, "dividends_paid": 3474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325646, "ticker_id": 3494, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126052000", "ebitda": "207408000", "netIncome": "67263000", "grossProfit": "861986000", "depreciation": "None", "totalRevenue": "2090333999", "costOfRevenue": "1228348000", "interestIncome": "2561000", "incomeBeforeTax": "91436000", "interestExpense": "2561000", "operatingIncome": "90791000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24173000", "reportedCurrency": "USD", "netInterestIncome": "2561000", "nonInterestIncome": "None", "operatingExpenses": "771194999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1916000", "costofGoodsAndServicesSold": "1228348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81356000", "sellingGeneralAndAdministrative": "157534000", "netIncomeFromContinuingOperations": "67263000" }, "balance": { "goodwill": "112529000", "inventory": "148450000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1420773000", "longTermDebt": "None", "shortTermDebt": "8866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "76324000", "reportedCurrency": "USD", "retainedEarnings": "439121000", "totalLiabilities": "352224000", "otherCurrentAssets": "27461000", "totalCurrentAssets": "423269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997504000", "currentAccountsPayable": "84248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "711677000", "shortLongTermDebtTotal": "54140000", "totalShareholderEquity": "1068549000", "capitalLeaseObligations": "54140000", "otherCurrentLiabilities": "97084000", "totalCurrentLiabilities": "204267000", "otherNonCurrentLiabilities": "6091000", "totalNonCurrentLiabilities": "147957000", "cashAndShortTermInvestments": "180560000", "commonStockSharesOutstanding": "12345000", "intangibleAssetsExcludingGoodwill": "76324000", "cashAndCashEquivalentsAtCarryingValue": "180560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67263000", "profitLoss": "None", "dividendPayout": "3474000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "131000", "operatingCashflow": "199945000", "capitalExpenditures": "90582000", "changeInReceivables": "-2042000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2800000", "cashflowFromInvestment": "-88506000", "stockBasedCompensation": "13988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2090333999, "cost_of_revenue": 1228348000, "gross_profit": 861986000, "research_and_development": null, "selling_general_admin": 157534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126052000, "depreciation_amortisation": 81356000, "ebitda": 207408000, "interest_expense": 2561000, "interest_income": null, "other_non_operating": null, "pretax_income": 91436000, "tax_provision": 24173000, "effective_tax_rate": null, "net_income": 67263000, "net_income_continuing_ops": 67263000, "net_income_to_common": 67263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180560000, "short_term_investments": null, "net_receivables": 66798000, "inventory": 148450000, "other_current_assets": null, "total_current_assets": 423269000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 76324000, "goodwill_and_intangibles": 188853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 997504000, "total_assets": 1420773000, "short_term_debt": 8866000, "accounts_payable": 84248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147957000, "total_liabilities": 352224000, "total_debt": 8866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439121000, "total_equity": 1068549000, "shares_outstanding": 12345000, "operating_cash_flow": 199945000, "stock_based_compensation": 13988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88506000, "dividends_paid": 3474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2800000, "free_cash_flow": 290527000, "net_change_in_cash": 114239000 }, "raw_data": { "income": { "ebit": "126052000", "ebitda": "207408000", "netIncome": "67263000", "grossProfit": "861986000", "depreciation": "None", "totalRevenue": "2090333999", "costOfRevenue": "1228348000", "interestIncome": "2561000", "incomeBeforeTax": "91436000", "interestExpense": "2561000", "operatingIncome": "90791000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24173000", "reportedCurrency": "USD", "netInterestIncome": "2561000", "nonInterestIncome": "None", "operatingExpenses": "771194999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1916000", "costofGoodsAndServicesSold": "1228348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81356000", "sellingGeneralAndAdministrative": "157534000", "netIncomeFromContinuingOperations": "67263000" }, "balance": { "goodwill": "112529000", "inventory": "148450000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1420773000", "longTermDebt": "None", "shortTermDebt": "8866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "76324000", "reportedCurrency": "USD", "retainedEarnings": "439121000", "totalLiabilities": "352224000", "otherCurrentAssets": "27461000", "totalCurrentAssets": "423269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997504000", "currentAccountsPayable": "84248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "711677000", "shortLongTermDebtTotal": "54140000", "totalShareholderEquity": "1068549000", "capitalLeaseObligations": "54140000", "otherCurrentLiabilities": "97084000", "totalCurrentLiabilities": "204267000", "otherNonCurrentLiabilities": "6091000", "totalNonCurrentLiabilities": "147957000", "cashAndShortTermInvestments": "180560000", "commonStockSharesOutstanding": "12345000", "intangibleAssetsExcludingGoodwill": "76324000", "cashAndCashEquivalentsAtCarryingValue": "180560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67263000", "profitLoss": "None", "dividendPayout": "3474000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "131000", "operatingCashflow": "199945000", "capitalExpenditures": "90582000", "changeInReceivables": "-2042000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2800000", "cashflowFromInvestment": "-88506000", "stockBasedCompensation": "13988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 2057622000, "cost_of_revenue": 1259830000, "gross_profit": 797792000, "ebit": 57174000, "ebitda": 129270000, "pretax_income": 6909000, "tax_provision": -7644000, "net_income": 14553000, "net_income_to_common": 14553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26853000, "total_current_assets": 345341000, "total_assets": 1386784000, "short_term_debt": 7634000, "long_term_debt": null, "total_debt": 7634000, "total_liabilities": 403375000, "total_equity": 983409000, "shares_outstanding": 12436000, "goodwill_and_intangibles": 216206000 }, "cash_flow": { "operating_cash_flow": 56297000, "capital_expenditure": 147919000, "free_cash_flow": 204216000, "dividends_paid": 5071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325651, "ticker_id": 3494, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57174000", "ebitda": "129270000", "netIncome": "14553000", "grossProfit": "797792000", "depreciation": "None", "totalRevenue": "2057622000", "costOfRevenue": "1259830000", "interestIncome": "110000", "incomeBeforeTax": "6909000", "interestExpense": "110000", "operatingIncome": "7997000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7644000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "789794999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-978000", "costofGoodsAndServicesSold": "1259830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72096000", "sellingGeneralAndAdministrative": "133624000", "netIncomeFromContinuingOperations": "14553000" }, "balance": { "goodwill": "112529000", "inventory": "149118000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1386784000", "longTermDebt": "None", "shortTermDebt": "7634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "103677000", "reportedCurrency": "USD", "retainedEarnings": "371858000", "totalLiabilities": "403375000", "otherCurrentAssets": "60930000", "totalCurrentAssets": "345341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041443000", "currentAccountsPayable": "85920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717589000", "shortLongTermDebtTotal": "61483000", "totalShareholderEquity": "983409000", "capitalLeaseObligations": "61483000", "otherCurrentLiabilities": "146163000", "totalCurrentLiabilities": "255106000", "otherNonCurrentLiabilities": "6925000", "totalNonCurrentLiabilities": "148269000", "cashAndShortTermInvestments": "26853000", "commonStockSharesOutstanding": "12436000", "intangibleAssetsExcludingGoodwill": "103677000", "cashAndCashEquivalentsAtCarryingValue": "26853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14553000", "profitLoss": "None", "dividendPayout": "5071000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21224000", "operatingCashflow": "56297000", "capitalExpenditures": "147919000", "changeInReceivables": "23071000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6641000", "cashflowFromInvestment": "-146617000", "stockBasedCompensation": "18615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2057622000, "cost_of_revenue": 1259830000, "gross_profit": 797792000, "research_and_development": null, "selling_general_admin": 133624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57174000, "depreciation_amortisation": 72096000, "ebitda": 129270000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": 6909000, "tax_provision": -7644000, "effective_tax_rate": null, "net_income": 14553000, "net_income_continuing_ops": 14553000, "net_income_to_common": 14553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26853000, "short_term_investments": null, "net_receivables": 108440000, "inventory": 149118000, "other_current_assets": null, "total_current_assets": 345341000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 103677000, "goodwill_and_intangibles": 216206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1041443000, "total_assets": 1386784000, "short_term_debt": 7634000, "accounts_payable": 85920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255106000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148269000, "total_liabilities": 403375000, "total_debt": 7634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371858000, "total_equity": 983409000, "shares_outstanding": 12436000, "operating_cash_flow": 56297000, "stock_based_compensation": 18615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146617000, "dividends_paid": 5071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6641000, "free_cash_flow": 204216000, "net_change_in_cash": -96961000 }, "raw_data": { "income": { "ebit": "57174000", "ebitda": "129270000", "netIncome": "14553000", "grossProfit": "797792000", "depreciation": "None", "totalRevenue": "2057622000", "costOfRevenue": "1259830000", "interestIncome": "110000", "incomeBeforeTax": "6909000", "interestExpense": "110000", "operatingIncome": "7997000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7644000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "789794999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-978000", "costofGoodsAndServicesSold": "1259830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72096000", "sellingGeneralAndAdministrative": "133624000", "netIncomeFromContinuingOperations": "14553000" }, "balance": { "goodwill": "112529000", "inventory": "149118000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1386784000", "longTermDebt": "None", "shortTermDebt": "7634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "103677000", "reportedCurrency": "USD", "retainedEarnings": "371858000", "totalLiabilities": "403375000", "otherCurrentAssets": "60930000", "totalCurrentAssets": "345341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041443000", "currentAccountsPayable": "85920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717589000", "shortLongTermDebtTotal": "61483000", "totalShareholderEquity": "983409000", "capitalLeaseObligations": "61483000", "otherCurrentLiabilities": "146163000", "totalCurrentLiabilities": "255106000", "otherNonCurrentLiabilities": "6925000", "totalNonCurrentLiabilities": "148269000", "cashAndShortTermInvestments": "26853000", "commonStockSharesOutstanding": "12436000", "intangibleAssetsExcludingGoodwill": "103677000", "cashAndCashEquivalentsAtCarryingValue": "26853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14553000", "profitLoss": "None", "dividendPayout": "5071000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21224000", "operatingCashflow": "56297000", "capitalExpenditures": "147919000", "changeInReceivables": "23071000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6641000", "cashflowFromInvestment": "-146617000", "stockBasedCompensation": "18615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 1736432000, "cost_of_revenue": 921980000, "gross_profit": 814452000, "ebit": 248673000, "ebitda": 314330000, "pretax_income": 244230000, "tax_provision": 52270000, "net_income": 191960000, "net_income_to_common": 191960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163282000, "total_current_assets": 413173000, "total_assets": 1408230000, "short_term_debt": 9685000, "long_term_debt": null, "total_debt": 9685000, "total_liabilities": 451263000, "total_equity": 956967000, "shares_outstanding": 12283000, "goodwill_and_intangibles": 216459000 }, "cash_flow": { "operating_cash_flow": 253407000, "capital_expenditure": 139996000, "free_cash_flow": 393403000, "dividends_paid": 13582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325656, "ticker_id": 3494, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248673000", "ebitda": "314330000", "netIncome": "191960000", "grossProfit": "814452000", "depreciation": "None", "totalRevenue": "1736432000", "costOfRevenue": "921980000", "interestIncome": "199000", "incomeBeforeTax": "244230000", "interestExpense": "199000", "operatingIncome": "244207000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52270000", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "570245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "222000", "costofGoodsAndServicesSold": "921980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65657000", "sellingGeneralAndAdministrative": "118211000", "netIncomeFromContinuingOperations": "191960000" }, "balance": { "goodwill": "112529000", "inventory": "130910000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1408230000", "longTermDebt": "None", "shortTermDebt": "9685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "103930000", "reportedCurrency": "USD", "retainedEarnings": "357360000", "totalLiabilities": "451263000", "otherCurrentAssets": "30230000", "totalCurrentAssets": "413173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995057000", "currentAccountsPayable": "121647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "623083000", "shortLongTermDebtTotal": "71487000", "totalShareholderEquity": "956967000", "capitalLeaseObligations": "67403000", "otherCurrentLiabilities": "114569000", "totalCurrentLiabilities": "259423000", "otherNonCurrentLiabilities": "69770000", "totalNonCurrentLiabilities": "191839999", "cashAndShortTermInvestments": "163282000", "commonStockSharesOutstanding": "12283000", "intangibleAssetsExcludingGoodwill": "103930000", "cashAndCashEquivalentsAtCarryingValue": "163282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191960000", "profitLoss": "None", "dividendPayout": "13582000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-24463000", "operatingCashflow": "253407000", "capitalExpenditures": "139996000", "changeInReceivables": "-24014000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12322000", "cashflowFromInvestment": "-139117000", "stockBasedCompensation": "15282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1736432000, "cost_of_revenue": 921980000, "gross_profit": 814452000, "research_and_development": null, "selling_general_admin": 118211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248673000, "depreciation_amortisation": 65657000, "ebitda": 314330000, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": 244230000, "tax_provision": 52270000, "effective_tax_rate": null, "net_income": 191960000, "net_income_continuing_ops": 191960000, "net_income_to_common": 191960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163282000, "short_term_investments": null, "net_receivables": 88751000, "inventory": 130910000, "other_current_assets": null, "total_current_assets": 413173000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 103930000, "goodwill_and_intangibles": 216459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 995057000, "total_assets": 1408230000, "short_term_debt": 9685000, "accounts_payable": 121647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191839999, "total_liabilities": 451263000, "total_debt": 9685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357360000, "total_equity": 956967000, "shares_outstanding": 12283000, "operating_cash_flow": 253407000, "stock_based_compensation": 15282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139117000, "dividends_paid": 13582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12322000, "free_cash_flow": 393403000, "net_change_in_cash": 126612000 }, "raw_data": { "income": { "ebit": "248673000", "ebitda": "314330000", "netIncome": "191960000", "grossProfit": "814452000", "depreciation": "None", "totalRevenue": "1736432000", "costOfRevenue": "921980000", "interestIncome": "199000", "incomeBeforeTax": "244230000", "interestExpense": "199000", "operatingIncome": "244207000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52270000", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "570245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "222000", "costofGoodsAndServicesSold": "921980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65657000", "sellingGeneralAndAdministrative": "118211000", "netIncomeFromContinuingOperations": "191960000" }, "balance": { "goodwill": "112529000", "inventory": "130910000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1408230000", "longTermDebt": "None", "shortTermDebt": "9685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "103930000", "reportedCurrency": "USD", "retainedEarnings": "357360000", "totalLiabilities": "451263000", "otherCurrentAssets": "30230000", "totalCurrentAssets": "413173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995057000", "currentAccountsPayable": "121647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "623083000", "shortLongTermDebtTotal": "71487000", "totalShareholderEquity": "956967000", "capitalLeaseObligations": "67403000", "otherCurrentLiabilities": "114569000", "totalCurrentLiabilities": "259423000", "otherNonCurrentLiabilities": "69770000", "totalNonCurrentLiabilities": "191839999", "cashAndShortTermInvestments": "163282000", "commonStockSharesOutstanding": "12283000", "intangibleAssetsExcludingGoodwill": "103930000", "cashAndCashEquivalentsAtCarryingValue": "163282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191960000", "profitLoss": "None", "dividendPayout": "13582000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-24463000", "operatingCashflow": "253407000", "capitalExpenditures": "139996000", "changeInReceivables": "-24014000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12322000", "cashflowFromInvestment": "-139117000", "stockBasedCompensation": "15282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 1249824000, "cost_of_revenue": 635658000, "gross_profit": 614166000, "ebit": 145823000, "ebitda": 202094000, "pretax_income": 144370000, "tax_provision": 34329000, "net_income": 110041000, "net_income_to_common": 110041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36670000, "total_current_assets": 218648000, "total_assets": 948514000, "short_term_debt": 5168000, "long_term_debt": null, "total_debt": 5168000, "total_liabilities": 212878000, "total_equity": 735636000, "shares_outstanding": 11908000, "goodwill_and_intangibles": 216801000 }, "cash_flow": { "operating_cash_flow": 178242000, "capital_expenditure": 93233000, "free_cash_flow": 271475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325661, "ticker_id": 3494, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145823000", "ebitda": "202094000", "netIncome": "110041000", "grossProfit": "614166000", "depreciation": "None", "totalRevenue": "1249824000", "costOfRevenue": "635658000", "interestIncome": "647000", "incomeBeforeTax": "144370000", "interestExpense": "2364000", "operatingIncome": "144912000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34329000", "reportedCurrency": "USD", "netInterestIncome": "647000", "nonInterestIncome": "None", "operatingExpenses": "469254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1189000", "costofGoodsAndServicesSold": "635658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56271000", "sellingGeneralAndAdministrative": "112730000", "netIncomeFromContinuingOperations": "110041000" }, "balance": { "goodwill": "112529000", "inventory": "106038000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "948514000", "longTermDebt": "None", "shortTermDebt": "5168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104272000", "reportedCurrency": "USD", "retainedEarnings": "165400000", "totalLiabilities": "212878000", "otherCurrentAssets": "10904000", "totalCurrentAssets": "218648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729866000", "currentAccountsPayable": "76374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541068000", "shortLongTermDebtTotal": "61150000", "totalShareholderEquity": "735636000", "capitalLeaseObligations": "59108000", "otherCurrentLiabilities": "92123000", "totalCurrentLiabilities": "180649000", "otherNonCurrentLiabilities": "62762000", "totalNonCurrentLiabilities": "32228999", "cashAndShortTermInvestments": "36670000", "commonStockSharesOutstanding": "11908000", "intangibleAssetsExcludingGoodwill": "104272000", "cashAndCashEquivalentsAtCarryingValue": "36670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24932000", "operatingCashflow": "178242000", "capitalExpenditures": "93233000", "changeInReceivables": "-12260000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8858000", "cashflowFromInvestment": "-258829000", "stockBasedCompensation": "12337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1249824000, "cost_of_revenue": 635658000, "gross_profit": 614166000, "research_and_development": null, "selling_general_admin": 112730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145823000, "depreciation_amortisation": 56271000, "ebitda": 202094000, "interest_expense": 2364000, "interest_income": null, "other_non_operating": null, "pretax_income": 144370000, "tax_provision": 34329000, "effective_tax_rate": null, "net_income": 110041000, "net_income_continuing_ops": 110041000, "net_income_to_common": 110041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36670000, "short_term_investments": null, "net_receivables": 65036000, "inventory": 106038000, "other_current_assets": null, "total_current_assets": 218648000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 104272000, "goodwill_and_intangibles": 216801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729866000, "total_assets": 948514000, "short_term_debt": 5168000, "accounts_payable": 76374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32228999, "total_liabilities": 212878000, "total_debt": 5168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165400000, "total_equity": 735636000, "shares_outstanding": 11908000, "operating_cash_flow": 178242000, "stock_based_compensation": 12337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8858000, "free_cash_flow": 271475000, "net_change_in_cash": -71729000 }, "raw_data": { "income": { "ebit": "145823000", "ebitda": "202094000", "netIncome": "110041000", "grossProfit": "614166000", "depreciation": "None", "totalRevenue": "1249824000", "costOfRevenue": "635658000", "interestIncome": "647000", "incomeBeforeTax": "144370000", "interestExpense": "2364000", "operatingIncome": "144912000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34329000", "reportedCurrency": "USD", "netInterestIncome": "647000", "nonInterestIncome": "None", "operatingExpenses": "469254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1189000", "costofGoodsAndServicesSold": "635658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56271000", "sellingGeneralAndAdministrative": "112730000", "netIncomeFromContinuingOperations": "110041000" }, "balance": { "goodwill": "112529000", "inventory": "106038000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "948514000", "longTermDebt": "None", "shortTermDebt": "5168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104272000", "reportedCurrency": "USD", "retainedEarnings": "165400000", "totalLiabilities": "212878000", "otherCurrentAssets": "10904000", "totalCurrentAssets": "218648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729866000", "currentAccountsPayable": "76374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541068000", "shortLongTermDebtTotal": "61150000", "totalShareholderEquity": "735636000", "capitalLeaseObligations": "59108000", "otherCurrentLiabilities": "92123000", "totalCurrentLiabilities": "180649000", "otherNonCurrentLiabilities": "62762000", "totalNonCurrentLiabilities": "32228999", "cashAndShortTermInvestments": "36670000", "commonStockSharesOutstanding": "11908000", "intangibleAssetsExcludingGoodwill": "104272000", "cashAndCashEquivalentsAtCarryingValue": "36670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24932000", "operatingCashflow": "178242000", "capitalExpenditures": "93233000", "changeInReceivables": "-12260000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8858000", "cashflowFromInvestment": "-258829000", "stockBasedCompensation": "12337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 995649000, "cost_of_revenue": 483406000, "gross_profit": 512243000, "ebit": 116533000, "ebitda": 168501000, "pretax_income": 116286000, "tax_provision": 23623000, "net_income": 92663000, "net_income_to_common": 92663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108399000, "total_current_assets": 231571000, "total_assets": 639851000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 179534000, "total_equity": 460317000, "shares_outstanding": 11734000, "goodwill_and_intangibles": 5782000 }, "cash_flow": { "operating_cash_flow": 163447000, "capital_expenditure": 55510000, "free_cash_flow": 218957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325666, "ticker_id": 3494, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116533000", "ebitda": "168501000", "netIncome": "92663000", "grossProfit": "512243000", "depreciation": "None", "totalRevenue": "995649000", "costOfRevenue": "483406000", "interestIncome": "1292000", "incomeBeforeTax": "116286000", "interestExpense": "1292000", "operatingIncome": "115881000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "23623000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "396362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-887000", "costofGoodsAndServicesSold": "483406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51968000", "sellingGeneralAndAdministrative": "90857000", "netIncomeFromContinuingOperations": "92663000" }, "balance": { "goodwill": "3683000", "inventory": "70249000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "639851000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2099000", "reportedCurrency": "USD", "retainedEarnings": "55688000", "totalLiabilities": "179534000", "otherCurrentAssets": "21479000", "totalCurrentAssets": "231571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408280000", "currentAccountsPayable": "47102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "389789000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "460317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64576000", "totalCurrentLiabilities": "120514000", "otherNonCurrentLiabilities": "9851000", "totalNonCurrentLiabilities": "59020000", "cashAndShortTermInvestments": "108399000", "commonStockSharesOutstanding": "11734000", "intangibleAssetsExcludingGoodwill": "2099000", "cashAndCashEquivalentsAtCarryingValue": "108399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-21312000", "operatingCashflow": "163447000", "capitalExpenditures": "55510000", "changeInReceivables": "-1636000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65341000", "cashflowFromInvestment": "-55344000", "stockBasedCompensation": "10035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 995649000, "cost_of_revenue": 483406000, "gross_profit": 512243000, "research_and_development": 0, "selling_general_admin": 90857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116533000, "depreciation_amortisation": 51968000, "ebitda": 168501000, "interest_expense": 1292000, "interest_income": null, "other_non_operating": null, "pretax_income": 116286000, "tax_provision": 23623000, "effective_tax_rate": null, "net_income": 92663000, "net_income_continuing_ops": 92663000, "net_income_to_common": 92663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108399000, "short_term_investments": null, "net_receivables": 41966000, "inventory": 70249000, "other_current_assets": null, "total_current_assets": 231571000, "net_ppe": null, "goodwill": 3683000, "intangible_assets": 2099000, "goodwill_and_intangibles": 5782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408280000, "total_assets": 639851000, "short_term_debt": 0, "accounts_payable": 47102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59020000, "total_liabilities": 179534000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55688000, "total_equity": 460317000, "shares_outstanding": 11734000, "operating_cash_flow": 163447000, "stock_based_compensation": 10035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65341000, "free_cash_flow": 218957000, "net_change_in_cash": 42762000 }, "raw_data": { "income": { "ebit": "116533000", "ebitda": "168501000", "netIncome": "92663000", "grossProfit": "512243000", "depreciation": "None", "totalRevenue": "995649000", "costOfRevenue": "483406000", "interestIncome": "1292000", "incomeBeforeTax": "116286000", "interestExpense": "1292000", "operatingIncome": "115881000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "23623000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "396362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-887000", "costofGoodsAndServicesSold": "483406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51968000", "sellingGeneralAndAdministrative": "90857000", "netIncomeFromContinuingOperations": "92663000" }, "balance": { "goodwill": "3683000", "inventory": "70249000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "639851000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2099000", "reportedCurrency": "USD", "retainedEarnings": "55688000", "totalLiabilities": "179534000", "otherCurrentAssets": "21479000", "totalCurrentAssets": "231571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408280000", "currentAccountsPayable": "47102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "389789000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "460317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64576000", "totalCurrentLiabilities": "120514000", "otherNonCurrentLiabilities": "9851000", "totalNonCurrentLiabilities": "59020000", "cashAndShortTermInvestments": "108399000", "commonStockSharesOutstanding": "11734000", "intangibleAssetsExcludingGoodwill": "2099000", "cashAndCashEquivalentsAtCarryingValue": "108399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-21312000", "operatingCashflow": "163447000", "capitalExpenditures": "55510000", "changeInReceivables": "-1636000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65341000", "cashflowFromInvestment": "-55344000", "stockBasedCompensation": "10035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 433930000, "cost_of_revenue": 219969000, "gross_profit": 213961000, "ebit": 21582000, "ebitda": 43165000, "pretax_income": -188928000, "tax_provision": -43667000, "net_income": -145261000, "net_income_to_common": -145261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164124000, "total_current_assets": 417283000, "total_assets": 1171049000, "short_term_debt": 11547000, "long_term_debt": null, "total_debt": 11547000, "total_liabilities": 488455000, "total_equity": 682594000, "shares_outstanding": 10467000, "goodwill_and_intangibles": 126859000 }, "cash_flow": { "operating_cash_flow": -20435000, "capital_expenditure": 12322000, "free_cash_flow": -8113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325629, "ticker_id": 3494, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21582000", "ebitda": "43165000", "netIncome": "-145261000", "grossProfit": "213961000", "depreciation": "None", "totalRevenue": "433930000", "costOfRevenue": "219969000", "interestIncome": "1890000", "incomeBeforeTax": "-188928000", "interestExpense": "None", "operatingIncome": "21582000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-43667000", "reportedCurrency": "USD", "netInterestIncome": "1890000", "nonInterestIncome": "None", "operatingExpenses": "192379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21583000", "sellingGeneralAndAdministrative": "52303000", "netIncomeFromContinuingOperations": "-145261000" }, "balance": { "goodwill": "112529000", "inventory": "118950000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "1171049000", "longTermDebt": "None", "shortTermDebt": "11547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14330000", "reportedCurrency": "USD", "retainedEarnings": "-21367000", "totalLiabilities": "488455000", "otherCurrentAssets": "47274000", "totalCurrentAssets": "417283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753766000", "currentAccountsPayable": "100214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34743000", "totalShareholderEquity": "682594000", "capitalLeaseObligations": "34743000", "otherCurrentLiabilities": "336808000", "totalCurrentLiabilities": "448569000", "otherNonCurrentLiabilities": "3441000", "totalNonCurrentLiabilities": "39886000", "cashAndShortTermInvestments": "164124000", "commonStockSharesOutstanding": "10467000", "intangibleAssetsExcludingGoodwill": "14330000", "cashAndCashEquivalentsAtCarryingValue": "164124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-27030000", "operatingCashflow": "-20435000", "capitalExpenditures": "12322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26497000", "cashflowFromInvestment": "-12322000", "stockBasedCompensation": "6404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433930000, "cost_of_revenue": 219969000, "gross_profit": 213961000, "research_and_development": null, "selling_general_admin": 52303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21582000, "depreciation_amortisation": 21583000, "ebitda": 43165000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -188928000, "tax_provision": -43667000, "effective_tax_rate": null, "net_income": -145261000, "net_income_continuing_ops": -145261000, "net_income_to_common": -145261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164124000, "short_term_investments": null, "net_receivables": 86935000, "inventory": 118950000, "other_current_assets": null, "total_current_assets": 417283000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 14330000, "goodwill_and_intangibles": 126859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753766000, "total_assets": 1171049000, "short_term_debt": 11547000, "accounts_payable": 100214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448569000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39886000, "total_liabilities": 488455000, "total_debt": 11547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21367000, "total_equity": 682594000, "shares_outstanding": 10467000, "operating_cash_flow": -20435000, "stock_based_compensation": 6404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26497000, "free_cash_flow": -8113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21582000", "ebitda": "43165000", "netIncome": "-145261000", "grossProfit": "213961000", "depreciation": "None", "totalRevenue": "433930000", "costOfRevenue": "219969000", "interestIncome": "1890000", "incomeBeforeTax": "-188928000", "interestExpense": "None", "operatingIncome": "21582000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-43667000", "reportedCurrency": "USD", "netInterestIncome": "1890000", "nonInterestIncome": "None", "operatingExpenses": "192379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21583000", "sellingGeneralAndAdministrative": "52303000", "netIncomeFromContinuingOperations": "-145261000" }, "balance": { "goodwill": "112529000", "inventory": "118950000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "1171049000", "longTermDebt": "None", "shortTermDebt": "11547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14330000", "reportedCurrency": "USD", "retainedEarnings": "-21367000", "totalLiabilities": "488455000", "otherCurrentAssets": "47274000", "totalCurrentAssets": "417283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753766000", "currentAccountsPayable": "100214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34743000", "totalShareholderEquity": "682594000", "capitalLeaseObligations": "34743000", "otherCurrentLiabilities": "336808000", "totalCurrentLiabilities": "448569000", "otherNonCurrentLiabilities": "3441000", "totalNonCurrentLiabilities": "39886000", "cashAndShortTermInvestments": "164124000", "commonStockSharesOutstanding": "10467000", "intangibleAssetsExcludingGoodwill": "14330000", "cashAndCashEquivalentsAtCarryingValue": "164124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-27030000", "operatingCashflow": "-20435000", "capitalExpenditures": "12322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26497000", "cashflowFromInvestment": "-12322000", "stockBasedCompensation": "6404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 507941000, "cost_of_revenue": 340259000, "gross_profit": 167682000, "ebit": -30587000, "ebitda": 18043000, "pretax_income": -30587000, "tax_provision": -8056000, "net_income": -22531000, "net_income_to_common": -22531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223378000, "total_current_assets": 417579000, "total_assets": 1193595000, "short_term_debt": 12762000, "long_term_debt": null, "total_debt": 12762000, "total_liabilities": 347315000, "total_equity": 846280000, "shares_outstanding": 10597000, "goodwill_and_intangibles": 127282000 }, "cash_flow": { "operating_cash_flow": 39920000, "capital_expenditure": 17846000, "free_cash_flow": 57766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325630, "ticker_id": 3494, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30587000", "ebitda": "18043000", "netIncome": "-22531000", "grossProfit": "167682000", "depreciation": "None", "totalRevenue": "507941000", "costOfRevenue": "340259000", "interestIncome": "2619000", "incomeBeforeTax": "-30587000", "interestExpense": "None", "operatingIncome": "-34429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8056000", "reportedCurrency": "USD", "netInterestIncome": "2619000", "nonInterestIncome": "None", "operatingExpenses": "202111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48630000", "sellingGeneralAndAdministrative": "52175000", "netIncomeFromContinuingOperations": "-22531000" }, "balance": { "goodwill": "112529000", "inventory": "92532000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "1193595000", "longTermDebt": "None", "shortTermDebt": "12762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14753000", "reportedCurrency": "USD", "retainedEarnings": "147744000", "totalLiabilities": "347315000", "otherCurrentAssets": "44575000", "totalCurrentAssets": "417579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776016000", "currentAccountsPayable": "94975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608354000", "shortLongTermDebtTotal": "37873000", "totalShareholderEquity": "846280000", "capitalLeaseObligations": "37873000", "otherCurrentLiabilities": "144797000", "totalCurrentLiabilities": "252534000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "94781000", "cashAndShortTermInvestments": "223378000", "commonStockSharesOutstanding": "10597000", "intangibleAssetsExcludingGoodwill": "14753000", "cashAndCashEquivalentsAtCarryingValue": "223378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9589000", "operatingCashflow": "39920000", "capitalExpenditures": "17846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49170000", "cashflowFromInvestment": "-17846000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507941000, "cost_of_revenue": 340259000, "gross_profit": 167682000, "research_and_development": null, "selling_general_admin": 52175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30587000, "depreciation_amortisation": 48630000, "ebitda": 18043000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30587000, "tax_provision": -8056000, "effective_tax_rate": null, "net_income": -22531000, "net_income_continuing_ops": -22531000, "net_income_to_common": -22531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223378000, "short_term_investments": null, "net_receivables": 57094000, "inventory": 92532000, "other_current_assets": null, "total_current_assets": 417579000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 14753000, "goodwill_and_intangibles": 127282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776016000, "total_assets": 1193595000, "short_term_debt": 12762000, "accounts_payable": 94975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94781000, "total_liabilities": 347315000, "total_debt": 12762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147744000, "total_equity": 846280000, "shares_outstanding": 10597000, "operating_cash_flow": 39920000, "stock_based_compensation": 12400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49170000, "free_cash_flow": 57766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30587000", "ebitda": "18043000", "netIncome": "-22531000", "grossProfit": "167682000", "depreciation": "None", "totalRevenue": "507941000", "costOfRevenue": "340259000", "interestIncome": "2619000", "incomeBeforeTax": "-30587000", "interestExpense": "None", "operatingIncome": "-34429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8056000", "reportedCurrency": "USD", "netInterestIncome": "2619000", "nonInterestIncome": "None", "operatingExpenses": "202111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48630000", "sellingGeneralAndAdministrative": "52175000", "netIncomeFromContinuingOperations": "-22531000" }, "balance": { "goodwill": "112529000", "inventory": "92532000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "1193595000", "longTermDebt": "None", "shortTermDebt": "12762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14753000", "reportedCurrency": "USD", "retainedEarnings": "147744000", "totalLiabilities": "347315000", "otherCurrentAssets": "44575000", "totalCurrentAssets": "417579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776016000", "currentAccountsPayable": "94975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608354000", "shortLongTermDebtTotal": "37873000", "totalShareholderEquity": "846280000", "capitalLeaseObligations": "37873000", "otherCurrentLiabilities": "144797000", "totalCurrentLiabilities": "252534000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "94781000", "cashAndShortTermInvestments": "223378000", "commonStockSharesOutstanding": "10597000", "intangibleAssetsExcludingGoodwill": "14753000", "cashAndCashEquivalentsAtCarryingValue": "223378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9589000", "operatingCashflow": "39920000", "capitalExpenditures": "17846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49170000", "cashflowFromInvestment": "-17846000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 537494000, "cost_of_revenue": 264377000, "gross_profit": 273117000, "ebit": 64150000, "ebitda": 86698000, "pretax_income": 64150000, "tax_provision": 17995000, "net_income": 46155000, "net_income_to_common": 46155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250454000, "total_current_assets": 461786000, "total_assets": 1246601000, "short_term_debt": 12576000, "long_term_debt": null, "total_debt": 12576000, "total_liabilities": 335617000, "total_equity": 910984000, "shares_outstanding": 10830000, "goodwill_and_intangibles": 127705000 }, "cash_flow": { "operating_cash_flow": 101799000, "capital_expenditure": 12561000, "free_cash_flow": 114360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325632, "ticker_id": 3494, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64150000", "ebitda": "86698000", "netIncome": "46155000", "grossProfit": "273117000", "depreciation": "None", "totalRevenue": "537494000", "costOfRevenue": "264377000", "interestIncome": "2696000", "incomeBeforeTax": "64150000", "interestExpense": "None", "operatingIncome": "63465000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17995000", "reportedCurrency": "USD", "netInterestIncome": "2696000", "nonInterestIncome": "None", "operatingExpenses": "209652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22548000", "sellingGeneralAndAdministrative": "44913000", "netIncomeFromContinuingOperations": "46155000" }, "balance": { "goodwill": "112529000", "inventory": "101716000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1246601000", "longTermDebt": "None", "shortTermDebt": "12576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15176000", "reportedCurrency": "USD", "retainedEarnings": "220773000", "totalLiabilities": "335617000", "otherCurrentAssets": "25294000", "totalCurrentAssets": "461786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784815000", "currentAccountsPayable": "102207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612481000", "shortLongTermDebtTotal": "40897000", "totalShareholderEquity": "910984000", "capitalLeaseObligations": "40897000", "otherCurrentLiabilities": "120974000", "totalCurrentLiabilities": "252557000", "otherNonCurrentLiabilities": "4432000", "totalNonCurrentLiabilities": "83060000", "cashAndShortTermInvestments": "250454000", "commonStockSharesOutstanding": "10830000", "intangibleAssetsExcludingGoodwill": "15176000", "cashAndCashEquivalentsAtCarryingValue": "250454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "31220000", "operatingCashflow": "101799000", "capitalExpenditures": "12561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51221000", "cashflowFromInvestment": "-12556000", "stockBasedCompensation": "3484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537494000, "cost_of_revenue": 264377000, "gross_profit": 273117000, "research_and_development": null, "selling_general_admin": 44913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64150000, "depreciation_amortisation": 22548000, "ebitda": 86698000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64150000, "tax_provision": 17995000, "effective_tax_rate": null, "net_income": 46155000, "net_income_continuing_ops": 46155000, "net_income_to_common": 46155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250454000, "short_term_investments": null, "net_receivables": 84322000, "inventory": 101716000, "other_current_assets": null, "total_current_assets": 461786000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 15176000, "goodwill_and_intangibles": 127705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784815000, "total_assets": 1246601000, "short_term_debt": 12576000, "accounts_payable": 102207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83060000, "total_liabilities": 335617000, "total_debt": 12576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220773000, "total_equity": 910984000, "shares_outstanding": 10830000, "operating_cash_flow": 101799000, "stock_based_compensation": 3484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51221000, "free_cash_flow": 114360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64150000", "ebitda": "86698000", "netIncome": "46155000", "grossProfit": "273117000", "depreciation": "None", "totalRevenue": "537494000", "costOfRevenue": "264377000", "interestIncome": "2696000", "incomeBeforeTax": "64150000", "interestExpense": "None", "operatingIncome": "63465000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17995000", "reportedCurrency": "USD", "netInterestIncome": "2696000", "nonInterestIncome": "None", "operatingExpenses": "209652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22548000", "sellingGeneralAndAdministrative": "44913000", "netIncomeFromContinuingOperations": "46155000" }, "balance": { "goodwill": "112529000", "inventory": "101716000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1246601000", "longTermDebt": "None", "shortTermDebt": "12576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15176000", "reportedCurrency": "USD", "retainedEarnings": "220773000", "totalLiabilities": "335617000", "otherCurrentAssets": "25294000", "totalCurrentAssets": "461786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784815000", "currentAccountsPayable": "102207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612481000", "shortLongTermDebtTotal": "40897000", "totalShareholderEquity": "910984000", "capitalLeaseObligations": "40897000", "otherCurrentLiabilities": "120974000", "totalCurrentLiabilities": "252557000", "otherNonCurrentLiabilities": "4432000", "totalNonCurrentLiabilities": "83060000", "cashAndShortTermInvestments": "250454000", "commonStockSharesOutstanding": "10830000", "intangibleAssetsExcludingGoodwill": "15176000", "cashAndCashEquivalentsAtCarryingValue": "250454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "31220000", "operatingCashflow": "101799000", "capitalExpenditures": "12561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51221000", "cashflowFromInvestment": "-12556000", "stockBasedCompensation": "3484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 587949000, "cost_of_revenue": 295431000, "gross_profit": 292518000, "ebit": 87054000, "ebitda": 109418000, "pretax_income": 84054000, "tax_provision": 23621000, "net_income": 60433000, "net_income_to_common": 60433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212432000, "total_current_assets": 466500000, "total_assets": 1268205000, "short_term_debt": 12347000, "long_term_debt": null, "total_debt": 12347000, "total_liabilities": 355866000, "total_equity": 912339000, "shares_outstanding": 11067000, "goodwill_and_intangibles": 128129000 }, "cash_flow": { "operating_cash_flow": 126500000, "capital_expenditure": 14235000, "free_cash_flow": 140735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325633, "ticker_id": 3494, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87054000", "ebitda": "109418000", "netIncome": "60433000", "grossProfit": "292518000", "depreciation": "None", "totalRevenue": "587949000", "costOfRevenue": "295431000", "interestIncome": "2294000", "incomeBeforeTax": "84054000", "interestExpense": "None", "operatingIncome": "82069000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23621000", "reportedCurrency": "USD", "netInterestIncome": "2294000", "nonInterestIncome": "None", "operatingExpenses": "210449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22364000", "sellingGeneralAndAdministrative": "45751000", "netIncomeFromContinuingOperations": "60433000" }, "balance": { "goodwill": "112529000", "inventory": "134365000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "1268205000", "longTermDebt": "None", "shortTermDebt": "12347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15600000", "reportedCurrency": "USD", "retainedEarnings": "225115000", "totalLiabilities": "355866000", "otherCurrentAssets": "26834000", "totalCurrentAssets": "466500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801704999", "currentAccountsPayable": "112674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627273000", "shortLongTermDebtTotal": "43862000", "totalShareholderEquity": "912339000", "capitalLeaseObligations": "43862000", "otherCurrentLiabilities": "119963000", "totalCurrentLiabilities": "264884000", "otherNonCurrentLiabilities": "4181000", "totalNonCurrentLiabilities": "90981999", "cashAndShortTermInvestments": "212432000", "commonStockSharesOutstanding": "11067000", "intangibleAssetsExcludingGoodwill": "15600000", "cashAndCashEquivalentsAtCarryingValue": "212432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9423000", "operatingCashflow": "126500000", "capitalExpenditures": "14235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52267000", "cashflowFromInvestment": "-14235000", "stockBasedCompensation": "5054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587949000, "cost_of_revenue": 295431000, "gross_profit": 292518000, "research_and_development": null, "selling_general_admin": 45751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87054000, "depreciation_amortisation": 22364000, "ebitda": 109418000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 84054000, "tax_provision": 23621000, "effective_tax_rate": null, "net_income": 60433000, "net_income_continuing_ops": 60433000, "net_income_to_common": 60433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212432000, "short_term_investments": null, "net_receivables": 92869000, "inventory": 134365000, "other_current_assets": null, "total_current_assets": 466500000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 15600000, "goodwill_and_intangibles": 128129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 801704999, "total_assets": 1268205000, "short_term_debt": 12347000, "accounts_payable": 112674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90981999, "total_liabilities": 355866000, "total_debt": 12347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225115000, "total_equity": 912339000, "shares_outstanding": 11067000, "operating_cash_flow": 126500000, "stock_based_compensation": 5054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52267000, "free_cash_flow": 140735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87054000", "ebitda": "109418000", "netIncome": "60433000", "grossProfit": "292518000", "depreciation": "None", "totalRevenue": "587949000", "costOfRevenue": "295431000", "interestIncome": "2294000", "incomeBeforeTax": "84054000", "interestExpense": "None", "operatingIncome": "82069000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23621000", "reportedCurrency": "USD", "netInterestIncome": "2294000", "nonInterestIncome": "None", "operatingExpenses": "210449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22364000", "sellingGeneralAndAdministrative": "45751000", "netIncomeFromContinuingOperations": "60433000" }, "balance": { "goodwill": "112529000", "inventory": "134365000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "1268205000", "longTermDebt": "None", "shortTermDebt": "12347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15600000", "reportedCurrency": "USD", "retainedEarnings": "225115000", "totalLiabilities": "355866000", "otherCurrentAssets": "26834000", "totalCurrentAssets": "466500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801704999", "currentAccountsPayable": "112674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627273000", "shortLongTermDebtTotal": "43862000", "totalShareholderEquity": "912339000", "capitalLeaseObligations": "43862000", "otherCurrentLiabilities": "119963000", "totalCurrentLiabilities": "264884000", "otherNonCurrentLiabilities": "4181000", "totalNonCurrentLiabilities": "90981999", "cashAndShortTermInvestments": "212432000", "commonStockSharesOutstanding": "11067000", "intangibleAssetsExcludingGoodwill": "15600000", "cashAndCashEquivalentsAtCarryingValue": "212432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9423000", "operatingCashflow": "126500000", "capitalExpenditures": "14235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52267000", "cashflowFromInvestment": "-14235000", "stockBasedCompensation": "5054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 453867000, "cost_of_revenue": 234604000, "gross_profit": 219263000, "ebit": 33776000, "ebitda": 56590000, "pretax_income": 35843000, "tax_provision": 11431000, "net_income": 24412000, "net_income_to_common": 24412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152454000, "total_current_assets": 414348000, "total_assets": 1240224000, "short_term_debt": 12120000, "long_term_debt": null, "total_debt": 12120000, "total_liabilities": 343214000, "total_equity": 897010000, "shares_outstanding": 11277000, "goodwill_and_intangibles": 128552000 }, "cash_flow": { "operating_cash_flow": 1939000, "capital_expenditure": 9921000, "free_cash_flow": 11860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325634, "ticker_id": 3494, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33776000", "ebitda": "56590000", "netIncome": "24412000", "grossProfit": "219263000", "depreciation": "None", "totalRevenue": "453867000", "costOfRevenue": "234604000", "interestIncome": "2331000", "incomeBeforeTax": "35843000", "interestExpense": "None", "operatingIncome": "33776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11431000", "reportedCurrency": "USD", "netInterestIncome": "2331000", "nonInterestIncome": "None", "operatingExpenses": "185487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22814000", "sellingGeneralAndAdministrative": "47952000", "netIncomeFromContinuingOperations": "24412000" }, "balance": { "goodwill": "112529000", "inventory": "145256000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1240224000", "longTermDebt": "None", "shortTermDebt": "12120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16023000", "reportedCurrency": "USD", "retainedEarnings": "215111000", "totalLiabilities": "343214000", "otherCurrentAssets": "28834000", "totalCurrentAssets": "414348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825876000", "currentAccountsPayable": "110088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642579000", "shortLongTermDebtTotal": "46850000", "totalShareholderEquity": "897010000", "capitalLeaseObligations": "46850000", "otherCurrentLiabilities": "101389000", "totalCurrentLiabilities": "241197000", "otherNonCurrentLiabilities": "4071000", "totalNonCurrentLiabilities": "102017000", "cashAndShortTermInvestments": "152454000", "commonStockSharesOutstanding": "11277000", "intangibleAssetsExcludingGoodwill": "16023000", "cashAndCashEquivalentsAtCarryingValue": "152454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-26827000", "operatingCashflow": "1939000", "capitalExpenditures": "9921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51425000", "cashflowFromInvestment": "-9879000", "stockBasedCompensation": "5870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453867000, "cost_of_revenue": 234604000, "gross_profit": 219263000, "research_and_development": null, "selling_general_admin": 47952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33776000, "depreciation_amortisation": 22814000, "ebitda": 56590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35843000, "tax_provision": 11431000, "effective_tax_rate": null, "net_income": 24412000, "net_income_continuing_ops": 24412000, "net_income_to_common": 24412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152454000, "short_term_investments": null, "net_receivables": 87804000, "inventory": 145256000, "other_current_assets": null, "total_current_assets": 414348000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 16023000, "goodwill_and_intangibles": 128552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825876000, "total_assets": 1240224000, "short_term_debt": 12120000, "accounts_payable": 110088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102017000, "total_liabilities": 343214000, "total_debt": 12120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215111000, "total_equity": 897010000, "shares_outstanding": 11277000, "operating_cash_flow": 1939000, "stock_based_compensation": 5870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51425000, "free_cash_flow": 11860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33776000", "ebitda": "56590000", "netIncome": "24412000", "grossProfit": "219263000", "depreciation": "None", "totalRevenue": "453867000", "costOfRevenue": "234604000", "interestIncome": "2331000", "incomeBeforeTax": "35843000", "interestExpense": "None", "operatingIncome": "33776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11431000", "reportedCurrency": "USD", "netInterestIncome": "2331000", "nonInterestIncome": "None", "operatingExpenses": "185487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22814000", "sellingGeneralAndAdministrative": "47952000", "netIncomeFromContinuingOperations": "24412000" }, "balance": { "goodwill": "112529000", "inventory": "145256000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1240224000", "longTermDebt": "None", "shortTermDebt": "12120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16023000", "reportedCurrency": "USD", "retainedEarnings": "215111000", "totalLiabilities": "343214000", "otherCurrentAssets": "28834000", "totalCurrentAssets": "414348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825876000", "currentAccountsPayable": "110088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642579000", "shortLongTermDebtTotal": "46850000", "totalShareholderEquity": "897010000", "capitalLeaseObligations": "46850000", "otherCurrentLiabilities": "101389000", "totalCurrentLiabilities": "241197000", "otherNonCurrentLiabilities": "4071000", "totalNonCurrentLiabilities": "102017000", "cashAndShortTermInvestments": "152454000", "commonStockSharesOutstanding": "11277000", "intangibleAssetsExcludingGoodwill": "16023000", "cashAndCashEquivalentsAtCarryingValue": "152454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-26827000", "operatingCashflow": "1939000", "capitalExpenditures": "9921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51425000", "cashflowFromInvestment": "-9879000", "stockBasedCompensation": "5870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 402299000, "cost_of_revenue": 241614000, "gross_profit": 160685000, "ebit": -26544000, "ebitda": -3456000, "pretax_income": -53626000, "tax_provision": -14871000, "net_income": -38755000, "net_income_to_common": -38755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211819000, "total_current_assets": 417291000, "total_assets": 1250018000, "short_term_debt": 5735000, "long_term_debt": null, "total_debt": 5735000, "total_liabilities": 333831000, "total_equity": 916187000, "shares_outstanding": 11460000, "goodwill_and_intangibles": 128975000 }, "cash_flow": { "operating_cash_flow": 41902000, "capital_expenditure": 23507000, "free_cash_flow": 65409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325635, "ticker_id": 3494, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26544000", "ebitda": "-3456000", "netIncome": "-38755000", "grossProfit": "160685000", "depreciation": "None", "totalRevenue": "402299000", "costOfRevenue": "241614000", "interestIncome": "3228000", "incomeBeforeTax": "-53626000", "interestExpense": "None", "operatingIncome": "-56029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14871000", "reportedCurrency": "USD", "netInterestIncome": "3228000", "nonInterestIncome": "None", "operatingExpenses": "216714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23088000", "sellingGeneralAndAdministrative": "47680000", "netIncomeFromContinuingOperations": "-38755000" }, "balance": { "goodwill": "112529000", "inventory": "117159000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "1250018000", "longTermDebt": "None", "shortTermDebt": "5735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16446000", "reportedCurrency": "USD", "retainedEarnings": "240315000", "totalLiabilities": "333831000", "otherCurrentAssets": "20209000", "totalCurrentAssets": "417291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832727000", "currentAccountsPayable": "87276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644079000", "shortLongTermDebtTotal": "35940000", "totalShareholderEquity": "916187000", "capitalLeaseObligations": "35940000", "otherCurrentLiabilities": "119872000", "totalCurrentLiabilities": "231629000", "otherNonCurrentLiabilities": "6194000", "totalNonCurrentLiabilities": "102202000", "cashAndShortTermInvestments": "211819000", "commonStockSharesOutstanding": "11460000", "intangibleAssetsExcludingGoodwill": "16446000", "cashAndCashEquivalentsAtCarryingValue": "211819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "47055000", "operatingCashflow": "41902000", "capitalExpenditures": "23507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62177000", "cashflowFromInvestment": "-23507000", "stockBasedCompensation": "4268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402299000, "cost_of_revenue": 241614000, "gross_profit": 160685000, "research_and_development": null, "selling_general_admin": 47680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26544000, "depreciation_amortisation": 23088000, "ebitda": -3456000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53626000, "tax_provision": -14871000, "effective_tax_rate": null, "net_income": -38755000, "net_income_continuing_ops": -38755000, "net_income_to_common": -38755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211819000, "short_term_investments": null, "net_receivables": 68104000, "inventory": 117159000, "other_current_assets": null, "total_current_assets": 417291000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 16446000, "goodwill_and_intangibles": 128975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832727000, "total_assets": 1250018000, "short_term_debt": 5735000, "accounts_payable": 87276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102202000, "total_liabilities": 333831000, "total_debt": 5735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240315000, "total_equity": 916187000, "shares_outstanding": 11460000, "operating_cash_flow": 41902000, "stock_based_compensation": 4268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62177000, "free_cash_flow": 65409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26544000", "ebitda": "-3456000", "netIncome": "-38755000", "grossProfit": "160685000", "depreciation": "None", "totalRevenue": "402299000", "costOfRevenue": "241614000", "interestIncome": "3228000", "incomeBeforeTax": "-53626000", "interestExpense": "None", "operatingIncome": "-56029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14871000", "reportedCurrency": "USD", "netInterestIncome": "3228000", "nonInterestIncome": "None", "operatingExpenses": "216714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23088000", "sellingGeneralAndAdministrative": "47680000", "netIncomeFromContinuingOperations": "-38755000" }, "balance": { "goodwill": "112529000", "inventory": "117159000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "1250018000", "longTermDebt": "None", "shortTermDebt": "5735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16446000", "reportedCurrency": "USD", "retainedEarnings": "240315000", "totalLiabilities": "333831000", "otherCurrentAssets": "20209000", "totalCurrentAssets": "417291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832727000", "currentAccountsPayable": "87276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644079000", "shortLongTermDebtTotal": "35940000", "totalShareholderEquity": "916187000", "capitalLeaseObligations": "35940000", "otherCurrentLiabilities": "119872000", "totalCurrentLiabilities": "231629000", "otherNonCurrentLiabilities": "6194000", "totalNonCurrentLiabilities": "102202000", "cashAndShortTermInvestments": "211819000", "commonStockSharesOutstanding": "11460000", "intangibleAssetsExcludingGoodwill": "16446000", "cashAndCashEquivalentsAtCarryingValue": "211819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "47055000", "operatingCashflow": "41902000", "capitalExpenditures": "23507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62177000", "cashflowFromInvestment": "-23507000", "stockBasedCompensation": "4268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 605477000, "cost_of_revenue": 325236000, "gross_profit": 280241000, "ebit": 88437000, "ebitda": 112358000, "pretax_income": 49098000, "tax_provision": 15584000, "net_income": 33514000, "net_income_to_common": 33514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255601000, "total_current_assets": 535683000, "total_assets": 1381992000, "short_term_debt": 6602000, "long_term_debt": null, "total_debt": 6602000, "total_liabilities": 367835000, "total_equity": 1014157000, "shares_outstanding": 11682000, "goodwill_and_intangibles": 129399000 }, "cash_flow": { "operating_cash_flow": 115874000, "capital_expenditure": 16680000, "free_cash_flow": 132554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325637, "ticker_id": 3494, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88437000", "ebitda": "112358000", "netIncome": "33514000", "grossProfit": "280241000", "depreciation": "None", "totalRevenue": "605477000", "costOfRevenue": "325236000", "interestIncome": "3582000", "incomeBeforeTax": "49098000", "interestExpense": "None", "operatingIncome": "45833000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15584000", "reportedCurrency": "USD", "netInterestIncome": "3582000", "nonInterestIncome": "None", "operatingExpenses": "234408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23921000", "sellingGeneralAndAdministrative": "43818000", "netIncomeFromContinuingOperations": "33514000" }, "balance": { "goodwill": "112529000", "inventory": "160322000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "1381992000", "longTermDebt": "None", "shortTermDebt": "6602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16870000", "reportedCurrency": "USD", "retainedEarnings": "342498000", "totalLiabilities": "367835000", "otherCurrentAssets": "25659000", "totalCurrentAssets": "535683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846309000", "currentAccountsPayable": "102906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648779000", "shortLongTermDebtTotal": "38194000", "totalShareholderEquity": "1014157000", "capitalLeaseObligations": "38194000", "otherCurrentLiabilities": "136839000", "totalCurrentLiabilities": "263647000", "otherNonCurrentLiabilities": "6151000", "totalNonCurrentLiabilities": "104187999", "cashAndShortTermInvestments": "255601000", "commonStockSharesOutstanding": "11682000", "intangibleAssetsExcludingGoodwill": "16870000", "cashAndCashEquivalentsAtCarryingValue": "255601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8582000", "operatingCashflow": "115874000", "capitalExpenditures": "16680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62888000", "cashflowFromInvestment": "-16680000", "stockBasedCompensation": "3678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605477000, "cost_of_revenue": 325236000, "gross_profit": 280241000, "research_and_development": null, "selling_general_admin": 43818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88437000, "depreciation_amortisation": 23921000, "ebitda": 112358000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 49098000, "tax_provision": 15584000, "effective_tax_rate": null, "net_income": 33514000, "net_income_continuing_ops": 33514000, "net_income_to_common": 33514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255601000, "short_term_investments": null, "net_receivables": 94101000, "inventory": 160322000, "other_current_assets": null, "total_current_assets": 535683000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 16870000, "goodwill_and_intangibles": 129399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846309000, "total_assets": 1381992000, "short_term_debt": 6602000, "accounts_payable": 102906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104187999, "total_liabilities": 367835000, "total_debt": 6602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342498000, "total_equity": 1014157000, "shares_outstanding": 11682000, "operating_cash_flow": 115874000, "stock_based_compensation": 3678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62888000, "free_cash_flow": 132554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88437000", "ebitda": "112358000", "netIncome": "33514000", "grossProfit": "280241000", "depreciation": "None", "totalRevenue": "605477000", "costOfRevenue": "325236000", "interestIncome": "3582000", "incomeBeforeTax": "49098000", "interestExpense": "None", "operatingIncome": "45833000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15584000", "reportedCurrency": "USD", "netInterestIncome": "3582000", "nonInterestIncome": "None", "operatingExpenses": "234408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23921000", "sellingGeneralAndAdministrative": "43818000", "netIncomeFromContinuingOperations": "33514000" }, "balance": { "goodwill": "112529000", "inventory": "160322000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "1381992000", "longTermDebt": "None", "shortTermDebt": "6602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16870000", "reportedCurrency": "USD", "retainedEarnings": "342498000", "totalLiabilities": "367835000", "otherCurrentAssets": "25659000", "totalCurrentAssets": "535683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846309000", "currentAccountsPayable": "102906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648779000", "shortLongTermDebtTotal": "38194000", "totalShareholderEquity": "1014157000", "capitalLeaseObligations": "38194000", "otherCurrentLiabilities": "136839000", "totalCurrentLiabilities": "263647000", "otherNonCurrentLiabilities": "6151000", "totalNonCurrentLiabilities": "104187999", "cashAndShortTermInvestments": "255601000", "commonStockSharesOutstanding": "11682000", "intangibleAssetsExcludingGoodwill": "16870000", "cashAndCashEquivalentsAtCarryingValue": "255601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8582000", "operatingCashflow": "115874000", "capitalExpenditures": "16680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62888000", "cashflowFromInvestment": "-16680000", "stockBasedCompensation": "3678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 579098000, "cost_of_revenue": 312640000, "gross_profit": 266458000, "ebit": 74210000, "ebitda": 97789000, "pretax_income": 73321000, "tax_provision": 20982000, "net_income": 52339000, "net_income_to_common": 52339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219295000, "total_current_assets": 526249000, "total_assets": 1435446000, "short_term_debt": 7481000, "long_term_debt": null, "total_debt": 7481000, "total_liabilities": 394911000, "total_equity": 1040535000, "shares_outstanding": 11898000, "goodwill_and_intangibles": 172046000 }, "cash_flow": { "operating_cash_flow": 96000000, "capital_expenditure": 20353000, "free_cash_flow": 116353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325638, "ticker_id": 3494, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74210000", "ebitda": "97789000", "netIncome": "52339000", "grossProfit": "266458000", "depreciation": "None", "totalRevenue": "579098000", "costOfRevenue": "312640000", "interestIncome": "2946000", "incomeBeforeTax": "73321000", "interestExpense": "None", "operatingIncome": "70815000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20982000", "reportedCurrency": "USD", "netInterestIncome": "2946000", "nonInterestIncome": "None", "operatingExpenses": "195643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23579000", "sellingGeneralAndAdministrative": "48024000", "netIncomeFromContinuingOperations": "52339000" }, "balance": { "goodwill": "112529000", "inventory": "152296000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1435446000", "longTermDebt": "None", "shortTermDebt": "7481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59517000", "reportedCurrency": "USD", "retainedEarnings": "372606000", "totalLiabilities": "394911000", "otherCurrentAssets": "28046000", "totalCurrentAssets": "526249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909196999", "currentAccountsPayable": "114989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40462000", "totalShareholderEquity": "1040535000", "capitalLeaseObligations": "40462000", "otherCurrentLiabilities": "127177000", "totalCurrentLiabilities": "269947000", "otherNonCurrentLiabilities": "6075000", "totalNonCurrentLiabilities": "124964000", "cashAndShortTermInvestments": "219295000", "commonStockSharesOutstanding": "11898000", "intangibleAssetsExcludingGoodwill": "59517000", "cashAndCashEquivalentsAtCarryingValue": "219295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2224000", "operatingCashflow": "96000000", "capitalExpenditures": "20353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61796000", "cashflowFromInvestment": "-20353000", "stockBasedCompensation": "3881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 579098000, "cost_of_revenue": 312640000, "gross_profit": 266458000, "research_and_development": null, "selling_general_admin": 48024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74210000, "depreciation_amortisation": 23579000, "ebitda": 97789000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 73321000, "tax_provision": 20982000, "effective_tax_rate": null, "net_income": 52339000, "net_income_continuing_ops": 52339000, "net_income_to_common": 52339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219295000, "short_term_investments": null, "net_receivables": 126612000, "inventory": 152296000, "other_current_assets": null, "total_current_assets": 526249000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 59517000, "goodwill_and_intangibles": 172046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 909196999, "total_assets": 1435446000, "short_term_debt": 7481000, "accounts_payable": 114989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124964000, "total_liabilities": 394911000, "total_debt": 7481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 372606000, "total_equity": 1040535000, "shares_outstanding": 11898000, "operating_cash_flow": 96000000, "stock_based_compensation": 3881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61796000, "free_cash_flow": 116353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74210000", "ebitda": "97789000", "netIncome": "52339000", "grossProfit": "266458000", "depreciation": "None", "totalRevenue": "579098000", "costOfRevenue": "312640000", "interestIncome": "2946000", "incomeBeforeTax": "73321000", "interestExpense": "None", "operatingIncome": "70815000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20982000", "reportedCurrency": "USD", "netInterestIncome": "2946000", "nonInterestIncome": "None", "operatingExpenses": "195643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23579000", "sellingGeneralAndAdministrative": "48024000", "netIncomeFromContinuingOperations": "52339000" }, "balance": { "goodwill": "112529000", "inventory": "152296000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1435446000", "longTermDebt": "None", "shortTermDebt": "7481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59517000", "reportedCurrency": "USD", "retainedEarnings": "372606000", "totalLiabilities": "394911000", "otherCurrentAssets": "28046000", "totalCurrentAssets": "526249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909196999", "currentAccountsPayable": "114989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40462000", "totalShareholderEquity": "1040535000", "capitalLeaseObligations": "40462000", "otherCurrentLiabilities": "127177000", "totalCurrentLiabilities": "269947000", "otherNonCurrentLiabilities": "6075000", "totalNonCurrentLiabilities": "124964000", "cashAndShortTermInvestments": "219295000", "commonStockSharesOutstanding": "11898000", "intangibleAssetsExcludingGoodwill": "59517000", "cashAndCashEquivalentsAtCarryingValue": "219295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2224000", "operatingCashflow": "96000000", "capitalExpenditures": "20353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61796000", "cashflowFromInvestment": "-20353000", "stockBasedCompensation": "3881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 426052000, "cost_of_revenue": 239704000, "gross_profit": 186348000, "ebit": 15689000, "ebitda": 39093000, "pretax_income": 18809000, "tax_provision": 6212000, "net_income": 12597000, "net_income_to_common": 12597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205444000, "total_current_assets": 452922000, "total_assets": 1384188000, "short_term_debt": 8351000, "long_term_debt": null, "total_debt": 8351000, "total_liabilities": 337460000, "total_equity": 1046728000, "shares_outstanding": 12055000, "goodwill_and_intangibles": 172110000 }, "cash_flow": { "operating_cash_flow": -4884000, "capital_expenditure": 15737000, "free_cash_flow": 10853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325639, "ticker_id": 3494, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15689000", "ebitda": "39093000", "netIncome": "12597000", "grossProfit": "186348000", "depreciation": "None", "totalRevenue": "426052000", "costOfRevenue": "239704000", "interestIncome": "3493000", "incomeBeforeTax": "18809000", "interestExpense": "None", "operatingIncome": "15354000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6212000", "reportedCurrency": "USD", "netInterestIncome": "3493000", "nonInterestIncome": "None", "operatingExpenses": "170994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23404000", "sellingGeneralAndAdministrative": "50384000", "netIncomeFromContinuingOperations": "12597000" }, "balance": { "goodwill": "112529000", "inventory": "146783000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "1384188000", "longTermDebt": "None", "shortTermDebt": "8351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59581000", "reportedCurrency": "USD", "retainedEarnings": "383885000", "totalLiabilities": "337460000", "otherCurrentAssets": "27489000", "totalCurrentAssets": "452922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931266000", "currentAccountsPayable": "98107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42648000", "totalShareholderEquity": "1046728000", "capitalLeaseObligations": "42648000", "otherCurrentLiabilities": "104960000", "totalCurrentLiabilities": "211418000", "otherNonCurrentLiabilities": "6035000", "totalNonCurrentLiabilities": "126042000", "cashAndShortTermInvestments": "205444000", "commonStockSharesOutstanding": "12055000", "intangibleAssetsExcludingGoodwill": "59581000", "cashAndCashEquivalentsAtCarryingValue": "205444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29342000", "operatingCashflow": "-4884000", "capitalExpenditures": "15737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52449000", "cashflowFromInvestment": "-35714000", "stockBasedCompensation": "7127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426052000, "cost_of_revenue": 239704000, "gross_profit": 186348000, "research_and_development": null, "selling_general_admin": 50384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15689000, "depreciation_amortisation": 23404000, "ebitda": 39093000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18809000, "tax_provision": 6212000, "effective_tax_rate": null, "net_income": 12597000, "net_income_continuing_ops": 12597000, "net_income_to_common": 12597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205444000, "short_term_investments": null, "net_receivables": 73206000, "inventory": 146783000, "other_current_assets": null, "total_current_assets": 452922000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 59581000, "goodwill_and_intangibles": 172110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 931266000, "total_assets": 1384188000, "short_term_debt": 8351000, "accounts_payable": 98107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126042000, "total_liabilities": 337460000, "total_debt": 8351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 383885000, "total_equity": 1046728000, "shares_outstanding": 12055000, "operating_cash_flow": -4884000, "stock_based_compensation": 7127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52449000, "free_cash_flow": 10853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15689000", "ebitda": "39093000", "netIncome": "12597000", "grossProfit": "186348000", "depreciation": "None", "totalRevenue": "426052000", "costOfRevenue": "239704000", "interestIncome": "3493000", "incomeBeforeTax": "18809000", "interestExpense": "None", "operatingIncome": "15354000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6212000", "reportedCurrency": "USD", "netInterestIncome": "3493000", "nonInterestIncome": "None", "operatingExpenses": "170994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23404000", "sellingGeneralAndAdministrative": "50384000", "netIncomeFromContinuingOperations": "12597000" }, "balance": { "goodwill": "112529000", "inventory": "146783000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "1384188000", "longTermDebt": "None", "shortTermDebt": "8351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59581000", "reportedCurrency": "USD", "retainedEarnings": "383885000", "totalLiabilities": "337460000", "otherCurrentAssets": "27489000", "totalCurrentAssets": "452922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931266000", "currentAccountsPayable": "98107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42648000", "totalShareholderEquity": "1046728000", "capitalLeaseObligations": "42648000", "otherCurrentLiabilities": "104960000", "totalCurrentLiabilities": "211418000", "otherNonCurrentLiabilities": "6035000", "totalNonCurrentLiabilities": "126042000", "cashAndShortTermInvestments": "205444000", "commonStockSharesOutstanding": "12055000", "intangibleAssetsExcludingGoodwill": "59581000", "cashAndCashEquivalentsAtCarryingValue": "205444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29342000", "operatingCashflow": "-4884000", "capitalExpenditures": "15737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52449000", "cashflowFromInvestment": "-35714000", "stockBasedCompensation": "7127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 393722000, "cost_of_revenue": 245826000, "gross_profit": 147896000, "ebit": -24447000, "ebitda": -2909000, "pretax_income": -22180000, "tax_provision": -4056000, "net_income": -18124000, "net_income_to_common": -18124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298491000, "total_current_assets": 503510000, "total_assets": 1429993000, "short_term_debt": 9113000, "long_term_debt": null, "total_debt": 9113000, "total_liabilities": 352064000, "total_equity": 1077929000, "shares_outstanding": 12166000, "goodwill_and_intangibles": 172173000 }, "cash_flow": { "operating_cash_flow": 32750000, "capital_expenditure": 15310000, "free_cash_flow": 48060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325640, "ticker_id": 3494, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24447000", "ebitda": "-2909000", "netIncome": "-18124000", "grossProfit": "147896000", "depreciation": "None", "totalRevenue": "393722000", "costOfRevenue": "245826000", "interestIncome": "None", "incomeBeforeTax": "-22180000", "interestExpense": "None", "operatingIncome": "-25927000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4056000", "reportedCurrency": "USD", "netInterestIncome": "4018000", "nonInterestIncome": "None", "operatingExpenses": "173823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21538000", "sellingGeneralAndAdministrative": "43714000", "netIncomeFromContinuingOperations": "-18124000" }, "balance": { "goodwill": "112529000", "inventory": "115773000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1429993000", "longTermDebt": "None", "shortTermDebt": "9113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59644000", "reportedCurrency": "USD", "retainedEarnings": "421568000", "totalLiabilities": "352064000", "otherCurrentAssets": "20538000", "totalCurrentAssets": "503510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926483000", "currentAccountsPayable": "87245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45274000", "totalShareholderEquity": "1077929000", "capitalLeaseObligations": "45274000", "otherCurrentLiabilities": "111278000", "totalCurrentLiabilities": "223288000", "otherNonCurrentLiabilities": "6894000", "totalNonCurrentLiabilities": "128776000", "cashAndShortTermInvestments": "298491000", "commonStockSharesOutstanding": "12166000", "intangibleAssetsExcludingGoodwill": "59644000", "cashAndCashEquivalentsAtCarryingValue": "298491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27714000", "operatingCashflow": "32750000", "capitalExpenditures": "15310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29728000", "cashflowFromInvestment": "-15309000", "stockBasedCompensation": "4658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393722000, "cost_of_revenue": 245826000, "gross_profit": 147896000, "research_and_development": null, "selling_general_admin": 43714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24447000, "depreciation_amortisation": 21538000, "ebitda": -2909000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22180000, "tax_provision": -4056000, "effective_tax_rate": null, "net_income": -18124000, "net_income_continuing_ops": -18124000, "net_income_to_common": -18124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298491000, "short_term_investments": null, "net_receivables": 68708000, "inventory": 115773000, "other_current_assets": null, "total_current_assets": 503510000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 59644000, "goodwill_and_intangibles": 172173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926483000, "total_assets": 1429993000, "short_term_debt": 9113000, "accounts_payable": 87245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128776000, "total_liabilities": 352064000, "total_debt": 9113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421568000, "total_equity": 1077929000, "shares_outstanding": 12166000, "operating_cash_flow": 32750000, "stock_based_compensation": 4658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29728000, "free_cash_flow": 48060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24447000", "ebitda": "-2909000", "netIncome": "-18124000", "grossProfit": "147896000", "depreciation": "None", "totalRevenue": "393722000", "costOfRevenue": "245826000", "interestIncome": "None", "incomeBeforeTax": "-22180000", "interestExpense": "None", "operatingIncome": "-25927000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4056000", "reportedCurrency": "USD", "netInterestIncome": "4018000", "nonInterestIncome": "None", "operatingExpenses": "173823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21538000", "sellingGeneralAndAdministrative": "43714000", "netIncomeFromContinuingOperations": "-18124000" }, "balance": { "goodwill": "112529000", "inventory": "115773000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1429993000", "longTermDebt": "None", "shortTermDebt": "9113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59644000", "reportedCurrency": "USD", "retainedEarnings": "421568000", "totalLiabilities": "352064000", "otherCurrentAssets": "20538000", "totalCurrentAssets": "503510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926483000", "currentAccountsPayable": "87245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45274000", "totalShareholderEquity": "1077929000", "capitalLeaseObligations": "45274000", "otherCurrentLiabilities": "111278000", "totalCurrentLiabilities": "223288000", "otherNonCurrentLiabilities": "6894000", "totalNonCurrentLiabilities": "128776000", "cashAndShortTermInvestments": "298491000", "commonStockSharesOutstanding": "12166000", "intangibleAssetsExcludingGoodwill": "59644000", "cashAndCashEquivalentsAtCarryingValue": "298491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27714000", "operatingCashflow": "32750000", "capitalExpenditures": "15310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29728000", "cashflowFromInvestment": "-15309000", "stockBasedCompensation": "4658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 601599000, "cost_of_revenue": 326951000, "gross_profit": 274648000, "ebit": 79828000, "ebitda": 102829000, "pretax_income": 64067000, "tax_provision": 18772000, "net_income": 45295000, "net_income_to_common": 45295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310778000, "total_current_assets": 579399000, "total_assets": 1516888000, "short_term_debt": 9030000, "long_term_debt": null, "total_debt": 9030000, "total_liabilities": 396111000, "total_equity": 1120777000, "shares_outstanding": 12233000, "goodwill_and_intangibles": 172236000 }, "cash_flow": { "operating_cash_flow": 131264000, "capital_expenditure": 13968000, "free_cash_flow": 145232000, "dividends_paid": 1194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325642, "ticker_id": 3494, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79828000", "ebitda": "102829000", "netIncome": "45295000", "grossProfit": "274648000", "depreciation": "None", "totalRevenue": "601599000", "costOfRevenue": "326951000", "interestIncome": "3478000", "incomeBeforeTax": "64067000", "interestExpense": "None", "operatingIncome": "61502000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18772000", "reportedCurrency": "USD", "netInterestIncome": "3478000", "nonInterestIncome": "None", "operatingExpenses": "213146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23001000", "sellingGeneralAndAdministrative": "42241000", "netIncomeFromContinuingOperations": "45295000" }, "balance": { "goodwill": "112529000", "inventory": "148402000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1516888000", "longTermDebt": "None", "shortTermDebt": "9030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59707000", "reportedCurrency": "USD", "retainedEarnings": "469991000", "totalLiabilities": "396111000", "otherCurrentAssets": "32242000", "totalCurrentAssets": "579399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937488999", "currentAccountsPayable": "114699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "684779000", "shortLongTermDebtTotal": "47491000", "totalShareholderEquity": "1120777000", "capitalLeaseObligations": "47491000", "otherCurrentLiabilities": "132125000", "totalCurrentLiabilities": "264754000", "otherNonCurrentLiabilities": "6653000", "totalNonCurrentLiabilities": "131356999", "cashAndShortTermInvestments": "310778000", "commonStockSharesOutstanding": "12233000", "intangibleAssetsExcludingGoodwill": "59707000", "cashAndCashEquivalentsAtCarryingValue": "310778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45295000", "profitLoss": "None", "dividendPayout": "1194000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13162000", "operatingCashflow": "131264000", "capitalExpenditures": "13968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15786000", "cashflowFromInvestment": "-12455000", "stockBasedCompensation": "4047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601599000, "cost_of_revenue": 326951000, "gross_profit": 274648000, "research_and_development": null, "selling_general_admin": 42241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79828000, "depreciation_amortisation": 23001000, "ebitda": 102829000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64067000, "tax_provision": 18772000, "effective_tax_rate": null, "net_income": 45295000, "net_income_continuing_ops": 45295000, "net_income_to_common": 45295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310778000, "short_term_investments": null, "net_receivables": 87977000, "inventory": 148402000, "other_current_assets": null, "total_current_assets": 579399000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 59707000, "goodwill_and_intangibles": 172236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937488999, "total_assets": 1516888000, "short_term_debt": 9030000, "accounts_payable": 114699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264754000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131356999, "total_liabilities": 396111000, "total_debt": 9030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469991000, "total_equity": 1120777000, "shares_outstanding": 12233000, "operating_cash_flow": 131264000, "stock_based_compensation": 4047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12455000, "dividends_paid": 1194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15786000, "free_cash_flow": 145232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79828000", "ebitda": "102829000", "netIncome": "45295000", "grossProfit": "274648000", "depreciation": "None", "totalRevenue": "601599000", "costOfRevenue": "326951000", "interestIncome": "3478000", "incomeBeforeTax": "64067000", "interestExpense": "None", "operatingIncome": "61502000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18772000", "reportedCurrency": "USD", "netInterestIncome": "3478000", "nonInterestIncome": "None", "operatingExpenses": "213146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23001000", "sellingGeneralAndAdministrative": "42241000", "netIncomeFromContinuingOperations": "45295000" }, "balance": { "goodwill": "112529000", "inventory": "148402000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1516888000", "longTermDebt": "None", "shortTermDebt": "9030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59707000", "reportedCurrency": "USD", "retainedEarnings": "469991000", "totalLiabilities": "396111000", "otherCurrentAssets": "32242000", "totalCurrentAssets": "579399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937488999", "currentAccountsPayable": "114699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "684779000", "shortLongTermDebtTotal": "47491000", "totalShareholderEquity": "1120777000", "capitalLeaseObligations": "47491000", "otherCurrentLiabilities": "132125000", "totalCurrentLiabilities": "264754000", "otherNonCurrentLiabilities": "6653000", "totalNonCurrentLiabilities": "131356999", "cashAndShortTermInvestments": "310778000", "commonStockSharesOutstanding": "12233000", "intangibleAssetsExcludingGoodwill": "59707000", "cashAndCashEquivalentsAtCarryingValue": "310778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45295000", "profitLoss": "None", "dividendPayout": "1194000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13162000", "operatingCashflow": "131264000", "capitalExpenditures": "13968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15786000", "cashflowFromInvestment": "-12455000", "stockBasedCompensation": "4047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "income_statement": { "revenue": 603304000, "cost_of_revenue": 329141000, "gross_profit": 274163000, "ebit": 79902000, "ebitda": 101589000, "pretax_income": 80103000, "tax_provision": 22068000, "net_income": 58035000, "net_income_to_common": 58035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207755000, "total_current_assets": 517070000, "total_assets": 1492553000, "short_term_debt": 8967000, "long_term_debt": null, "total_debt": 8967000, "total_liabilities": 405363000, "total_equity": 1087190000, "shares_outstanding": 12276000, "goodwill_and_intangibles": 188726000 }, "cash_flow": { "operating_cash_flow": 118959000, "capital_expenditure": 17497000, "free_cash_flow": 136456000, "dividends_paid": 9024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325643, "ticker_id": 3494, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:39.055008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79902000", "ebitda": "101589000", "netIncome": "58035000", "grossProfit": "274163000", "depreciation": "None", "totalRevenue": "603304000", "costOfRevenue": "329141000", "interestIncome": "1855000", "incomeBeforeTax": "80103000", "interestExpense": "None", "operatingIncome": "78370000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22068000", "reportedCurrency": "USD", "netInterestIncome": "1855000", "nonInterestIncome": "None", "operatingExpenses": "195793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21687000", "sellingGeneralAndAdministrative": "44899000", "netIncomeFromContinuingOperations": "58035000" }, "balance": { "goodwill": "112529000", "inventory": "155702000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1492553000", "longTermDebt": "None", "shortTermDebt": "8967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "76197000", "reportedCurrency": "USD", "retainedEarnings": "441047000", "totalLiabilities": "405363000", "otherCurrentAssets": "34798000", "totalCurrentAssets": "517070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975483000", "currentAccountsPayable": "120780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696176000", "shortLongTermDebtTotal": "49722000", "totalShareholderEquity": "1087190000", "capitalLeaseObligations": "49722000", "otherCurrentLiabilities": "119060000", "totalCurrentLiabilities": "262807000", "otherNonCurrentLiabilities": "6386000", "totalNonCurrentLiabilities": "142555999", "cashAndShortTermInvestments": "207755000", "commonStockSharesOutstanding": "12276000", "intangibleAssetsExcludingGoodwill": "76197000", "cashAndCashEquivalentsAtCarryingValue": "207755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58035000", "profitLoss": "None", "dividendPayout": "9024000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6374000", "operatingCashflow": "118959000", "capitalExpenditures": "17497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16267000", "cashflowFromInvestment": "-17497000", "stockBasedCompensation": "4193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603304000, "cost_of_revenue": 329141000, "gross_profit": 274163000, "research_and_development": null, "selling_general_admin": 44899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79902000, "depreciation_amortisation": 21687000, "ebitda": 101589000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 80103000, "tax_provision": 22068000, "effective_tax_rate": null, "net_income": 58035000, "net_income_continuing_ops": 58035000, "net_income_to_common": 58035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207755000, "short_term_investments": null, "net_receivables": 118815000, "inventory": 155702000, "other_current_assets": null, "total_current_assets": 517070000, "net_ppe": null, "goodwill": 112529000, "intangible_assets": 76197000, "goodwill_and_intangibles": 188726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 975483000, "total_assets": 1492553000, "short_term_debt": 8967000, "accounts_payable": 120780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142555999, "total_liabilities": 405363000, "total_debt": 8967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 441047000, "total_equity": 1087190000, "shares_outstanding": 12276000, "operating_cash_flow": 118959000, "stock_based_compensation": 4193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17497000, "dividends_paid": 9024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16267000, "free_cash_flow": 136456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79902000", "ebitda": "101589000", "netIncome": "58035000", "grossProfit": "274163000", "depreciation": "None", "totalRevenue": "603304000", "costOfRevenue": "329141000", "interestIncome": "1855000", "incomeBeforeTax": "80103000", "interestExpense": "None", "operatingIncome": "78370000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22068000", "reportedCurrency": "USD", "netInterestIncome": "1855000", "nonInterestIncome": "None", "operatingExpenses": "195793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21687000", "sellingGeneralAndAdministrative": "44899000", "netIncomeFromContinuingOperations": "58035000" }, "balance": { "goodwill": "112529000", "inventory": "155702000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1492553000", "longTermDebt": "None", "shortTermDebt": "8967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "76197000", "reportedCurrency": "USD", "retainedEarnings": "441047000", "totalLiabilities": "405363000", "otherCurrentAssets": "34798000", "totalCurrentAssets": "517070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975483000", "currentAccountsPayable": "120780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696176000", "shortLongTermDebtTotal": "49722000", "totalShareholderEquity": "1087190000", "capitalLeaseObligations": "49722000", "otherCurrentLiabilities": "119060000", "totalCurrentLiabilities": "262807000", "otherNonCurrentLiabilities": "6386000", "totalNonCurrentLiabilities": "142555999", "cashAndShortTermInvestments": "207755000", "commonStockSharesOutstanding": "12276000", "intangibleAssetsExcludingGoodwill": "76197000", "cashAndCashEquivalentsAtCarryingValue": "207755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58035000", "profitLoss": "None", "dividendPayout": "9024000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6374000", "operatingCashflow": "118959000", "capitalExpenditures": "17497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16267000", "cashflowFromInvestment": "-17497000", "stockBasedCompensation": "4193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }