{ "ticker": { "uuid": "f9c7dd02-fb4c-4c9b-a073-90d6e5bf4bea", "symbol": "POLYPLEX", "name": "Polyplex Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f9c7dd02-fb4c-4c9b-a073-90d6e5bf4bea/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9c7dd02-fb4c-4c9b-a073-90d6e5bf4bea/" }, "ticker_metadata": { "id": 15639, "uuid": "f9c7dd02-fb4c-4c9b-a073-90d6e5bf4bea", "symbol": "POLYPLEX", "name": "Polyplex Corporation Limited", "asset_type": "equity", "market_cap": 29072558080, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Polyplex Corporation Limited engages in the manufacture and sale of polymeric films in India, other Asian countries, Europe, the Americas, and internationally. It offers Sarafil base films, including biaxially-oriented polyester (BOPET) films for use in packaging, electrical, and industrial applications; BO polypropylene (PP) films for flexible packaging and other applications; cast and blown PP films for flexible packaging and other applications; sustainable films; holographic films; and transfer metalized papers. The company also provides Saracote silicone coated PET/PP films, such as release liner-labels and specialty products, shingle roofing tapes, release film liners, and primer coated liners used in labels, tapes, roofing shingles, and peels and sticks underlayments. In addition, it offers Saralam range of extrusion coated film products comprising reflective insulation, decorative lamination, PET thermal lamination film-thin and thick gauge, PP thermal lamination, MegaBond PET and PP thermal lamination, nylon thermal lamination, and Zafira UV polyester thermal lamination films for use in thermal lamination products, such as book covers, identity cards, etc., as well as in carton lamination, commercial films, etc. Further, the company provides Saraprint, a non tearable PET films, which include digital print media products, polyester master plates, laser printer, inkjet, backlit, and label face films for various applications that comprise photo albums, commercial printing, promotional and customized digital printing, mini-offset printing, and label and flexible packaging applications, as well as in durable displays, certificates, aadhar cards, product catalogues, company brochures, signage, posters, graphic industries, visiting cards, menu cards, bills, and self-adhesive labels applications. Polyplex Corporation Limited was incorporated in 1984 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9c7dd02-fb4c-4c9b-a073-90d6e5bf4bea", "symbol": "POLYPLEX", "name": "Polyplex Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f9c7dd02-fb4c-4c9b-a073-90d6e5bf4bea/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9c7dd02-fb4c-4c9b-a073-90d6e5bf4bea/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.81, "value": 0.88, "quality": 0.69, "momentum": 0.13, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 903.1, "market_cap": 28350531678.78, "pe_ratio": 63.0713, "earnings_yield": 0.0159, "ebitda_to_ev": 0.1267, "shareholder_yield": 0.0077, "roe": 0.0106, "piotroski_f_score": 6, "momentum_12_1": -0.2698, "volatility_252d": 0.266 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.396979+00:00", "batch_id": "" }, "size": { "price_close": 903.1, "market_cap": 28350531678.7809, "market_cap_usd": 28350531678.7809, "enterprise_value": 34471431678.7809, "shares_outstanding": 31392462, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 63.0713, "pb_ratio": 0.6687, "ptbv_ratio": 0.6687, "ps_ratio": 0.4001, "pcf_ratio": 5.2809, "pfcf_ratio": 21.5413, "ev_ebitda": 7.8896, "ev_ebit": 4.3833, "ev_sales": 0.4865, "ev_fcf": 26.1921, "earnings_yield": 0.0159, "fcf_yield": 0.0382, "price_to_sales": 0.4001, "price_to_book": 0.6687, "price_to_cashflow": 5.2809, "ebitda_to_ev": 0.1267, "sales_yield": 2.0556 }, "yield": { "dividend_yield": 0.0077, "buyback_yield": 0, "shareholder_yield": 0.0077, "debt_paydown_yield": 0.0088, "total_yield": 0.0165 }, "quality": { "gross_margin": 0.3714, "operating_margin": 0.111, "net_margin": 0.0063, "ebitda_margin": 0.0617, "fcf_margin": 0.0186, "roe": 0.0106, "roa": 0.005, "roic": 0.1216, "roc_greenblatt": null, "asset_turnover": 0.7949, "cash_conversion": 2.9279, "accruals_ratio": -0.0552, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.6445, "revenue_stability_5y": 0.0796, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2952, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4009, "debt_to_assets": 0.1049, "interest_coverage": 14.7518, "current_ratio": 2.5937, "quick_ratio": 2.5937, "net_debt": 6120900000, "local_beta": 0.7214, "volatility_252d": 0.266, "volatility_60d": 0.6138, "max_drawdown_12m": -0.3843, "risk_adjusted_momentum": -1.0142 }, "growth": { "revenue_growth_1y": 0.0291, "revenue_growth_3y_cagr": -0.0248, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7851, "eps_growth_3y_cagr": -0.4947, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1267, "revenue_growth": 0.0291, "earnings_growth": -0.7851 }, "momentum": { "price_return_1m": -0.0495, "price_return_3m": 0.0856, "price_return_6m": 0.0957, "price_return_9m": -0.1179, "price_return_12m": -0.3059, "price_return_12m_ex1m": -0.2698, "momentum_6m": 0.0957, "momentum_12m": -0.3059, "momentum_12_1": -0.2698, "distance_from_52w_high": -0.2855, "distance_from_52w_low": 0.1605, "relative_strength": -0.1982 }, "raw_ttm": { "revenue_ttm": 70858600000, "gross_profit_ttm": 26314900000, "ebit_ttm": 7864200000, "ebitda_ttm": 4369200000, "net_income_ttm": 449500000, "eps_diluted_ttm": 14.3187, "operating_cash_flow_ttm": 5368500000, "capital_expenditure_ttm": -4052400000, "fcf_ttm": 1316100000, "dividends_paid_ttm": -218000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 533100000, "cash_and_equivalents": 3232200000, "total_current_assets": 41630400000, "total_current_liabilities": 16050400000, "net_ppe": null, "total_assets": 89137700000, "total_debt": 9353100000, "total_equity": 42399100000, "net_working_capital": 29932800000, "book_value_per_share": 1350.614, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1350.614 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 84, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 6, "rank_pcf": 9, "rank_ev_ebitda": 15, "rank_ev_ebit": 9, "rank_earnings_yield": 84, "rank_fcf_yield": 23, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 19, "rank_roe": 89, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 56, "rank_fcf_margin": 49, "rank_piotroski": 24, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 81 }, "composites": { "value_composite": 12, "quality_composite": 31, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 15, "svqf_composite": 88, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 22, "overall_composite": 19, "quality_value_composite": 0.7792, "os_score": 0.81, "value_percentile": 0.88, "quality_percentile": 0.69, "momentum_percentile": 0.13, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 22, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6817, "ticker_id": 15639, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.396979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 903.1, "market_cap": 28350531678.7809, "market_cap_usd": 28350531678.7809, "enterprise_value": 34471431678.7809, "shares_outstanding": 31392462, "fx_rate_to_usd": null, "pe_ratio": 63.07126069, "pb_ratio": 0.66865881, "ptbv_ratio": 0.66865881, "ps_ratio": 0.40010008, "pcf_ratio": 5.28090373, "pfcf_ratio": 21.54132032, "ev_ebitda": 7.8896438, "ev_ebit": 4.38333609, "ev_sales": 0.48648198, "ev_fcf": 26.19210674, "earnings_yield": 0.01585508, "fcf_yield": 0.03817944, "dividend_yield": 0.00768945, "buyback_yield": 0, "shareholder_yield": 0.00768945, "debt_paydown_yield": 0.00881465, "total_yield": 0.0165041, "gross_margin": 0.371372, "operating_margin": 0.11098441, "net_margin": 0.00634362, "ebitda_margin": 0.06166083, "fcf_margin": 0.01857361, "roe": 0.01060164, "roa": 0.00504276, "roic": 0.12156121, "roc_greenblatt": null, "asset_turnover": 0.79493413, "cash_conversion": 2.92791991, "accruals_ratio": -0.05518428, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.40092008, "debt_to_assets": 0.10492867, "interest_coverage": 14.75182893, "current_ratio": 2.59372975, "quick_ratio": 2.59372975, "net_debt": 6120900000, "revenue_growth_1y": 0.02914666, "revenue_growth_3y_cagr": -0.0247987, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.78514411, "eps_growth_3y_cagr": -0.49467581, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1266765, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.644486, "revenue_stability_5y": 0.079645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04946848, "price_return_3m": 0.08558715, "price_return_6m": 0.09572915, "price_return_9m": -0.1178651, "price_return_12m": -0.30588877, "price_return_12m_ex1m": -0.26976516, "distance_from_52w_high": -0.28548808, "distance_from_52w_low": 0.16049854, "relative_strength": -0.19820903, "local_beta": 0.7214, "volatility_252d": 0.265982, "volatility_60d": 0.613762, "max_drawdown_12m": -0.38430606, "revenue_ttm": 70858600000, "gross_profit_ttm": 26314900000, "ebit_ttm": 7864200000, "ebitda_ttm": 4369200000, "net_income_ttm": 449500000, "eps_diluted_ttm": 14.31872403, "operating_cash_flow_ttm": 5368500000, "capital_expenditure_ttm": -4052400000, "fcf_ttm": 1316100000, "dividends_paid_ttm": -218000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 533100000, "cash_and_equivalents": 3232200000, "total_current_assets": 41630400000, "total_current_liabilities": 16050400000, "net_ppe": null, "total_assets": 89137700000, "total_debt": 9353100000, "total_equity": 42399100000, "net_working_capital": 29932800000, "book_value_per_share": 1350.61404231, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1350.61404231, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 84, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 6, "rank_pcf": 9, "rank_ev_ebitda": 15, "rank_ev_ebit": 9, "rank_earnings_yield": 84, "rank_fcf_yield": 23, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 19, "rank_roe": 89, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 56, "rank_fcf_margin": 49, "rank_piotroski": 24, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 81, "value_composite": 12, "quality_composite": 31, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 15, "svqf_composite": 88, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 22, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 903.1, "os": 0.81, "value": 0.88, "quality": 0.69, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 63.0713, "earnings_yield": 0.0159, "shareholder_yield": 0.0077, "roe": 0.0106, "momentum_12_1": -0.2698, "complete_fields": { "id": 6817, "ticker_id": 15639, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.396979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 903.1, "market_cap": 28350531678.7809, "market_cap_usd": 28350531678.7809, "enterprise_value": 34471431678.7809, "shares_outstanding": 31392462, "fx_rate_to_usd": null, "pe_ratio": 63.07126069, "pb_ratio": 0.66865881, "ptbv_ratio": 0.66865881, "ps_ratio": 0.40010008, "pcf_ratio": 5.28090373, "pfcf_ratio": 21.54132032, "ev_ebitda": 7.8896438, "ev_ebit": 4.38333609, "ev_sales": 0.48648198, "ev_fcf": 26.19210674, "earnings_yield": 0.01585508, "fcf_yield": 0.03817944, "dividend_yield": 0.00768945, "buyback_yield": 0, "shareholder_yield": 0.00768945, "debt_paydown_yield": 0.00881465, "total_yield": 0.0165041, "gross_margin": 0.371372, "operating_margin": 0.11098441, "net_margin": 0.00634362, "ebitda_margin": 0.06166083, "fcf_margin": 0.01857361, "roe": 0.01060164, "roa": 0.00504276, "roic": 0.12156121, "roc_greenblatt": null, "asset_turnover": 0.79493413, "cash_conversion": 2.92791991, "accruals_ratio": -0.05518428, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.40092008, "debt_to_assets": 0.10492867, "interest_coverage": 14.75182893, "current_ratio": 2.59372975, "quick_ratio": 2.59372975, "net_debt": 6120900000, "revenue_growth_1y": 0.02914666, "revenue_growth_3y_cagr": -0.0247987, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.78514411, "eps_growth_3y_cagr": -0.49467581, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1266765, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.644486, "revenue_stability_5y": 0.079645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04946848, "price_return_3m": 0.08558715, "price_return_6m": 0.09572915, "price_return_9m": -0.1178651, "price_return_12m": -0.30588877, "price_return_12m_ex1m": -0.26976516, "distance_from_52w_high": -0.28548808, "distance_from_52w_low": 0.16049854, "relative_strength": -0.19820903, "local_beta": 0.7214, "volatility_252d": 0.265982, "volatility_60d": 0.613762, "max_drawdown_12m": -0.38430606, "revenue_ttm": 70858600000, "gross_profit_ttm": 26314900000, "ebit_ttm": 7864200000, "ebitda_ttm": 4369200000, "net_income_ttm": 449500000, "eps_diluted_ttm": 14.31872403, "operating_cash_flow_ttm": 5368500000, "capital_expenditure_ttm": -4052400000, "fcf_ttm": 1316100000, "dividends_paid_ttm": -218000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 533100000, "cash_and_equivalents": 3232200000, "total_current_assets": 41630400000, "total_current_liabilities": 16050400000, "net_ppe": null, "total_assets": 89137700000, "total_debt": 9353100000, "total_equity": 42399100000, "net_working_capital": 29932800000, "book_value_per_share": 1350.61404231, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1350.61404231, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 84, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 6, "rank_pcf": 9, "rank_ev_ebitda": 15, "rank_ev_ebit": 9, "rank_earnings_yield": 84, "rank_fcf_yield": 23, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 19, "rank_roe": 89, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 56, "rank_fcf_margin": 49, "rank_piotroski": 24, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 81, "value_composite": 12, "quality_composite": 31, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 15, "svqf_composite": 88, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 22, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": 70858600000, "cost_of_revenue": 44543700000, "gross_profit": 26314900000, "ebit": 10278500000, "ebitda": 4369200000, "pretax_income": null, "tax_provision": null, "net_income": 449500000, "net_income_to_common": 449500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3232200000, "total_current_assets": 41630400000, "total_assets": 89137700000, "short_term_debt": 7585000000, "long_term_debt": 1585900000, "total_debt": 9353100000, "total_liabilities": null, "total_equity": 42399100000, "shares_outstanding": 31392462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368500000, "capital_expenditure": -4052400000, "free_cash_flow": 1316100000, "dividends_paid": -218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -249900000 }, "complete_fields": { "id": 375893, "ticker_id": 15639, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4369200000", "netIncome": "449500000", "grossProfit": "26314900000", "totalRevenue": "70858600000", "costOfRevenue": "44543700000", "interestExpense": "533100000", "operatingIncome": "10278500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3632200000" }, "balance": { "totalDebt": "9353100000", "totalAssets": "89137700000", "longTermDebt": "1585900000", "shortTermDebt": "7585000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "41630400000", "totalShareholderEquity": "42399100000", "totalCurrentLiabilities": "16050400000", "cashAndShortTermInvestments": "3232200000" }, "cashflow": { "freeCashFlow": "1316100000", "dividendsPaid": "-218000000", "issuanceOfDebt": "2566100000", "issuanceOfStock": null, "repaymentOfDebt": "-2816000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5368500000", "repurchaseOfStock": null, "capitalExpenditures": "-4052400000" } }, "revenue": 70858600000, "cost_of_revenue": 44543700000, "gross_profit": 26314900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10278500000, "depreciation_amortisation": 3632200000, "ebitda": 4369200000, "interest_expense": 533100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 449500000, "net_income_continuing_ops": null, "net_income_to_common": 449500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3232200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41630400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89137700000, "short_term_debt": 7585000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16050400000, "long_term_debt": 1585900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9353100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42399100000, "shares_outstanding": 31392462, "operating_cash_flow": 5368500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4052400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -249900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1316100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4369200000", "netIncome": "449500000", "grossProfit": "26314900000", "totalRevenue": "70858600000", "costOfRevenue": "44543700000", "interestExpense": "533100000", "operatingIncome": "10278500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3632200000" }, "balance": { "totalDebt": "9353100000", "totalAssets": "89137700000", "longTermDebt": "1585900000", "shortTermDebt": "7585000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "41630400000", "totalShareholderEquity": "42399100000", "totalCurrentLiabilities": "16050400000", "cashAndShortTermInvestments": "3232200000" }, "cashflow": { "freeCashFlow": "1316100000", "dividendsPaid": "-218000000", "issuanceOfDebt": "2566100000", "issuanceOfStock": null, "repaymentOfDebt": "-2816000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5368500000", "repurchaseOfStock": null, "capitalExpenditures": "-4052400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": 68851800000, "cost_of_revenue": 43413800000, "gross_profit": 25438000000, "ebit": 11848400000, "ebitda": 7914000000, "pretax_income": null, "tax_provision": null, "net_income": 2092100000, "net_income_to_common": 2092100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4007844000, "total_current_assets": 36321210000, "total_assets": 79982173000, "short_term_debt": 5198759000, "long_term_debt": 3451946000, "total_debt": 8820591000, "total_liabilities": null, "total_equity": 37632009000, "shares_outstanding": 31392462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4380300000, "capital_expenditure": -5027200000, "free_cash_flow": -646900000, "dividends_paid": -316700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 992500000 }, "complete_fields": { "id": 375898, "ticker_id": 15639, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7914000000", "netIncome": "2092100000", "grossProfit": "25438000000", "totalRevenue": "68851800000", "costOfRevenue": "43413800000", "interestExpense": "460800000", "operatingIncome": "11848400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2999800000" }, "balance": { "totalDebt": "8820591000", "totalAssets": "79982173000", "longTermDebt": "3451946000", "shortTermDebt": "5198759000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "36321210000", "totalShareholderEquity": "37632009000", "totalCurrentLiabilities": "13046658000", "cashAndShortTermInvestments": "4007844000" }, "cashflow": { "freeCashFlow": "-646900000", "dividendsPaid": "-316700000", "issuanceOfDebt": "1861800000", "issuanceOfStock": null, "repaymentOfDebt": "-869300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4380300000", "repurchaseOfStock": null, "capitalExpenditures": "-5027200000" } }, "revenue": 68851800000, "cost_of_revenue": 43413800000, "gross_profit": 25438000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11848400000, "depreciation_amortisation": 2999800000, "ebitda": 7914000000, "interest_expense": 460800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2092100000, "net_income_continuing_ops": null, "net_income_to_common": 2092100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4007844000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36321210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79982173000, "short_term_debt": 5198759000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13046658000, "long_term_debt": 3451946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8820591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37632009000, "shares_outstanding": 31392462, "operating_cash_flow": 4380300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5027200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -316700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 992500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -646900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7914000000", "netIncome": "2092100000", "grossProfit": "25438000000", "totalRevenue": "68851800000", "costOfRevenue": "43413800000", "interestExpense": "460800000", "operatingIncome": "11848400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2999800000" }, "balance": { "totalDebt": "8820591000", "totalAssets": "79982173000", "longTermDebt": "3451946000", "shortTermDebt": "5198759000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "36321210000", "totalShareholderEquity": "37632009000", "totalCurrentLiabilities": "13046658000", "cashAndShortTermInvestments": "4007844000" }, "cashflow": { "freeCashFlow": "-646900000", "dividendsPaid": "-316700000", "issuanceOfDebt": "1861800000", "issuanceOfStock": null, "repaymentOfDebt": "-869300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4380300000", "repurchaseOfStock": null, "capitalExpenditures": "-5027200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": 62943875000, "cost_of_revenue": 48242727000, "gross_profit": 14701148000, "ebit": 1521089000, "ebitda": 4222565000, "pretax_income": null, "tax_provision": null, "net_income": 378316000, "net_income_to_common": 378316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4632972000, "total_current_assets": 33745230000, "total_assets": 74312612000, "short_term_debt": 3737394000, "long_term_debt": 3543982000, "total_debt": 7478731000, "total_liabilities": null, "total_equity": 35111307000, "shares_outstanding": 31392462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4552239000, "capital_expenditure": -5171562000, "free_cash_flow": -619323000, "dividends_paid": -252214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -411655000 }, "complete_fields": { "id": 375901, "ticker_id": 15639, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4222565000", "netIncome": "378316000", "grossProfit": "14701148000", "totalRevenue": "62943875000", "costOfRevenue": "48242727000", "interestExpense": "392167000", "operatingIncome": "1521089000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3071288000" }, "balance": { "totalDebt": "7478731000", "totalAssets": "74312612000", "longTermDebt": "3543982000", "shortTermDebt": "3737394000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "33745230000", "totalShareholderEquity": "35111307000", "totalCurrentLiabilities": "11363356000", "cashAndShortTermInvestments": "4632972000" }, "cashflow": { "freeCashFlow": "-619323000", "dividendsPaid": "-252214000", "issuanceOfDebt": "1937208000", "issuanceOfStock": null, "repaymentOfDebt": "-2348863000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4552239000", "repurchaseOfStock": null, "capitalExpenditures": "-5171562000" } }, "revenue": 62943875000, "cost_of_revenue": 48242727000, "gross_profit": 14701148000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1521089000, "depreciation_amortisation": 3071288000, "ebitda": 4222565000, "interest_expense": 392167000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 378316000, "net_income_continuing_ops": null, "net_income_to_common": 378316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4632972000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33745230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74312612000, "short_term_debt": 3737394000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11363356000, "long_term_debt": 3543982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7478731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35111307000, "shares_outstanding": 31392462, "operating_cash_flow": 4552239000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5171562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -252214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -411655000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -619323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4222565000", "netIncome": "378316000", "grossProfit": "14701148000", "totalRevenue": "62943875000", "costOfRevenue": "48242727000", "interestExpense": "392167000", "operatingIncome": "1521089000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3071288000" }, "balance": { "totalDebt": "7478731000", "totalAssets": "74312612000", "longTermDebt": "3543982000", "shortTermDebt": "3737394000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "33745230000", "totalShareholderEquity": "35111307000", "totalCurrentLiabilities": "11363356000", "cashAndShortTermInvestments": "4632972000" }, "cashflow": { "freeCashFlow": "-619323000", "dividendsPaid": "-252214000", "issuanceOfDebt": "1937208000", "issuanceOfStock": null, "repaymentOfDebt": "-2348863000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4552239000", "repurchaseOfStock": null, "capitalExpenditures": "-5171562000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": 76402885000, "cost_of_revenue": 55484049000, "gross_profit": 20918836000, "ebit": 6601720000, "ebitda": 10391491000, "pretax_income": null, "tax_provision": null, "net_income": 3483529000, "net_income_to_common": 3483529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9645452000, "total_current_assets": 36599632000, "total_assets": 73967697000, "short_term_debt": 4135671000, "long_term_debt": 3732662000, "total_debt": 7990071000, "total_liabilities": null, "total_equity": 34829453000, "shares_outstanding": 31392462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8015023000, "capital_expenditure": -2728952000, "free_cash_flow": 5286071000, "dividends_paid": -3234880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1489325000 }, "complete_fields": { "id": 375902, "ticker_id": 15639, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10391491000", "netIncome": "3483529000", "grossProfit": "20918836000", "totalRevenue": "76402885000", "costOfRevenue": "55484049000", "interestExpense": "320483000", "operatingIncome": "6601720000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2962838000" }, "balance": { "totalDebt": "7990071000", "totalAssets": "73967697000", "longTermDebt": "3732662000", "shortTermDebt": "4135671000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "36599632000", "totalShareholderEquity": "34829453000", "totalCurrentLiabilities": "11106080000", "cashAndShortTermInvestments": "9645452000" }, "cashflow": { "freeCashFlow": "5286071000", "dividendsPaid": "-3234880000", "issuanceOfDebt": "20980000", "issuanceOfStock": null, "repaymentOfDebt": "-1510305000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8015023000", "repurchaseOfStock": null, "capitalExpenditures": "-2728952000" } }, "revenue": 76402885000, "cost_of_revenue": 55484049000, "gross_profit": 20918836000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6601720000, "depreciation_amortisation": 2962838000, "ebitda": 10391491000, "interest_expense": 320483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3483529000, "net_income_continuing_ops": null, "net_income_to_common": 3483529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9645452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36599632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73967697000, "short_term_debt": 4135671000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11106080000, "long_term_debt": 3732662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7990071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34829453000, "shares_outstanding": 31392462, "operating_cash_flow": 8015023000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2728952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3234880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1489325000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5286071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10391491000", "netIncome": "3483529000", "grossProfit": "20918836000", "totalRevenue": "76402885000", "costOfRevenue": "55484049000", "interestExpense": "320483000", "operatingIncome": "6601720000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2962838000" }, "balance": { "totalDebt": "7990071000", "totalAssets": "73967697000", "longTermDebt": "3732662000", "shortTermDebt": "4135671000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "36599632000", "totalShareholderEquity": "34829453000", "totalCurrentLiabilities": "11106080000", "cashAndShortTermInvestments": "9645452000" }, "cashflow": { "freeCashFlow": "5286071000", "dividendsPaid": "-3234880000", "issuanceOfDebt": "20980000", "issuanceOfStock": null, "repaymentOfDebt": "-1510305000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8015023000", "repurchaseOfStock": null, "capitalExpenditures": "-2728952000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375903, "ticker_id": 15639, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": 18707200000, "cost_of_revenue": 12198900000, "gross_profit": 6508300000, "ebit": 2387400000, "ebitda": 1500600000, "pretax_income": null, "tax_provision": null, "net_income": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3232200000, "total_current_assets": 41630400000, "total_assets": 89137700000, "short_term_debt": 7585000000, "long_term_debt": 1585900000, "total_debt": 9353100000, "total_liabilities": null, "total_equity": 42399100000, "shares_outstanding": 31392462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375892, "ticker_id": 15639, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1500600000", "netIncome": "248000000", "grossProfit": "6508300000", "totalRevenue": "18707200000", "costOfRevenue": "12198900000", "interestExpense": "132100000", "operatingIncome": "2387400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "942900000" }, "balance": { "totalDebt": "9353100000", "totalAssets": "89137700000", "longTermDebt": "1585900000", "shortTermDebt": "7585000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "41630400000", "totalShareholderEquity": "42399100000", "totalCurrentLiabilities": "16050400000", "cashAndShortTermInvestments": "3232200000" } }, "revenue": 18707200000, "cost_of_revenue": 12198900000, "gross_profit": 6508300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2387400000, "depreciation_amortisation": 942900000, "ebitda": 1500600000, "interest_expense": 132100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 248000000, "net_income_continuing_ops": null, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3232200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41630400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89137700000, "short_term_debt": 7585000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16050400000, "long_term_debt": 1585900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9353100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42399100000, "shares_outstanding": 31392462, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1500600000", "netIncome": "248000000", "grossProfit": "6508300000", "totalRevenue": "18707200000", "costOfRevenue": "12198900000", "interestExpense": "132100000", "operatingIncome": "2387400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "942900000" }, "balance": { "totalDebt": "9353100000", "totalAssets": "89137700000", "longTermDebt": "1585900000", "shortTermDebt": "7585000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "41630400000", "totalShareholderEquity": "42399100000", "totalCurrentLiabilities": "16050400000", "cashAndShortTermInvestments": "3232200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": 16824300000, "cost_of_revenue": 10443400000, "gross_profit": 6380900000, "ebit": 2266000000, "ebitda": 1323800000, "pretax_income": null, "tax_provision": null, "net_income": 147600000, "net_income_to_common": 147600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375894, "ticker_id": 15639, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1323800000", "netIncome": "147600000", "grossProfit": "6380900000", "totalRevenue": "16824300000", "costOfRevenue": "10443400000", "interestExpense": "129500000", "operatingIncome": "2266000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "944600000" } }, "revenue": 16824300000, "cost_of_revenue": 10443400000, "gross_profit": 6380900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2266000000, "depreciation_amortisation": 944600000, "ebitda": 1323800000, "interest_expense": 129500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147600000, "net_income_continuing_ops": null, "net_income_to_common": 147600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1323800000", "netIncome": "147600000", "grossProfit": "6380900000", "totalRevenue": "16824300000", "costOfRevenue": "10443400000", "interestExpense": "129500000", "operatingIncome": "2266000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "944600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": 17940400000, "cost_of_revenue": 11306600000, "gross_profit": 6633800000, "ebit": 264000000, "ebitda": 1253000000, "pretax_income": null, "tax_provision": null, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5547100000, "total_current_assets": 40921200000, "total_assets": 86160400000, "short_term_debt": 6025000000, "long_term_debt": 3424100000, "total_debt": 9678000000, "total_liabilities": null, "total_equity": 40400600000, "shares_outstanding": 31392462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375895, "ticker_id": 15639, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1253000000", "netIncome": "247000000", "grossProfit": "6633800000", "totalRevenue": "17940400000", "costOfRevenue": "11306600000", "interestExpense": "130400000", "operatingIncome": "264000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "888000000" }, "balance": { "totalDebt": "9678000000", "totalAssets": "86160400000", "longTermDebt": "3424100000", "shortTermDebt": "6025000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "40921200000", "totalShareholderEquity": "40400600000", "totalCurrentLiabilities": "14656300000", "cashAndShortTermInvestments": "5547100000" } }, "revenue": 17940400000, "cost_of_revenue": 11306600000, "gross_profit": 6633800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264000000, "depreciation_amortisation": 888000000, "ebitda": 1253000000, "interest_expense": 130400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 247000000, "net_income_continuing_ops": null, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5547100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40921200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86160400000, "short_term_debt": 6025000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14656300000, "long_term_debt": 3424100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9678000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40400600000, "shares_outstanding": 31392462, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1253000000", "netIncome": "247000000", "grossProfit": "6633800000", "totalRevenue": "17940400000", "costOfRevenue": "11306600000", "interestExpense": "130400000", "operatingIncome": "264000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "888000000" }, "balance": { "totalDebt": "9678000000", "totalAssets": "86160400000", "longTermDebt": "3424100000", "shortTermDebt": "6025000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "40921200000", "totalShareholderEquity": "40400600000", "totalCurrentLiabilities": "14656300000", "cashAndShortTermInvestments": "5547100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": 17386700000, "cost_of_revenue": 10594800000, "gross_profit": 6791900000, "ebit": 2946800000, "ebitda": 291800000, "pretax_income": null, "tax_provision": null, "net_income": -193100000, "net_income_to_common": -193100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375896, "ticker_id": 15639, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "291800000", "netIncome": "-193100000", "grossProfit": "6791900000", "totalRevenue": "17386700000", "costOfRevenue": "10594800000", "interestExpense": "141100000", "operatingIncome": "2946800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "856700000" } }, "revenue": 17386700000, "cost_of_revenue": 10594800000, "gross_profit": 6791900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2946800000, "depreciation_amortisation": 856700000, "ebitda": 291800000, "interest_expense": 141100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -193100000, "net_income_continuing_ops": null, "net_income_to_common": -193100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "291800000", "netIncome": "-193100000", "grossProfit": "6791900000", "totalRevenue": "17386700000", "costOfRevenue": "10594800000", "interestExpense": "141100000", "operatingIncome": "2946800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "856700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": 17395600000, "cost_of_revenue": 10894900000, "gross_profit": 6500700000, "ebit": -121800000, "ebitda": 816300000, "pretax_income": null, "tax_provision": null, "net_income": 101100000, "net_income_to_common": 101100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4007844000, "total_current_assets": 36321210000, "total_assets": 79982173000, "short_term_debt": 5198759000, "long_term_debt": 3451946000, "total_debt": 8820591000, "total_liabilities": null, "total_equity": 37632009000, "shares_outstanding": 31392462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375897, "ticker_id": 15639, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "816300000", "netIncome": "101100000", "grossProfit": "6500700000", "totalRevenue": "17395600000", "costOfRevenue": "10894900000", "interestExpense": "111600000", "operatingIncome": "-121800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "760800000" }, "balance": { "totalDebt": "8820591000", "totalAssets": "79982173000", "longTermDebt": "3451946000", "shortTermDebt": "5198759000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "36321210000", "totalShareholderEquity": "37632009000", "totalCurrentLiabilities": "13046658000", "cashAndShortTermInvestments": "4007844000" } }, "revenue": 17395600000, "cost_of_revenue": 10894900000, "gross_profit": 6500700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121800000, "depreciation_amortisation": 760800000, "ebitda": 816300000, "interest_expense": 111600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101100000, "net_income_continuing_ops": null, "net_income_to_common": 101100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4007844000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36321210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79982173000, "short_term_debt": 5198759000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13046658000, "long_term_debt": 3451946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8820591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37632009000, "shares_outstanding": 31392462, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "816300000", "netIncome": "101100000", "grossProfit": "6500700000", "totalRevenue": "17395600000", "costOfRevenue": "10894900000", "interestExpense": "111600000", "operatingIncome": "-121800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "760800000" }, "balance": { "totalDebt": "8820591000", "totalAssets": "79982173000", "longTermDebt": "3451946000", "shortTermDebt": "5198759000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "36321210000", "totalShareholderEquity": "37632009000", "totalCurrentLiabilities": "13046658000", "cashAndShortTermInvestments": "4007844000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375899, "ticker_id": 15639, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5324000000, "total_current_assets": 37664300000, "total_assets": 80249200000, "short_term_debt": 5199100000, "long_term_debt": 3764000000, "total_debt": 9133400000, "total_liabilities": null, "total_equity": 37494700000, "shares_outstanding": 31392462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375900, "ticker_id": 15639, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:43.825752+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9133400000", "totalAssets": "80249200000", "longTermDebt": "3764000000", "shortTermDebt": "5199100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "37664300000", "totalShareholderEquity": "37494700000", "totalCurrentLiabilities": "12996500000", "cashAndShortTermInvestments": "5324000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5324000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37664300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80249200000, "short_term_debt": 5199100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12996500000, "long_term_debt": 3764000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9133400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37494700000, "shares_outstanding": 31392462, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9133400000", "totalAssets": "80249200000", "longTermDebt": "3764000000", "shortTermDebt": "5199100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31392462", "totalCurrentAssets": "37664300000", "totalShareholderEquity": "37494700000", "totalCurrentLiabilities": "12996500000", "cashAndShortTermInvestments": "5324000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }