{ "ticker": { "uuid": "f9dd9fd3-c257-41c5-a6c9-e6e2eabc7f4e", "symbol": "SST", "name": "Steamships Trading Company Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/f9dd9fd3-c257-41c5-a6c9-e6e2eabc7f4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9dd9fd3-c257-41c5-a6c9-e6e2eabc7f4e/" }, "ticker_metadata": { "id": 24988, "uuid": "f9dd9fd3-c257-41c5-a6c9-e6e2eabc7f4e", "symbol": "SST", "name": "Steamships Trading Company Limited", "asset_type": "equity", "market_cap": 341090592, "stock_exchange_id": 9, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Steamships Trading Company Limited engages in the shipping, transport, property, and hospitality operation businesses in Papua New Guinea. The company operates through three segments: Property and Hospitality, Logistics, and Commercial and Investment. It offers scheduled liner services; depot services comprising equipment hire, warehousing, and bonded or unbonded yard storage; short and long-term vessel charters specialized in shallow water river shipping; and intermodal logistics solutions linked to land-based services, such as road transport, cargo handling, storage, customs clearance, lay down areas, and warehousing. The company also provides towage, moorage, salvage, and commercial diving services; and operates a fleet of prime movers, heavy and light trucks, forklifts, and reach stackers for the transport of bulk fuel, containerized cargoes, and break-bulk cargoes. Further, it manages hotels and apartments; operates food and beverage business; and develops and operates residential, commercial, retail, and industrial properties. Additionally, the company is involved in the commercial and insurance activities. It operates a fleet of 13 coastal vessels; and 10 tugs and 10 associated support vessels. The company was incorporated in 1918 and is headquartered in Port Moresby, Papua New Guinea. Steamships Trading Company Limited operates as a subsidiary of John Swire & Sons (PNG) Limited.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9dd9fd3-c257-41c5-a6c9-e6e2eabc7f4e", "symbol": "SST", "name": "Steamships Trading Company Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/f9dd9fd3-c257-41c5-a6c9-e6e2eabc7f4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9dd9fd3-c257-41c5-a6c9-e6e2eabc7f4e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.56, "value": 0.95, "quality": 0.14, "momentum": 0.07, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 11, "market_cap": 341088000, "pe_ratio": 5.0863, "earnings_yield": null, "ebitda_to_ev": 0.2796, "shareholder_yield": 0.0636, "roe": 0.0603, "piotroski_f_score": 6, "momentum_12_1": -0.2509, "volatility_252d": 0.1943 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:53.847808+00:00", "batch_id": "" }, "size": { "price_close": 11, "market_cap": 341088000, "market_cap_usd": 341088000, "enterprise_value": 888533000, "shares_outstanding": 31008000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.0863, "pb_ratio": 0.3065, "ptbv_ratio": 0.3065, "ps_ratio": 0.5245, "pcf_ratio": null, "pfcf_ratio": -13.4919, "ev_ebitda": 3.5763, "ev_ebit": null, "ev_sales": 1.3662, "ev_fcf": -35.1463, "earnings_yield": null, "fcf_yield": -0.0285, "price_to_sales": 0.5245, "price_to_book": 0.3065, "price_to_cashflow": null, "ebitda_to_ev": 0.2796, "sales_yield": 0.7319 }, "yield": { "dividend_yield": 0.0636, "buyback_yield": 0, "shareholder_yield": 0.0636, "debt_paydown_yield": 0, "total_yield": 0.0636 }, "quality": { "gross_margin": 0.7307, "operating_margin": -0.1075, "net_margin": 0.1031, "ebitda_margin": 0.382, "fcf_margin": -0.0389, "roe": 0.0603, "roa": 0.035, "roic": -0.0316, "roc_greenblatt": null, "asset_turnover": 0.3391, "cash_conversion": -0.377, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.9317, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2478, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2035, "debt_to_assets": 0.3051, "interest_coverage": -3.1674, "current_ratio": 1.063, "quick_ratio": 1.063, "net_debt": 547445000, "local_beta": -0.3686, "volatility_252d": 0.1943, "volatility_60d": 0.4595, "max_drawdown_12m": -0.3267, "risk_adjusted_momentum": -1.2912 }, "growth": { "revenue_growth_1y": 8.244, "revenue_growth_3y_cagr": 1.1735, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.463, "eps_growth_3y_cagr": 0.0497, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0425, "revenue_growth": 8.244, "earnings_growth": 0.463 }, "momentum": { "price_return_1m": 0.028, "price_return_3m": 0.1201, "price_return_6m": 0.0647, "price_return_9m": -0.185, "price_return_12m": -0.2299, "price_return_12m_ex1m": -0.2509, "momentum_6m": 0.0647, "momentum_12m": -0.2299, "momentum_12_1": -0.2509, "distance_from_52w_high": -0.2458, "distance_from_52w_low": 0.1201, "relative_strength": -0.2427 }, "raw_ttm": { "revenue_ttm": 650345000.0001, "gross_profit_ttm": 475204000.0001, "ebit_ttm": -69904000.0001, "ebitda_ttm": 248447000.0003, "net_income_ttm": 67060000.0002, "eps_diluted_ttm": 2.1627, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -201578999.9999, "fcf_ttm": -25280999.9999, "dividends_paid_ttm": -21705999.9999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22070000.0001, "cash_and_equivalents": 37670000, "total_current_assets": 301319000.0001, "total_current_liabilities": 283464999.9999, "net_ppe": null, "total_assets": 1918000999.9999, "total_debt": 585115000, "total_equity": 1112779000, "net_working_capital": 150714000.0002, "book_value_per_share": 35.8868, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.8868 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 5, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 18, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 54, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 40, "rank_fcf_margin": 76, "rank_piotroski": 10, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 78 }, "composites": { "value_composite": 5, "quality_composite": 86, "momentum_composite": 93, "growth_composite": 2, "yield_composite": 7, "svqf_composite": 85, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 14, "overall_composite": 44, "quality_value_composite": 0.3647, "os_score": 0.56, "value_percentile": 0.95, "quality_percentile": 0.14, "momentum_percentile": 0.07, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 14, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10809, "ticker_id": 24988, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:53.847808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11, "market_cap": 341088000, "market_cap_usd": 341088000, "enterprise_value": 888533000, "shares_outstanding": 31008000, "fx_rate_to_usd": null, "pe_ratio": 5.08631077, "pb_ratio": 0.30651908, "ptbv_ratio": 0.30651908, "ps_ratio": 0.5244724, "pcf_ratio": null, "pfcf_ratio": -13.49187137, "ev_ebitda": 3.57634828, "ev_ebit": null, "ev_sales": 1.36624868, "ev_fcf": -35.14627586, "earnings_yield": null, "fcf_yield": -0.02845252, "dividend_yield": 0.06363754, "buyback_yield": 0, "shareholder_yield": 0.06363754, "debt_paydown_yield": 0, "total_yield": 0.06363754, "gross_margin": 0.73069525, "operating_margin": -0.10748756, "net_margin": 0.1031145, "ebitda_margin": 0.38202339, "fcf_margin": -0.03887321, "roe": 0.06026354, "roa": 0.03496349, "roic": -0.03157887, "roc_greenblatt": null, "asset_turnover": 0.33907438, "cash_conversion": -0.37699075, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.20346794, "debt_to_assets": 0.30506501, "interest_coverage": -3.16737653, "current_ratio": 1.06298485, "quick_ratio": 1.06298485, "net_debt": 547445000, "revenue_growth_1y": 8.24402655, "revenue_growth_3y_cagr": 1.17354663, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4629895, "eps_growth_3y_cagr": 0.04966157, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04249714, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.931689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02803738, "price_return_3m": 0.12006119, "price_return_6m": 0.06469678, "price_return_9m": -0.18495003, "price_return_12m": -0.22989152, "price_return_12m_ex1m": -0.25089448, "distance_from_52w_high": -0.2458071, "distance_from_52w_low": 0.12006119, "relative_strength": -0.24273831, "local_beta": -0.3686, "volatility_252d": 0.194318, "volatility_60d": 0.459451, "max_drawdown_12m": -0.32665027, "revenue_ttm": 650345000.0001, "gross_profit_ttm": 475204000.0001, "ebit_ttm": -69904000.0001, "ebitda_ttm": 248447000.0003, "net_income_ttm": 67060000.0002, "eps_diluted_ttm": 2.1626677, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -201578999.9999, "fcf_ttm": -25280999.9999, "dividends_paid_ttm": -21705999.9999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22070000.0001, "cash_and_equivalents": 37670000, "total_current_assets": 301319000.0001, "total_current_liabilities": 283464999.9999, "net_ppe": null, "total_assets": 1918000999.9999, "total_debt": 585115000, "total_equity": 1112779000, "net_working_capital": 150714000.0002, "book_value_per_share": 35.88683566, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.88683566, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 5, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 18, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 54, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 40, "rank_fcf_margin": 76, "rank_piotroski": 10, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 78, "value_composite": 5, "quality_composite": 86, "momentum_composite": 93, "growth_composite": 2, "yield_composite": 7, "svqf_composite": 85, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 14, "overall_composite": 44, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11, "os": 0.56, "value": 0.95, "quality": 0.14, "momentum": 0.07, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 5.0863, "earnings_yield": null, "shareholder_yield": 0.0636, "roe": 0.0603, "momentum_12_1": -0.2509, "complete_fields": { "id": 10809, "ticker_id": 24988, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:53.847808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11, "market_cap": 341088000, "market_cap_usd": 341088000, "enterprise_value": 888533000, "shares_outstanding": 31008000, "fx_rate_to_usd": null, "pe_ratio": 5.08631077, "pb_ratio": 0.30651908, "ptbv_ratio": 0.30651908, "ps_ratio": 0.5244724, "pcf_ratio": null, "pfcf_ratio": -13.49187137, "ev_ebitda": 3.57634828, "ev_ebit": null, "ev_sales": 1.36624868, "ev_fcf": -35.14627586, "earnings_yield": null, "fcf_yield": -0.02845252, "dividend_yield": 0.06363754, "buyback_yield": 0, "shareholder_yield": 0.06363754, "debt_paydown_yield": 0, "total_yield": 0.06363754, "gross_margin": 0.73069525, "operating_margin": -0.10748756, "net_margin": 0.1031145, "ebitda_margin": 0.38202339, "fcf_margin": -0.03887321, "roe": 0.06026354, "roa": 0.03496349, "roic": -0.03157887, "roc_greenblatt": null, "asset_turnover": 0.33907438, "cash_conversion": -0.37699075, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.20346794, "debt_to_assets": 0.30506501, "interest_coverage": -3.16737653, "current_ratio": 1.06298485, "quick_ratio": 1.06298485, "net_debt": 547445000, "revenue_growth_1y": 8.24402655, "revenue_growth_3y_cagr": 1.17354663, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4629895, "eps_growth_3y_cagr": 0.04966157, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04249714, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.931689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02803738, "price_return_3m": 0.12006119, "price_return_6m": 0.06469678, "price_return_9m": -0.18495003, "price_return_12m": -0.22989152, "price_return_12m_ex1m": -0.25089448, "distance_from_52w_high": -0.2458071, "distance_from_52w_low": 0.12006119, "relative_strength": -0.24273831, "local_beta": -0.3686, "volatility_252d": 0.194318, "volatility_60d": 0.459451, "max_drawdown_12m": -0.32665027, "revenue_ttm": 650345000.0001, "gross_profit_ttm": 475204000.0001, "ebit_ttm": -69904000.0001, "ebitda_ttm": 248447000.0003, "net_income_ttm": 67060000.0002, "eps_diluted_ttm": 2.1626677, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -201578999.9999, "fcf_ttm": -25280999.9999, "dividends_paid_ttm": -21705999.9999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22070000.0001, "cash_and_equivalents": 37670000, "total_current_assets": 301319000.0001, "total_current_liabilities": 283464999.9999, "net_ppe": null, "total_assets": 1918000999.9999, "total_debt": 585115000, "total_equity": 1112779000, "net_working_capital": 150714000.0002, "book_value_per_share": 35.88683566, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.88683566, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 5, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 18, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 54, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 40, "rank_fcf_margin": 76, "rank_piotroski": 10, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 78, "value_composite": 5, "quality_composite": 86, "momentum_composite": 93, "growth_composite": 2, "yield_composite": 7, "svqf_composite": 85, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 14, "overall_composite": 44, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "income_statement": { "revenue": 650345000.0, "cost_of_revenue": 175141000, "gross_profit": 475204000.0, "ebit": -69904000.0, "ebitda": 248447000.0, "pretax_income": null, "tax_provision": null, "net_income": 67060000.0, "net_income_to_common": 67060000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37670000, "total_current_assets": 301319000.0, "total_assets": 1918001000.0, "short_term_debt": 170530000, "long_term_debt": 359985000.0, "total_debt": 585115000, "total_liabilities": null, "total_equity": 1112779000, "shares_outstanding": 31008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -201579000.0, "free_cash_flow": -25281000.0, "dividends_paid": -21706000.0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 65098000.0 }, "complete_fields": { "id": 416755, "ticker_id": 24988, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "248447000.0003", "netIncome": "67060000.0002", "grossProfit": "475204000.0001", "totalRevenue": "650345000.0001", "costOfRevenue": "175141000", "interestExpense": "22070000.0001", "operatingIncome": "-69904000.0001", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123932000.0001" }, "balance": { "totalDebt": "585115000", "totalAssets": "1918000999.9999", "longTermDebt": "359984999.9999", "shortTermDebt": "170530000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "20530000", "totalLiabilities": null, "sharesOutstanding": "31008000", "totalCurrentAssets": "301319000.0001", "totalShareholderEquity": "1112779000", "totalCurrentLiabilities": "283464999.9999", "propertyPlantEquipmentNet": "843851999.9999", "cashAndShortTermInvestments": "37670000" }, "cashflow": { "freeCashFlow": "-25280999.9999", "dividendsPaid": "-21705999.9999", "issuanceOfDebt": "193000000", "issuanceOfStock": null, "repaymentOfDebt": "-127902000.0001", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-201578999.9999" } }, "revenue": 650345000.0001, "cost_of_revenue": 175141000, "gross_profit": 475204000.0001, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69904000.0001, "depreciation_amortisation": 123932000.0001, "ebitda": 248447000.0003, "interest_expense": 22070000.0001, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67060000.0002, "net_income_continuing_ops": null, "net_income_to_common": 67060000.0002, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301319000.0001, "net_ppe": 843851999.9999, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1918000999.9999, "short_term_debt": 170530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283464999.9999, "long_term_debt": 359984999.9999, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 585115000, "preferred_stock": null, "minority_interest": 20530000, "retained_earnings": null, "total_equity": 1112779000, "shares_outstanding": 31008000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -201578999.9999, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21705999.9999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 65097999.9999, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25280999.9999, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "248447000.0003", "netIncome": "67060000.0002", "grossProfit": "475204000.0001", "totalRevenue": "650345000.0001", "costOfRevenue": "175141000", "interestExpense": "22070000.0001", "operatingIncome": "-69904000.0001", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123932000.0001" }, "balance": { "totalDebt": "585115000", "totalAssets": "1918000999.9999", "longTermDebt": "359984999.9999", "shortTermDebt": "170530000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "20530000", "totalLiabilities": null, "sharesOutstanding": "31008000", "totalCurrentAssets": "301319000.0001", "totalShareholderEquity": "1112779000", "totalCurrentLiabilities": "283464999.9999", "propertyPlantEquipmentNet": "843851999.9999", "cashAndShortTermInvestments": "37670000" }, "cashflow": { "freeCashFlow": "-25280999.9999", "dividendsPaid": "-21705999.9999", "issuanceOfDebt": "193000000", "issuanceOfStock": null, "repaymentOfDebt": "-127902000.0001", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-201578999.9999" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "income_statement": { "revenue": 70353000.0, "cost_of_revenue": 158450000.0, "gross_profit": -88097000, "ebit": -607272000.0, "ebitda": 202611000.0, "pretax_income": null, "tax_provision": null, "net_income": 45838000, "net_income_to_common": 45838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000.0, "total_current_assets": 249644000.0, "total_assets": 1780592000.0, "short_term_debt": 71565000, "long_term_debt": 344845000.0, "total_debt": 472186000.0, "total_liabilities": null, "total_equity": 1067425000, "shares_outstanding": 31008237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -231122000.0, "free_cash_flow": -74543000.0, "dividends_paid": -31692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416757, "ticker_id": 24988, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "202611000.0001", "netIncome": "45838000", "grossProfit": "-88097000", "totalRevenue": "70353000.0001", "costOfRevenue": "158450000.0001", "interestExpense": "19722000", "operatingIncome": "-607272000.0002", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113468000" }, "balance": { "totalDebt": "472185999.9998", "totalAssets": "1780591999.9998", "longTermDebt": "344844999.9999", "shortTermDebt": "71565000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "17498000.0001", "totalLiabilities": null, "sharesOutstanding": "31008237", "totalCurrentAssets": "249643999.9999", "totalShareholderEquity": "1067425000", "totalCurrentLiabilities": "221502000", "propertyPlantEquipmentNet": "832366000", "cashAndShortTermInvestments": "27799999.9999" }, "cashflow": { "freeCashFlow": "-74542999.9998", "dividendsPaid": "-31692000", "issuanceOfDebt": "120000000", "issuanceOfStock": null, "repaymentOfDebt": "-120000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-231121999.9999" } }, "revenue": 70353000.0001, "cost_of_revenue": 158450000.0001, "gross_profit": -88097000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -607272000.0002, "depreciation_amortisation": 113468000, "ebitda": 202611000.0001, "interest_expense": 19722000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45838000, "net_income_continuing_ops": null, "net_income_to_common": 45838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27799999.9999, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249643999.9999, "net_ppe": 832366000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1780591999.9998, "short_term_debt": 71565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221502000, "long_term_debt": 344844999.9999, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 472185999.9998, "preferred_stock": null, "minority_interest": 17498000.0001, "retained_earnings": null, "total_equity": 1067425000, "shares_outstanding": 31008237, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -231121999.9999, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -74542999.9998, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "202611000.0001", "netIncome": "45838000", "grossProfit": "-88097000", "totalRevenue": "70353000.0001", "costOfRevenue": "158450000.0001", "interestExpense": "19722000", "operatingIncome": "-607272000.0002", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113468000" }, "balance": { "totalDebt": "472185999.9998", "totalAssets": "1780591999.9998", "longTermDebt": "344844999.9999", "shortTermDebt": "71565000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "17498000.0001", "totalLiabilities": null, "sharesOutstanding": "31008237", "totalCurrentAssets": "249643999.9999", "totalShareholderEquity": "1067425000", "totalCurrentLiabilities": "221502000", "propertyPlantEquipmentNet": "832366000", "cashAndShortTermInvestments": "27799999.9999" }, "cashflow": { "freeCashFlow": "-74542999.9998", "dividendsPaid": "-31692000", "issuanceOfDebt": "120000000", "issuanceOfStock": null, "repaymentOfDebt": "-120000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-231121999.9999" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "income_statement": { "revenue": 534930000, "cost_of_revenue": 132979000.0, "gross_profit": 401951000.0, "ebit": -55611000.0, "ebitda": 190570000.0, "pretax_income": null, "tax_provision": null, "net_income": 58144000, "net_income_to_common": 58144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28804000, "total_current_assets": 358161000.0, "total_assets": 2015605000.0, "short_term_debt": 67812000.0, "long_term_debt": 770602000, "total_debt": 896224000.0, "total_liabilities": null, "total_equity": 2080990000.0, "shares_outstanding": 31008237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -222769000.0, "free_cash_flow": -107435000.0, "dividends_paid": -33113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 153961000.0 }, "complete_fields": { "id": 416758, "ticker_id": 24988, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "190570000.0001", "netIncome": "58144000", "grossProfit": "401951000.0001", "totalRevenue": "534930000", "costOfRevenue": "132978999.9999", "interestExpense": "1651999.9999", "operatingIncome": "-55611000.0001", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104529000.0001" }, "balance": { "totalDebt": "896224000.0002", "totalAssets": "2015604999.9999", "longTermDebt": "770602000", "shortTermDebt": "67812000.0002", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "17028000", "totalLiabilities": null, "sharesOutstanding": "31008237", "totalCurrentAssets": "358161000.0003", "totalShareholderEquity": "2080989999.9997", "totalCurrentLiabilities": "250078000.0002", "propertyPlantEquipmentNet": "541449000", "cashAndShortTermInvestments": "28804000" }, "cashflow": { "freeCashFlow": "-107435000.0001", "dividendsPaid": "-33113000", "issuanceOfDebt": "185000000.0001", "issuanceOfStock": null, "repaymentOfDebt": "-31039000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-222769000.0001" } }, "revenue": 534930000, "cost_of_revenue": 132978999.9999, "gross_profit": 401951000.0001, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55611000.0001, "depreciation_amortisation": 104529000.0001, "ebitda": 190570000.0001, "interest_expense": 1651999.9999, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58144000, "net_income_continuing_ops": null, "net_income_to_common": 58144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 358161000.0003, "net_ppe": 541449000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2015604999.9999, "short_term_debt": 67812000.0002, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250078000.0002, "long_term_debt": 770602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 896224000.0002, "preferred_stock": null, "minority_interest": 17028000, "retained_earnings": null, "total_equity": 2080989999.9997, "shares_outstanding": 31008237, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -222769000.0001, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 153961000.0001, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -107435000.0001, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "190570000.0001", "netIncome": "58144000", "grossProfit": "401951000.0001", "totalRevenue": "534930000", "costOfRevenue": "132978999.9999", "interestExpense": "1651999.9999", "operatingIncome": "-55611000.0001", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104529000.0001" }, "balance": { "totalDebt": "896224000.0002", "totalAssets": "2015604999.9999", "longTermDebt": "770602000", "shortTermDebt": "67812000.0002", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "17028000", "totalLiabilities": null, "sharesOutstanding": "31008237", "totalCurrentAssets": "358161000.0003", "totalShareholderEquity": "2080989999.9997", "totalCurrentLiabilities": "250078000.0002", "propertyPlantEquipmentNet": "541449000", "cashAndShortTermInvestments": "28804000" }, "cashflow": { "freeCashFlow": "-107435000.0001", "dividendsPaid": "-33113000", "issuanceOfDebt": "185000000.0001", "issuanceOfStock": null, "repaymentOfDebt": "-31039000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-222769000.0001" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "income_statement": { "revenue": 63334000, "cost_of_revenue": 113327000.0, "gross_profit": -49993000.0, "ebit": -460358000.0, "ebitda": 182528000.0, "pretax_income": null, "tax_provision": null, "net_income": 57985000.0, "net_income_to_common": 57985000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53436000.0, "total_current_assets": 305126000, "total_assets": 1812439000.0, "short_term_debt": 483106000.0, "long_term_debt": 40000000.0, "total_debt": 583018000.0, "total_liabilities": null, "total_equity": 2029820000.0, "shares_outstanding": 31008021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -129152000, "free_cash_flow": 54367000.0, "dividends_paid": -36301000.0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 115000.0 }, "complete_fields": { "id": 416759, "ticker_id": 24988, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "182527999.9999", "netIncome": "57985000.0001", "grossProfit": "-49993000.0001", "totalRevenue": "63334000", "costOfRevenue": "113327000.0001", "interestExpense": "1175000", "operatingIncome": "-460358000.0001", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95278999.9999" }, "balance": { "totalDebt": "583018000.0001", "totalAssets": "1812438999.9998", "longTermDebt": "39999999.9998", "shortTermDebt": "483106000.0002", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "17059000", "totalLiabilities": null, "sharesOutstanding": "31008021", "totalCurrentAssets": "305126000", "totalShareholderEquity": "2029819999.9999", "totalCurrentLiabilities": "670771000.0001", "propertyPlantEquipmentNet": "862377999.9999", "cashAndShortTermInvestments": "53436000.0001" }, "cashflow": { "freeCashFlow": "54367000.0001", "dividendsPaid": "-36301000.0001", "issuanceOfDebt": "29999999.9999", "issuanceOfStock": null, "repaymentOfDebt": "-29885000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-129152000" } }, "revenue": 63334000, "cost_of_revenue": 113327000.0001, "gross_profit": -49993000.0001, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -460358000.0001, "depreciation_amortisation": 95278999.9999, "ebitda": 182527999.9999, "interest_expense": 1175000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57985000.0001, "net_income_continuing_ops": null, "net_income_to_common": 57985000.0001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53436000.0001, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 305126000, "net_ppe": 862377999.9999, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1812438999.9998, "short_term_debt": 483106000.0002, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670771000.0001, "long_term_debt": 39999999.9998, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 583018000.0001, "preferred_stock": null, "minority_interest": 17059000, "retained_earnings": null, "total_equity": 2029819999.9999, "shares_outstanding": 31008021, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36301000.0001, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114999.9999, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54367000.0001, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "182527999.9999", "netIncome": "57985000.0001", "grossProfit": "-49993000.0001", "totalRevenue": "63334000", "costOfRevenue": "113327000.0001", "interestExpense": "1175000", "operatingIncome": "-460358000.0001", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95278999.9999" }, "balance": { "totalDebt": "583018000.0001", "totalAssets": "1812438999.9998", "longTermDebt": "39999999.9998", "shortTermDebt": "483106000.0002", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "17059000", "totalLiabilities": null, "sharesOutstanding": "31008021", "totalCurrentAssets": "305126000", "totalShareholderEquity": "2029819999.9999", "totalCurrentLiabilities": "670771000.0001", "propertyPlantEquipmentNet": "862377999.9999", "cashAndShortTermInvestments": "53436000.0001" }, "cashflow": { "freeCashFlow": "54367000.0001", "dividendsPaid": "-36301000.0001", "issuanceOfDebt": "29999999.9999", "issuanceOfStock": null, "repaymentOfDebt": "-29885000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-129152000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416760, "ticker_id": 24988, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37670000, "total_current_assets": 301319000.0, "total_assets": 1918001000.0, "short_term_debt": 170530000, "long_term_debt": 359985000.0, "total_debt": 585115000, "total_liabilities": null, "total_equity": 1112779000, "shares_outstanding": 31008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416754, "ticker_id": 24988, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "585115000", "totalAssets": "1918000999.9999", "longTermDebt": "359984999.9999", "shortTermDebt": "170530000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "20530000", "totalLiabilities": null, "sharesOutstanding": "31008000", "totalCurrentAssets": "301319000.0001", "totalShareholderEquity": "1112779000", "totalCurrentLiabilities": "283464999.9999", "propertyPlantEquipmentNet": "843851999.9999", "cashAndShortTermInvestments": "37670000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301319000.0001, "net_ppe": 843851999.9999, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1918000999.9999, "short_term_debt": 170530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283464999.9999, "long_term_debt": 359984999.9999, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 585115000, "preferred_stock": null, "minority_interest": 20530000, "retained_earnings": null, "total_equity": 1112779000, "shares_outstanding": 31008000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "585115000", "totalAssets": "1918000999.9999", "longTermDebt": "359984999.9999", "shortTermDebt": "170530000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "20530000", "totalLiabilities": null, "sharesOutstanding": "31008000", "totalCurrentAssets": "301319000.0001", "totalShareholderEquity": "1112779000", "totalCurrentLiabilities": "283464999.9999", "propertyPlantEquipmentNet": "843851999.9999", "cashAndShortTermInvestments": "37670000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000.0, "total_current_assets": 249644000.0, "total_assets": 1780592000.0, "short_term_debt": 71565000, "long_term_debt": 344845000.0, "total_debt": 472186000.0, "total_liabilities": null, "total_equity": 1067425000, "shares_outstanding": 31008237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416756, "ticker_id": 24988, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:14.073255+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "472185999.9998", "totalAssets": "1780591999.9998", "longTermDebt": "344844999.9999", "shortTermDebt": "71565000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "17498000.0001", "totalLiabilities": null, "sharesOutstanding": "31008237", "totalCurrentAssets": "249643999.9999", "totalShareholderEquity": "1067425000", "totalCurrentLiabilities": "221502000", "propertyPlantEquipmentNet": "832366000", "cashAndShortTermInvestments": "27799999.9999" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27799999.9999, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249643999.9999, "net_ppe": 832366000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1780591999.9998, "short_term_debt": 71565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221502000, "long_term_debt": 344844999.9999, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 472185999.9998, "preferred_stock": null, "minority_interest": 17498000.0001, "retained_earnings": null, "total_equity": 1067425000, "shares_outstanding": 31008237, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "472185999.9998", "totalAssets": "1780591999.9998", "longTermDebt": "344844999.9999", "shortTermDebt": "71565000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "17498000.0001", "totalLiabilities": null, "sharesOutstanding": "31008237", "totalCurrentAssets": "249643999.9999", "totalShareholderEquity": "1067425000", "totalCurrentLiabilities": "221502000", "propertyPlantEquipmentNet": "832366000", "cashAndShortTermInvestments": "27799999.9999" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }