{ "ticker": { "uuid": "f9e4d356-58e8-49ac-b6ef-cc6a41d330d0", "symbol": "BBCP", "name": "Concrete Pumping Holdings Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/f9e4d356-58e8-49ac-b6ef-cc6a41d330d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9e4d356-58e8-49ac-b6ef-cc6a41d330d0/" }, "ticker_metadata": { "id": 4981, "uuid": "f9e4d356-58e8-49ac-b6ef-cc6a41d330d0", "symbol": "BBCP", "name": "Concrete Pumping Holdings Class A", "asset_type": "equity", "market_cap": 394992000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Concrete Pumping Holdings, Inc. provides concrete pumping and waste management services in the United States and the United Kingdom. The company is headquartered in Thornton, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9e4d356-58e8-49ac-b6ef-cc6a41d330d0", "symbol": "BBCP", "name": "Concrete Pumping Holdings Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/f9e4d356-58e8-49ac-b6ef-cc6a41d330d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9e4d356-58e8-49ac-b6ef-cc6a41d330d0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.7, "quality": 0.73, "momentum": 0.85, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.43, "market_cap": 532034300, "pe_ratio": 58.3243, "earnings_yield": 0.0171, "ebitda_to_ev": 0.1736, "shareholder_yield": 0.0999, "roe": 0.0347, "piotroski_f_score": 5, "momentum_12_1": 0.3097, "volatility_252d": 0.4697 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.654052+00:00", "batch_id": "" }, "size": { "price_close": 10.43, "market_cap": 532034300, "market_cap_usd": 532034300, "enterprise_value": 498563300, "shares_outstanding": 51010000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 58.3243, "pb_ratio": 2.0257, "ptbv_ratio": null, "ps_ratio": 1.2982, "pcf_ratio": 8.439, "pfcf_ratio": 4.8389, "ev_ebitda": 5.7619, "ev_ebit": 10.6417, "ev_sales": 1.2165, "ev_fcf": 4.5345, "earnings_yield": 0.0171, "fcf_yield": 0.2205, "price_to_sales": 1.2982, "price_to_book": 2.0257, "price_to_cashflow": 8.439, "ebitda_to_ev": 0.1736, "sales_yield": 0.822 }, "yield": { "dividend_yield": 0.0999, "buyback_yield": 0, "shareholder_yield": 0.0999, "debt_paydown_yield": null, "total_yield": 0.0999 }, "quality": { "gross_margin": 0.3829, "operating_margin": 0.1143, "net_margin": 0.0223, "ebitda_margin": 0.2111, "fcf_margin": 0.2683, "roe": 0.0347, "roa": 0.0102, "roic": 0.1325, "roc_greenblatt": null, "asset_turnover": 0.4563, "cash_conversion": 12.0533, "accruals_ratio": -0.06, "sbc_to_revenue": 0.0068, "piotroski_f_score": 5, "altman_z_score": 1.0887, "earnings_stability_5y": 1.5168, "revenue_stability_5y": 0.1747, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1747, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3241, "net_debt_to_ebitda": -0.3868, "debt_to_assets": 0.0058, "interest_coverage": 1.3932, "current_ratio": 1.7317, "quick_ratio": 1.6107, "net_debt": -33471000, "local_beta": 0.0015, "volatility_252d": 0.4697, "volatility_60d": 1.1177, "max_drawdown_12m": -0.2435, "risk_adjusted_momentum": 0.6594 }, "growth": { "revenue_growth_1y": 0.0207, "revenue_growth_3y_cagr": -0.007, "revenue_growth_5y_cagr": 0.0524, "eps_growth_1y": -0.3641, "eps_growth_3y_cagr": -0.3943, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.104, "book_value_growth_1y": -0.0836, "revenue_growth": 0.0207, "earnings_growth": -0.3641 }, "momentum": { "price_return_1m": 0.3119, "price_return_3m": 0.5475, "price_return_6m": 0.6121, "price_return_9m": 0.3652, "price_return_12m": 0.7183, "price_return_12m_ex1m": 0.3097, "momentum_6m": 0.6121, "momentum_12m": 0.7183, "momentum_12_1": 0.3097, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8045, "relative_strength": 0.5603 }, "raw_ttm": { "revenue_ttm": 409820000, "gross_profit_ttm": 156921000, "ebit_ttm": 46850000, "ebitda_ttm": 86527000, "net_income_ttm": 9122000, "eps_diluted_ttm": 0.1788, "operating_cash_flow_ttm": 63045000, "capital_expenditure_ttm": 46905000, "fcf_ttm": 109950000, "dividends_paid_ttm": 53132000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33627000, "cash_and_equivalents": 38694000, "total_current_assets": 123276000, "total_current_liabilities": 71186000, "net_ppe": null, "total_assets": 898042000, "total_debt": 5223000, "total_equity": 262639000, "net_working_capital": 18619000, "book_value_per_share": 5.1488, "retained_earnings": -84893000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -56399000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 35, "rank_ev_ebitda": 15, "rank_ev_ebit": 43, "rank_earnings_yield": 87, "rank_fcf_yield": 14, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 64, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 59, "rank_fcf_margin": 34, "rank_piotroski": 49, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 17 }, "composites": { "value_composite": 30, "quality_composite": 27, "momentum_composite": 15, "growth_composite": 92, "yield_composite": 5, "svqf_composite": 94, "vc1_composite": 29, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.7148, "os_score": 0.89, "value_percentile": 0.7, "quality_percentile": 0.73, "momentum_percentile": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 781, "ticker_id": 4981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.654052+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.43, "market_cap": 532034300, "market_cap_usd": 532034300, "enterprise_value": 498563300, "shares_outstanding": 51010000, "fx_rate_to_usd": null, "pe_ratio": 58.32430388, "pb_ratio": 2.02572466, "ptbv_ratio": null, "ps_ratio": 1.29821458, "pcf_ratio": 8.43896106, "pfcf_ratio": 4.83887494, "ev_ebitda": 5.76193905, "ev_ebit": 10.64169264, "ev_sales": 1.21654214, "ev_fcf": 4.53445475, "earnings_yield": 0.01714551, "fcf_yield": 0.22053368, "dividend_yield": 0.09986574, "buyback_yield": 0, "shareholder_yield": 0.09986574, "debt_paydown_yield": null, "total_yield": 0.09986574, "gross_margin": 0.38290225, "operating_margin": 0.11431848, "net_margin": 0.02225855, "ebitda_margin": 0.21113416, "fcf_margin": 0.26828852, "roe": 0.03473208, "roa": 0.01015765, "roic": 0.13250374, "roc_greenblatt": null, "asset_turnover": 0.45634837, "cash_conversion": 12.05327779, "accruals_ratio": -0.06004508, "sbc_to_revenue": 0.00679079, "debt_to_equity": 2.32411409, "net_debt_to_ebitda": -0.38682723, "debt_to_assets": 0.00581599, "interest_coverage": 1.39322568, "current_ratio": 1.73174501, "quick_ratio": 1.61069592, "net_debt": -33471000, "revenue_growth_1y": 0.02071212, "revenue_growth_3y_cagr": -0.00704778, "revenue_growth_5y_cagr": 0.0524184, "eps_growth_1y": -0.36405466, "eps_growth_3y_cagr": -0.39427553, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1039558, "book_value_growth_1y": -0.08363676, "piotroski_f_score": 5, "altman_z_score": 1.08873423, "earnings_stability_5y": 1.516792, "revenue_stability_5y": 0.174666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31194969, "price_return_3m": 0.54747774, "price_return_6m": 0.61205564, "price_return_9m": 0.36518325, "price_return_12m": 0.71828666, "price_return_12m_ex1m": 0.30971993, "distance_from_52w_high": 0, "distance_from_52w_low": 0.80449827, "relative_strength": 0.56034561, "local_beta": 0.0015, "volatility_252d": 0.469711, "volatility_60d": 1.117669, "max_drawdown_12m": -0.2434555, "revenue_ttm": 409820000, "gross_profit_ttm": 156921000, "ebit_ttm": 46850000, "ebitda_ttm": 86527000, "net_income_ttm": 9122000, "eps_diluted_ttm": 0.17882768, "operating_cash_flow_ttm": 63045000, "capital_expenditure_ttm": 46905000, "fcf_ttm": 109950000, "dividends_paid_ttm": 53132000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33627000, "cash_and_equivalents": 38694000, "total_current_assets": 123276000, "total_current_liabilities": 71186000, "net_ppe": null, "total_assets": 898042000, "total_debt": 5223000, "total_equity": 262639000, "net_working_capital": 18619000, "book_value_per_share": 5.14877475, "retained_earnings": -84893000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -56399000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 88, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 35, "rank_ev_ebitda": 15, "rank_ev_ebit": 43, "rank_earnings_yield": 87, "rank_fcf_yield": 14, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 64, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 59, "rank_fcf_margin": 34, "rank_piotroski": 49, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 17, "value_composite": 30, "quality_composite": 27, "momentum_composite": 15, "growth_composite": 92, "yield_composite": 5, "svqf_composite": 94, "vc1_composite": 29, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.43, "os": 0.89, "value": 0.7, "quality": 0.73, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 58.3243, "earnings_yield": 0.0171, "shareholder_yield": 0.0999, "roe": 0.0347, "momentum_12_1": 0.3097, "complete_fields": { "id": 781, "ticker_id": 4981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.654052+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.43, "market_cap": 532034300, "market_cap_usd": 532034300, "enterprise_value": 498563300, "shares_outstanding": 51010000, "fx_rate_to_usd": null, "pe_ratio": 58.32430388, "pb_ratio": 2.02572466, "ptbv_ratio": null, "ps_ratio": 1.29821458, "pcf_ratio": 8.43896106, "pfcf_ratio": 4.83887494, "ev_ebitda": 5.76193905, "ev_ebit": 10.64169264, "ev_sales": 1.21654214, "ev_fcf": 4.53445475, "earnings_yield": 0.01714551, "fcf_yield": 0.22053368, "dividend_yield": 0.09986574, "buyback_yield": 0, "shareholder_yield": 0.09986574, "debt_paydown_yield": null, "total_yield": 0.09986574, "gross_margin": 0.38290225, "operating_margin": 0.11431848, "net_margin": 0.02225855, "ebitda_margin": 0.21113416, "fcf_margin": 0.26828852, "roe": 0.03473208, "roa": 0.01015765, "roic": 0.13250374, "roc_greenblatt": null, "asset_turnover": 0.45634837, "cash_conversion": 12.05327779, "accruals_ratio": -0.06004508, "sbc_to_revenue": 0.00679079, "debt_to_equity": 2.32411409, "net_debt_to_ebitda": -0.38682723, "debt_to_assets": 0.00581599, "interest_coverage": 1.39322568, "current_ratio": 1.73174501, "quick_ratio": 1.61069592, "net_debt": -33471000, "revenue_growth_1y": 0.02071212, "revenue_growth_3y_cagr": -0.00704778, "revenue_growth_5y_cagr": 0.0524184, "eps_growth_1y": -0.36405466, "eps_growth_3y_cagr": -0.39427553, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1039558, "book_value_growth_1y": -0.08363676, "piotroski_f_score": 5, "altman_z_score": 1.08873423, "earnings_stability_5y": 1.516792, "revenue_stability_5y": 0.174666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31194969, "price_return_3m": 0.54747774, "price_return_6m": 0.61205564, "price_return_9m": 0.36518325, "price_return_12m": 0.71828666, "price_return_12m_ex1m": 0.30971993, "distance_from_52w_high": 0, "distance_from_52w_low": 0.80449827, "relative_strength": 0.56034561, "local_beta": 0.0015, "volatility_252d": 0.469711, "volatility_60d": 1.117669, "max_drawdown_12m": -0.2434555, "revenue_ttm": 409820000, "gross_profit_ttm": 156921000, "ebit_ttm": 46850000, "ebitda_ttm": 86527000, "net_income_ttm": 9122000, "eps_diluted_ttm": 0.17882768, "operating_cash_flow_ttm": 63045000, "capital_expenditure_ttm": 46905000, "fcf_ttm": 109950000, "dividends_paid_ttm": 53132000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33627000, "cash_and_equivalents": 38694000, "total_current_assets": 123276000, "total_current_liabilities": 71186000, "net_ppe": null, "total_assets": 898042000, "total_debt": 5223000, "total_equity": 262639000, "net_working_capital": 18619000, "book_value_per_share": 5.14877475, "retained_earnings": -84893000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -56399000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 88, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 35, "rank_ev_ebitda": 15, "rank_ev_ebit": 43, "rank_earnings_yield": 87, "rank_fcf_yield": 14, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 64, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 59, "rank_fcf_margin": 34, "rank_piotroski": 49, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 17, "value_composite": 30, "quality_composite": 27, "momentum_composite": 15, "growth_composite": 92, "yield_composite": 5, "svqf_composite": 94, "vc1_composite": 29, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 392867000, "cost_of_revenue": 241751000, "gross_profit": 151116000, "ebit": 41531000, "ebitda": 95074000, "pretax_income": 10052000, "tax_provision": 3679000, "net_income": 6373000, "net_income_to_common": 6373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44394000, "total_current_assets": 113353000, "total_assets": 879542000, "short_term_debt": 4851000, "long_term_debt": 417891000, "total_debt": 422742000, "total_liabilities": 589753000, "total_equity": 289789000, "shares_outstanding": 53314654, "goodwill_and_intangibles": 317514000 }, "cash_flow": { "operating_cash_flow": 64315000, "capital_expenditure": 46787000, "free_cash_flow": 111102000, "dividends_paid": 53132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26081, "ticker_id": 4981, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41531000", "ebitda": "95074000", "netIncome": "6373000", "grossProfit": "151116000", "depreciation": "None", "totalRevenue": "392867000", "costOfRevenue": "241751000", "interestIncome": "1148000", "incomeBeforeTax": "10052000", "interestExpense": "31570000", "operatingIncome": "41531000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3679000", "reportedCurrency": "USD", "netInterestIncome": "-30422000", "nonInterestIncome": "None", "operatingExpenses": "109585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53543000", "sellingGeneralAndAdministrative": "109585000", "netIncomeFromContinuingOperations": "6373000" }, "balance": { "goodwill": "223581000", "inventory": "7419000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "879542000", "longTermDebt": "417891000", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "93933000", "reportedCurrency": "USD", "retainedEarnings": "-84999000", "totalLiabilities": "589753000", "otherCurrentAssets": "8408000", "totalCurrentAssets": "113353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766189000", "currentAccountsPayable": "6267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441401000", "totalShareholderEquity": "289789000", "capitalLeaseObligations": "23510000", "otherCurrentLiabilities": "40703000", "totalCurrentLiabilities": "52284000", "otherNonCurrentLiabilities": "11488000", "totalNonCurrentLiabilities": "537469000", "cashAndShortTermInvestments": "44394000", "commonStockSharesOutstanding": "53314654", "intangibleAssetsExcludingGoodwill": "93933000", "cashAndCashEquivalentsAtCarryingValue": "44394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6373000", "profitLoss": "None", "dividendPayout": "53132000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1204000", "operatingCashflow": "64315000", "capitalExpenditures": "46787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25757000", "cashflowFromInvestment": "-37295000", "stockBasedCompensation": "2048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392867000, "cost_of_revenue": 241751000, "gross_profit": 151116000, "research_and_development": null, "selling_general_admin": 109585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41531000, "depreciation_amortisation": 53543000, "ebitda": 95074000, "interest_expense": 31570000, "interest_income": null, "other_non_operating": null, "pretax_income": 10052000, "tax_provision": 3679000, "effective_tax_rate": null, "net_income": 6373000, "net_income_continuing_ops": 6373000, "net_income_to_common": 6373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44394000, "short_term_investments": null, "net_receivables": 53132000, "inventory": 7419000, "other_current_assets": null, "total_current_assets": 113353000, "net_ppe": null, "goodwill": 223581000, "intangible_assets": 93933000, "goodwill_and_intangibles": 317514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766189000, "total_assets": 879542000, "short_term_debt": 4851000, "accounts_payable": 6267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52284000, "long_term_debt": 417891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537469000, "total_liabilities": 589753000, "total_debt": 422742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84999000, "total_equity": 289789000, "shares_outstanding": 53314654, "operating_cash_flow": 64315000, "stock_based_compensation": 2048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37295000, "dividends_paid": 53132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25757000, "free_cash_flow": 111102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41531000", "ebitda": "95074000", "netIncome": "6373000", "grossProfit": "151116000", "depreciation": "None", "totalRevenue": "392867000", "costOfRevenue": "241751000", "interestIncome": "1148000", "incomeBeforeTax": "10052000", "interestExpense": "31570000", "operatingIncome": "41531000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3679000", "reportedCurrency": "USD", "netInterestIncome": "-30422000", "nonInterestIncome": "None", "operatingExpenses": "109585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53543000", "sellingGeneralAndAdministrative": "109585000", "netIncomeFromContinuingOperations": "6373000" }, "balance": { "goodwill": "223581000", "inventory": "7419000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "879542000", "longTermDebt": "417891000", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "93933000", "reportedCurrency": "USD", "retainedEarnings": "-84999000", "totalLiabilities": "589753000", "otherCurrentAssets": "8408000", "totalCurrentAssets": "113353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766189000", "currentAccountsPayable": "6267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441401000", "totalShareholderEquity": "289789000", "capitalLeaseObligations": "23510000", "otherCurrentLiabilities": "40703000", "totalCurrentLiabilities": "52284000", "otherNonCurrentLiabilities": "11488000", "totalNonCurrentLiabilities": "537469000", "cashAndShortTermInvestments": "44394000", "commonStockSharesOutstanding": "53314654", "intangibleAssetsExcludingGoodwill": "93933000", "cashAndCashEquivalentsAtCarryingValue": "44394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6373000", "profitLoss": "None", "dividendPayout": "53132000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1204000", "operatingCashflow": "64315000", "capitalExpenditures": "46787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25757000", "cashflowFromInvestment": "-37295000", "stockBasedCompensation": "2048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 425872000, "cost_of_revenue": 260038000, "gross_profit": 165834000, "ebit": 50191000, "ebitda": 107301000, "pretax_income": 24311000, "tax_provision": 8104000, "net_income": 16207000, "net_income_to_common": 16207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43041000, "total_current_assets": 112360000, "total_assets": 897990000, "short_term_debt": 4837000, "long_term_debt": 373260000, "total_debt": 378097000, "total_liabilities": 576275000, "total_equity": 321715000, "shares_outstanding": 54238000, "goodwill_and_intangibles": 328608000 }, "cash_flow": { "operating_cash_flow": 86900000, "capital_expenditure": 43810000, "free_cash_flow": 130710000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26086, "ticker_id": 4981, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50191000", "ebitda": "107301000", "netIncome": "16207000", "grossProfit": "165834000", "depreciation": "None", "totalRevenue": "425872000", "costOfRevenue": "260038000", "interestIncome": "308000", "incomeBeforeTax": "24311000", "interestExpense": "25880000", "operatingIncome": "49347000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "8104000", "reportedCurrency": "USD", "netInterestIncome": "-25572000", "nonInterestIncome": "None", "operatingExpenses": "116487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57110000", "sellingGeneralAndAdministrative": "116487000", "netIncomeFromContinuingOperations": "16207000" }, "balance": { "goodwill": "222996000", "inventory": "5922000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "897990000", "longTermDebt": "373260000", "shortTermDebt": "4837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "105612000", "reportedCurrency": "USD", "retainedEarnings": "-38240000", "totalLiabilities": "576275000", "otherCurrentAssets": "6956000", "totalCurrentAssets": "112360000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785630000", "currentAccountsPayable": "7668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399813000", "totalShareholderEquity": "321715000", "capitalLeaseObligations": "26533000", "otherCurrentLiabilities": "42976000", "totalCurrentLiabilities": "56331000", "otherNonCurrentLiabilities": "13321000", "totalNonCurrentLiabilities": "519944000", "cashAndShortTermInvestments": "43041000", "commonStockSharesOutstanding": "54238000", "intangibleAssetsExcludingGoodwill": "105612000", "cashAndCashEquivalentsAtCarryingValue": "43041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16207000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "86900000", "capitalExpenditures": "43810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28768000", "cashflowFromInvestment": "-32131000", "stockBasedCompensation": "2394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425872000, "cost_of_revenue": 260038000, "gross_profit": 165834000, "research_and_development": null, "selling_general_admin": 116487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50191000, "depreciation_amortisation": 57110000, "ebitda": 107301000, "interest_expense": 25880000, "interest_income": null, "other_non_operating": null, "pretax_income": 24311000, "tax_provision": 8104000, "effective_tax_rate": null, "net_income": 16207000, "net_income_continuing_ops": 16207000, "net_income_to_common": 16207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43041000, "short_term_investments": null, "net_receivables": 56441000, "inventory": 5922000, "other_current_assets": null, "total_current_assets": 112360000, "net_ppe": null, "goodwill": 222996000, "intangible_assets": 105612000, "goodwill_and_intangibles": 328608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785630000, "total_assets": 897990000, "short_term_debt": 4837000, "accounts_payable": 7668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56331000, "long_term_debt": 373260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519944000, "total_liabilities": 576275000, "total_debt": 378097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38240000, "total_equity": 321715000, "shares_outstanding": 54238000, "operating_cash_flow": 86900000, "stock_based_compensation": 2394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32131000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28768000, "free_cash_flow": 130710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50191000", "ebitda": "107301000", "netIncome": "16207000", "grossProfit": "165834000", "depreciation": "None", "totalRevenue": "425872000", "costOfRevenue": "260038000", "interestIncome": "308000", "incomeBeforeTax": "24311000", "interestExpense": "25880000", "operatingIncome": "49347000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "8104000", "reportedCurrency": "USD", "netInterestIncome": "-25572000", "nonInterestIncome": "None", "operatingExpenses": "116487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57110000", "sellingGeneralAndAdministrative": "116487000", "netIncomeFromContinuingOperations": "16207000" }, "balance": { "goodwill": "222996000", "inventory": "5922000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "897990000", "longTermDebt": "373260000", "shortTermDebt": "4837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "105612000", "reportedCurrency": "USD", "retainedEarnings": "-38240000", "totalLiabilities": "576275000", "otherCurrentAssets": "6956000", "totalCurrentAssets": "112360000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785630000", "currentAccountsPayable": "7668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399813000", "totalShareholderEquity": "321715000", "capitalLeaseObligations": "26533000", "otherCurrentLiabilities": "42976000", "totalCurrentLiabilities": "56331000", "otherNonCurrentLiabilities": "13321000", "totalNonCurrentLiabilities": "519944000", "cashAndShortTermInvestments": "43041000", "commonStockSharesOutstanding": "54238000", "intangibleAssetsExcludingGoodwill": "105612000", "cashAndCashEquivalentsAtCarryingValue": "43041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16207000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "86900000", "capitalExpenditures": "43810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28768000", "cashflowFromInvestment": "-32131000", "stockBasedCompensation": "2394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 442241000, "cost_of_revenue": 263937000, "gross_profit": 178304000, "ebit": 68681000, "ebitda": 132853000, "pretax_income": 40562000, "tax_provision": 8772000, "net_income": 31790000, "net_income_to_common": 31790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15861000, "total_current_assets": 94270000, "total_assets": 904525000, "short_term_debt": 23818000, "long_term_debt": 371868000, "total_debt": 395686000, "total_liabilities": 596285000, "total_equity": 308240000, "shares_outstanding": 54173731, "goodwill_and_intangibles": 341761000 }, "cash_flow": { "operating_cash_flow": 96875000, "capital_expenditure": 55305000, "free_cash_flow": 152180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26091, "ticker_id": 4981, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68681000", "ebitda": "132853000", "netIncome": "31790000", "grossProfit": "178304000", "depreciation": "None", "totalRevenue": "442241000", "costOfRevenue": "263937000", "interestIncome": "12000", "incomeBeforeTax": "40562000", "interestExpense": "28119000", "operatingIncome": "61452000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "8772000", "reportedCurrency": "USD", "netInterestIncome": "-28119000", "nonInterestIncome": "None", "operatingExpenses": "116852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64172000", "sellingGeneralAndAdministrative": "116852000", "netIncomeFromContinuingOperations": "31790000" }, "balance": { "goodwill": "221517000", "inventory": "6732000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "904525000", "longTermDebt": "371868000", "shortTermDebt": "23818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "120244000", "reportedCurrency": "USD", "retainedEarnings": "-54447000", "totalLiabilities": "596285000", "otherCurrentAssets": "8701000", "totalCurrentAssets": "94270000", "currentLongTermDebt": "18954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810255000", "currentAccountsPayable": "8906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416194000", "totalShareholderEquity": "308240000", "capitalLeaseObligations": "25372000", "otherCurrentLiabilities": "45721000", "totalCurrentLiabilities": "83976000", "otherNonCurrentLiabilities": "14142000", "totalNonCurrentLiabilities": "512309000", "cashAndShortTermInvestments": "15861000", "commonStockSharesOutstanding": "54173731", "intangibleAssetsExcludingGoodwill": "120244000", "cashAndCashEquivalentsAtCarryingValue": "15861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1142000", "operatingCashflow": "96875000", "capitalExpenditures": "55305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44296000", "cashflowFromInvestment": "-44158000", "stockBasedCompensation": "3847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442241000, "cost_of_revenue": 263937000, "gross_profit": 178304000, "research_and_development": null, "selling_general_admin": 116852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68681000, "depreciation_amortisation": 64172000, "ebitda": 132853000, "interest_expense": 28119000, "interest_income": null, "other_non_operating": null, "pretax_income": 40562000, "tax_provision": 8772000, "effective_tax_rate": null, "net_income": 31790000, "net_income_continuing_ops": 31790000, "net_income_to_common": 31790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15861000, "short_term_investments": null, "net_receivables": 62976000, "inventory": 6732000, "other_current_assets": null, "total_current_assets": 94270000, "net_ppe": null, "goodwill": 221517000, "intangible_assets": 120244000, "goodwill_and_intangibles": 341761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810255000, "total_assets": 904525000, "short_term_debt": 23818000, "accounts_payable": 8906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83976000, "long_term_debt": 371868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512309000, "total_liabilities": 596285000, "total_debt": 395686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54447000, "total_equity": 308240000, "shares_outstanding": 54173731, "operating_cash_flow": 96875000, "stock_based_compensation": 3847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44296000, "free_cash_flow": 152180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68681000", "ebitda": "132853000", "netIncome": "31790000", "grossProfit": "178304000", "depreciation": "None", "totalRevenue": "442241000", "costOfRevenue": "263937000", "interestIncome": "12000", "incomeBeforeTax": "40562000", "interestExpense": "28119000", "operatingIncome": "61452000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "8772000", "reportedCurrency": "USD", "netInterestIncome": "-28119000", "nonInterestIncome": "None", "operatingExpenses": "116852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64172000", "sellingGeneralAndAdministrative": "116852000", "netIncomeFromContinuingOperations": "31790000" }, "balance": { "goodwill": "221517000", "inventory": "6732000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "904525000", "longTermDebt": "371868000", "shortTermDebt": "23818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "120244000", "reportedCurrency": "USD", "retainedEarnings": "-54447000", "totalLiabilities": "596285000", "otherCurrentAssets": "8701000", "totalCurrentAssets": "94270000", "currentLongTermDebt": "18954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810255000", "currentAccountsPayable": "8906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416194000", "totalShareholderEquity": "308240000", "capitalLeaseObligations": "25372000", "otherCurrentLiabilities": "45721000", "totalCurrentLiabilities": "83976000", "otherNonCurrentLiabilities": "14142000", "totalNonCurrentLiabilities": "512309000", "cashAndShortTermInvestments": "15861000", "commonStockSharesOutstanding": "54173731", "intangibleAssetsExcludingGoodwill": "120244000", "cashAndCashEquivalentsAtCarryingValue": "15861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1142000", "operatingCashflow": "96875000", "capitalExpenditures": "55305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44296000", "cashflowFromInvestment": "-44158000", "stockBasedCompensation": "3847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 401292000, "cost_of_revenue": 237682000, "gross_profit": 163610000, "ebit": 60093000, "ebitda": 121446000, "pretax_income": 34202000, "tax_provision": 5526000, "net_income": 28676000, "net_income_to_common": 28676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7482000, "total_current_assets": 81556000, "total_assets": 887489000, "short_term_debt": 56243000, "long_term_debt": 370476000, "total_debt": 426719000, "total_liabilities": 608162000, "total_equity": 279327000, "shares_outstanding": 54851308, "goodwill_and_intangibles": 357999000 }, "cash_flow": { "operating_cash_flow": 76695000, "capital_expenditure": 103382000, "free_cash_flow": 180077000, "dividends_paid": 89000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26096, "ticker_id": 4981, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60093000", "ebitda": "121446000", "netIncome": "28676000", "grossProfit": "163610000", "depreciation": "None", "totalRevenue": "401292000", "costOfRevenue": "237682000", "interestIncome": "None", "incomeBeforeTax": "34202000", "interestExpense": "25891000", "operatingIncome": "50111000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "5526000", "reportedCurrency": "USD", "netInterestIncome": "-25891000", "nonInterestIncome": "None", "operatingExpenses": "113499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61353000", "sellingGeneralAndAdministrative": "113499000", "netIncomeFromContinuingOperations": "28676000" }, "balance": { "goodwill": "220245000", "inventory": "5532000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "887489000", "longTermDebt": "370476000", "shortTermDebt": "56243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "137754000", "reportedCurrency": "USD", "retainedEarnings": "-86237000", "totalLiabilities": "608162000", "otherCurrentAssets": "5175000", "totalCurrentAssets": "81556000", "currentLongTermDebt": "52133000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805933000", "currentAccountsPayable": "8362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444210000", "shortLongTermDebtTotal": "447872000", "totalShareholderEquity": "279327000", "capitalLeaseObligations": "25263000", "otherCurrentLiabilities": "41066000", "totalCurrentLiabilities": "110280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497882000", "cashAndShortTermInvestments": "7482000", "commonStockSharesOutstanding": "54851308", "intangibleAssetsExcludingGoodwill": "137754000", "cashAndCashEquivalentsAtCarryingValue": "7482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28676000", "profitLoss": "None", "dividendPayout": "89000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-870000", "operatingCashflow": "76695000", "capitalExpenditures": "103382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45978000", "cashflowFromInvestment": "-124121000", "stockBasedCompensation": "5034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401292000, "cost_of_revenue": 237682000, "gross_profit": 163610000, "research_and_development": null, "selling_general_admin": 113499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60093000, "depreciation_amortisation": 61353000, "ebitda": 121446000, "interest_expense": 25891000, "interest_income": null, "other_non_operating": null, "pretax_income": 34202000, "tax_provision": 5526000, "effective_tax_rate": null, "net_income": 28676000, "net_income_continuing_ops": 28676000, "net_income_to_common": 28676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7482000, "short_term_investments": null, "net_receivables": 63367000, "inventory": 5532000, "other_current_assets": null, "total_current_assets": 81556000, "net_ppe": null, "goodwill": 220245000, "intangible_assets": 137754000, "goodwill_and_intangibles": 357999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805933000, "total_assets": 887489000, "short_term_debt": 56243000, "accounts_payable": 8362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110280000, "long_term_debt": 370476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497882000, "total_liabilities": 608162000, "total_debt": 426719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86237000, "total_equity": 279327000, "shares_outstanding": 54851308, "operating_cash_flow": 76695000, "stock_based_compensation": 5034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124121000, "dividends_paid": 89000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45978000, "free_cash_flow": 180077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60093000", "ebitda": "121446000", "netIncome": "28676000", "grossProfit": "163610000", "depreciation": "None", "totalRevenue": "401292000", "costOfRevenue": "237682000", "interestIncome": "None", "incomeBeforeTax": "34202000", "interestExpense": "25891000", "operatingIncome": "50111000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "5526000", "reportedCurrency": "USD", "netInterestIncome": "-25891000", "nonInterestIncome": "None", "operatingExpenses": "113499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61353000", "sellingGeneralAndAdministrative": "113499000", "netIncomeFromContinuingOperations": "28676000" }, "balance": { "goodwill": "220245000", "inventory": "5532000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "887489000", "longTermDebt": "370476000", "shortTermDebt": "56243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "137754000", "reportedCurrency": "USD", "retainedEarnings": "-86237000", "totalLiabilities": "608162000", "otherCurrentAssets": "5175000", "totalCurrentAssets": "81556000", "currentLongTermDebt": "52133000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805933000", "currentAccountsPayable": "8362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444210000", "shortLongTermDebtTotal": "447872000", "totalShareholderEquity": "279327000", "capitalLeaseObligations": "25263000", "otherCurrentLiabilities": "41066000", "totalCurrentLiabilities": "110280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497882000", "cashAndShortTermInvestments": "7482000", "commonStockSharesOutstanding": "54851308", "intangibleAssetsExcludingGoodwill": "137754000", "cashAndCashEquivalentsAtCarryingValue": "7482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28676000", "profitLoss": "None", "dividendPayout": "89000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-870000", "operatingCashflow": "76695000", "capitalExpenditures": "103382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45978000", "cashflowFromInvestment": "-124121000", "stockBasedCompensation": "5034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 315808000, "cost_of_revenue": 178081000, "gross_profit": 137727000, "ebit": 38358000, "ebitda": 94264000, "pretax_income": -12431000, "tax_provision": 2642000, "net_income": -15073000, "net_income_to_common": -15073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9298000, "total_current_assets": 67619000, "total_assets": 792665000, "short_term_debt": 1093000, "long_term_debt": 369084000, "total_debt": 370177000, "total_liabilities": 530090000, "total_equity": 262575000, "shares_outstanding": 53413594, "goodwill_and_intangibles": 383239000 }, "cash_flow": { "operating_cash_flow": 75835000, "capital_expenditure": 63542000, "free_cash_flow": 139377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26101, "ticker_id": 4981, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38358000", "ebitda": "94264000", "netIncome": "-15073000", "grossProfit": "137727000", "depreciation": "None", "totalRevenue": "315808000", "costOfRevenue": "178081000", "interestIncome": "None", "incomeBeforeTax": "-12431000", "interestExpense": "25190000", "operatingIncome": "38046000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "2642000", "reportedCurrency": "USD", "netInterestIncome": "-25190000", "nonInterestIncome": "None", "operatingExpenses": "99369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55906000", "sellingGeneralAndAdministrative": "99369000", "netIncomeFromContinuingOperations": "-15073000" }, "balance": { "goodwill": "224700000", "inventory": "4902000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "792665000", "longTermDebt": "369084000", "shortTermDebt": "1093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "158539000", "reportedCurrency": "USD", "retainedEarnings": "-114913000", "totalLiabilities": "530090000", "otherCurrentAssets": "4110000", "totalCurrentAssets": "67619000", "currentLongTermDebt": "990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725046000", "currentAccountsPayable": "10706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337771000", "shortLongTermDebtTotal": "370455000", "totalShareholderEquity": "262575000", "capitalLeaseObligations": "381000", "otherCurrentLiabilities": "29953000", "totalCurrentLiabilities": "48239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481851000", "cashAndShortTermInvestments": "9298000", "commonStockSharesOutstanding": "53413594", "intangibleAssetsExcludingGoodwill": "158539000", "cashAndCashEquivalentsAtCarryingValue": "9298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "75835000", "capitalExpenditures": "63542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15954000", "cashflowFromInvestment": "-56565000", "stockBasedCompensation": "6591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315808000, "cost_of_revenue": 178081000, "gross_profit": 137727000, "research_and_development": null, "selling_general_admin": 99369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38358000, "depreciation_amortisation": 55906000, "ebitda": 94264000, "interest_expense": 25190000, "interest_income": null, "other_non_operating": null, "pretax_income": -12431000, "tax_provision": 2642000, "effective_tax_rate": null, "net_income": -15073000, "net_income_continuing_ops": -15073000, "net_income_to_common": -15073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9298000, "short_term_investments": null, "net_receivables": 49309000, "inventory": 4902000, "other_current_assets": null, "total_current_assets": 67619000, "net_ppe": null, "goodwill": 224700000, "intangible_assets": 158539000, "goodwill_and_intangibles": 383239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725046000, "total_assets": 792665000, "short_term_debt": 1093000, "accounts_payable": 10706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48239000, "long_term_debt": 369084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481851000, "total_liabilities": 530090000, "total_debt": 370177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114913000, "total_equity": 262575000, "shares_outstanding": 53413594, "operating_cash_flow": 75835000, "stock_based_compensation": 6591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15954000, "free_cash_flow": 139377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38358000", "ebitda": "94264000", "netIncome": "-15073000", "grossProfit": "137727000", "depreciation": "None", "totalRevenue": "315808000", "costOfRevenue": "178081000", "interestIncome": "None", "incomeBeforeTax": "-12431000", "interestExpense": "25190000", "operatingIncome": "38046000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "2642000", "reportedCurrency": "USD", "netInterestIncome": "-25190000", "nonInterestIncome": "None", "operatingExpenses": "99369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55906000", "sellingGeneralAndAdministrative": "99369000", "netIncomeFromContinuingOperations": "-15073000" }, "balance": { "goodwill": "224700000", "inventory": "4902000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "792665000", "longTermDebt": "369084000", "shortTermDebt": "1093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "158539000", "reportedCurrency": "USD", "retainedEarnings": "-114913000", "totalLiabilities": "530090000", "otherCurrentAssets": "4110000", "totalCurrentAssets": "67619000", "currentLongTermDebt": "990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725046000", "currentAccountsPayable": "10706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337771000", "shortLongTermDebtTotal": "370455000", "totalShareholderEquity": "262575000", "capitalLeaseObligations": "381000", "otherCurrentLiabilities": "29953000", "totalCurrentLiabilities": "48239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481851000", "cashAndShortTermInvestments": "9298000", "commonStockSharesOutstanding": "53413594", "intangibleAssetsExcludingGoodwill": "158539000", "cashAndCashEquivalentsAtCarryingValue": "9298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "75835000", "capitalExpenditures": "63542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15954000", "cashflowFromInvestment": "-56565000", "stockBasedCompensation": "6591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 304301000, "cost_of_revenue": 166998000, "gross_profit": 137303000, "ebit": -31820000, "ebitda": 29836000, "pretax_income": -66228000, "tax_provision": -4977000, "net_income": -61251000, "net_income_to_common": -61251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6736000, "total_current_assets": 60005000, "total_assets": 773758000, "short_term_debt": 22726000, "long_term_debt": 343906000, "total_debt": 366632000, "total_liabilities": 506648000, "total_equity": 267110000, "shares_outstanding": 52752884, "goodwill_and_intangibles": 406993000 }, "cash_flow": { "operating_cash_flow": 78970000, "capital_expenditure": 39339000, "free_cash_flow": 118309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26106, "ticker_id": 4981, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31820000", "ebitda": "29836000", "netIncome": "-61251000", "grossProfit": "137303000", "depreciation": "None", "totalRevenue": "304301000", "costOfRevenue": "166998000", "interestIncome": "None", "incomeBeforeTax": "-66228000", "interestExpense": "34408000", "operatingIncome": "-31728000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-4977000", "reportedCurrency": "USD", "netInterestIncome": "-34408000", "nonInterestIncome": "None", "operatingExpenses": "169031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61656000", "sellingGeneralAndAdministrative": "111087000", "netIncomeFromContinuingOperations": "-60990000" }, "balance": { "goodwill": "223154000", "inventory": "4630000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "773758000", "longTermDebt": "343906000", "shortTermDebt": "22726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "183839000", "reportedCurrency": "USD", "retainedEarnings": "-99840000", "totalLiabilities": "506648000", "otherCurrentAssets": "2694000", "totalCurrentAssets": "60005000", "currentLongTermDebt": "22629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713753000", "currentAccountsPayable": "6587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304254000", "shortLongTermDebtTotal": "367012000", "totalShareholderEquity": "267110000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "25932000", "totalCurrentLiabilities": "62312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444336000", "cashAndShortTermInvestments": "6736000", "commonStockSharesOutstanding": "52752884", "intangibleAssetsExcludingGoodwill": "183839000", "cashAndCashEquivalentsAtCarryingValue": "6736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "624000", "operatingCashflow": "78970000", "capitalExpenditures": "39339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43928000", "cashflowFromInvestment": "-35853000", "stockBasedCompensation": "11454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304301000, "cost_of_revenue": 166998000, "gross_profit": 137303000, "research_and_development": null, "selling_general_admin": 111087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31820000, "depreciation_amortisation": 61656000, "ebitda": 29836000, "interest_expense": 34408000, "interest_income": null, "other_non_operating": null, "pretax_income": -66228000, "tax_provision": -4977000, "effective_tax_rate": null, "net_income": -61251000, "net_income_continuing_ops": -60990000, "net_income_to_common": -61251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6736000, "short_term_investments": null, "net_receivables": 45945000, "inventory": 4630000, "other_current_assets": null, "total_current_assets": 60005000, "net_ppe": null, "goodwill": 223154000, "intangible_assets": 183839000, "goodwill_and_intangibles": 406993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713753000, "total_assets": 773758000, "short_term_debt": 22726000, "accounts_payable": 6587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62312000, "long_term_debt": 343906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444336000, "total_liabilities": 506648000, "total_debt": 366632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99840000, "total_equity": 267110000, "shares_outstanding": 52752884, "operating_cash_flow": 78970000, "stock_based_compensation": 11454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43928000, "free_cash_flow": 118309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31820000", "ebitda": "29836000", "netIncome": "-61251000", "grossProfit": "137303000", "depreciation": "None", "totalRevenue": "304301000", "costOfRevenue": "166998000", "interestIncome": "None", "incomeBeforeTax": "-66228000", "interestExpense": "34408000", "operatingIncome": "-31728000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-4977000", "reportedCurrency": "USD", "netInterestIncome": "-34408000", "nonInterestIncome": "None", "operatingExpenses": "169031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61656000", "sellingGeneralAndAdministrative": "111087000", "netIncomeFromContinuingOperations": "-60990000" }, "balance": { "goodwill": "223154000", "inventory": "4630000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "773758000", "longTermDebt": "343906000", "shortTermDebt": "22726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "183839000", "reportedCurrency": "USD", "retainedEarnings": "-99840000", "totalLiabilities": "506648000", "otherCurrentAssets": "2694000", "totalCurrentAssets": "60005000", "currentLongTermDebt": "22629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713753000", "currentAccountsPayable": "6587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304254000", "shortLongTermDebtTotal": "367012000", "totalShareholderEquity": "267110000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "25932000", "totalCurrentLiabilities": "62312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444336000", "cashAndShortTermInvestments": "6736000", "commonStockSharesOutstanding": "52752884", "intangibleAssetsExcludingGoodwill": "183839000", "cashAndCashEquivalentsAtCarryingValue": "6736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "624000", "operatingCashflow": "78970000", "capitalExpenditures": "39339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43928000", "cashflowFromInvestment": "-35853000", "stockBasedCompensation": "11454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 282961000, "cost_of_revenue": 157539000, "gross_profit": 125422000, "ebit": 12884000, "ebitda": 68242000, "pretax_income": -39982000, "tax_provision": -7495000, "net_income": -32487000, "net_income_to_common": -32487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7473000, "total_current_assets": 62759000, "total_assets": 871365000, "short_term_debt": 44534000, "long_term_debt": 360938000, "total_debt": 405472000, "total_liabilities": 554320000, "total_equity": 317045000, "shares_outstanding": 58253220, "goodwill_and_intangibles": 498381000 }, "cash_flow": { "operating_cash_flow": 30693000, "capital_expenditure": 36239000, "free_cash_flow": 66932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26111, "ticker_id": 4981, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12884000", "ebitda": "68242000", "netIncome": "-32487000", "grossProfit": "125422000", "depreciation": "None", "totalRevenue": "282961000", "costOfRevenue": "157539000", "interestIncome": "36524000", "incomeBeforeTax": "-39982000", "interestExpense": "36524000", "operatingIncome": "12884000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "-7495000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55358000", "sellingGeneralAndAdministrative": "96850000", "netIncomeFromContinuingOperations": "-32487000" }, "balance": { "goodwill": "276088000", "inventory": "5254000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "871365000", "longTermDebt": "360938000", "shortTermDebt": "44534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "222293000", "reportedCurrency": "USD", "retainedEarnings": "-38589000", "totalLiabilities": "554320000", "otherCurrentAssets": "3378000", "totalCurrentAssets": "62759000", "currentLongTermDebt": "20888000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808606000", "currentAccountsPayable": "7408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307415000", "shortLongTermDebtTotal": "405949000", "totalShareholderEquity": "317045000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "37765000", "totalCurrentLiabilities": "92086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462234000", "cashAndShortTermInvestments": "7473000", "commonStockSharesOutstanding": "58253220", "intangibleAssetsExcludingGoodwill": "222293000", "cashAndCashEquivalentsAtCarryingValue": "7473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-760000", "operatingCashflow": "30693000", "capitalExpenditures": "36239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346259000", "cashflowFromInvestment": "-375239000", "stockBasedCompensation": "3646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282961000, "cost_of_revenue": 157539000, "gross_profit": 125422000, "research_and_development": null, "selling_general_admin": 96850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12884000, "depreciation_amortisation": 55358000, "ebitda": 68242000, "interest_expense": 36524000, "interest_income": null, "other_non_operating": null, "pretax_income": -39982000, "tax_provision": -7495000, "effective_tax_rate": null, "net_income": -32487000, "net_income_continuing_ops": -32487000, "net_income_to_common": -32487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7473000, "short_term_investments": null, "net_receivables": 46654000, "inventory": 5254000, "other_current_assets": null, "total_current_assets": 62759000, "net_ppe": null, "goodwill": 276088000, "intangible_assets": 222293000, "goodwill_and_intangibles": 498381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808606000, "total_assets": 871365000, "short_term_debt": 44534000, "accounts_payable": 7408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92086000, "long_term_debt": 360938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462234000, "total_liabilities": 554320000, "total_debt": 405472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38589000, "total_equity": 317045000, "shares_outstanding": 58253220, "operating_cash_flow": 30693000, "stock_based_compensation": 3646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346259000, "free_cash_flow": 66932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12884000", "ebitda": "68242000", "netIncome": "-32487000", "grossProfit": "125422000", "depreciation": "None", "totalRevenue": "282961000", "costOfRevenue": "157539000", "interestIncome": "36524000", "incomeBeforeTax": "-39982000", "interestExpense": "36524000", "operatingIncome": "12884000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "-7495000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55358000", "sellingGeneralAndAdministrative": "96850000", "netIncomeFromContinuingOperations": "-32487000" }, "balance": { "goodwill": "276088000", "inventory": "5254000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "871365000", "longTermDebt": "360938000", "shortTermDebt": "44534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "222293000", "reportedCurrency": "USD", "retainedEarnings": "-38589000", "totalLiabilities": "554320000", "otherCurrentAssets": "3378000", "totalCurrentAssets": "62759000", "currentLongTermDebt": "20888000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808606000", "currentAccountsPayable": "7408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307415000", "shortLongTermDebtTotal": "405949000", "totalShareholderEquity": "317045000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "37765000", "totalCurrentLiabilities": "92086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462234000", "cashAndShortTermInvestments": "7473000", "commonStockSharesOutstanding": "58253220", "intangibleAssetsExcludingGoodwill": "222293000", "cashAndCashEquivalentsAtCarryingValue": "7473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-760000", "operatingCashflow": "30693000", "capitalExpenditures": "36239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346259000", "cashflowFromInvestment": "-375239000", "stockBasedCompensation": "3646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 243223000, "cost_of_revenue": 136876000, "gross_profit": 106347000, "ebit": 48085000, "ebitda": 73708000, "pretax_income": 18598000, "tax_provision": -9784000, "net_income": 28382000, "net_income_to_common": 28382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3612, "total_current_assets": 810783, "total_assets": 239284740, "short_term_debt": 338700, "long_term_debt": 173470000, "total_debt": 173808700, "total_liabilities": 234284730, "total_equity": 5000010, "shares_outstanding": 28847707, "goodwill_and_intangibles": 111085000 }, "cash_flow": { "operating_cash_flow": 39619000, "capital_expenditure": 31738000, "free_cash_flow": 71357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26116, "ticker_id": 4981, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48085000", "ebitda": "73708000", "netIncome": "28382000", "grossProfit": "106347000", "depreciation": "None", "totalRevenue": "243223000", "costOfRevenue": "136876000", "interestIncome": "None", "incomeBeforeTax": "18598000", "interestExpense": "21425000", "operatingIncome": "39968000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-9784000", "reportedCurrency": "USD", "netInterestIncome": "-21425000", "nonInterestIncome": "None", "operatingExpenses": "58789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25623000", "sellingGeneralAndAdministrative": "58789000", "netIncomeFromContinuingOperations": "28382000" }, "balance": { "goodwill": "74656000", "inventory": "3810000", "commonStock": "763", "currentDebt": "None", "investments": "None", "totalAssets": "239284740", "longTermDebt": "173470000", "shortTermDebt": "338700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "36429000", "reportedCurrency": "USD", "retainedEarnings": "-7434157", "totalLiabilities": "234284730", "otherCurrentAssets": "5401171", "totalCurrentAssets": "810783", "currentLongTermDebt": "338700", "longTermInvestments": "238473957", "shortTermInvestments": "None", "currentNetReceivables": "40118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238473957", "currentAccountsPayable": "10112686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201915000", "shortLongTermDebtTotal": "338700", "totalShareholderEquity": "5000010", "capitalLeaseObligations": "653000", "otherCurrentLiabilities": "113661", "totalCurrentLiabilities": "10828407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223456323", "cashAndShortTermInvestments": "3612", "commonStockSharesOutstanding": "28847707", "intangibleAssetsExcludingGoodwill": "36429000", "cashAndCashEquivalentsAtCarryingValue": "3612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-707000", "operatingCashflow": "39619000", "capitalExpenditures": "31738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13013000", "cashflowFromInvestment": "-49499000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243223000, "cost_of_revenue": 136876000, "gross_profit": 106347000, "research_and_development": null, "selling_general_admin": 58789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48085000, "depreciation_amortisation": 25623000, "ebitda": 73708000, "interest_expense": 21425000, "interest_income": null, "other_non_operating": null, "pretax_income": 18598000, "tax_provision": -9784000, "effective_tax_rate": null, "net_income": 28382000, "net_income_continuing_ops": 28382000, "net_income_to_common": 28382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3612, "short_term_investments": null, "net_receivables": 40118000, "inventory": 3810000, "other_current_assets": null, "total_current_assets": 810783, "net_ppe": null, "goodwill": 74656000, "intangible_assets": 36429000, "goodwill_and_intangibles": 111085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238473957, "total_assets": 239284740, "short_term_debt": 338700, "accounts_payable": 10112686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10828407, "long_term_debt": 173470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223456323, "total_liabilities": 234284730, "total_debt": 173808700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7434157, "total_equity": 5000010, "shares_outstanding": 28847707, "operating_cash_flow": 39619000, "stock_based_compensation": 281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13013000, "free_cash_flow": 71357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48085000", "ebitda": "73708000", "netIncome": "28382000", "grossProfit": "106347000", "depreciation": "None", "totalRevenue": "243223000", "costOfRevenue": "136876000", "interestIncome": "None", "incomeBeforeTax": "18598000", "interestExpense": "21425000", "operatingIncome": "39968000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-9784000", "reportedCurrency": "USD", "netInterestIncome": "-21425000", "nonInterestIncome": "None", "operatingExpenses": "58789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25623000", "sellingGeneralAndAdministrative": "58789000", "netIncomeFromContinuingOperations": "28382000" }, "balance": { "goodwill": "74656000", "inventory": "3810000", "commonStock": "763", "currentDebt": "None", "investments": "None", "totalAssets": "239284740", "longTermDebt": "173470000", "shortTermDebt": "338700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "36429000", "reportedCurrency": "USD", "retainedEarnings": "-7434157", "totalLiabilities": "234284730", "otherCurrentAssets": "5401171", "totalCurrentAssets": "810783", "currentLongTermDebt": "338700", "longTermInvestments": "238473957", "shortTermInvestments": "None", "currentNetReceivables": "40118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238473957", "currentAccountsPayable": "10112686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201915000", "shortLongTermDebtTotal": "338700", "totalShareholderEquity": "5000010", "capitalLeaseObligations": "653000", "otherCurrentLiabilities": "113661", "totalCurrentLiabilities": "10828407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223456323", "cashAndShortTermInvestments": "3612", "commonStockSharesOutstanding": "28847707", "intangibleAssetsExcludingGoodwill": "36429000", "cashAndCashEquivalentsAtCarryingValue": "3612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-707000", "operatingCashflow": "39619000", "capitalExpenditures": "31738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13013000", "cashflowFromInvestment": "-49499000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 106796000, "cost_of_revenue": 65538000, "gross_profit": 41258000, "ebit": 12058000, "ebitda": 12058000, "pretax_income": 3885000, "tax_provision": 1337000, "net_income": 2548000, "net_income_to_common": 2548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38694000, "total_current_assets": 123276000, "total_assets": 898042000, "short_term_debt": 5223000, "long_term_debt": null, "total_debt": 5223000, "total_liabilities": 610403000, "total_equity": 262639000, "shares_outstanding": 51010000, "goodwill_and_intangibles": 319038000 }, "cash_flow": { "operating_cash_flow": 8129000, "capital_expenditure": 10093000, "free_cash_flow": 18222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26078, "ticker_id": 4981, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12058000", "netIncome": "2548000", "grossProfit": "41258000", "depreciation": "None", "totalRevenue": "106796000", "costOfRevenue": "65538000", "interestIncome": "None", "incomeBeforeTax": "3885000", "interestExpense": "8429000", "operatingIncome": "12058000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1337000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29200000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224482000", "inventory": "8617000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "898042000", "longTermDebt": "None", "shortTermDebt": "5223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "94556000", "reportedCurrency": "None", "retainedEarnings": "-84893000", "totalLiabilities": "610403000", "otherCurrentAssets": "18852000", "totalCurrentAssets": "123276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774766000", "currentAccountsPayable": "15187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23857000", "totalShareholderEquity": "262639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49441000", "totalCurrentLiabilities": "71186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "539217000", "cashAndShortTermInvestments": "38694000", "commonStockSharesOutstanding": "51010000", "intangibleAssetsExcludingGoodwill": "94556000", "cashAndCashEquivalentsAtCarryingValue": "38694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-158000", "operatingCashflow": "8129000", "capitalExpenditures": "10093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2431000", "cashflowFromInvestment": "-19806000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106796000, "cost_of_revenue": 65538000, "gross_profit": 41258000, "research_and_development": null, "selling_general_admin": 29200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12058000, "depreciation_amortisation": null, "ebitda": 12058000, "interest_expense": 8429000, "interest_income": null, "other_non_operating": null, "pretax_income": 3885000, "tax_provision": 1337000, "effective_tax_rate": null, "net_income": 2548000, "net_income_continuing_ops": null, "net_income_to_common": 2548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38694000, "short_term_investments": null, "net_receivables": 57113000, "inventory": 8617000, "other_current_assets": null, "total_current_assets": 123276000, "net_ppe": null, "goodwill": 224482000, "intangible_assets": 94556000, "goodwill_and_intangibles": 319038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774766000, "total_assets": 898042000, "short_term_debt": 5223000, "accounts_payable": 15187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539217000, "total_liabilities": 610403000, "total_debt": 5223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84893000, "total_equity": 262639000, "shares_outstanding": 51010000, "operating_cash_flow": 8129000, "stock_based_compensation": 1022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2431000, "free_cash_flow": 18222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12058000", "netIncome": "2548000", "grossProfit": "41258000", "depreciation": "None", "totalRevenue": "106796000", "costOfRevenue": "65538000", "interestIncome": "None", "incomeBeforeTax": "3885000", "interestExpense": "8429000", "operatingIncome": "12058000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1337000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29200000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224482000", "inventory": "8617000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "898042000", "longTermDebt": "None", "shortTermDebt": "5223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "94556000", "reportedCurrency": "None", "retainedEarnings": "-84893000", "totalLiabilities": "610403000", "otherCurrentAssets": "18852000", "totalCurrentAssets": "123276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774766000", "currentAccountsPayable": "15187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23857000", "totalShareholderEquity": "262639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49441000", "totalCurrentLiabilities": "71186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "539217000", "cashAndShortTermInvestments": "38694000", "commonStockSharesOutstanding": "51010000", "intangibleAssetsExcludingGoodwill": "94556000", "cashAndCashEquivalentsAtCarryingValue": "38694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-158000", "operatingCashflow": "8129000", "capitalExpenditures": "10093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2431000", "cashflowFromInvestment": "-19806000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 90561000, "cost_of_revenue": 58597000, "gross_profit": 31964000, "ebit": 4505000, "ebitda": 17433000, "pretax_income": -3544000, "tax_provision": -1102000, "net_income": -2442000, "net_income_to_common": -2442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53015000, "total_current_assets": 116280000, "total_assets": 883726000, "short_term_debt": 5091000, "long_term_debt": 418175000, "total_debt": 423266000, "total_liabilities": 596077000, "total_equity": 287649000, "shares_outstanding": 51009000, "goodwill_and_intangibles": 316501000 }, "cash_flow": { "operating_cash_flow": 21368000, "capital_expenditure": 9516000, "free_cash_flow": 30884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26079, "ticker_id": 4981, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4505000", "ebitda": "17433000", "netIncome": "-2442000", "grossProfit": "31964000", "depreciation": "None", "totalRevenue": "90561000", "costOfRevenue": "58597000", "interestIncome": "315000", "incomeBeforeTax": "-3544000", "interestExpense": "8397000", "operatingIncome": "4505000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1102000", "reportedCurrency": "USD", "netInterestIncome": "-8082000", "nonInterestIncome": "None", "operatingExpenses": "27459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12928000", "sellingGeneralAndAdministrative": "27459000", "netIncomeFromContinuingOperations": "-2442000" }, "balance": { "goodwill": "224788000", "inventory": "8450000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "883726000", "longTermDebt": "418175000", "shortTermDebt": "5091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "91713000", "reportedCurrency": "USD", "retainedEarnings": "-87441000", "totalLiabilities": "596077000", "otherCurrentAssets": "8972000", "totalCurrentAssets": "116280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767446000", "currentAccountsPayable": "7631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441509000", "totalShareholderEquity": "287649000", "capitalLeaseObligations": "23334000", "otherCurrentLiabilities": "45888000", "totalCurrentLiabilities": "59363000", "otherNonCurrentLiabilities": "11498000", "totalNonCurrentLiabilities": "536714000", "cashAndShortTermInvestments": "53015000", "commonStockSharesOutstanding": "51009000", "intangibleAssetsExcludingGoodwill": "91713000", "cashAndCashEquivalentsAtCarryingValue": "53015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-828000", "operatingCashflow": "21368000", "capitalExpenditures": "9516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4895000", "cashflowFromInvestment": "-8279000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90561000, "cost_of_revenue": 58597000, "gross_profit": 31964000, "research_and_development": null, "selling_general_admin": 27459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4505000, "depreciation_amortisation": 12928000, "ebitda": 17433000, "interest_expense": 8397000, "interest_income": null, "other_non_operating": null, "pretax_income": -3544000, "tax_provision": -1102000, "effective_tax_rate": null, "net_income": -2442000, "net_income_continuing_ops": -2442000, "net_income_to_common": -2442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53015000, "short_term_investments": null, "net_receivables": 45843000, "inventory": 8450000, "other_current_assets": null, "total_current_assets": 116280000, "net_ppe": null, "goodwill": 224788000, "intangible_assets": 91713000, "goodwill_and_intangibles": 316501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 767446000, "total_assets": 883726000, "short_term_debt": 5091000, "accounts_payable": 7631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59363000, "long_term_debt": 418175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536714000, "total_liabilities": 596077000, "total_debt": 423266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87441000, "total_equity": 287649000, "shares_outstanding": 51009000, "operating_cash_flow": 21368000, "stock_based_compensation": 618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4895000, "free_cash_flow": 30884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4505000", "ebitda": "17433000", "netIncome": "-2442000", "grossProfit": "31964000", "depreciation": "None", "totalRevenue": "90561000", "costOfRevenue": "58597000", "interestIncome": "315000", "incomeBeforeTax": "-3544000", "interestExpense": "8397000", "operatingIncome": "4505000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1102000", "reportedCurrency": "USD", "netInterestIncome": "-8082000", "nonInterestIncome": "None", "operatingExpenses": "27459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12928000", "sellingGeneralAndAdministrative": "27459000", "netIncomeFromContinuingOperations": "-2442000" }, "balance": { "goodwill": "224788000", "inventory": "8450000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "883726000", "longTermDebt": "418175000", "shortTermDebt": "5091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "91713000", "reportedCurrency": "USD", "retainedEarnings": "-87441000", "totalLiabilities": "596077000", "otherCurrentAssets": "8972000", "totalCurrentAssets": "116280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767446000", "currentAccountsPayable": "7631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441509000", "totalShareholderEquity": "287649000", "capitalLeaseObligations": "23334000", "otherCurrentLiabilities": "45888000", "totalCurrentLiabilities": "59363000", "otherNonCurrentLiabilities": "11498000", "totalNonCurrentLiabilities": "536714000", "cashAndShortTermInvestments": "53015000", "commonStockSharesOutstanding": "51009000", "intangibleAssetsExcludingGoodwill": "91713000", "cashAndCashEquivalentsAtCarryingValue": "53015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-828000", "operatingCashflow": "21368000", "capitalExpenditures": "9516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4895000", "cashflowFromInvestment": "-8279000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 108787000, "cost_of_revenue": 65477000, "gross_profit": 43310000, "ebit": 16856000, "ebitda": 29977000, "pretax_income": 8701000, "tax_provision": 3384000, "net_income": 5317000, "net_income_to_common": 5317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44394000, "total_current_assets": 113353000, "total_assets": 879542000, "short_term_debt": 4851000, "long_term_debt": 417891000, "total_debt": 422742000, "total_liabilities": 589753000, "total_equity": 289789000, "shares_outstanding": 51567000, "goodwill_and_intangibles": 317514000 }, "cash_flow": { "operating_cash_flow": 14465000, "capital_expenditure": 12557000, "free_cash_flow": 27022000, "dividends_paid": 53132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26080, "ticker_id": 4981, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16856000", "ebitda": "29977000", "netIncome": "5317000", "grossProfit": "43310000", "depreciation": "None", "totalRevenue": "108787000", "costOfRevenue": "65477000", "interestIncome": "202000", "incomeBeforeTax": "8701000", "interestExpense": "8402000", "operatingIncome": "16856000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3384000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "26454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13121000", "sellingGeneralAndAdministrative": "26454000", "netIncomeFromContinuingOperations": "5317000" }, "balance": { "goodwill": "223581000", "inventory": "7419000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "879542000", "longTermDebt": "417891000", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "93933000", "reportedCurrency": "USD", "retainedEarnings": "-84999000", "totalLiabilities": "589753000", "otherCurrentAssets": "8408000", "totalCurrentAssets": "113353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766189000", "currentAccountsPayable": "6267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441401000", "totalShareholderEquity": "289789000", "capitalLeaseObligations": "23510000", "otherCurrentLiabilities": "40703000", "totalCurrentLiabilities": "52284000", "otherNonCurrentLiabilities": "11488000", "totalNonCurrentLiabilities": "537469000", "cashAndShortTermInvestments": "44394000", "commonStockSharesOutstanding": "51567000", "intangibleAssetsExcludingGoodwill": "93933000", "cashAndCashEquivalentsAtCarryingValue": "44394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5317000", "profitLoss": "None", "dividendPayout": "53132000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "243000", "operatingCashflow": "14465000", "capitalExpenditures": "12557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1923000", "cashflowFromInvestment": "-9093000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108787000, "cost_of_revenue": 65477000, "gross_profit": 43310000, "research_and_development": null, "selling_general_admin": 26454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16856000, "depreciation_amortisation": 13121000, "ebitda": 29977000, "interest_expense": 8402000, "interest_income": null, "other_non_operating": null, "pretax_income": 8701000, "tax_provision": 3384000, "effective_tax_rate": null, "net_income": 5317000, "net_income_continuing_ops": 5317000, "net_income_to_common": 5317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44394000, "short_term_investments": null, "net_receivables": 53132000, "inventory": 7419000, "other_current_assets": null, "total_current_assets": 113353000, "net_ppe": null, "goodwill": 223581000, "intangible_assets": 93933000, "goodwill_and_intangibles": 317514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766189000, "total_assets": 879542000, "short_term_debt": 4851000, "accounts_payable": 6267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52284000, "long_term_debt": 417891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537469000, "total_liabilities": 589753000, "total_debt": 422742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84999000, "total_equity": 289789000, "shares_outstanding": 51567000, "operating_cash_flow": 14465000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9093000, "dividends_paid": 53132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1923000, "free_cash_flow": 27022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16856000", "ebitda": "29977000", "netIncome": "5317000", "grossProfit": "43310000", "depreciation": "None", "totalRevenue": "108787000", "costOfRevenue": "65477000", "interestIncome": "202000", "incomeBeforeTax": "8701000", "interestExpense": "8402000", "operatingIncome": "16856000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3384000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "26454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13121000", "sellingGeneralAndAdministrative": "26454000", "netIncomeFromContinuingOperations": "5317000" }, "balance": { "goodwill": "223581000", "inventory": "7419000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "879542000", "longTermDebt": "417891000", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "93933000", "reportedCurrency": "USD", "retainedEarnings": "-84999000", "totalLiabilities": "589753000", "otherCurrentAssets": "8408000", "totalCurrentAssets": "113353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766189000", "currentAccountsPayable": "6267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441401000", "totalShareholderEquity": "289789000", "capitalLeaseObligations": "23510000", "otherCurrentLiabilities": "40703000", "totalCurrentLiabilities": "52284000", "otherNonCurrentLiabilities": "11488000", "totalNonCurrentLiabilities": "537469000", "cashAndShortTermInvestments": "44394000", "commonStockSharesOutstanding": "51567000", "intangibleAssetsExcludingGoodwill": "93933000", "cashAndCashEquivalentsAtCarryingValue": "44394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5317000", "profitLoss": "None", "dividendPayout": "53132000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "243000", "operatingCashflow": "14465000", "capitalExpenditures": "12557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1923000", "cashflowFromInvestment": "-9093000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 103676000, "cost_of_revenue": 63287000, "gross_profit": 40389000, "ebit": 13431000, "ebitda": 27059000, "pretax_income": 5032000, "tax_provision": 1333000, "net_income": 3699000, "net_income_to_common": 3699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41001000, "total_current_assets": 112769000, "total_assets": 886031000, "short_term_debt": 5014000, "long_term_debt": 417629000, "total_debt": 422643000, "total_liabilities": 599710000, "total_equity": 286321000, "shares_outstanding": 53314654, "goodwill_and_intangibles": 320572000 }, "cash_flow": { "operating_cash_flow": 19083000, "capital_expenditure": 14739000, "free_cash_flow": 33822000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26082, "ticker_id": 4981, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13431000", "ebitda": "27059000", "netIncome": "3699000", "grossProfit": "40389000", "depreciation": "None", "totalRevenue": "103676000", "costOfRevenue": "63287000", "interestIncome": "273000", "incomeBeforeTax": "5032000", "interestExpense": "8399000", "operatingIncome": "12930000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "-8126000", "nonInterestIncome": "None", "operatingExpenses": "27459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13628000", "sellingGeneralAndAdministrative": "27459000", "netIncomeFromContinuingOperations": "3699000" }, "balance": { "goodwill": "223743000", "inventory": "7454000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "886031000", "longTermDebt": "417629000", "shortTermDebt": "5014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "96829000", "reportedCurrency": "USD", "retainedEarnings": "-90316000", "totalLiabilities": "599710000", "otherCurrentAssets": "11918000", "totalCurrentAssets": "112769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773262000", "currentAccountsPayable": "8061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442419000", "totalShareholderEquity": "286321000", "capitalLeaseObligations": "24790000", "otherCurrentLiabilities": "50419000", "totalCurrentLiabilities": "64371000", "otherNonCurrentLiabilities": "11741000", "totalNonCurrentLiabilities": "535339000", "cashAndShortTermInvestments": "41001000", "commonStockSharesOutstanding": "53314654", "intangibleAssetsExcludingGoodwill": "96829000", "cashAndCashEquivalentsAtCarryingValue": "41001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3699000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1317000", "operatingCashflow": "19083000", "capitalExpenditures": "14739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3885000", "cashflowFromInvestment": "-11943000", "stockBasedCompensation": "526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103676000, "cost_of_revenue": 63287000, "gross_profit": 40389000, "research_and_development": null, "selling_general_admin": 27459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13431000, "depreciation_amortisation": 13628000, "ebitda": 27059000, "interest_expense": 8399000, "interest_income": null, "other_non_operating": null, "pretax_income": 5032000, "tax_provision": 1333000, "effective_tax_rate": null, "net_income": 3699000, "net_income_continuing_ops": 3699000, "net_income_to_common": 3699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41001000, "short_term_investments": null, "net_receivables": 52396000, "inventory": 7454000, "other_current_assets": null, "total_current_assets": 112769000, "net_ppe": null, "goodwill": 223743000, "intangible_assets": 96829000, "goodwill_and_intangibles": 320572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773262000, "total_assets": 886031000, "short_term_debt": 5014000, "accounts_payable": 8061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64371000, "long_term_debt": 417629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535339000, "total_liabilities": 599710000, "total_debt": 422643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90316000, "total_equity": 286321000, "shares_outstanding": 53314654, "operating_cash_flow": 19083000, "stock_based_compensation": 526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11943000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3885000, "free_cash_flow": 33822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13431000", "ebitda": "27059000", "netIncome": "3699000", "grossProfit": "40389000", "depreciation": "None", "totalRevenue": "103676000", "costOfRevenue": "63287000", "interestIncome": "273000", "incomeBeforeTax": "5032000", "interestExpense": "8399000", "operatingIncome": "12930000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "-8126000", "nonInterestIncome": "None", "operatingExpenses": "27459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13628000", "sellingGeneralAndAdministrative": "27459000", "netIncomeFromContinuingOperations": "3699000" }, "balance": { "goodwill": "223743000", "inventory": "7454000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "886031000", "longTermDebt": "417629000", "shortTermDebt": "5014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "96829000", "reportedCurrency": "USD", "retainedEarnings": "-90316000", "totalLiabilities": "599710000", "otherCurrentAssets": "11918000", "totalCurrentAssets": "112769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773262000", "currentAccountsPayable": "8061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442419000", "totalShareholderEquity": "286321000", "capitalLeaseObligations": "24790000", "otherCurrentLiabilities": "50419000", "totalCurrentLiabilities": "64371000", "otherNonCurrentLiabilities": "11741000", "totalNonCurrentLiabilities": "535339000", "cashAndShortTermInvestments": "41001000", "commonStockSharesOutstanding": "53314654", "intangibleAssetsExcludingGoodwill": "96829000", "cashAndCashEquivalentsAtCarryingValue": "41001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3699000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1317000", "operatingCashflow": "19083000", "capitalExpenditures": "14739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3885000", "cashflowFromInvestment": "-11943000", "stockBasedCompensation": "526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 93958000, "cost_of_revenue": 57776000, "gross_profit": 36182000, "ebit": 8548000, "ebitda": 22132000, "pretax_income": -6000, "tax_provision": -2000, "net_income": -4000, "net_income_to_common": -4000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37788000, "total_current_assets": 103554000, "total_assets": 878790000, "short_term_debt": 4860000, "long_term_debt": 417346000, "total_debt": 422206000, "total_liabilities": 616945000, "total_equity": 261845000, "shares_outstanding": 52699000, "goodwill_and_intangibles": 323791000 }, "cash_flow": { "operating_cash_flow": 24735000, "capital_expenditure": 13650000, "free_cash_flow": 38385000, "dividends_paid": 53132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26083, "ticker_id": 4981, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8548000", "ebitda": "22132000", "netIncome": "-4000", "grossProfit": "36182000", "depreciation": "None", "totalRevenue": "93958000", "costOfRevenue": "57776000", "interestIncome": "260000", "incomeBeforeTax": "-6000", "interestExpense": "8554000", "operatingIncome": "8260000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-8294000", "nonInterestIncome": "None", "operatingExpenses": "27922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13584000", "sellingGeneralAndAdministrative": "27922000", "netIncomeFromContinuingOperations": "-4000" }, "balance": { "goodwill": "223998000", "inventory": "6157000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "878790000", "longTermDebt": "417346000", "shortTermDebt": "4860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "99793000", "reportedCurrency": "USD", "retainedEarnings": "-94015000", "totalLiabilities": "616945000", "otherCurrentAssets": "11231000", "totalCurrentAssets": "103554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775236000", "currentAccountsPayable": "12341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442624000", "totalShareholderEquity": "261845000", "capitalLeaseObligations": "25278000", "otherCurrentLiabilities": "38826000", "totalCurrentLiabilities": "57888000", "otherNonCurrentLiabilities": "11891000", "totalNonCurrentLiabilities": "559057000", "cashAndShortTermInvestments": "37788000", "commonStockSharesOutstanding": "52699000", "intangibleAssetsExcludingGoodwill": "99793000", "cashAndCashEquivalentsAtCarryingValue": "37788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000", "profitLoss": "None", "dividendPayout": "53132000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "202000", "operatingCashflow": "24735000", "capitalExpenditures": "13650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59968000", "cashflowFromInvestment": "-12407000", "stockBasedCompensation": "538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93958000, "cost_of_revenue": 57776000, "gross_profit": 36182000, "research_and_development": null, "selling_general_admin": 27922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8548000, "depreciation_amortisation": 13584000, "ebitda": 22132000, "interest_expense": 8554000, "interest_income": null, "other_non_operating": null, "pretax_income": -6000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -4000, "net_income_continuing_ops": -4000, "net_income_to_common": -4000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37788000, "short_term_investments": null, "net_receivables": 48378000, "inventory": 6157000, "other_current_assets": null, "total_current_assets": 103554000, "net_ppe": null, "goodwill": 223998000, "intangible_assets": 99793000, "goodwill_and_intangibles": 323791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775236000, "total_assets": 878790000, "short_term_debt": 4860000, "accounts_payable": 12341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57888000, "long_term_debt": 417346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559057000, "total_liabilities": 616945000, "total_debt": 422206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94015000, "total_equity": 261845000, "shares_outstanding": 52699000, "operating_cash_flow": 24735000, "stock_based_compensation": 538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12407000, "dividends_paid": 53132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59968000, "free_cash_flow": 38385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8548000", "ebitda": "22132000", "netIncome": "-4000", "grossProfit": "36182000", "depreciation": "None", "totalRevenue": "93958000", "costOfRevenue": "57776000", "interestIncome": "260000", "incomeBeforeTax": "-6000", "interestExpense": "8554000", "operatingIncome": "8260000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-8294000", "nonInterestIncome": "None", "operatingExpenses": "27922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13584000", "sellingGeneralAndAdministrative": "27922000", "netIncomeFromContinuingOperations": "-4000" }, "balance": { "goodwill": "223998000", "inventory": "6157000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "878790000", "longTermDebt": "417346000", "shortTermDebt": "4860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "99793000", "reportedCurrency": "USD", "retainedEarnings": "-94015000", "totalLiabilities": "616945000", "otherCurrentAssets": "11231000", "totalCurrentAssets": "103554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775236000", "currentAccountsPayable": "12341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442624000", "totalShareholderEquity": "261845000", "capitalLeaseObligations": "25278000", "otherCurrentLiabilities": "38826000", "totalCurrentLiabilities": "57888000", "otherNonCurrentLiabilities": "11891000", "totalNonCurrentLiabilities": "559057000", "cashAndShortTermInvestments": "37788000", "commonStockSharesOutstanding": "52699000", "intangibleAssetsExcludingGoodwill": "99793000", "cashAndCashEquivalentsAtCarryingValue": "37788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000", "profitLoss": "None", "dividendPayout": "53132000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "202000", "operatingCashflow": "24735000", "capitalExpenditures": "13650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59968000", "cashflowFromInvestment": "-12407000", "stockBasedCompensation": "538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 86447000, "cost_of_revenue": 55212000, "gross_profit": 31235000, "ebit": 2540000, "ebitda": 15740000, "pretax_income": -3675000, "tax_provision": -1036000, "net_income": -2639000, "net_income_to_common": -2639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85132000, "total_current_assets": 140913000, "total_assets": 912885000, "short_term_debt": 4942000, "long_term_debt": 417055000, "total_debt": 421997000, "total_liabilities": 652150000, "total_equity": 260735000, "shares_outstanding": 53045000, "goodwill_and_intangibles": 324511000 }, "cash_flow": { "operating_cash_flow": 6032000, "capital_expenditure": 5841000, "free_cash_flow": 11873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26084, "ticker_id": 4981, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2540000", "ebitda": "15740000", "netIncome": "-2639000", "grossProfit": "31235000", "depreciation": "None", "totalRevenue": "86447000", "costOfRevenue": "55212000", "interestIncome": "413000", "incomeBeforeTax": "-3675000", "interestExpense": "6215000", "operatingIncome": "3485000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-1036000", "reportedCurrency": "USD", "netInterestIncome": "-5802000", "nonInterestIncome": "None", "operatingExpenses": "27750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13200000", "sellingGeneralAndAdministrative": "27750000", "netIncomeFromContinuingOperations": "-2639000" }, "balance": { "goodwill": "222157000", "inventory": "6197000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "912885000", "longTermDebt": "417055000", "shortTermDebt": "4942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "102354000", "reportedCurrency": "USD", "retainedEarnings": "-94011000", "totalLiabilities": "652150000", "otherCurrentAssets": "6594000", "totalCurrentAssets": "140913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771972000", "currentAccountsPayable": "4122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443090000", "totalShareholderEquity": "260735000", "capitalLeaseObligations": "26035000", "otherCurrentLiabilities": "82596000", "totalCurrentLiabilities": "93226000", "otherNonCurrentLiabilities": "11296000", "totalNonCurrentLiabilities": "533924000", "cashAndShortTermInvestments": "85132000", "commonStockSharesOutstanding": "53045000", "intangibleAssetsExcludingGoodwill": "102354000", "cashAndCashEquivalentsAtCarryingValue": "85132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-332000", "operatingCashflow": "6032000", "capitalExpenditures": "5841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40019000", "cashflowFromInvestment": "-3852000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86447000, "cost_of_revenue": 55212000, "gross_profit": 31235000, "research_and_development": null, "selling_general_admin": 27750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2540000, "depreciation_amortisation": 13200000, "ebitda": 15740000, "interest_expense": 6215000, "interest_income": null, "other_non_operating": null, "pretax_income": -3675000, "tax_provision": -1036000, "effective_tax_rate": null, "net_income": -2639000, "net_income_continuing_ops": -2639000, "net_income_to_common": -2639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85132000, "short_term_investments": null, "net_receivables": 42990000, "inventory": 6197000, "other_current_assets": null, "total_current_assets": 140913000, "net_ppe": null, "goodwill": 222157000, "intangible_assets": 102354000, "goodwill_and_intangibles": 324511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771972000, "total_assets": 912885000, "short_term_debt": 4942000, "accounts_payable": 4122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93226000, "long_term_debt": 417055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533924000, "total_liabilities": 652150000, "total_debt": 421997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94011000, "total_equity": 260735000, "shares_outstanding": 53045000, "operating_cash_flow": 6032000, "stock_based_compensation": 367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40019000, "free_cash_flow": 11873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2540000", "ebitda": "15740000", "netIncome": "-2639000", "grossProfit": "31235000", "depreciation": "None", "totalRevenue": "86447000", "costOfRevenue": "55212000", "interestIncome": "413000", "incomeBeforeTax": "-3675000", "interestExpense": "6215000", "operatingIncome": "3485000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-1036000", "reportedCurrency": "USD", "netInterestIncome": "-5802000", "nonInterestIncome": "None", "operatingExpenses": "27750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13200000", "sellingGeneralAndAdministrative": "27750000", "netIncomeFromContinuingOperations": "-2639000" }, "balance": { "goodwill": "222157000", "inventory": "6197000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "912885000", "longTermDebt": "417055000", "shortTermDebt": "4942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "102354000", "reportedCurrency": "USD", "retainedEarnings": "-94011000", "totalLiabilities": "652150000", "otherCurrentAssets": "6594000", "totalCurrentAssets": "140913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771972000", "currentAccountsPayable": "4122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443090000", "totalShareholderEquity": "260735000", "capitalLeaseObligations": "26035000", "otherCurrentLiabilities": "82596000", "totalCurrentLiabilities": "93226000", "otherNonCurrentLiabilities": "11296000", "totalNonCurrentLiabilities": "533924000", "cashAndShortTermInvestments": "85132000", "commonStockSharesOutstanding": "53045000", "intangibleAssetsExcludingGoodwill": "102354000", "cashAndCashEquivalentsAtCarryingValue": "85132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-332000", "operatingCashflow": "6032000", "capitalExpenditures": "5841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40019000", "cashflowFromInvestment": "-3852000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 111482000, "cost_of_revenue": 65234000, "gross_profit": 46248000, "ebit": 19417000, "ebitda": 33700000, "pretax_income": 13281000, "tax_provision": 3854000, "net_income": 9427000, "net_income_to_common": 9427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43041000, "total_current_assets": 112360000, "total_assets": 897990000, "short_term_debt": 4837000, "long_term_debt": 373260000, "total_debt": 378097000, "total_liabilities": 576275000, "total_equity": 321715000, "shares_outstanding": 53597000, "goodwill_and_intangibles": 328608000 }, "cash_flow": { "operating_cash_flow": 22426000, "capital_expenditure": 6326000, "free_cash_flow": 28752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26085, "ticker_id": 4981, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19417000", "ebitda": "33700000", "netIncome": "9427000", "grossProfit": "46248000", "depreciation": "None", "totalRevenue": "111482000", "costOfRevenue": "65234000", "interestIncome": "160000", "incomeBeforeTax": "13281000", "interestExpense": "6136000", "operatingIncome": "19211000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "3854000", "reportedCurrency": "USD", "netInterestIncome": "-5976000", "nonInterestIncome": "None", "operatingExpenses": "27037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14283000", "sellingGeneralAndAdministrative": "27037000", "netIncomeFromContinuingOperations": "9427000" }, "balance": { "goodwill": "222996000", "inventory": "5922000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "897990000", "longTermDebt": "373260000", "shortTermDebt": "4837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "105612000", "reportedCurrency": "USD", "retainedEarnings": "-38240000", "totalLiabilities": "576275000", "otherCurrentAssets": "6956000", "totalCurrentAssets": "112360000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785630000", "currentAccountsPayable": "7668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399813000", "totalShareholderEquity": "321715000", "capitalLeaseObligations": "26533000", "otherCurrentLiabilities": "42976000", "totalCurrentLiabilities": "56331000", "otherNonCurrentLiabilities": "13321000", "totalNonCurrentLiabilities": "519944000", "cashAndShortTermInvestments": "43041000", "commonStockSharesOutstanding": "53597000", "intangibleAssetsExcludingGoodwill": "105612000", "cashAndCashEquivalentsAtCarryingValue": "43041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "299000", "operatingCashflow": "22426000", "capitalExpenditures": "6326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3996000", "cashflowFromInvestment": "-2119000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111482000, "cost_of_revenue": 65234000, "gross_profit": 46248000, "research_and_development": null, "selling_general_admin": 27037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19417000, "depreciation_amortisation": 14283000, "ebitda": 33700000, "interest_expense": 6136000, "interest_income": null, "other_non_operating": null, "pretax_income": 13281000, "tax_provision": 3854000, "effective_tax_rate": null, "net_income": 9427000, "net_income_continuing_ops": 9427000, "net_income_to_common": 9427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43041000, "short_term_investments": null, "net_receivables": 56441000, "inventory": 5922000, "other_current_assets": null, "total_current_assets": 112360000, "net_ppe": null, "goodwill": 222996000, "intangible_assets": 105612000, "goodwill_and_intangibles": 328608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785630000, "total_assets": 897990000, "short_term_debt": 4837000, "accounts_payable": 7668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56331000, "long_term_debt": 373260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519944000, "total_liabilities": 576275000, "total_debt": 378097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38240000, "total_equity": 321715000, "shares_outstanding": 53597000, "operating_cash_flow": 22426000, "stock_based_compensation": 477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3996000, "free_cash_flow": 28752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19417000", "ebitda": "33700000", "netIncome": "9427000", "grossProfit": "46248000", "depreciation": "None", "totalRevenue": "111482000", "costOfRevenue": "65234000", "interestIncome": "160000", "incomeBeforeTax": "13281000", "interestExpense": "6136000", "operatingIncome": "19211000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "3854000", "reportedCurrency": "USD", "netInterestIncome": "-5976000", "nonInterestIncome": "None", "operatingExpenses": "27037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14283000", "sellingGeneralAndAdministrative": "27037000", "netIncomeFromContinuingOperations": "9427000" }, "balance": { "goodwill": "222996000", "inventory": "5922000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "897990000", "longTermDebt": "373260000", "shortTermDebt": "4837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "105612000", "reportedCurrency": "USD", "retainedEarnings": "-38240000", "totalLiabilities": "576275000", "otherCurrentAssets": "6956000", "totalCurrentAssets": "112360000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785630000", "currentAccountsPayable": "7668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399813000", "totalShareholderEquity": "321715000", "capitalLeaseObligations": "26533000", "otherCurrentLiabilities": "42976000", "totalCurrentLiabilities": "56331000", "otherNonCurrentLiabilities": "13321000", "totalNonCurrentLiabilities": "519944000", "cashAndShortTermInvestments": "43041000", "commonStockSharesOutstanding": "53597000", "intangibleAssetsExcludingGoodwill": "105612000", "cashAndCashEquivalentsAtCarryingValue": "43041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "299000", "operatingCashflow": "22426000", "capitalExpenditures": "6326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3996000", "cashflowFromInvestment": "-2119000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 109617000, "cost_of_revenue": 65112000, "gross_profit": 44505000, "ebit": 16959000, "ebitda": 31450000, "pretax_income": 10641000, "tax_provision": 3081000, "net_income": 7560000, "net_income_to_common": 7560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26333000, "total_current_assets": 102472000, "total_assets": 890790000, "short_term_debt": 4800000, "long_term_debt": 372912000, "total_debt": 377712000, "total_liabilities": 576114000, "total_equity": 314676000, "shares_outstanding": 53775000, "goodwill_and_intangibles": 332217000 }, "cash_flow": { "operating_cash_flow": 35029000, "capital_expenditure": 8667000, "free_cash_flow": 43696000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26087, "ticker_id": 4981, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16959000", "ebitda": "31450000", "netIncome": "7560000", "grossProfit": "44505000", "depreciation": "None", "totalRevenue": "109617000", "costOfRevenue": "65112000", "interestIncome": "58000", "incomeBeforeTax": "10641000", "interestExpense": "6318000", "operatingIncome": "16625000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3081000", "reportedCurrency": "USD", "netInterestIncome": "-6260000", "nonInterestIncome": "None", "operatingExpenses": "27880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14491000", "sellingGeneralAndAdministrative": "27880000", "netIncomeFromContinuingOperations": "7560000" }, "balance": { "goodwill": "222964000", "inventory": "6568000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "890790000", "longTermDebt": "372912000", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "109253000", "reportedCurrency": "USD", "retainedEarnings": "-47667000", "totalLiabilities": "576114000", "otherCurrentAssets": "13357000", "totalCurrentAssets": "102472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788318000", "currentAccountsPayable": "7914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399955000", "totalShareholderEquity": "314676000", "capitalLeaseObligations": "27043000", "otherCurrentLiabilities": "53540000", "totalCurrentLiabilities": "66610000", "otherNonCurrentLiabilities": "5299000", "totalNonCurrentLiabilities": "509504000", "cashAndShortTermInvestments": "26333000", "commonStockSharesOutstanding": "53775000", "intangibleAssetsExcludingGoodwill": "109253000", "cashAndCashEquivalentsAtCarryingValue": "26333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7560000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-311000", "operatingCashflow": "35029000", "capitalExpenditures": "8667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20637000", "cashflowFromInvestment": "-6431000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109617000, "cost_of_revenue": 65112000, "gross_profit": 44505000, "research_and_development": null, "selling_general_admin": 27880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16959000, "depreciation_amortisation": 14491000, "ebitda": 31450000, "interest_expense": 6318000, "interest_income": null, "other_non_operating": null, "pretax_income": 10641000, "tax_provision": 3081000, "effective_tax_rate": null, "net_income": 7560000, "net_income_continuing_ops": 7560000, "net_income_to_common": 7560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26333000, "short_term_investments": null, "net_receivables": 56214000, "inventory": 6568000, "other_current_assets": null, "total_current_assets": 102472000, "net_ppe": null, "goodwill": 222964000, "intangible_assets": 109253000, "goodwill_and_intangibles": 332217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788318000, "total_assets": 890790000, "short_term_debt": 4800000, "accounts_payable": 7914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66610000, "long_term_debt": 372912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509504000, "total_liabilities": 576114000, "total_debt": 377712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47667000, "total_equity": 314676000, "shares_outstanding": 53775000, "operating_cash_flow": 35029000, "stock_based_compensation": 644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6431000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20637000, "free_cash_flow": 43696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16959000", "ebitda": "31450000", "netIncome": "7560000", "grossProfit": "44505000", "depreciation": "None", "totalRevenue": "109617000", "costOfRevenue": "65112000", "interestIncome": "58000", "incomeBeforeTax": "10641000", "interestExpense": "6318000", "operatingIncome": "16625000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3081000", "reportedCurrency": "USD", "netInterestIncome": "-6260000", "nonInterestIncome": "None", "operatingExpenses": "27880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14491000", "sellingGeneralAndAdministrative": "27880000", "netIncomeFromContinuingOperations": "7560000" }, "balance": { "goodwill": "222964000", "inventory": "6568000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "890790000", "longTermDebt": "372912000", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "109253000", "reportedCurrency": "USD", "retainedEarnings": "-47667000", "totalLiabilities": "576114000", "otherCurrentAssets": "13357000", "totalCurrentAssets": "102472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788318000", "currentAccountsPayable": "7914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399955000", "totalShareholderEquity": "314676000", "capitalLeaseObligations": "27043000", "otherCurrentLiabilities": "53540000", "totalCurrentLiabilities": "66610000", "otherNonCurrentLiabilities": "5299000", "totalNonCurrentLiabilities": "509504000", "cashAndShortTermInvestments": "26333000", "commonStockSharesOutstanding": "53775000", "intangibleAssetsExcludingGoodwill": "109253000", "cashAndCashEquivalentsAtCarryingValue": "26333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7560000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-311000", "operatingCashflow": "35029000", "capitalExpenditures": "8667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20637000", "cashflowFromInvestment": "-6431000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 107062000, "cost_of_revenue": 65295000, "gross_profit": 41767000, "ebit": 12099000, "ebitda": 26338000, "pretax_income": 5226000, "tax_provision": 2180000, "net_income": 3046000, "net_income_to_common": 3046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17956000, "total_current_assets": 99459000, "total_assets": 894713000, "short_term_debt": 21101000, "long_term_debt": 372564000, "total_debt": 393665000, "total_liabilities": 586412000, "total_equity": 308301000, "shares_outstanding": 54380000, "goodwill_and_intangibles": 335051000 }, "cash_flow": { "operating_cash_flow": 9146000, "capital_expenditure": 11051000, "free_cash_flow": 20197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26088, "ticker_id": 4981, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12099000", "ebitda": "26338000", "netIncome": "3046000", "grossProfit": "41767000", "depreciation": "None", "totalRevenue": "107062000", "costOfRevenue": "65295000", "interestIncome": "30000", "incomeBeforeTax": "5226000", "interestExpense": "6873000", "operatingIncome": "12055000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2180000", "reportedCurrency": "USD", "netInterestIncome": "-6873000", "nonInterestIncome": "None", "operatingExpenses": "29712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14239000", "sellingGeneralAndAdministrative": "29712000", "netIncomeFromContinuingOperations": "3046000" }, "balance": { "goodwill": "222295000", "inventory": "6202000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "894713000", "longTermDebt": "372564000", "shortTermDebt": "21101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "112756000", "reportedCurrency": "USD", "retainedEarnings": "-55227000", "totalLiabilities": "586412000", "otherCurrentAssets": "18392000", "totalCurrentAssets": "99459000", "currentLongTermDebt": "16428000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795254000", "currentAccountsPayable": "8417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416484000", "totalShareholderEquity": "308301000", "capitalLeaseObligations": "27492000", "otherCurrentLiabilities": "48760000", "totalCurrentLiabilities": "79973000", "otherNonCurrentLiabilities": "5567000", "totalNonCurrentLiabilities": "506439000", "cashAndShortTermInvestments": "17956000", "commonStockSharesOutstanding": "54380000", "intangibleAssetsExcludingGoodwill": "112756000", "cashAndCashEquivalentsAtCarryingValue": "17956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "9146000", "capitalExpenditures": "11051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1448000", "cashflowFromInvestment": "-7097000", "stockBasedCompensation": "737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107062000, "cost_of_revenue": 65295000, "gross_profit": 41767000, "research_and_development": null, "selling_general_admin": 29712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12099000, "depreciation_amortisation": 14239000, "ebitda": 26338000, "interest_expense": 6873000, "interest_income": null, "other_non_operating": null, "pretax_income": 5226000, "tax_provision": 2180000, "effective_tax_rate": null, "net_income": 3046000, "net_income_continuing_ops": 3046000, "net_income_to_common": 3046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17956000, "short_term_investments": null, "net_receivables": 56909000, "inventory": 6202000, "other_current_assets": null, "total_current_assets": 99459000, "net_ppe": null, "goodwill": 222295000, "intangible_assets": 112756000, "goodwill_and_intangibles": 335051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795254000, "total_assets": 894713000, "short_term_debt": 21101000, "accounts_payable": 8417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79973000, "long_term_debt": 372564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506439000, "total_liabilities": 586412000, "total_debt": 393665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55227000, "total_equity": 308301000, "shares_outstanding": 54380000, "operating_cash_flow": 9146000, "stock_based_compensation": 737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1448000, "free_cash_flow": 20197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12099000", "ebitda": "26338000", "netIncome": "3046000", "grossProfit": "41767000", "depreciation": "None", "totalRevenue": "107062000", "costOfRevenue": "65295000", "interestIncome": "30000", "incomeBeforeTax": "5226000", "interestExpense": "6873000", "operatingIncome": "12055000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2180000", "reportedCurrency": "USD", "netInterestIncome": "-6873000", "nonInterestIncome": "None", "operatingExpenses": "29712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14239000", "sellingGeneralAndAdministrative": "29712000", "netIncomeFromContinuingOperations": "3046000" }, "balance": { "goodwill": "222295000", "inventory": "6202000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "894713000", "longTermDebt": "372564000", "shortTermDebt": "21101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "112756000", "reportedCurrency": "USD", "retainedEarnings": "-55227000", "totalLiabilities": "586412000", "otherCurrentAssets": "18392000", "totalCurrentAssets": "99459000", "currentLongTermDebt": "16428000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795254000", "currentAccountsPayable": "8417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416484000", "totalShareholderEquity": "308301000", "capitalLeaseObligations": "27492000", "otherCurrentLiabilities": "48760000", "totalCurrentLiabilities": "79973000", "otherNonCurrentLiabilities": "5567000", "totalNonCurrentLiabilities": "506439000", "cashAndShortTermInvestments": "17956000", "commonStockSharesOutstanding": "54380000", "intangibleAssetsExcludingGoodwill": "112756000", "cashAndCashEquivalentsAtCarryingValue": "17956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "9146000", "capitalExpenditures": "11051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1448000", "cashflowFromInvestment": "-7097000", "stockBasedCompensation": "737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 97711000, "cost_of_revenue": 64397000, "gross_profit": 33314000, "ebit": 1626000, "ebitda": 15723000, "pretax_income": -4837000, "tax_provision": -1011000, "net_income": -3826000, "net_income_to_common": -3826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14688000, "total_current_assets": 79628000, "total_assets": 894767000, "short_term_debt": 17963000, "long_term_debt": 372216000, "total_debt": 390179000, "total_liabilities": 586827000, "total_equity": 307940000, "shares_outstanding": 53314654, "goodwill_and_intangibles": 339523000 }, "cash_flow": { "operating_cash_flow": 20299000, "capital_expenditure": 17766000, "free_cash_flow": 38065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26089, "ticker_id": 4981, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1626000", "ebitda": "15723000", "netIncome": "-3826000", "grossProfit": "33314000", "depreciation": "None", "totalRevenue": "97711000", "costOfRevenue": "64397000", "interestIncome": "60000", "incomeBeforeTax": "-4837000", "interestExpense": "6463000", "operatingIncome": "1456000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1011000", "reportedCurrency": "USD", "netInterestIncome": "-6463000", "nonInterestIncome": "None", "operatingExpenses": "31858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14097000", "sellingGeneralAndAdministrative": "31858000", "netIncomeFromContinuingOperations": "-3826000" }, "balance": { "goodwill": "222744000", "inventory": "6230000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "894767000", "longTermDebt": "372216000", "shortTermDebt": "17963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "116779000", "reportedCurrency": "USD", "retainedEarnings": "-58273000", "totalLiabilities": "586827000", "otherCurrentAssets": "9244000", "totalCurrentAssets": "79628000", "currentLongTermDebt": "13021000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815139000", "currentAccountsPayable": "5344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414449000", "totalShareholderEquity": "307940000", "capitalLeaseObligations": "29212000", "otherCurrentLiabilities": "46448000", "totalCurrentLiabilities": "72359000", "otherNonCurrentLiabilities": "13550000", "totalNonCurrentLiabilities": "514468000", "cashAndShortTermInvestments": "14688000", "commonStockSharesOutstanding": "53314654", "intangibleAssetsExcludingGoodwill": "116779000", "cashAndCashEquivalentsAtCarryingValue": "14688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "616000", "operatingCashflow": "20299000", "capitalExpenditures": "17766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5583000", "cashflowFromInvestment": "-16484000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97711000, "cost_of_revenue": 64397000, "gross_profit": 33314000, "research_and_development": null, "selling_general_admin": 31858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1626000, "depreciation_amortisation": 14097000, "ebitda": 15723000, "interest_expense": 6463000, "interest_income": null, "other_non_operating": null, "pretax_income": -4837000, "tax_provision": -1011000, "effective_tax_rate": null, "net_income": -3826000, "net_income_continuing_ops": -3826000, "net_income_to_common": -3826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14688000, "short_term_investments": null, "net_receivables": 49466000, "inventory": 6230000, "other_current_assets": null, "total_current_assets": 79628000, "net_ppe": null, "goodwill": 222744000, "intangible_assets": 116779000, "goodwill_and_intangibles": 339523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815139000, "total_assets": 894767000, "short_term_debt": 17963000, "accounts_payable": 5344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72359000, "long_term_debt": 372216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514468000, "total_liabilities": 586827000, "total_debt": 390179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58273000, "total_equity": 307940000, "shares_outstanding": 53314654, "operating_cash_flow": 20299000, "stock_based_compensation": 536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5583000, "free_cash_flow": 38065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1626000", "ebitda": "15723000", "netIncome": "-3826000", "grossProfit": "33314000", "depreciation": "None", "totalRevenue": "97711000", "costOfRevenue": "64397000", "interestIncome": "60000", "incomeBeforeTax": "-4837000", "interestExpense": "6463000", "operatingIncome": "1456000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1011000", "reportedCurrency": "USD", "netInterestIncome": "-6463000", "nonInterestIncome": "None", "operatingExpenses": "31858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14097000", "sellingGeneralAndAdministrative": "31858000", "netIncomeFromContinuingOperations": "-3826000" }, "balance": { "goodwill": "222744000", "inventory": "6230000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "894767000", "longTermDebt": "372216000", "shortTermDebt": "17963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "116779000", "reportedCurrency": "USD", "retainedEarnings": "-58273000", "totalLiabilities": "586827000", "otherCurrentAssets": "9244000", "totalCurrentAssets": "79628000", "currentLongTermDebt": "13021000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815139000", "currentAccountsPayable": "5344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414449000", "totalShareholderEquity": "307940000", "capitalLeaseObligations": "29212000", "otherCurrentLiabilities": "46448000", "totalCurrentLiabilities": "72359000", "otherNonCurrentLiabilities": "13550000", "totalNonCurrentLiabilities": "514468000", "cashAndShortTermInvestments": "14688000", "commonStockSharesOutstanding": "53314654", "intangibleAssetsExcludingGoodwill": "116779000", "cashAndCashEquivalentsAtCarryingValue": "14688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "616000", "operatingCashflow": "20299000", "capitalExpenditures": "17766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5583000", "cashflowFromInvestment": "-16484000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 120204000, "cost_of_revenue": 71312000, "gross_profit": 48892000, "ebit": 19570000, "ebitda": 34359000, "pretax_income": 12736000, "tax_provision": 3345000, "net_income": 9391000, "net_income_to_common": 9391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15861000, "total_current_assets": 94270000, "total_assets": 904525000, "short_term_debt": 23818000, "long_term_debt": 372216000, "total_debt": 396034000, "total_liabilities": 596285000, "total_equity": 308240000, "shares_outstanding": 54050969, "goodwill_and_intangibles": 341761000 }, "cash_flow": { "operating_cash_flow": 30643000, "capital_expenditure": 11339000, "free_cash_flow": 41982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26090, "ticker_id": 4981, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19570000", "ebitda": "34359000", "netIncome": "9391000", "grossProfit": "48892000", "depreciation": "None", "totalRevenue": "120204000", "costOfRevenue": "71312000", "interestIncome": "None", "incomeBeforeTax": "12736000", "interestExpense": "6834000", "operatingIncome": "19276000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3345000", "reportedCurrency": "USD", "netInterestIncome": "-6463000", "nonInterestIncome": "None", "operatingExpenses": "29616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14789000", "sellingGeneralAndAdministrative": "29616000", "netIncomeFromContinuingOperations": "-3826000" }, "balance": { "goodwill": "221517000", "inventory": "6732000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "904525000", "longTermDebt": "372216000", "shortTermDebt": "23818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "120244000", "reportedCurrency": "USD", "retainedEarnings": "-54447000", "totalLiabilities": "596285000", "otherCurrentAssets": "8701000", "totalCurrentAssets": "94270000", "currentLongTermDebt": "13021000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810255000", "currentAccountsPayable": "8906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416194000", "totalShareholderEquity": "308240000", "capitalLeaseObligations": "29212000", "otherCurrentLiabilities": "45721000", "totalCurrentLiabilities": "83976000", "otherNonCurrentLiabilities": "13550000", "totalNonCurrentLiabilities": "512309000", "cashAndShortTermInvestments": "15861000", "commonStockSharesOutstanding": "54050969", "intangibleAssetsExcludingGoodwill": "120244000", "cashAndCashEquivalentsAtCarryingValue": "15861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-172000", "operatingCashflow": "30643000", "capitalExpenditures": "11339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17552000", "cashflowFromInvestment": "-8235000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120204000, "cost_of_revenue": 71312000, "gross_profit": 48892000, "research_and_development": null, "selling_general_admin": 29616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19570000, "depreciation_amortisation": 14789000, "ebitda": 34359000, "interest_expense": 6834000, "interest_income": null, "other_non_operating": null, "pretax_income": 12736000, "tax_provision": 3345000, "effective_tax_rate": null, "net_income": 9391000, "net_income_continuing_ops": -3826000, "net_income_to_common": 9391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15861000, "short_term_investments": null, "net_receivables": 62976000, "inventory": 6732000, "other_current_assets": null, "total_current_assets": 94270000, "net_ppe": null, "goodwill": 221517000, "intangible_assets": 120244000, "goodwill_and_intangibles": 341761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810255000, "total_assets": 904525000, "short_term_debt": 23818000, "accounts_payable": 8906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83976000, "long_term_debt": 372216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512309000, "total_liabilities": 596285000, "total_debt": 396034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54447000, "total_equity": 308240000, "shares_outstanding": 54050969, "operating_cash_flow": 30643000, "stock_based_compensation": 709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17552000, "free_cash_flow": 41982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19570000", "ebitda": "34359000", "netIncome": "9391000", "grossProfit": "48892000", "depreciation": "None", "totalRevenue": "120204000", "costOfRevenue": "71312000", "interestIncome": "None", "incomeBeforeTax": "12736000", "interestExpense": "6834000", "operatingIncome": "19276000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3345000", "reportedCurrency": "USD", "netInterestIncome": "-6463000", "nonInterestIncome": "None", "operatingExpenses": "29616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14789000", "sellingGeneralAndAdministrative": "29616000", "netIncomeFromContinuingOperations": "-3826000" }, "balance": { "goodwill": "221517000", "inventory": "6732000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "904525000", "longTermDebt": "372216000", "shortTermDebt": "23818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "120244000", "reportedCurrency": "USD", "retainedEarnings": "-54447000", "totalLiabilities": "596285000", "otherCurrentAssets": "8701000", "totalCurrentAssets": "94270000", "currentLongTermDebt": "13021000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810255000", "currentAccountsPayable": "8906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416194000", "totalShareholderEquity": "308240000", "capitalLeaseObligations": "29212000", "otherCurrentLiabilities": "45721000", "totalCurrentLiabilities": "83976000", "otherNonCurrentLiabilities": "13550000", "totalNonCurrentLiabilities": "512309000", "cashAndShortTermInvestments": "15861000", "commonStockSharesOutstanding": "54050969", "intangibleAssetsExcludingGoodwill": "120244000", "cashAndCashEquivalentsAtCarryingValue": "15861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-172000", "operatingCashflow": "30643000", "capitalExpenditures": "11339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17552000", "cashflowFromInvestment": "-8235000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "income_statement": { "revenue": 120671000, "cost_of_revenue": 71187000, "gross_profit": 49484000, "ebit": 20720000, "ebitda": 36636000, "pretax_income": 13654000, "tax_provision": 3318000, "net_income": 10336000, "net_income_to_common": 10336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11532000, "total_current_assets": 97901000, "total_assets": 914006000, "short_term_debt": 40462000, "long_term_debt": 371520000, "total_debt": 411982000, "total_liabilities": 610256000, "total_equity": 303750000, "shares_outstanding": 54104738, "goodwill_and_intangibles": 348361000 }, "cash_flow": { "operating_cash_flow": 35140000, "capital_expenditure": 8421000, "free_cash_flow": 43561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26092, "ticker_id": 4981, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:17.331709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20720000", "ebitda": "36636000", "netIncome": "10336000", "grossProfit": "49484000", "depreciation": "None", "totalRevenue": "120671000", "costOfRevenue": "71187000", "interestIncome": "0", "incomeBeforeTax": "13654000", "interestExpense": "7066000", "operatingIncome": "19547000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3318000", "reportedCurrency": "USD", "netInterestIncome": "-7066000", "nonInterestIncome": "None", "operatingExpenses": "29937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15916000", "sellingGeneralAndAdministrative": "29937000", "netIncomeFromContinuingOperations": "10336000" }, "balance": { "goodwill": "222998000", "inventory": "6672000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "914006000", "longTermDebt": "371520000", "shortTermDebt": "40462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "125363000", "reportedCurrency": "USD", "retainedEarnings": "-63838000", "totalLiabilities": "610256000", "otherCurrentAssets": "12496000", "totalCurrentAssets": "97901000", "currentLongTermDebt": "35699000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816105000", "currentAccountsPayable": "7247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452571000", "shortLongTermDebtTotal": "433241000", "totalShareholderEquity": "303750000", "capitalLeaseObligations": "26022000", "otherCurrentLiabilities": "47890000", "totalCurrentLiabilities": "100281000", "otherNonCurrentLiabilities": "12836000", "totalNonCurrentLiabilities": "509975000", "cashAndShortTermInvestments": "11532000", "commonStockSharesOutstanding": "54104738", "intangibleAssetsExcludingGoodwill": "125363000", "cashAndCashEquivalentsAtCarryingValue": "11532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-289000", "operatingCashflow": "35140000", "capitalExpenditures": "8421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25692000", "cashflowFromInvestment": "-4794000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120671000, "cost_of_revenue": 71187000, "gross_profit": 49484000, "research_and_development": null, "selling_general_admin": 29937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20720000, "depreciation_amortisation": 15916000, "ebitda": 36636000, "interest_expense": 7066000, "interest_income": null, "other_non_operating": null, "pretax_income": 13654000, "tax_provision": 3318000, "effective_tax_rate": null, "net_income": 10336000, "net_income_continuing_ops": 10336000, "net_income_to_common": 10336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11532000, "short_term_investments": null, "net_receivables": 67201000, "inventory": 6672000, "other_current_assets": null, "total_current_assets": 97901000, "net_ppe": null, "goodwill": 222998000, "intangible_assets": 125363000, "goodwill_and_intangibles": 348361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 816105000, "total_assets": 914006000, "short_term_debt": 40462000, "accounts_payable": 7247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100281000, "long_term_debt": 371520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509975000, "total_liabilities": 610256000, "total_debt": 411982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63838000, "total_equity": 303750000, "shares_outstanding": 54104738, "operating_cash_flow": 35140000, "stock_based_compensation": 934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25692000, "free_cash_flow": 43561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20720000", "ebitda": "36636000", "netIncome": "10336000", "grossProfit": "49484000", "depreciation": "None", "totalRevenue": "120671000", "costOfRevenue": "71187000", "interestIncome": "0", "incomeBeforeTax": "13654000", "interestExpense": "7066000", "operatingIncome": "19547000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3318000", "reportedCurrency": "USD", "netInterestIncome": "-7066000", "nonInterestIncome": "None", "operatingExpenses": "29937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15916000", "sellingGeneralAndAdministrative": "29937000", "netIncomeFromContinuingOperations": "10336000" }, "balance": { "goodwill": "222998000", "inventory": "6672000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "914006000", "longTermDebt": "371520000", "shortTermDebt": "40462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "125363000", "reportedCurrency": "USD", "retainedEarnings": "-63838000", "totalLiabilities": "610256000", "otherCurrentAssets": "12496000", "totalCurrentAssets": "97901000", "currentLongTermDebt": "35699000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816105000", "currentAccountsPayable": "7247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452571000", "shortLongTermDebtTotal": "433241000", "totalShareholderEquity": "303750000", "capitalLeaseObligations": "26022000", "otherCurrentLiabilities": "47890000", "totalCurrentLiabilities": "100281000", "otherNonCurrentLiabilities": "12836000", "totalNonCurrentLiabilities": "509975000", "cashAndShortTermInvestments": "11532000", "commonStockSharesOutstanding": "54104738", "intangibleAssetsExcludingGoodwill": "125363000", "cashAndCashEquivalentsAtCarryingValue": "11532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-289000", "operatingCashflow": "35140000", "capitalExpenditures": "8421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25692000", "cashflowFromInvestment": "-4794000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }