{ "ticker": { "uuid": "f9ebe6ea-8911-494c-bd96-8fdc2e1fcb0a", "symbol": "BLX", "name": "Beacon Lighting Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/f9ebe6ea-8911-494c-bd96-8fdc2e1fcb0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9ebe6ea-8911-494c-bd96-8fdc2e1fcb0a/" }, "ticker_metadata": { "id": 22489, "uuid": "f9ebe6ea-8911-494c-bd96-8fdc2e1fcb0a", "symbol": "BLX", "name": "Beacon Lighting Group Limited", "asset_type": "equity", "market_cap": 357773728, "stock_exchange_id": 9, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Beacon Lighting Group Limited engages in the retail of lighting products in Australia and internationally. The company designs, develops, sources, imports, distributes, merchandises, markets, and sells light fittings, ceiling fans, and light globes, as well as energy products. It also provides pendant, track, bathroom, outdoor, downlight, step, smart, LED, ceiling, DIY, spot and bar, strip and cabinet, wall light and sconce, and lamp lightning products, as well as candles. In addition, the company offers ceiling, exhaust, portable indoor, outdoor, and mammoth fans; air purifiers; pendants; floor, table, dimmable, desk and clamp, kids, bedside, and touch lamps; globes; switches; outdoor lighting products; power points and sockets; batteries, LED drivers, and transformers; smoke alarms; accessories; and clearance products. It offers its products under the MAYFAIR, MFL BY MASSON, Lucci, LEDlux, and FANAWAY brands through retail and franchised stores, as well as online. The company was founded in 1967 and is based in Nunawading, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f9ebe6ea-8911-494c-bd96-8fdc2e1fcb0a", "symbol": "BLX", "name": "Beacon Lighting Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/f9ebe6ea-8911-494c-bd96-8fdc2e1fcb0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9ebe6ea-8911-494c-bd96-8fdc2e1fcb0a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.7, "value": 0.86, "quality": 0.86, "momentum": 0.01, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.48, "market_cap": 338410968.8, "pe_ratio": 11.5231, "earnings_yield": 0.0265, "ebitda_to_ev": 0.1903, "shareholder_yield": 0.0377, "roe": 0.1608, "piotroski_f_score": 3, "momentum_12_1": -0.5162, "volatility_252d": 0.373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.500465+00:00", "batch_id": "" }, "size": { "price_close": 1.48, "market_cap": 338410968.8, "market_cap_usd": 338410968.8, "enterprise_value": 457546968.8, "shares_outstanding": 228656060, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5231, "pb_ratio": 1.8532, "ptbv_ratio": 1.8532, "ps_ratio": 1.0289, "pcf_ratio": null, "pfcf_ratio": 6.3301, "ev_ebitda": 5.255, "ev_ebit": 37.8013, "ev_sales": 1.3911, "ev_fcf": 8.5585, "earnings_yield": 0.0265, "fcf_yield": 0.1168, "price_to_sales": 1.0289, "price_to_book": 1.8532, "price_to_cashflow": null, "ebitda_to_ev": 0.1903, "sales_yield": 0.7189 }, "yield": { "dividend_yield": 0.0377, "buyback_yield": 0, "shareholder_yield": 0.0377, "debt_paydown_yield": 0.0032, "total_yield": 0.0409 }, "quality": { "gross_margin": 0.6908, "operating_margin": 0.0368, "net_margin": 0.0893, "ebitda_margin": 0.2647, "fcf_margin": 0.1625, "roe": 0.1608, "roa": 0.0744, "roic": 0.0301, "roc_greenblatt": null, "asset_turnover": 0.8332, "cash_conversion": 1.8204, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0348, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5756, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3683, "debt_to_assets": 0.4163, "interest_coverage": 1.3699, "current_ratio": 1.7257, "quick_ratio": 1.7257, "net_debt": 119136000, "local_beta": 1.8564, "volatility_252d": 0.373, "volatility_60d": 0.8884, "max_drawdown_12m": -0.5926, "risk_adjusted_momentum": -1.384 }, "growth": { "revenue_growth_1y": 0.0181, "revenue_growth_3y_cagr": 0.0263, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0321, "eps_growth_3y_cagr": -0.1033, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1906, "book_value_growth_1y": 0.0927, "revenue_growth": 0.0181, "earnings_growth": -0.0321 }, "momentum": { "price_return_1m": -0.1395, "price_return_3m": -0.2371, "price_return_6m": -0.4699, "price_return_9m": -0.5517, "price_return_12m": -0.5837, "price_return_12m_ex1m": -0.5162, "momentum_6m": -0.4699, "momentum_12m": -0.5837, "momentum_12_1": -0.5162, "distance_from_52w_high": -0.5926, "distance_from_52w_low": 0, "relative_strength": -0.5965 }, "raw_ttm": { "revenue_ttm": 328918000, "gross_profit_ttm": 227221000, "ebit_ttm": 12104000, "ebitda_ttm": 87069000, "net_income_ttm": 29368000, "eps_diluted_ttm": 0.1284, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10510000, "fcf_ttm": 53461000, "dividends_paid_ttm": -12756000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8836000, "cash_and_equivalents": 45222000, "total_current_assets": 170311000, "total_current_liabilities": 98692000, "net_ppe": null, "total_assets": 394778000, "total_debt": 164358000, "total_equity": 182610000, "net_working_capital": 49484000, "book_value_per_share": 0.7986, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7986 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 27, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 15, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 44, "rank_roe": 20, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 44, "rank_fcf_margin": 31, "rank_piotroski": 55, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96 }, "composites": { "value_composite": 14, "quality_composite": 14, "momentum_composite": 99, "growth_composite": 90, "yield_composite": 14, "svqf_composite": 96, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 88, "overall_composite": 30, "quality_value_composite": 0.86, "os_score": 0.7, "value_percentile": 0.86, "quality_percentile": 0.86, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 88, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9662, "ticker_id": 22489, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.500465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.48, "market_cap": 338410968.8, "market_cap_usd": 338410968.8, "enterprise_value": 457546968.8, "shares_outstanding": 228656060, "fx_rate_to_usd": null, "pe_ratio": 11.52311934, "pb_ratio": 1.85318969, "ptbv_ratio": 1.85318969, "ps_ratio": 1.0288612, "pcf_ratio": null, "pfcf_ratio": 6.3300531, "ev_ebitda": 5.25499281, "ev_ebit": 37.80130278, "ev_sales": 1.39106698, "ev_fcf": 8.55851871, "earnings_yield": 0.02645411, "fcf_yield": 0.11684265, "dividend_yield": 0.03769381, "buyback_yield": 0, "shareholder_yield": 0.03769381, "debt_paydown_yield": 0.0031707, "total_yield": 0.04086451, "gross_margin": 0.69081352, "operating_margin": 0.03679945, "net_margin": 0.08928669, "ebitda_margin": 0.26471339, "fcf_margin": 0.16253595, "roe": 0.16082361, "roa": 0.07439118, "roic": 0.03008491, "roc_greenblatt": null, "asset_turnover": 0.83317206, "cash_conversion": 1.82038273, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.36829411, "debt_to_assets": 0.41633019, "interest_coverage": 1.36985061, "current_ratio": 1.72568192, "quick_ratio": 1.72568192, "net_debt": 119136000, "revenue_growth_1y": 0.0181234, "revenue_growth_3y_cagr": 0.02627174, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03214628, "eps_growth_3y_cagr": -0.10325794, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19059803, "book_value_growth_1y": 0.0926899, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.034816, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13953488, "price_return_3m": -0.2371134, "price_return_6m": -0.4698886, "price_return_9m": -0.55168619, "price_return_12m": -0.5836942, "price_return_12m_ex1m": -0.51618515, "distance_from_52w_high": -0.5925754, "distance_from_52w_low": 0, "relative_strength": -0.59654099, "local_beta": 1.8564, "volatility_252d": 0.372963, "volatility_60d": 0.888357, "max_drawdown_12m": -0.5925754, "revenue_ttm": 328918000, "gross_profit_ttm": 227221000, "ebit_ttm": 12104000, "ebitda_ttm": 87069000, "net_income_ttm": 29368000, "eps_diluted_ttm": 0.12843744, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10510000, "fcf_ttm": 53461000, "dividends_paid_ttm": -12756000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8836000, "cash_and_equivalents": 45222000, "total_current_assets": 170311000, "total_current_liabilities": 98692000, "net_ppe": null, "total_assets": 394778000, "total_debt": 164358000, "total_equity": 182610000, "net_working_capital": 49484000, "book_value_per_share": 0.79862305, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79862305, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 27, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 15, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 44, "rank_roe": 20, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 44, "rank_fcf_margin": 31, "rank_piotroski": 55, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 14, "quality_composite": 14, "momentum_composite": 99, "growth_composite": 90, "yield_composite": 14, "svqf_composite": 96, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 88, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.48, "os": 0.7, "value": 0.86, "quality": 0.86, "momentum": 0.01, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 11.5231, "earnings_yield": 0.0265, "shareholder_yield": 0.0377, "roe": 0.1608, "momentum_12_1": -0.5162, "complete_fields": { "id": 9662, "ticker_id": 22489, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.500465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.48, "market_cap": 338410968.8, "market_cap_usd": 338410968.8, "enterprise_value": 457546968.8, "shares_outstanding": 228656060, "fx_rate_to_usd": null, "pe_ratio": 11.52311934, "pb_ratio": 1.85318969, "ptbv_ratio": 1.85318969, "ps_ratio": 1.0288612, "pcf_ratio": null, "pfcf_ratio": 6.3300531, "ev_ebitda": 5.25499281, "ev_ebit": 37.80130278, "ev_sales": 1.39106698, "ev_fcf": 8.55851871, "earnings_yield": 0.02645411, "fcf_yield": 0.11684265, "dividend_yield": 0.03769381, "buyback_yield": 0, "shareholder_yield": 0.03769381, "debt_paydown_yield": 0.0031707, "total_yield": 0.04086451, "gross_margin": 0.69081352, "operating_margin": 0.03679945, "net_margin": 0.08928669, "ebitda_margin": 0.26471339, "fcf_margin": 0.16253595, "roe": 0.16082361, "roa": 0.07439118, "roic": 0.03008491, "roc_greenblatt": null, "asset_turnover": 0.83317206, "cash_conversion": 1.82038273, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.36829411, "debt_to_assets": 0.41633019, "interest_coverage": 1.36985061, "current_ratio": 1.72568192, "quick_ratio": 1.72568192, "net_debt": 119136000, "revenue_growth_1y": 0.0181234, "revenue_growth_3y_cagr": 0.02627174, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03214628, "eps_growth_3y_cagr": -0.10325794, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19059803, "book_value_growth_1y": 0.0926899, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.034816, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13953488, "price_return_3m": -0.2371134, "price_return_6m": -0.4698886, "price_return_9m": -0.55168619, "price_return_12m": -0.5836942, "price_return_12m_ex1m": -0.51618515, "distance_from_52w_high": -0.5925754, "distance_from_52w_low": 0, "relative_strength": -0.59654099, "local_beta": 1.8564, "volatility_252d": 0.372963, "volatility_60d": 0.888357, "max_drawdown_12m": -0.5925754, "revenue_ttm": 328918000, "gross_profit_ttm": 227221000, "ebit_ttm": 12104000, "ebitda_ttm": 87069000, "net_income_ttm": 29368000, "eps_diluted_ttm": 0.12843744, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10510000, "fcf_ttm": 53461000, "dividends_paid_ttm": -12756000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8836000, "cash_and_equivalents": 45222000, "total_current_assets": 170311000, "total_current_liabilities": 98692000, "net_ppe": null, "total_assets": 394778000, "total_debt": 164358000, "total_equity": 182610000, "net_working_capital": 49484000, "book_value_per_share": 0.79862305, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79862305, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 27, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 15, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 44, "rank_roe": 20, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 44, "rank_fcf_margin": 31, "rank_piotroski": 55, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 14, "quality_composite": 14, "momentum_composite": 99, "growth_composite": 90, "yield_composite": 14, "svqf_composite": 96, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 88, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "income_statement": { "revenue": 328918000, "cost_of_revenue": 101697000, "gross_profit": 227221000, "ebit": 12104000, "ebitda": 87069000, "pretax_income": null, "tax_provision": null, "net_income": 29368000, "net_income_to_common": 29368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45222000, "total_current_assets": 170311000, "total_assets": 394778000, "short_term_debt": 23087000, "long_term_debt": null, "total_debt": 164358000, "total_liabilities": null, "total_equity": 182610000, "shares_outstanding": 228656060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10510000, "free_cash_flow": 53461000, "dividends_paid": -12756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1073000 }, "complete_fields": { "id": 410282, "ticker_id": 22489, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87069000", "netIncome": "29368000", "grossProfit": "227221000", "totalRevenue": "328918000", "costOfRevenue": "101697000", "interestExpense": "8836000", "operatingIncome": "12104000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36081000" }, "balance": { "totalDebt": "164358000", "totalAssets": "394778000", "longTermDebt": null, "shortTermDebt": "23087000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228656060", "totalCurrentAssets": "170311000", "totalShareholderEquity": "182610000", "totalCurrentLiabilities": "98692000", "propertyPlantEquipmentNet": "171108000", "cashAndShortTermInvestments": "45222000" }, "cashflow": { "freeCashFlow": "53461000", "dividendsPaid": "-12756000", "issuanceOfDebt": "59673000", "issuanceOfStock": null, "repaymentOfDebt": "-60746000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10510000" } }, "revenue": 328918000, "cost_of_revenue": 101697000, "gross_profit": 227221000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12104000, "depreciation_amortisation": 36081000, "ebitda": 87069000, "interest_expense": 8836000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29368000, "net_income_continuing_ops": null, "net_income_to_common": 29368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170311000, "net_ppe": 171108000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394778000, "short_term_debt": 23087000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 164358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182610000, "shares_outstanding": 228656060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1073000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87069000", "netIncome": "29368000", "grossProfit": "227221000", "totalRevenue": "328918000", "costOfRevenue": "101697000", "interestExpense": "8836000", "operatingIncome": "12104000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36081000" }, "balance": { "totalDebt": "164358000", "totalAssets": "394778000", "longTermDebt": null, "shortTermDebt": "23087000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228656060", "totalCurrentAssets": "170311000", "totalShareholderEquity": "182610000", "totalCurrentLiabilities": "98692000", "propertyPlantEquipmentNet": "171108000", "cashAndShortTermInvestments": "45222000" }, "cashflow": { "freeCashFlow": "53461000", "dividendsPaid": "-12756000", "issuanceOfDebt": "59673000", "issuanceOfStock": null, "repaymentOfDebt": "-60746000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10510000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "income_statement": { "revenue": 323063000, "cost_of_revenue": 100247000, "gross_profit": 222816000, "ebit": 14775000, "ebitda": 86485000, "pretax_income": null, "tax_provision": null, "net_income": 30102000, "net_income_to_common": 30102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36181000, "total_current_assets": 158949000, "total_assets": 367074000, "short_term_debt": 24160000, "long_term_debt": null, "total_debt": 157225000, "total_liabilities": null, "total_equity": 165790000, "shares_outstanding": 226836751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9002000, "free_cash_flow": 66050000, "dividends_paid": -13547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1755000 }, "complete_fields": { "id": 410283, "ticker_id": 22489, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86485000", "netIncome": "30102000", "grossProfit": "222816000", "totalRevenue": "323063000", "costOfRevenue": "100247000", "interestExpense": "8462000", "operatingIncome": "14775000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34720000" }, "balance": { "totalDebt": "157225000", "totalAssets": "367074000", "longTermDebt": null, "shortTermDebt": "24160000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "226836751", "totalCurrentAssets": "158949000", "totalShareholderEquity": "165790000", "totalCurrentLiabilities": "94407000", "propertyPlantEquipmentNet": "160740000", "cashAndShortTermInvestments": "36181000" }, "cashflow": { "freeCashFlow": "66050000", "dividendsPaid": "-13547000", "issuanceOfDebt": "64920000", "issuanceOfStock": null, "repaymentOfDebt": "-63165000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9002000" } }, "revenue": 323063000, "cost_of_revenue": 100247000, "gross_profit": 222816000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14775000, "depreciation_amortisation": 34720000, "ebitda": 86485000, "interest_expense": 8462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30102000, "net_income_continuing_ops": null, "net_income_to_common": 30102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158949000, "net_ppe": 160740000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 367074000, "short_term_debt": 24160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165790000, "shares_outstanding": 226836751, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1755000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86485000", "netIncome": "30102000", "grossProfit": "222816000", "totalRevenue": "323063000", "costOfRevenue": "100247000", "interestExpense": "8462000", "operatingIncome": "14775000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34720000" }, "balance": { "totalDebt": "157225000", "totalAssets": "367074000", "longTermDebt": null, "shortTermDebt": "24160000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "226836751", "totalCurrentAssets": "158949000", "totalShareholderEquity": "165790000", "totalCurrentLiabilities": "94407000", "propertyPlantEquipmentNet": "160740000", "cashAndShortTermInvestments": "36181000" }, "cashflow": { "freeCashFlow": "66050000", "dividendsPaid": "-13547000", "issuanceOfDebt": "64920000", "issuanceOfStock": null, "repaymentOfDebt": "-63165000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9002000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "income_statement": { "revenue": 311955000, "cost_of_revenue": 100622000, "gross_profit": 211333000, "ebit": 22959000, "ebitda": 85639000, "pretax_income": null, "tax_provision": null, "net_income": 33643000, "net_income_to_common": 33643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20682000, "total_current_assets": 133116000, "total_assets": 332919000, "short_term_debt": 19405000, "long_term_debt": 3000000, "total_debt": 149382000, "total_liabilities": null, "total_equity": 149096000, "shares_outstanding": 224596289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11644000, "free_cash_flow": 37281000, "dividends_paid": -18613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2844000 }, "complete_fields": { "id": 410284, "ticker_id": 22489, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85639000", "netIncome": "33643000", "grossProfit": "211333000", "totalRevenue": "311955000", "costOfRevenue": "100622000", "interestExpense": "6648000", "operatingIncome": "22959000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30809000" }, "balance": { "totalDebt": "149382000", "totalAssets": "332919000", "longTermDebt": "3000000", "shortTermDebt": "19405000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224596289", "totalCurrentAssets": "133116000", "totalShareholderEquity": "149096000", "totalCurrentLiabilities": "78880000", "propertyPlantEquipmentNet": "152761000", "cashAndShortTermInvestments": "20682000" }, "cashflow": { "freeCashFlow": "37281000", "dividendsPaid": "-18613000", "issuanceOfDebt": "92760000", "issuanceOfStock": null, "repaymentOfDebt": "-89916000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11644000" } }, "revenue": 311955000, "cost_of_revenue": 100622000, "gross_profit": 211333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22959000, "depreciation_amortisation": 30809000, "ebitda": 85639000, "interest_expense": 6648000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33643000, "net_income_continuing_ops": null, "net_income_to_common": 33643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20682000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133116000, "net_ppe": 152761000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 332919000, "short_term_debt": 19405000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78880000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 149096000, "shares_outstanding": 224596289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2844000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85639000", "netIncome": "33643000", "grossProfit": "211333000", "totalRevenue": "311955000", "costOfRevenue": "100622000", "interestExpense": "6648000", "operatingIncome": "22959000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30809000" }, "balance": { "totalDebt": "149382000", "totalAssets": "332919000", "longTermDebt": "3000000", "shortTermDebt": "19405000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224596289", "totalCurrentAssets": "133116000", "totalShareholderEquity": "149096000", "totalCurrentLiabilities": "78880000", "propertyPlantEquipmentNet": "152761000", "cashAndShortTermInvestments": "20682000" }, "cashflow": { "freeCashFlow": "37281000", "dividendsPaid": "-18613000", "issuanceOfDebt": "92760000", "issuanceOfStock": null, "repaymentOfDebt": "-89916000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11644000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "income_statement": { "revenue": 304299000, "cost_of_revenue": 93931000, "gross_profit": 210368000, "ebit": 33906000, "ebitda": 92689000, "pretax_income": null, "tax_provision": null, "net_income": 40726000, "net_income_to_common": 40726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27996000, "total_current_assets": 131762000, "total_assets": 322545000, "short_term_debt": 19561000, "long_term_debt": null, "total_debt": 144021000, "total_liabilities": null, "total_equity": 134135000, "shares_outstanding": 223321406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9604000, "free_cash_flow": 42805000, "dividends_paid": -19876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 943000 }, "complete_fields": { "id": 410285, "ticker_id": 22489, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92689000", "netIncome": "40726000", "grossProfit": "210368000", "totalRevenue": "304299000", "costOfRevenue": "93931000", "interestExpense": "5764000", "operatingIncome": "33906000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28896000" }, "balance": { "totalDebt": "144021000", "totalAssets": "322545000", "longTermDebt": null, "shortTermDebt": "19561000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "223321406", "totalCurrentAssets": "131762000", "totalShareholderEquity": "134135000", "totalCurrentLiabilities": "88867000", "propertyPlantEquipmentNet": "144143000", "cashAndShortTermInvestments": "27996000" }, "cashflow": { "freeCashFlow": "42805000", "dividendsPaid": "-19876000", "issuanceOfDebt": "78007000", "issuanceOfStock": null, "repaymentOfDebt": "-77064000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9604000" } }, "revenue": 304299000, "cost_of_revenue": 93931000, "gross_profit": 210368000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33906000, "depreciation_amortisation": 28896000, "ebitda": 92689000, "interest_expense": 5764000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40726000, "net_income_continuing_ops": null, "net_income_to_common": 40726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27996000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131762000, "net_ppe": 144143000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 322545000, "short_term_debt": 19561000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 144021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 134135000, "shares_outstanding": 223321406, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 943000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92689000", "netIncome": "40726000", "grossProfit": "210368000", "totalRevenue": "304299000", "costOfRevenue": "93931000", "interestExpense": "5764000", "operatingIncome": "33906000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28896000" }, "balance": { "totalDebt": "144021000", "totalAssets": "322545000", "longTermDebt": null, "shortTermDebt": "19561000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "223321406", "totalCurrentAssets": "131762000", "totalShareholderEquity": "134135000", "totalCurrentLiabilities": "88867000", "propertyPlantEquipmentNet": "144143000", "cashAndShortTermInvestments": "27996000" }, "cashflow": { "freeCashFlow": "42805000", "dividendsPaid": "-19876000", "issuanceOfDebt": "78007000", "issuanceOfStock": null, "repaymentOfDebt": "-77064000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9604000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410286, "ticker_id": 22489, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45222000, "total_current_assets": 170311000, "total_assets": 394778000, "short_term_debt": 23087000, "long_term_debt": 111763000, "total_debt": 164358000, "total_liabilities": null, "total_equity": 182610000, "shares_outstanding": 228656060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410281, "ticker_id": 22489, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:58:29.582682+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "164358000", "totalAssets": "394778000", "longTermDebt": "111763000", "shortTermDebt": "23087000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228656060", "totalCurrentAssets": "170311000", "totalShareholderEquity": "182610000", "totalCurrentLiabilities": "98692000", "propertyPlantEquipmentNet": "171108000", "cashAndShortTermInvestments": "45222000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170311000, "net_ppe": 171108000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394778000, "short_term_debt": 23087000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98692000, "long_term_debt": 111763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 164358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182610000, "shares_outstanding": 228656060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "164358000", "totalAssets": "394778000", "longTermDebt": "111763000", "shortTermDebt": "23087000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228656060", "totalCurrentAssets": "170311000", "totalShareholderEquity": "182610000", "totalCurrentLiabilities": "98692000", "propertyPlantEquipmentNet": "171108000", "cashAndShortTermInvestments": "45222000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }