{ "ticker": { "uuid": "f9f3c95c-0e40-4dea-b57e-584981b3b0a4", "symbol": "WABC", "name": "Westamerica Bancorporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f9f3c95c-0e40-4dea-b57e-584981b3b0a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9f3c95c-0e40-4dea-b57e-584981b3b0a4/" }, "latest_snapshot": { "ticker": { "uuid": "f9f3c95c-0e40-4dea-b57e-584981b3b0a4", "symbol": "WABC", "name": "Westamerica Bancorporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f9f3c95c-0e40-4dea-b57e-584981b3b0a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f9f3c95c-0e40-4dea-b57e-584981b3b0a4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.95, "value": 0.83, "quality": 0.94, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 60.49, "market_cap": 1391390980, "pe_ratio": 12.5565, "earnings_yield": 0.122, "ebitda_to_ev": 0.1252, "shareholder_yield": 0.1051, "roe": 0.1299, "piotroski_f_score": 6, "momentum_12_1": 0.2451, "volatility_252d": 0.1681 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.5565, "ev_ebitda": 7.9852, "earnings_yield": 0.122, "fcf_yield": 0.1017, "shareholder_yield": 0.1051 }, "quality": { "roe": 0.1299, "roic": 0.1622, "gross_margin": 0.9495, "fcf_margin": 0.4672, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0848, "eps_growth_1y": -0.1265, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2798, "momentum_12_1": 0.2451, "relative_strength": 0.0635 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.94, "momentum_percentile": 0.73, "growth_composite": 95, "yield_composite": 9, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.58, "os": 0.95, "value": 0.84, "quality": 0.95, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 11.8138, "earnings_yield": 0.1379, "shareholder_yield": 0.1354, "roe": 0.1274, "momentum_12_1": 0.1727 }, { "week_end_date": "2026-06-14", "price": 58.15, "os": 0.88, "value": 0.84, "quality": 0.95, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 12.1416, "earnings_yield": 0.1334, "shareholder_yield": 0.1317, "roe": 0.1274, "momentum_12_1": 0.188 }, { "week_end_date": "2026-06-21", "price": 57.73, "os": 0.95, "value": 0.83, "quality": 0.95, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 12.0539, "earnings_yield": 0.1346, "shareholder_yield": 0.1327, "roe": 0.1274, "momentum_12_1": 0.2443 }, { "week_end_date": "2026-06-28", "price": 58.85, "os": 0.88, "value": 0.84, "quality": 0.94, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 12.2878, "earnings_yield": 0.1315, "shareholder_yield": 0.1301, "roe": 0.1274, "momentum_12_1": 0.1856 }, { "week_end_date": "2026-07-05", "price": 59.51, "os": 0.95, "value": 0.83, "quality": 0.95, "momentum": 0.67, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.4256, "earnings_yield": 0.1298, "shareholder_yield": 0.1287, "roe": 0.1274, "momentum_12_1": 0.1434 }, { "week_end_date": "2026-07-12", "price": 58.35, "os": 0.96, "value": 0.84, "quality": 0.95, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.1834, "earnings_yield": 0.1329, "shareholder_yield": 0.1312, "roe": 0.1274, "momentum_12_1": 0.1805 }, { "week_end_date": "2026-07-19", "price": 61.36, "os": 0.94, "value": 0.82, "quality": 0.94, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 12.7371, "earnings_yield": 0.12, "shareholder_yield": 0.1036, "roe": 0.1299, "momentum_12_1": 0.1948 }, { "week_end_date": "2026-07-26", "price": 60.49, "os": 0.95, "value": 0.83, "quality": 0.94, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 12.5565, "earnings_yield": 0.122, "shareholder_yield": 0.1051, "roe": 0.1299, "momentum_12_1": 0.2451 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271842000, "cost_of_revenue": 13162000, "gross_profit": 258698000, "ebit": 156686000, "ebitda": 162784000, "pretax_income": 156686000, "tax_provision": 40513000, "net_income": 116173000, "net_income_to_common": 116173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567801000, "total_current_assets": 2159672000, "total_assets": 5960180000, "short_term_debt": 137298000, "long_term_debt": 22206000, "total_debt": 159504000, "total_liabilities": 5026671000, "total_equity": 933509000, "shares_outstanding": 24849000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 121897000, "capital_expenditure": 2246000, "free_cash_flow": 124143000, "dividends_paid": 46936000, "share_repurchases": -103785000, "shares_issued": 376000, "net_debt_issued": -16976000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271842000, "cost_of_revenue": 13162000, "gross_profit": 258698000, "ebit": 156686000, "ebitda": 162784000, "pretax_income": 156686000, "tax_provision": 40513000, "net_income": 116173000, "net_income_to_common": 116173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567801000, "total_current_assets": 2159672000, "total_assets": 5960180000, "short_term_debt": 137298000, "long_term_debt": 22206000, "total_debt": 159504000, "total_liabilities": 5026671000, "total_equity": 933509000, "shares_outstanding": 24849000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 121897000, "capital_expenditure": 2246000, "free_cash_flow": 124143000, "dividends_paid": 46936000, "share_repurchases": -103785000, "shares_issued": 376000, "net_debt_issued": -16976000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271842000, "cost_of_revenue": 13162000, "gross_profit": 258698000, "ebit": 156686000, "ebitda": 162784000, "pretax_income": 156686000, "tax_provision": 40513000, "net_income": 116173000, "net_income_to_common": 116173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567801000, "total_current_assets": 2159672000, "total_assets": 5960180000, "short_term_debt": 137298000, "long_term_debt": 22206000, "total_debt": 159504000, "total_liabilities": 5026671000, "total_equity": 933509000, "shares_outstanding": 24849000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 121897000, "capital_expenditure": 2246000, "free_cash_flow": 124143000, "dividends_paid": 46936000, "share_repurchases": -103785000, "shares_issued": 376000, "net_debt_issued": -16976000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271842000, "cost_of_revenue": 13162000, "gross_profit": 258698000, "ebit": 156686000, "ebitda": 162784000, "pretax_income": 156686000, "tax_provision": 40513000, "net_income": 116173000, "net_income_to_common": 116173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567801000, "total_current_assets": 2159672000, "total_assets": 5960180000, "short_term_debt": 137298000, "long_term_debt": 22206000, "total_debt": 159504000, "total_liabilities": 5026671000, "total_equity": 933509000, "shares_outstanding": 24849000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 121897000, "capital_expenditure": 2246000, "free_cash_flow": 124143000, "dividends_paid": 46936000, "share_repurchases": -103785000, "shares_issued": 376000, "net_debt_issued": -16976000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271842000, "cost_of_revenue": 13162000, "gross_profit": 258698000, "ebit": 156686000, "ebitda": 162784000, "pretax_income": 156686000, "tax_provision": 40513000, "net_income": 116173000, "net_income_to_common": 116173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567801000, "total_current_assets": 2159672000, "total_assets": 5960180000, "short_term_debt": 137298000, "long_term_debt": 22206000, "total_debt": 159504000, "total_liabilities": 5026671000, "total_equity": 933509000, "shares_outstanding": 24849000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 121897000, "capital_expenditure": 2246000, "free_cash_flow": 124143000, "dividends_paid": 46936000, "share_repurchases": -103785000, "shares_issued": 376000, "net_debt_issued": -16976000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271842000, "cost_of_revenue": 13162000, "gross_profit": 258698000, "ebit": 156686000, "ebitda": 162784000, "pretax_income": 156686000, "tax_provision": 40513000, "net_income": 116173000, "net_income_to_common": 116173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567801000, "total_current_assets": 2159672000, "total_assets": 5960180000, "short_term_debt": 137298000, "long_term_debt": 22206000, "total_debt": 159504000, "total_liabilities": 5026671000, "total_equity": 933509000, "shares_outstanding": 24849000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 121897000, "capital_expenditure": 2246000, "free_cash_flow": 124143000, "dividends_paid": 46936000, "share_repurchases": -103785000, "shares_issued": 376000, "net_debt_issued": -16976000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271842000, "cost_of_revenue": 13162000, "gross_profit": 258698000, "ebit": 156686000, "ebitda": 162784000, "pretax_income": 156686000, "tax_provision": 40513000, "net_income": 116173000, "net_income_to_common": 116173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567801000, "total_current_assets": 2159672000, "total_assets": 5960180000, "short_term_debt": 137298000, "long_term_debt": 22206000, "total_debt": 159504000, "total_liabilities": 5026671000, "total_equity": 933509000, "shares_outstanding": 24849000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 121897000, "capital_expenditure": 2246000, "free_cash_flow": 124143000, "dividends_paid": 46936000, "share_repurchases": -103785000, "shares_issued": 376000, "net_debt_issued": -16976000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311169000, "cost_of_revenue": 17719000, "gross_profit": 293450000, "ebit": 189059000, "ebitda": 199463000, "pretax_income": 189059000, "tax_provision": 50423000, "net_income": 138636000, "net_income_to_common": 138636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601494000, "total_current_assets": 1990368000, "total_assets": 6076274000, "short_term_debt": 120322000, "long_term_debt": 17985000, "total_debt": 138307000, "total_liabilities": 5186317000, "total_equity": 889957000, "shares_outstanding": 26686000, "goodwill_and_intangibles": 121798000 }, "cash_flow": { "operating_cash_flow": 141572000, "capital_expenditure": 1744000, "free_cash_flow": 143316000, "dividends_paid": 46958000, "share_repurchases": -210000, "shares_issued": 1487000, "net_debt_issued": -62160000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66091000, "cost_of_revenue": 3321000, "gross_profit": 62770000, "ebit": 36733000, "ebitda": 36733000, "pretax_income": 36733000, "tax_provision": 9348000, "net_income": 27385000, "net_income_to_common": 27385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301934000, "total_current_assets": 301934000, "total_assets": 5805061000, "short_term_debt": 131812999, "long_term_debt": null, "total_debt": 131812999, "total_liabilities": 4951913000, "total_equity": 853148000, "shares_outstanding": 23319000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66091000, "cost_of_revenue": 3321000, "gross_profit": 62770000, "ebit": 36733000, "ebitda": 36733000, "pretax_income": 36733000, "tax_provision": 9348000, "net_income": 27385000, "net_income_to_common": 27385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301934000, "total_current_assets": 301934000, "total_assets": 5805061000, "short_term_debt": 131812999, "long_term_debt": null, "total_debt": 131812999, "total_liabilities": 4951913000, "total_equity": 853148000, "shares_outstanding": 23319000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65377000, "cost_of_revenue": 2995000, "gross_profit": 62382000, "ebit": 36471000, "ebitda": 37400000, "pretax_income": 36471000, "tax_provision": 9116000, "net_income": 27355000, "net_income_to_common": 27355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397284000, "total_current_assets": 434046000, "total_assets": 5864450000, "short_term_debt": 149224000, "long_term_debt": 21026000, "total_debt": 165482000, "total_liabilities": 4981760000, "total_equity": 882690000, "shares_outstanding": 24306000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 39739000, "capital_expenditure": 1015000, "free_cash_flow": 40754000, "dividends_paid": 11269000, "share_repurchases": -51003000, "shares_issued": null, "net_debt_issued": -7158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65377000, "cost_of_revenue": 2995000, "gross_profit": 62382000, "ebit": 36471000, "ebitda": 37400000, "pretax_income": 36471000, "tax_provision": 9116000, "net_income": 27355000, "net_income_to_common": 27355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397284000, "total_current_assets": 434046000, "total_assets": 5864450000, "short_term_debt": 149224000, "long_term_debt": 21026000, "total_debt": 165482000, "total_liabilities": 4981760000, "total_equity": 882690000, "shares_outstanding": 24306000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 39739000, "capital_expenditure": 1015000, "free_cash_flow": 40754000, "dividends_paid": 11269000, "share_repurchases": -51003000, "shares_issued": null, "net_debt_issued": -7158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65377000, "cost_of_revenue": 2995000, "gross_profit": 62382000, "ebit": 36471000, "ebitda": 37400000, "pretax_income": 36471000, "tax_provision": 9116000, "net_income": 27355000, "net_income_to_common": 27355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397284000, "total_current_assets": 434046000, "total_assets": 5864450000, "short_term_debt": 149224000, "long_term_debt": 21026000, "total_debt": 165482000, "total_liabilities": 4981760000, "total_equity": 882690000, "shares_outstanding": 24306000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 39739000, "capital_expenditure": 1015000, "free_cash_flow": 40754000, "dividends_paid": 11269000, "share_repurchases": -51003000, "shares_issued": null, "net_debt_issued": -7158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65377000, "cost_of_revenue": 2995000, "gross_profit": 62382000, "ebit": 36471000, "ebitda": 37400000, "pretax_income": 36471000, "tax_provision": 9116000, "net_income": 27355000, "net_income_to_common": 27355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397284000, "total_current_assets": 434046000, "total_assets": 5864450000, "short_term_debt": 149224000, "long_term_debt": 21026000, "total_debt": 165482000, "total_liabilities": 4981760000, "total_equity": 882690000, "shares_outstanding": 24306000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 39739000, "capital_expenditure": 1015000, "free_cash_flow": 40754000, "dividends_paid": 11269000, "share_repurchases": -51003000, "shares_issued": null, "net_debt_issued": -7158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65377000, "cost_of_revenue": 2995000, "gross_profit": 62382000, "ebit": 36471000, "ebitda": 37400000, "pretax_income": 36471000, "tax_provision": 9116000, "net_income": 27355000, "net_income_to_common": 27355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397284000, "total_current_assets": 434046000, "total_assets": 5864450000, "short_term_debt": 149224000, "long_term_debt": 21026000, "total_debt": 165482000, "total_liabilities": 4981760000, "total_equity": 882690000, "shares_outstanding": 24306000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 39739000, "capital_expenditure": 1015000, "free_cash_flow": 40754000, "dividends_paid": 11269000, "share_repurchases": -51003000, "shares_issued": null, "net_debt_issued": -7158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65377000, "cost_of_revenue": 2995000, "gross_profit": 62382000, "ebit": 36471000, "ebitda": 37400000, "pretax_income": 36471000, "tax_provision": 9116000, "net_income": 27355000, "net_income_to_common": 27355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397284000, "total_current_assets": 434046000, "total_assets": 5864450000, "short_term_debt": 149224000, "long_term_debt": 21026000, "total_debt": 165482000, "total_liabilities": 4981760000, "total_equity": 882690000, "shares_outstanding": 24306000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 39739000, "capital_expenditure": 1015000, "free_cash_flow": 40754000, "dividends_paid": 11269000, "share_repurchases": -51003000, "shares_issued": null, "net_debt_issued": -7158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65377000, "cost_of_revenue": 2995000, "gross_profit": 62382000, "ebit": 36471000, "ebitda": 36471000, "pretax_income": 36471000, "tax_provision": 9116000, "net_income": 27355000, "net_income_to_common": 27355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397284000, "total_current_assets": 434046000, "total_assets": 5864450000, "short_term_debt": 149224000, "long_term_debt": 21026000, "total_debt": 165482000, "total_liabilities": 4981760000, "total_equity": 882690000, "shares_outstanding": 24306000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 39739000, "capital_expenditure": 1015000, "free_cash_flow": 40754000, "dividends_paid": 11269000, "share_repurchases": -51003000, "shares_issued": null, "net_debt_issued": -7158000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66791000, "cost_of_revenue": 3482000, "gross_profit": 63309000, "ebit": 37843000, "ebitda": 38991000, "pretax_income": 37843000, "tax_provision": 10036000, "net_income": 27807000, "net_income_to_common": 27807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567801000, "total_current_assets": 2159672000, "total_assets": 5960180000, "short_term_debt": 137298000, "long_term_debt": 22206000, "total_debt": 159504000, "total_liabilities": 5026671000, "total_equity": 933509000, "shares_outstanding": 24849000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 26568000, "capital_expenditure": 1133000, "free_cash_flow": 27701000, "dividends_paid": 11463000, "share_repurchases": -23334000, "shares_issued": 0, "net_debt_issued": -3647000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66791000, "cost_of_revenue": 3482000, "gross_profit": 63309000, "ebit": 37843000, "ebitda": 38991000, "pretax_income": 37843000, "tax_provision": 10036000, "net_income": 27807000, "net_income_to_common": 27807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567801000, "total_current_assets": 2159672000, "total_assets": 5960180000, "short_term_debt": 137298000, "long_term_debt": 22206000, "total_debt": 159504000, "total_liabilities": 5026671000, "total_equity": 933509000, "shares_outstanding": 24849000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 26568000, "capital_expenditure": 1133000, "free_cash_flow": 27701000, "dividends_paid": 11463000, "share_repurchases": -23334000, "shares_issued": 0, "net_debt_issued": -3647000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66791000, "cost_of_revenue": 3482000, "gross_profit": 63309000, "ebit": 37843000, "ebitda": 38991000, "pretax_income": 37843000, "tax_provision": 10036000, "net_income": 27807000, "net_income_to_common": 27807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567801000, "total_current_assets": 2159672000, "total_assets": 5960180000, "short_term_debt": 137298000, "long_term_debt": 22206000, "total_debt": 159504000, "total_liabilities": 5026671000, "total_equity": 933509000, "shares_outstanding": 24849000, "goodwill_and_intangibles": 121673000 }, "cash_flow": { "operating_cash_flow": 26568000, "capital_expenditure": 1133000, "free_cash_flow": 27701000, "dividends_paid": 11463000, "share_repurchases": -23334000, "shares_issued": 0, "net_debt_issued": -3647000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }