{ "ticker": { "uuid": "fa023b42-a4e5-4e85-b71d-313a4617f4ec", "symbol": "AARON", "name": "Aaron Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/fa023b42-a4e5-4e85-b71d-313a4617f4ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa023b42-a4e5-4e85-b71d-313a4617f4ec/" }, "ticker_metadata": { "id": 12832, "uuid": "fa023b42-a4e5-4e85-b71d-313a4617f4ec", "symbol": "AARON", "name": "Aaron Industries Limited", "asset_type": "equity", "market_cap": 2535780608, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Aaron Industries Limited engages in the manufacture and sale of elevators and elevator parts in India. The company operates through the Elevator and Steel Polishing segments. The Elevator segment offers the manufacturing and sale of elevator cabins, auto doors, traction machines, and other elevator components. The Steel Polishing segment undertakes stainless steel sheet polishing and finishing operations. The company also offers control panel, mild steel, premium, door operators, manual doors, swing doors, and gearless machines. In addition, the company trades in traction machines. It also exports its products. The company was incorporated in 2013 and is based in Surat, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa023b42-a4e5-4e85-b71d-313a4617f4ec", "symbol": "AARON", "name": "Aaron Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/fa023b42-a4e5-4e85-b71d-313a4617f4ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa023b42-a4e5-4e85-b71d-313a4617f4ec/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.24, "quality": 0.85, "momentum": 0.07, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 115.33, "market_cap": 2415757349.63, "pe_ratio": 34.4818, "earnings_yield": 0.029, "ebitda_to_ev": 0.059, "shareholder_yield": 0.0043, "roe": 0.1584, "piotroski_f_score": 8, "momentum_12_1": -0.3014, "volatility_252d": 0.3979 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.989911+00:00", "batch_id": "" }, "size": { "price_close": 115.33, "market_cap": 2415757349.633, "market_cap_usd": 2415757349.633, "enterprise_value": 2735629349.633, "shares_outstanding": 20946478, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.4818, "pb_ratio": 5.4615, "ptbv_ratio": 5.4615, "ps_ratio": 2.8806, "pcf_ratio": 27.9844, "pfcf_ratio": 375.3507, "ev_ebitda": 16.9375, "ev_ebit": 20.5489, "ev_sales": 3.262, "ev_fcf": 425.0512, "earnings_yield": 0.029, "fcf_yield": 0.0024, "price_to_sales": 2.8806, "price_to_book": 5.4615, "price_to_cashflow": 27.9844, "ebitda_to_ev": 0.059, "sales_yield": 0.3066 }, "yield": { "dividend_yield": 0.0043, "buyback_yield": 0, "shareholder_yield": 0.0043, "debt_paydown_yield": null, "total_yield": 0.0043 }, "quality": { "gross_margin": 0.3583, "operating_margin": 0.1587, "net_margin": 0.0835, "ebitda_margin": 0.1926, "fcf_margin": 0.0077, "roe": 0.1584, "roa": 0.0802, "roic": 0.131, "roc_greenblatt": null, "asset_turnover": 0.9597, "cash_conversion": 0.0919, "accruals_ratio": -0.0186, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3601, "revenue_stability_5y": 0.2846, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3439, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9805, "debt_to_assets": 0.3667, "interest_coverage": 6.6895, "current_ratio": 1.2752, "quick_ratio": 1.2752, "net_debt": 319872000, "local_beta": 0.7247, "volatility_252d": 0.3979, "volatility_60d": 0.7793, "max_drawdown_12m": -0.4946, "risk_adjusted_momentum": -0.7574 }, "growth": { "revenue_growth_1y": 0.2324, "revenue_growth_3y_cagr": 0.2732, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3021, "eps_growth_3y_cagr": 0.305, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2005, "revenue_growth": 0.2324, "earnings_growth": 0.3021 }, "momentum": { "price_return_1m": -0.1687, "price_return_3m": -0.2346, "price_return_6m": -0.3603, "price_return_9m": -0.4363, "price_return_12m": -0.4192, "price_return_12m_ex1m": -0.3014, "momentum_6m": -0.3603, "momentum_12m": -0.4192, "momentum_12_1": -0.3014, "distance_from_52w_high": -0.4946, "distance_from_52w_low": 0, "relative_strength": -0.3116 }, "raw_ttm": { "revenue_ttm": 838639000, "gross_profit_ttm": 300490000, "ebit_ttm": 133128000, "ebitda_ttm": 161513000, "net_income_ttm": 70059000, "eps_diluted_ttm": 3.3447, "operating_cash_flow_ttm": 86325000, "capital_expenditure_ttm": -79889000, "fcf_ttm": 6436000, "dividends_paid_ttm": -10473000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 19901000, "cash_and_equivalents": 546000, "total_current_assets": 307632000, "total_current_liabilities": 241242000, "net_ppe": null, "total_assets": 873833000, "total_debt": 320418000, "total_equity": 442328000, "net_working_capital": 229789000, "book_value_per_share": 21.1171, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.1171 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 62, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 59, "rank_pcf": 62, "rank_ev_ebitda": 56, "rank_ev_ebit": 48, "rank_earnings_yield": 62, "rank_fcf_yield": 55, "rank_dividend_yield": 32, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 27, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 59, "rank_fcf_margin": 54, "rank_piotroski": 3, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 93 }, "composites": { "value_composite": 76, "quality_composite": 15, "momentum_composite": 93, "growth_composite": 16, "yield_composite": 26, "svqf_composite": 71, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.4517, "os_score": 0.18, "value_percentile": 0.24, "quality_percentile": 0.85, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5378, "ticker_id": 12832, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.989911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.33, "market_cap": 2415757349.633, "market_cap_usd": 2415757349.633, "enterprise_value": 2735629349.633, "shares_outstanding": 20946478, "fx_rate_to_usd": null, "pe_ratio": 34.48175609, "pb_ratio": 5.46146152, "ptbv_ratio": 5.46146152, "ps_ratio": 2.88056881, "pcf_ratio": 27.98444656, "pfcf_ratio": 375.35073798, "ev_ebitda": 16.93751803, "ev_ebit": 20.54886537, "ev_sales": 3.2619868, "ev_fcf": 425.05117303, "earnings_yield": 0.02900084, "fcf_yield": 0.00235266, "dividend_yield": 0.00433529, "buyback_yield": 0, "shareholder_yield": 0.00433529, "debt_paydown_yield": null, "total_yield": 0.00433529, "gross_margin": 0.35830673, "operating_margin": 0.15874292, "net_margin": 0.08353892, "ebitda_margin": 0.19258942, "fcf_margin": 0.00767434, "roe": 0.15838699, "roa": 0.08017436, "roic": 0.13099711, "roc_greenblatt": null, "asset_turnover": 0.95972457, "cash_conversion": 0.09186543, "accruals_ratio": -0.01861454, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.98047216, "debt_to_assets": 0.36668105, "interest_coverage": 6.68951309, "current_ratio": 1.27520084, "quick_ratio": 1.27520084, "net_debt": 319872000, "revenue_growth_1y": 0.23243575, "revenue_growth_3y_cagr": 0.27318301, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30205816, "eps_growth_3y_cagr": 0.30498403, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20051503, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.360089, "revenue_stability_5y": 0.284575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1687329, "price_return_3m": -0.23460308, "price_return_6m": -0.36034387, "price_return_9m": -0.43628719, "price_return_12m": -0.41924252, "price_return_12m_ex1m": -0.30135877, "distance_from_52w_high": -0.49455462, "distance_from_52w_low": 0, "relative_strength": -0.31156279, "local_beta": 0.7247, "volatility_252d": 0.397906, "volatility_60d": 0.779322, "max_drawdown_12m": -0.49455462, "revenue_ttm": 838639000, "gross_profit_ttm": 300490000, "ebit_ttm": 133128000, "ebitda_ttm": 161513000, "net_income_ttm": 70059000, "eps_diluted_ttm": 3.3446673, "operating_cash_flow_ttm": 86325000, "capital_expenditure_ttm": -79889000, "fcf_ttm": 6436000, "dividends_paid_ttm": -10473000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 19901000, "cash_and_equivalents": 546000, "total_current_assets": 307632000, "total_current_liabilities": 241242000, "net_ppe": null, "total_assets": 873833000, "total_debt": 320418000, "total_equity": 442328000, "net_working_capital": 229789000, "book_value_per_share": 21.11705844, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.11705844, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 62, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 59, "rank_pcf": 62, "rank_ev_ebitda": 56, "rank_ev_ebit": 48, "rank_earnings_yield": 62, "rank_fcf_yield": 55, "rank_dividend_yield": 32, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 27, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 59, "rank_fcf_margin": 54, "rank_piotroski": 3, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 93, "value_composite": 76, "quality_composite": 15, "momentum_composite": 93, "growth_composite": 16, "yield_composite": 26, "svqf_composite": 71, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 115.33, "os": 0.18, "value": 0.24, "quality": 0.85, "momentum": 0.07, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 34.4818, "earnings_yield": 0.029, "shareholder_yield": 0.0043, "roe": 0.1584, "momentum_12_1": -0.3014, "complete_fields": { "id": 5378, "ticker_id": 12832, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.989911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.33, "market_cap": 2415757349.633, "market_cap_usd": 2415757349.633, "enterprise_value": 2735629349.633, "shares_outstanding": 20946478, "fx_rate_to_usd": null, "pe_ratio": 34.48175609, "pb_ratio": 5.46146152, "ptbv_ratio": 5.46146152, "ps_ratio": 2.88056881, "pcf_ratio": 27.98444656, "pfcf_ratio": 375.35073798, "ev_ebitda": 16.93751803, "ev_ebit": 20.54886537, "ev_sales": 3.2619868, "ev_fcf": 425.05117303, "earnings_yield": 0.02900084, "fcf_yield": 0.00235266, "dividend_yield": 0.00433529, "buyback_yield": 0, "shareholder_yield": 0.00433529, "debt_paydown_yield": null, "total_yield": 0.00433529, "gross_margin": 0.35830673, "operating_margin": 0.15874292, "net_margin": 0.08353892, "ebitda_margin": 0.19258942, "fcf_margin": 0.00767434, "roe": 0.15838699, "roa": 0.08017436, "roic": 0.13099711, "roc_greenblatt": null, "asset_turnover": 0.95972457, "cash_conversion": 0.09186543, "accruals_ratio": -0.01861454, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.98047216, "debt_to_assets": 0.36668105, "interest_coverage": 6.68951309, "current_ratio": 1.27520084, "quick_ratio": 1.27520084, "net_debt": 319872000, "revenue_growth_1y": 0.23243575, "revenue_growth_3y_cagr": 0.27318301, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30205816, "eps_growth_3y_cagr": 0.30498403, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20051503, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.360089, "revenue_stability_5y": 0.284575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1687329, "price_return_3m": -0.23460308, "price_return_6m": -0.36034387, "price_return_9m": -0.43628719, "price_return_12m": -0.41924252, "price_return_12m_ex1m": -0.30135877, "distance_from_52w_high": -0.49455462, "distance_from_52w_low": 0, "relative_strength": -0.31156279, "local_beta": 0.7247, "volatility_252d": 0.397906, "volatility_60d": 0.779322, "max_drawdown_12m": -0.49455462, "revenue_ttm": 838639000, "gross_profit_ttm": 300490000, "ebit_ttm": 133128000, "ebitda_ttm": 161513000, "net_income_ttm": 70059000, "eps_diluted_ttm": 3.3446673, "operating_cash_flow_ttm": 86325000, "capital_expenditure_ttm": -79889000, "fcf_ttm": 6436000, "dividends_paid_ttm": -10473000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 19901000, "cash_and_equivalents": 546000, "total_current_assets": 307632000, "total_current_liabilities": 241242000, "net_ppe": null, "total_assets": 873833000, "total_debt": 320418000, "total_equity": 442328000, "net_working_capital": 229789000, "book_value_per_share": 21.11705844, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.11705844, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 62, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 59, "rank_pcf": 62, "rank_ev_ebitda": 56, "rank_ev_ebit": 48, "rank_earnings_yield": 62, "rank_fcf_yield": 55, "rank_dividend_yield": 32, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 27, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 59, "rank_fcf_margin": 54, "rank_piotroski": 3, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 93, "value_composite": 76, "quality_composite": 15, "momentum_composite": 93, "growth_composite": 16, "yield_composite": 26, "svqf_composite": 71, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "income_statement": { "revenue": 778664000, "cost_of_revenue": 507388000, "gross_profit": 271276000, "ebit": 130776000, "ebitda": 148929000, "pretax_income": null, "tax_provision": null, "net_income": 82432000, "net_income_to_common": 82432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309000, "total_current_assets": 251752000, "total_assets": 828242000, "short_term_debt": 137772000, "long_term_debt": 180795000, "total_debt": 318567000, "total_liabilities": null, "total_equity": 430297000, "shares_outstanding": 20946478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86325000, "capital_expenditure": -79889000, "free_cash_flow": 6436000, "dividends_paid": -10473000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 359664, "ticker_id": 12832, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148929000", "netIncome": "82432000", "grossProfit": "271276000", "totalRevenue": "778664000", "costOfRevenue": "507388000", "interestExpense": "12224000", "operatingIncome": "130776000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18069000" }, "balance": { "totalDebt": "318567000", "totalAssets": "828242000", "longTermDebt": "180795000", "shortTermDebt": "137772000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20946478", "totalCurrentAssets": "251752000", "totalShareholderEquity": "430297000", "totalCurrentLiabilities": "196892000", "cashAndShortTermInvestments": "1309000" }, "cashflow": { "freeCashFlow": "6436000", "dividendsPaid": "-10473000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "86325000", "repurchaseOfStock": null, "capitalExpenditures": "-79889000" } }, "revenue": 778664000, "cost_of_revenue": 507388000, "gross_profit": 271276000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130776000, "depreciation_amortisation": 18069000, "ebitda": 148929000, "interest_expense": 12224000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82432000, "net_income_continuing_ops": null, "net_income_to_common": 82432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 828242000, "short_term_debt": 137772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196892000, "long_term_debt": 180795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 430297000, "shares_outstanding": 20946478, "operating_cash_flow": 86325000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10473000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148929000", "netIncome": "82432000", "grossProfit": "271276000", "totalRevenue": "778664000", "costOfRevenue": "507388000", "interestExpense": "12224000", "operatingIncome": "130776000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18069000" }, "balance": { "totalDebt": "318567000", "totalAssets": "828242000", "longTermDebt": "180795000", "shortTermDebt": "137772000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20946478", "totalCurrentAssets": "251752000", "totalShareholderEquity": "430297000", "totalCurrentLiabilities": "196892000", "cashAndShortTermInvestments": "1309000" }, "cashflow": { "freeCashFlow": "6436000", "dividendsPaid": "-10473000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "86325000", "repurchaseOfStock": null, "capitalExpenditures": "-79889000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "income_statement": { "revenue": 631809000, "cost_of_revenue": 421482000, "gross_profit": 210327000, "ebit": 98162000, "ebitda": 111658000, "pretax_income": null, "tax_provision": null, "net_income": 63309000, "net_income_to_common": 63309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 870000, "total_current_assets": 231862000, "total_assets": 746647000, "short_term_debt": 99056000, "long_term_debt": 216568000, "total_debt": 315624000, "total_liabilities": null, "total_equity": 358427000, "shares_outstanding": 20946478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56037000, "capital_expenditure": -333432000, "free_cash_flow": -277395000, "dividends_paid": -10044000, "share_repurchases": null, "shares_issued": 100886000, "net_debt_issued": null }, "complete_fields": { "id": 359667, "ticker_id": 12832, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111658000", "netIncome": "63309000", "grossProfit": "210327000", "totalRevenue": "631809000", "costOfRevenue": "421482000", "interestExpense": "12420000", "operatingIncome": "98162000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "490000", "depreciationAndAmortization": "14246000" }, "balance": { "totalDebt": "315624000", "totalAssets": "746647000", "longTermDebt": "216568000", "shortTermDebt": "99056000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20946478", "totalCurrentAssets": "231862000", "totalShareholderEquity": "358427000", "totalCurrentLiabilities": "157421000", "cashAndShortTermInvestments": "870000" }, "cashflow": { "freeCashFlow": "-277395000", "dividendsPaid": "-10044000", "issuanceOfDebt": null, "issuanceOfStock": "100886000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "56037000", "repurchaseOfStock": null, "capitalExpenditures": "-333432000" } }, "revenue": 631809000, "cost_of_revenue": 421482000, "gross_profit": 210327000, "research_and_development": 490000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98162000, "depreciation_amortisation": 14246000, "ebitda": 111658000, "interest_expense": 12420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63309000, "net_income_continuing_ops": null, "net_income_to_common": 63309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 746647000, "short_term_debt": 99056000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157421000, "long_term_debt": 216568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 315624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 358427000, "shares_outstanding": 20946478, "operating_cash_flow": 56037000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10044000, "share_repurchases": null, "shares_issued": 100886000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -277395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111658000", "netIncome": "63309000", "grossProfit": "210327000", "totalRevenue": "631809000", "costOfRevenue": "421482000", "interestExpense": "12420000", "operatingIncome": "98162000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "490000", "depreciationAndAmortization": "14246000" }, "balance": { "totalDebt": "315624000", "totalAssets": "746647000", "longTermDebt": "216568000", "shortTermDebt": "99056000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20946478", "totalCurrentAssets": "231862000", "totalShareholderEquity": "358427000", "totalCurrentLiabilities": "157421000", "cashAndShortTermInvestments": "870000" }, "cashflow": { "freeCashFlow": "-277395000", "dividendsPaid": "-10044000", "issuanceOfDebt": null, "issuanceOfStock": "100886000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "56037000", "repurchaseOfStock": null, "capitalExpenditures": "-333432000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "income_statement": { "revenue": 558054000, "cost_of_revenue": 384798000, "gross_profit": 173256000, "ebit": 84503000, "ebitda": 95033000, "pretax_income": null, "tax_provision": null, "net_income": 54044000, "net_income_to_common": 54044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479000, "total_current_assets": 191535000, "total_assets": 386942000, "short_term_debt": 59097000, "long_term_debt": 54637000, "total_debt": 113734000, "total_liabilities": null, "total_equity": 204790000, "shares_outstanding": 20087878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40713000, "capital_expenditure": -48701000, "free_cash_flow": -7988000, "dividends_paid": -8035000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 359668, "ticker_id": 12832, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95033000", "netIncome": "54044000", "grossProfit": "173256000", "totalRevenue": "558054000", "costOfRevenue": "384798000", "interestExpense": "9159000", "operatingIncome": "84503000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "11528000" }, "balance": { "totalDebt": "113734000", "totalAssets": "386942000", "longTermDebt": "54637000", "shortTermDebt": "59097000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20087878", "totalCurrentAssets": "191535000", "totalShareholderEquity": "204790000", "totalCurrentLiabilities": "116637000", "cashAndShortTermInvestments": "479000" }, "cashflow": { "freeCashFlow": "-7988000", "dividendsPaid": "-8035000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "40713000", "repurchaseOfStock": null, "capitalExpenditures": "-48701000" } }, "revenue": 558054000, "cost_of_revenue": 384798000, "gross_profit": 173256000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84503000, "depreciation_amortisation": 11528000, "ebitda": 95033000, "interest_expense": 9159000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54044000, "net_income_continuing_ops": null, "net_income_to_common": 54044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 386942000, "short_term_debt": 59097000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116637000, "long_term_debt": 54637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 204790000, "shares_outstanding": 20087878, "operating_cash_flow": 40713000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8035000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95033000", "netIncome": "54044000", "grossProfit": "173256000", "totalRevenue": "558054000", "costOfRevenue": "384798000", "interestExpense": "9159000", "operatingIncome": "84503000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "11528000" }, "balance": { "totalDebt": "113734000", "totalAssets": "386942000", "longTermDebt": "54637000", "shortTermDebt": "59097000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20087878", "totalCurrentAssets": "191535000", "totalShareholderEquity": "204790000", "totalCurrentLiabilities": "116637000", "cashAndShortTermInvestments": "479000" }, "cashflow": { "freeCashFlow": "-7988000", "dividendsPaid": "-8035000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "40713000", "repurchaseOfStock": null, "capitalExpenditures": "-48701000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "income_statement": { "revenue": 377292000, "cost_of_revenue": 258794000, "gross_profit": 118498000, "ebit": 50687000, "ebitda": 58092000, "pretax_income": null, "tax_provision": null, "net_income": 37092000, "net_income_to_common": 37092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348000, "total_current_assets": 138431000, "total_assets": 297018000, "short_term_debt": 33785000, "long_term_debt": 57756000, "total_debt": 91541000, "total_liabilities": null, "total_equity": 158892000, "shares_outstanding": 20087878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11737000, "capital_expenditure": -30929000, "free_cash_flow": -19192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359669, "ticker_id": 12832, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58092000", "netIncome": "37092000", "grossProfit": "118498000", "totalRevenue": "377292000", "costOfRevenue": "258794000", "interestExpense": "985000", "operatingIncome": "50687000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8499000" }, "balance": { "totalDebt": "91541000", "totalAssets": "297018000", "longTermDebt": "57756000", "shortTermDebt": "33785000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "20087878", "totalCurrentAssets": "138431000", "totalShareholderEquity": "158892000", "totalCurrentLiabilities": "72155000", "cashAndShortTermInvestments": "348000" }, "cashflow": { "freeCashFlow": "-19192000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "11737000", "repurchaseOfStock": null, "capitalExpenditures": "-30929000" } }, "revenue": 377292000, "cost_of_revenue": 258794000, "gross_profit": 118498000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50687000, "depreciation_amortisation": 8499000, "ebitda": 58092000, "interest_expense": 985000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37092000, "net_income_continuing_ops": null, "net_income_to_common": 37092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 297018000, "short_term_debt": 33785000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72155000, "long_term_debt": 57756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158892000, "shares_outstanding": 20087878, "operating_cash_flow": 11737000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58092000", "netIncome": "37092000", "grossProfit": "118498000", "totalRevenue": "377292000", "costOfRevenue": "258794000", "interestExpense": "985000", "operatingIncome": "50687000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8499000" }, "balance": { "totalDebt": "91541000", "totalAssets": "297018000", "longTermDebt": "57756000", "shortTermDebt": "33785000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "20087878", "totalCurrentAssets": "138431000", "totalShareholderEquity": "158892000", "totalCurrentLiabilities": "72155000", "cashAndShortTermInvestments": "348000" }, "cashflow": { "freeCashFlow": "-19192000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "11737000", "repurchaseOfStock": null, "capitalExpenditures": "-30929000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "income_statement": { "revenue": 222422000, "cost_of_revenue": 138333000, "gross_profit": 84089000, "ebit": 31352000, "ebitda": 41775000, "pretax_income": null, "tax_provision": null, "net_income": 13947000, "net_income_to_common": 13947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546000, "total_current_assets": 307632000, "total_assets": 873833000, "short_term_debt": 163945000, "long_term_debt": 156473000, "total_debt": 320418000, "total_liabilities": null, "total_equity": 442328000, "shares_outstanding": 20946478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359661, "ticker_id": 12832, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41775000", "netIncome": "13947000", "grossProfit": "84089000", "totalRevenue": "222422000", "costOfRevenue": "138333000", "interestExpense": "6941000", "operatingIncome": "31352000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9885000" }, "balance": { "totalDebt": "320418000", "totalAssets": "873833000", "longTermDebt": "156473000", "shortTermDebt": "163945000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20946478", "totalCurrentAssets": "307632000", "totalShareholderEquity": "442328000", "totalCurrentLiabilities": "241242000", "cashAndShortTermInvestments": "546000" } }, "revenue": 222422000, "cost_of_revenue": 138333000, "gross_profit": 84089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31352000, "depreciation_amortisation": 9885000, "ebitda": 41775000, "interest_expense": 6941000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13947000, "net_income_continuing_ops": null, "net_income_to_common": 13947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 307632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 873833000, "short_term_debt": 163945000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241242000, "long_term_debt": 156473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 320418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 442328000, "shares_outstanding": 20946478, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41775000", "netIncome": "13947000", "grossProfit": "84089000", "totalRevenue": "222422000", "costOfRevenue": "138333000", "interestExpense": "6941000", "operatingIncome": "31352000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9885000" }, "balance": { "totalDebt": "320418000", "totalAssets": "873833000", "longTermDebt": "156473000", "shortTermDebt": "163945000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20946478", "totalCurrentAssets": "307632000", "totalShareholderEquity": "442328000", "totalCurrentLiabilities": "241242000", "cashAndShortTermInvestments": "546000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "income_statement": { "revenue": 192400000, "cost_of_revenue": 120764000, "gross_profit": 71636000, "ebit": 27108000, "ebitda": 36977000, "pretax_income": null, "tax_provision": null, "net_income": 10590000, "net_income_to_common": 10590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359662, "ticker_id": 12832, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36977000", "netIncome": "10590000", "grossProfit": "71636000", "totalRevenue": "192400000", "costOfRevenue": "120764000", "interestExpense": "6775000", "operatingIncome": "27108000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9428000" } }, "revenue": 192400000, "cost_of_revenue": 120764000, "gross_profit": 71636000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27108000, "depreciation_amortisation": 9428000, "ebitda": 36977000, "interest_expense": 6775000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10590000, "net_income_continuing_ops": null, "net_income_to_common": 10590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36977000", "netIncome": "10590000", "grossProfit": "71636000", "totalRevenue": "192400000", "costOfRevenue": "120764000", "interestExpense": "6775000", "operatingIncome": "27108000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9428000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "income_statement": { "revenue": 240495000, "cost_of_revenue": 159478000, "gross_profit": 81017000, "ebit": 46597000, "ebitda": 49590000, "pretax_income": null, "tax_provision": null, "net_income": 27533000, "net_income_to_common": 27533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309000, "total_current_assets": 251752000, "total_assets": 828242000, "short_term_debt": 137772000, "long_term_debt": 180795000, "total_debt": 318567000, "total_liabilities": null, "total_equity": 430297000, "shares_outstanding": 20946478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359663, "ticker_id": 12832, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49590000", "netIncome": "27533000", "grossProfit": "81017000", "totalRevenue": "240495000", "costOfRevenue": "159478000", "interestExpense": "2704000", "operatingIncome": "46597000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4463000" }, "balance": { "totalDebt": "318567000", "totalAssets": "828242000", "longTermDebt": "180795000", "shortTermDebt": "137772000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20946478", "totalCurrentAssets": "251752000", "totalShareholderEquity": "430297000", "totalCurrentLiabilities": "196892000", "cashAndShortTermInvestments": "1309000" } }, "revenue": 240495000, "cost_of_revenue": 159478000, "gross_profit": 81017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46597000, "depreciation_amortisation": 4463000, "ebitda": 49590000, "interest_expense": 2704000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27533000, "net_income_continuing_ops": null, "net_income_to_common": 27533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 828242000, "short_term_debt": 137772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196892000, "long_term_debt": 180795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 430297000, "shares_outstanding": 20946478, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49590000", "netIncome": "27533000", "grossProfit": "81017000", "totalRevenue": "240495000", "costOfRevenue": "159478000", "interestExpense": "2704000", "operatingIncome": "46597000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4463000" }, "balance": { "totalDebt": "318567000", "totalAssets": "828242000", "longTermDebt": "180795000", "shortTermDebt": "137772000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20946478", "totalCurrentAssets": "251752000", "totalShareholderEquity": "430297000", "totalCurrentLiabilities": "196892000", "cashAndShortTermInvestments": "1309000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "income_statement": { "revenue": 183322000, "cost_of_revenue": 119574000, "gross_profit": 63748000, "ebit": 28071000, "ebitda": 33171000, "pretax_income": null, "tax_provision": null, "net_income": 17989000, "net_income_to_common": 17989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359665, "ticker_id": 12832, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33171000", "netIncome": "17989000", "grossProfit": "63748000", "totalRevenue": "183322000", "costOfRevenue": "119574000", "interestExpense": "3481000", "operatingIncome": "28071000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4629000" } }, "revenue": 183322000, "cost_of_revenue": 119574000, "gross_profit": 63748000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28071000, "depreciation_amortisation": 4629000, "ebitda": 33171000, "interest_expense": 3481000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17989000, "net_income_continuing_ops": null, "net_income_to_common": 17989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33171000", "netIncome": "17989000", "grossProfit": "63748000", "totalRevenue": "183322000", "costOfRevenue": "119574000", "interestExpense": "3481000", "operatingIncome": "28071000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4629000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "income_statement": { "revenue": 182929000, "cost_of_revenue": 117570000, "gross_profit": 65359000, "ebit": 27530000, "ebitda": 32687000, "pretax_income": null, "tax_provision": null, "net_income": 18216000, "net_income_to_common": 18216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804000, "total_current_assets": 280117000, "total_assets": 827078000, "short_term_debt": 150051000, "long_term_debt": 195229000, "total_debt": 345280000, "total_liabilities": null, "total_equity": 384619000, "shares_outstanding": 20946478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359666, "ticker_id": 12832, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:37.354477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32687000", "netIncome": "18216000", "grossProfit": "65359000", "totalRevenue": "182929000", "costOfRevenue": "117570000", "interestExpense": "3053000", "operatingIncome": "27530000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4584000" }, "balance": { "totalDebt": "345280000", "totalAssets": "827078000", "longTermDebt": "195229000", "shortTermDebt": "150051000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20946478", "totalCurrentAssets": "280117000", "totalShareholderEquity": "384619000", "totalCurrentLiabilities": "231863000", "cashAndShortTermInvestments": "804000" } }, "revenue": 182929000, "cost_of_revenue": 117570000, "gross_profit": 65359000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27530000, "depreciation_amortisation": 4584000, "ebitda": 32687000, "interest_expense": 3053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18216000, "net_income_continuing_ops": null, "net_income_to_common": 18216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 280117000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 827078000, "short_term_debt": 150051000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231863000, "long_term_debt": 195229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 384619000, "shares_outstanding": 20946478, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32687000", "netIncome": "18216000", "grossProfit": "65359000", "totalRevenue": "182929000", "costOfRevenue": "117570000", "interestExpense": "3053000", "operatingIncome": "27530000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4584000" }, "balance": { "totalDebt": "345280000", "totalAssets": "827078000", "longTermDebt": "195229000", "shortTermDebt": "150051000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20946478", "totalCurrentAssets": "280117000", "totalShareholderEquity": "384619000", "totalCurrentLiabilities": "231863000", "cashAndShortTermInvestments": "804000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }