{ "ticker": { "uuid": "fa38e1cb-f082-456c-8db7-10ee43a5fdf3", "symbol": "TII", "name": "Texas Instruments Incorporated", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/fa38e1cb-f082-456c-8db7-10ee43a5fdf3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa38e1cb-f082-456c-8db7-10ee43a5fdf3/" }, "ticker_metadata": { "id": 20714, "uuid": "fa38e1cb-f082-456c-8db7-10ee43a5fdf3", "symbol": "TII", "name": "Texas Instruments Incorporated", "asset_type": "equity", "market_cap": 241811668992, "stock_exchange_id": 8, "industry": "Semiconductors", "sector": "Technology", "description": "Texas Instruments Incorporated designs, manufactures, and sells semiconductors to electronics designers and manufacturers in the United States, China, the rest of Asia, Europe, the Middle East, Africa, Japan, and internationally. It operates through Analog and Embedded Processing segments. The Analog segment offers power products to manage power requirements across various voltage levels, including battery-management solutions, DC/DC switching regulators, AC/DC and isolated controllers and converters, power switches, linear regulators, voltage references, multiphase controllers and power stages, and lighting products. This segment also provides signal chain products that sense, condition, and measure real-world signals and convert them into data to be transferred or converted for further processing and control, such as amplifiers, data converters, interface products, motor drives, clocks, and logic and sensing products. The Embedded Processing segment offers microcontrollers, processors, wireless connectivity, and radar products; and applications processors for specific computing activity. It also provides DLP products primarily for use in projecting high-definition images; calculators; and application-specific integrated circuits. Its products are used in various markets, such as industrial, automotive, personal electronics, communications equipment, enterprise systems, calculators, and others. The company markets and sells its semiconductor products through direct sales and distributors, as well as through its website. Texas Instruments Incorporated was founded in 1930 and is headquartered in Dallas, Texas.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa38e1cb-f082-456c-8db7-10ee43a5fdf3", "symbol": "TII", "name": "Texas Instruments Incorporated", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/fa38e1cb-f082-456c-8db7-10ee43a5fdf3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa38e1cb-f082-456c-8db7-10ee43a5fdf3/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.42, "value": 0.02, "quality": 0.93, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 251.65, "market_cap": 229001494540, "pe_ratio": 42.6684, "earnings_yield": 0.0234, "ebitda_to_ev": 0.0368, "shareholder_yield": 0.0238, "roe": 0.3199, "piotroski_f_score": 7, "momentum_12_1": 0.4923, "volatility_252d": 0.397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.811881+00:00", "batch_id": "" }, "size": { "price_close": 251.65, "market_cap": 229001494540, "market_cap_usd": 229001494540, "enterprise_value": 239502494540, "shares_outstanding": 910000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.6684, "pb_ratio": 13.6489, "ptbv_ratio": 13.6489, "ps_ratio": 12.4201, "pcf_ratio": 29.2691, "pfcf_ratio": 61.543, "ev_ebitda": 27.1514, "ev_ebit": 36.0642, "ev_sales": 12.9896, "ev_fcf": 64.3651, "earnings_yield": 0.0234, "fcf_yield": 0.0155, "price_to_sales": 12.4201, "price_to_book": 13.6489, "price_to_cashflow": 29.2691, "ebitda_to_ev": 0.0368, "sales_yield": 0.077 }, "yield": { "dividend_yield": 0.0221, "buyback_yield": 0.0017, "shareholder_yield": 0.0238, "debt_paydown_yield": 0, "total_yield": 0.0238 }, "quality": { "gross_margin": 0.5732, "operating_margin": 0.3602, "net_margin": 0.2911, "ebitda_margin": 0.4784, "fcf_margin": 0.2018, "roe": 0.3199, "roa": 0.156, "roic": 0.1826, "roc_greenblatt": null, "asset_turnover": 0.5361, "cash_conversion": 0.6933, "accruals_ratio": -0.0714, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.119, "revenue_stability_5y": 0.1014, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3073, "external_financing": 0.0457 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1905, "debt_to_assets": 0.4085, "interest_coverage": 11.9442, "current_ratio": 4.4561, "quick_ratio": 4.4561, "net_debt": 10501000000, "local_beta": 0.5775, "volatility_252d": 0.397, "volatility_60d": 0.8436, "max_drawdown_12m": -0.2607, "risk_adjusted_momentum": 1.24 }, "growth": { "revenue_growth_1y": 0.1305, "revenue_growth_3y_cagr": -0.0407, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0469, "eps_growth_3y_cagr": -0.1701, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7377, "book_value_growth_1y": -0.0328, "revenue_growth": 0.1305, "earnings_growth": 0.0469 }, "momentum": { "price_return_1m": 0.0226, "price_return_3m": 0.5132, "price_return_6m": 0.616, "price_return_9m": 0.6207, "price_return_12m": 0.5259, "price_return_12m_ex1m": 0.4923, "momentum_6m": 0.616, "momentum_12m": 0.5259, "momentum_12_1": 0.4923, "distance_from_52w_high": -0.0668, "distance_from_52w_low": 0.8681, "relative_strength": 0.5072 }, "raw_ttm": { "revenue_ttm": 18438000000, "gross_profit_ttm": 10569000000, "ebit_ttm": 6641000000, "ebitda_ttm": 8821000000, "net_income_ttm": 5367000000, "eps_diluted_ttm": 5.8978, "operating_cash_flow_ttm": 7824000000, "capital_expenditure_ttm": -4103000000, "fcf_ttm": 3721000000, "dividends_paid_ttm": -5052000000, "share_repurchases_ttm": -982000000, "shares_issued_ttm": 591000000, "interest_expense_ttm": 556000000, "cash_and_equivalents": 3549000000, "total_current_assets": 13796000000, "total_current_liabilities": 3096000000, "net_ppe": null, "total_assets": 34393000000, "total_debt": 14050000000, "total_equity": 16778000000, "net_working_capital": 8300000000, "book_value_per_share": 18.4374, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.4374 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 87, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 87, "rank_fcf_yield": 73, "rank_dividend_yield": 41, "rank_shareholder_yield": 52, "rank_total_yield": 63, "rank_roe": 14, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 31, "rank_fcf_margin": 19, "rank_piotroski": 31, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 18 }, "composites": { "value_composite": 98, "quality_composite": 7, "momentum_composite": 14, "growth_composite": 27, "yield_composite": 59, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.1364, "os_score": 0.42, "value_percentile": 0.02, "quality_percentile": 0.93, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8174, "ticker_id": 20714, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.811881+00:00", "batch_id": "", "os_score_delta": null, "price_close": 251.65, "market_cap": 229001494540, "market_cap_usd": 229001494540, "enterprise_value": 239502494540, "shares_outstanding": 910000000, "fx_rate_to_usd": null, "pe_ratio": 42.66843573, "pb_ratio": 13.64891492, "ptbv_ratio": 13.64891492, "ps_ratio": 12.42008323, "pcf_ratio": 29.26910718, "pfcf_ratio": 61.54299773, "ev_ebitda": 27.15139945, "ev_ebit": 36.06422143, "ev_sales": 12.98961354, "ev_fcf": 64.36508856, "earnings_yield": 0.02343653, "fcf_yield": 0.01553637, "dividend_yield": 0.02206099, "buyback_yield": 0.00170741, "shareholder_yield": 0.0237684, "debt_paydown_yield": 0, "total_yield": 0.0237684, "gross_margin": 0.57321835, "operating_margin": 0.36018006, "net_margin": 0.29108363, "ebitda_margin": 0.47841414, "fcf_margin": 0.20181148, "roe": 0.31988318, "roa": 0.1560492, "roic": 0.18258551, "roc_greenblatt": null, "asset_turnover": 0.53609746, "cash_conversion": 0.69331097, "accruals_ratio": -0.07143896, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.1904546, "debt_to_assets": 0.40851336, "interest_coverage": 11.9442446, "current_ratio": 4.45607235, "quick_ratio": 4.45607235, "net_debt": 10501000000, "revenue_growth_1y": 0.13049038, "revenue_growth_3y_cagr": -0.04067756, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04693676, "eps_growth_3y_cagr": -0.17008653, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7376502, "book_value_growth_1y": -0.0327958, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.119027, "revenue_stability_5y": 0.101442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02255176, "price_return_3m": 0.51321238, "price_return_6m": 0.6160319, "price_return_9m": 0.62070265, "price_return_12m": 0.52592817, "price_return_12m_ex1m": 0.49227475, "distance_from_52w_high": -0.0667532, "distance_from_52w_low": 0.86805619, "relative_strength": 0.5072242, "local_beta": 0.5775, "volatility_252d": 0.396988, "volatility_60d": 0.843564, "max_drawdown_12m": -0.26067328, "revenue_ttm": 18438000000, "gross_profit_ttm": 10569000000, "ebit_ttm": 6641000000, "ebitda_ttm": 8821000000, "net_income_ttm": 5367000000, "eps_diluted_ttm": 5.8978022, "operating_cash_flow_ttm": 7824000000, "capital_expenditure_ttm": -4103000000, "fcf_ttm": 3721000000, "dividends_paid_ttm": -5052000000, "share_repurchases_ttm": -982000000, "shares_issued_ttm": 591000000, "interest_expense_ttm": 556000000, "cash_and_equivalents": 3549000000, "total_current_assets": 13796000000, "total_current_liabilities": 3096000000, "net_ppe": null, "total_assets": 34393000000, "total_debt": 14050000000, "total_equity": 16778000000, "net_working_capital": 8300000000, "book_value_per_share": 18.43736264, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.43736264, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 87, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 87, "rank_fcf_yield": 73, "rank_dividend_yield": 41, "rank_shareholder_yield": 52, "rank_total_yield": 63, "rank_roe": 14, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 31, "rank_fcf_margin": 19, "rank_piotroski": 31, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 18, "value_composite": 98, "quality_composite": 7, "momentum_composite": 14, "growth_composite": 27, "yield_composite": 59, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 251.65, "os": 0.42, "value": 0.02, "quality": 0.93, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.6684, "earnings_yield": 0.0234, "shareholder_yield": 0.0238, "roe": 0.3199, "momentum_12_1": 0.4923, "complete_fields": { "id": 8174, "ticker_id": 20714, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.811881+00:00", "batch_id": "", "os_score_delta": null, "price_close": 251.65, "market_cap": 229001494540, "market_cap_usd": 229001494540, "enterprise_value": 239502494540, "shares_outstanding": 910000000, "fx_rate_to_usd": null, "pe_ratio": 42.66843573, "pb_ratio": 13.64891492, "ptbv_ratio": 13.64891492, "ps_ratio": 12.42008323, "pcf_ratio": 29.26910718, "pfcf_ratio": 61.54299773, "ev_ebitda": 27.15139945, "ev_ebit": 36.06422143, "ev_sales": 12.98961354, "ev_fcf": 64.36508856, "earnings_yield": 0.02343653, "fcf_yield": 0.01553637, "dividend_yield": 0.02206099, "buyback_yield": 0.00170741, "shareholder_yield": 0.0237684, "debt_paydown_yield": 0, "total_yield": 0.0237684, "gross_margin": 0.57321835, "operating_margin": 0.36018006, "net_margin": 0.29108363, "ebitda_margin": 0.47841414, "fcf_margin": 0.20181148, "roe": 0.31988318, "roa": 0.1560492, "roic": 0.18258551, "roc_greenblatt": null, "asset_turnover": 0.53609746, "cash_conversion": 0.69331097, "accruals_ratio": -0.07143896, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.1904546, "debt_to_assets": 0.40851336, "interest_coverage": 11.9442446, "current_ratio": 4.45607235, "quick_ratio": 4.45607235, "net_debt": 10501000000, "revenue_growth_1y": 0.13049038, "revenue_growth_3y_cagr": -0.04067756, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04693676, "eps_growth_3y_cagr": -0.17008653, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7376502, "book_value_growth_1y": -0.0327958, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.119027, "revenue_stability_5y": 0.101442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02255176, "price_return_3m": 0.51321238, "price_return_6m": 0.6160319, "price_return_9m": 0.62070265, "price_return_12m": 0.52592817, "price_return_12m_ex1m": 0.49227475, "distance_from_52w_high": -0.0667532, "distance_from_52w_low": 0.86805619, "relative_strength": 0.5072242, "local_beta": 0.5775, "volatility_252d": 0.396988, "volatility_60d": 0.843564, "max_drawdown_12m": -0.26067328, "revenue_ttm": 18438000000, "gross_profit_ttm": 10569000000, "ebit_ttm": 6641000000, "ebitda_ttm": 8821000000, "net_income_ttm": 5367000000, "eps_diluted_ttm": 5.8978022, "operating_cash_flow_ttm": 7824000000, "capital_expenditure_ttm": -4103000000, "fcf_ttm": 3721000000, "dividends_paid_ttm": -5052000000, "share_repurchases_ttm": -982000000, "shares_issued_ttm": 591000000, "interest_expense_ttm": 556000000, "cash_and_equivalents": 3549000000, "total_current_assets": 13796000000, "total_current_liabilities": 3096000000, "net_ppe": null, "total_assets": 34393000000, "total_debt": 14050000000, "total_equity": 16778000000, "net_working_capital": 8300000000, "book_value_per_share": 18.43736264, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.43736264, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 87, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 87, "rank_fcf_yield": 73, "rank_dividend_yield": 41, "rank_shareholder_yield": 52, "rank_total_yield": 63, "rank_roe": 14, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 31, "rank_fcf_margin": 19, "rank_piotroski": 31, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 18, "value_composite": 98, "quality_composite": 7, "momentum_composite": 14, "growth_composite": 27, "yield_composite": 59, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": 17682000000, "cost_of_revenue": 7599000000, "gross_profit": 10083000000, "ebit": 6140000000, "ebitda": 8252000000, "pretax_income": null, "tax_provision": null, "net_income": 5001000000, "net_income_to_common": 5001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3225000000, "total_current_assets": 13750000000, "total_assets": 34585000000, "short_term_debt": 500000000, "long_term_debt": 13548000000, "total_debt": 14048000000, "total_liabilities": null, "total_equity": 16273000000, "shares_outstanding": 907000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7153000000, "capital_expenditure": -4550000000, "free_cash_flow": 2603000000, "dividends_paid": -4999000000, "share_repurchases": -1477000000, "shares_issued": 400000000, "net_debt_issued": 449000000 }, "complete_fields": { "id": 389854, "ticker_id": 20714, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8252000000", "netIncome": "5001000000", "grossProfit": "10083000000", "totalRevenue": "17682000000", "costOfRevenue": "7599000000", "interestExpense": "543000000", "operatingIncome": "6140000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2083000000", "depreciationAndAmortization": "1999000000" }, "balance": { "totalDebt": "14048000000", "totalAssets": "34585000000", "longTermDebt": "13548000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "907000000", "totalCurrentAssets": "13750000000", "totalShareholderEquity": "16273000000", "totalCurrentLiabilities": "3159000000", "cashAndShortTermInvestments": "3225000000" }, "cashflow": { "freeCashFlow": "2603000000", "dividendsPaid": "-4999000000", "issuanceOfDebt": "1199000000", "issuanceOfStock": "400000000", "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7153000000", "repurchaseOfStock": "-1477000000", "capitalExpenditures": "-4550000000" } }, "revenue": 17682000000, "cost_of_revenue": 7599000000, "gross_profit": 10083000000, "research_and_development": 2083000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6140000000, "depreciation_amortisation": 1999000000, "ebitda": 8252000000, "interest_expense": 543000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5001000000, "net_income_continuing_ops": null, "net_income_to_common": 5001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3225000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13750000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34585000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3159000000, "long_term_debt": 13548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14048000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16273000000, "shares_outstanding": 907000000, "operating_cash_flow": 7153000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4550000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4999000000, "share_repurchases": -1477000000, "shares_issued": 400000000, "net_debt_issued": 449000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2603000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8252000000", "netIncome": "5001000000", "grossProfit": "10083000000", "totalRevenue": "17682000000", "costOfRevenue": "7599000000", "interestExpense": "543000000", "operatingIncome": "6140000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2083000000", "depreciationAndAmortization": "1999000000" }, "balance": { "totalDebt": "14048000000", "totalAssets": "34585000000", "longTermDebt": "13548000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "907000000", "totalCurrentAssets": "13750000000", "totalShareholderEquity": "16273000000", "totalCurrentLiabilities": "3159000000", "cashAndShortTermInvestments": "3225000000" }, "cashflow": { "freeCashFlow": "2603000000", "dividendsPaid": "-4999000000", "issuanceOfDebt": "1199000000", "issuanceOfStock": "400000000", "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7153000000", "repurchaseOfStock": "-1477000000", "capitalExpenditures": "-4550000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": 15641000000, "cost_of_revenue": 6547000000, "gross_profit": 9094000000, "ebit": 5341000000, "ebitda": 7541000000, "pretax_income": null, "tax_provision": null, "net_income": 4799000000, "net_income_to_common": 4799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3200000000, "total_current_assets": 15026000000, "total_assets": 35509000000, "short_term_debt": 750000000, "long_term_debt": 12846000000, "total_debt": 13596000000, "total_liabilities": null, "total_equity": 16903000000, "shares_outstanding": 911216614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6318000000, "capital_expenditure": -4820000000, "free_cash_flow": 1498000000, "dividends_paid": -4795000000, "share_repurchases": -929000000, "shares_issued": 517000000, "net_debt_issued": 2380000000 }, "complete_fields": { "id": 389859, "ticker_id": 20714, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7541000000", "netIncome": "4799000000", "grossProfit": "9094000000", "totalRevenue": "15641000000", "costOfRevenue": "6547000000", "interestExpense": "508000000", "operatingIncome": "5341000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1959000000", "depreciationAndAmortization": "1580000000" }, "balance": { "totalDebt": "13596000000", "totalAssets": "35509000000", "longTermDebt": "12846000000", "shortTermDebt": "750000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "911216614", "totalCurrentAssets": "15026000000", "totalShareholderEquity": "16903000000", "totalCurrentLiabilities": "3643000000", "cashAndShortTermInvestments": "3200000000" }, "cashflow": { "freeCashFlow": "1498000000", "dividendsPaid": "-4795000000", "issuanceOfDebt": "2980000000", "issuanceOfStock": "517000000", "repaymentOfDebt": "-600000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6318000000", "repurchaseOfStock": "-929000000", "capitalExpenditures": "-4820000000" } }, "revenue": 15641000000, "cost_of_revenue": 6547000000, "gross_profit": 9094000000, "research_and_development": 1959000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5341000000, "depreciation_amortisation": 1580000000, "ebitda": 7541000000, "interest_expense": 508000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4799000000, "net_income_continuing_ops": null, "net_income_to_common": 4799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3200000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15026000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35509000000, "short_term_debt": 750000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3643000000, "long_term_debt": 12846000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13596000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16903000000, "shares_outstanding": 911216614, "operating_cash_flow": 6318000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4820000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4795000000, "share_repurchases": -929000000, "shares_issued": 517000000, "net_debt_issued": 2380000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1498000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7541000000", "netIncome": "4799000000", "grossProfit": "9094000000", "totalRevenue": "15641000000", "costOfRevenue": "6547000000", "interestExpense": "508000000", "operatingIncome": "5341000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1959000000", "depreciationAndAmortization": "1580000000" }, "balance": { "totalDebt": "13596000000", "totalAssets": "35509000000", "longTermDebt": "12846000000", "shortTermDebt": "750000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "911216614", "totalCurrentAssets": "15026000000", "totalShareholderEquity": "16903000000", "totalCurrentLiabilities": "3643000000", "cashAndShortTermInvestments": "3200000000" }, "cashflow": { "freeCashFlow": "1498000000", "dividendsPaid": "-4795000000", "issuanceOfDebt": "2980000000", "issuanceOfStock": "517000000", "repaymentOfDebt": "-600000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6318000000", "repurchaseOfStock": "-929000000", "capitalExpenditures": "-4820000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": 17519000000, "cost_of_revenue": 6500000000, "gross_profit": 11019000000, "ebit": 7331000000, "ebitda": 9009000000, "pretax_income": null, "tax_provision": null, "net_income": 6510000000, "net_income_to_common": 6510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2964000000, "total_current_assets": 15122000000, "total_assets": 32348000000, "short_term_debt": 599000000, "long_term_debt": 10624000000, "total_debt": 11223000000, "total_liabilities": null, "total_equity": 16897000000, "shares_outstanding": 909000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6420000000, "capital_expenditure": -5071000000, "free_cash_flow": 1349000000, "dividends_paid": -4557000000, "share_repurchases": -293000000, "shares_issued": 263000000, "net_debt_issued": 2500000000 }, "complete_fields": { "id": 389861, "ticker_id": 20714, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9009000000", "netIncome": "6510000000", "grossProfit": "11019000000", "totalRevenue": "17519000000", "costOfRevenue": "6500000000", "interestExpense": "353000000", "operatingIncome": "7331000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1863000000", "depreciationAndAmortization": "1238000000" }, "balance": { "totalDebt": "11223000000", "totalAssets": "32348000000", "longTermDebt": "10624000000", "shortTermDebt": "599000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "909000000", "totalCurrentAssets": "15122000000", "totalShareholderEquity": "16897000000", "totalCurrentLiabilities": "3320000000", "cashAndShortTermInvestments": "2964000000" }, "cashflow": { "freeCashFlow": "1349000000", "dividendsPaid": "-4557000000", "issuanceOfDebt": "3000000000", "issuanceOfStock": "263000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6420000000", "repurchaseOfStock": "-293000000", "capitalExpenditures": "-5071000000" } }, "revenue": 17519000000, "cost_of_revenue": 6500000000, "gross_profit": 11019000000, "research_and_development": 1863000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7331000000, "depreciation_amortisation": 1238000000, "ebitda": 9009000000, "interest_expense": 353000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6510000000, "net_income_continuing_ops": null, "net_income_to_common": 6510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2964000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15122000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32348000000, "short_term_debt": 599000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3320000000, "long_term_debt": 10624000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16897000000, "shares_outstanding": 909000000, "operating_cash_flow": 6420000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5071000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4557000000, "share_repurchases": -293000000, "shares_issued": 263000000, "net_debt_issued": 2500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1349000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9009000000", "netIncome": "6510000000", "grossProfit": "11019000000", "totalRevenue": "17519000000", "costOfRevenue": "6500000000", "interestExpense": "353000000", "operatingIncome": "7331000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1863000000", "depreciationAndAmortization": "1238000000" }, "balance": { "totalDebt": "11223000000", "totalAssets": "32348000000", "longTermDebt": "10624000000", "shortTermDebt": "599000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "909000000", "totalCurrentAssets": "15122000000", "totalShareholderEquity": "16897000000", "totalCurrentLiabilities": "3320000000", "cashAndShortTermInvestments": "2964000000" }, "cashflow": { "freeCashFlow": "1349000000", "dividendsPaid": "-4557000000", "issuanceOfDebt": "3000000000", "issuanceOfStock": "263000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6420000000", "repurchaseOfStock": "-293000000", "capitalExpenditures": "-5071000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": 20028000000, "cost_of_revenue": 6257000000, "gross_profit": 13771000000, "ebit": 10397000000, "ebitda": 11225000000, "pretax_income": null, "tax_provision": null, "net_income": 8749000000, "net_income_to_common": 8749000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3050000000, "total_current_assets": 14021000000, "total_assets": 27207000000, "short_term_debt": 500000000, "long_term_debt": 8235000000, "total_debt": 8735000000, "total_liabilities": null, "total_equity": 14577000000, "shares_outstanding": 906000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8720000000, "capital_expenditure": -2797000000, "free_cash_flow": 5923000000, "dividends_paid": -4297000000, "share_repurchases": -3615000000, "shares_issued": 241000000, "net_debt_issued": 994000000 }, "complete_fields": { "id": 389862, "ticker_id": 20714, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11225000000", "netIncome": "8749000000", "grossProfit": "13771000000", "totalRevenue": "20028000000", "costOfRevenue": "6257000000", "interestExpense": "214000000", "operatingIncome": "10397000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1670000000", "depreciationAndAmortization": "979000000" }, "balance": { "totalDebt": "8735000000", "totalAssets": "27207000000", "longTermDebt": "8235000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "906000000", "totalCurrentAssets": "14021000000", "totalShareholderEquity": "14577000000", "totalCurrentLiabilities": "2985000000", "cashAndShortTermInvestments": "3050000000" }, "cashflow": { "freeCashFlow": "5923000000", "dividendsPaid": "-4297000000", "issuanceOfDebt": "1494000000", "issuanceOfStock": "241000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8720000000", "repurchaseOfStock": "-3615000000", "capitalExpenditures": "-2797000000" } }, "revenue": 20028000000, "cost_of_revenue": 6257000000, "gross_profit": 13771000000, "research_and_development": 1670000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10397000000, "depreciation_amortisation": 979000000, "ebitda": 11225000000, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8749000000, "net_income_continuing_ops": null, "net_income_to_common": 8749000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3050000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14021000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27207000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2985000000, "long_term_debt": 8235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14577000000, "shares_outstanding": 906000000, "operating_cash_flow": 8720000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2797000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4297000000, "share_repurchases": -3615000000, "shares_issued": 241000000, "net_debt_issued": 994000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5923000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11225000000", "netIncome": "8749000000", "grossProfit": "13771000000", "totalRevenue": "20028000000", "costOfRevenue": "6257000000", "interestExpense": "214000000", "operatingIncome": "10397000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1670000000", "depreciationAndAmortization": "979000000" }, "balance": { "totalDebt": "8735000000", "totalAssets": "27207000000", "longTermDebt": "8235000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "906000000", "totalCurrentAssets": "14021000000", "totalShareholderEquity": "14577000000", "totalCurrentLiabilities": "2985000000", "cashAndShortTermInvestments": "3050000000" }, "cashflow": { "freeCashFlow": "5923000000", "dividendsPaid": "-4297000000", "issuanceOfDebt": "1494000000", "issuanceOfStock": "241000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8720000000", "repurchaseOfStock": "-3615000000", "capitalExpenditures": "-2797000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389863, "ticker_id": 20714, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": 4825000000, "cost_of_revenue": 2026000000, "gross_profit": 2799000000, "ebit": 1825000000, "ebitda": 2417000000, "pretax_income": null, "tax_provision": null, "net_income": 1545000000, "net_income_to_common": 1545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3549000000, "total_current_assets": 13796000000, "total_assets": 34393000000, "short_term_debt": 1149000000, "long_term_debt": 12901000000, "total_debt": 14050000000, "total_liabilities": null, "total_equity": 16778000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1520000000, "capital_expenditure": -676000000, "free_cash_flow": 844000000, "dividends_paid": -1291000000, "share_repurchases": -158000000, "shares_issued": 309000000, "net_debt_issued": null }, "complete_fields": { "id": 389852, "ticker_id": 20714, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2417000000", "netIncome": "1545000000", "grossProfit": "2799000000", "totalRevenue": "4825000000", "costOfRevenue": "2026000000", "interestExpense": "141000000", "operatingIncome": "1825000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "510000000", "depreciationAndAmortization": "562000000" }, "balance": { "totalDebt": "14050000000", "totalAssets": "34393000000", "longTermDebt": "12901000000", "shortTermDebt": "1149000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "910000000", "totalCurrentAssets": "13796000000", "totalShareholderEquity": "16778000000", "totalCurrentLiabilities": "3096000000", "cashAndShortTermInvestments": "3549000000" }, "cashflow": { "freeCashFlow": "844000000", "dividendsPaid": "-1291000000", "issuanceOfDebt": null, "issuanceOfStock": "309000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1520000000", "repurchaseOfStock": "-158000000", "capitalExpenditures": "-676000000" } }, "revenue": 4825000000, "cost_of_revenue": 2026000000, "gross_profit": 2799000000, "research_and_development": 510000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1825000000, "depreciation_amortisation": 562000000, "ebitda": 2417000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1545000000, "net_income_continuing_ops": null, "net_income_to_common": 1545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3549000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13796000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34393000000, "short_term_debt": 1149000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3096000000, "long_term_debt": 12901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16778000000, "shares_outstanding": 910000000, "operating_cash_flow": 1520000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -676000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1291000000, "share_repurchases": -158000000, "shares_issued": 309000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 844000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2417000000", "netIncome": "1545000000", "grossProfit": "2799000000", "totalRevenue": "4825000000", "costOfRevenue": "2026000000", "interestExpense": "141000000", "operatingIncome": "1825000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "510000000", "depreciationAndAmortization": "562000000" }, "balance": { "totalDebt": "14050000000", "totalAssets": "34393000000", "longTermDebt": "12901000000", "shortTermDebt": "1149000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "910000000", "totalCurrentAssets": "13796000000", "totalShareholderEquity": "16778000000", "totalCurrentLiabilities": "3096000000", "cashAndShortTermInvestments": "3549000000" }, "cashflow": { "freeCashFlow": "844000000", "dividendsPaid": "-1291000000", "issuanceOfDebt": null, "issuanceOfStock": "309000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1520000000", "repurchaseOfStock": "-158000000", "capitalExpenditures": "-676000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": 4423000000, "cost_of_revenue": 1951000000, "gross_profit": 2472000000, "ebit": 1505000000, "ebitda": 2070000000, "pretax_income": null, "tax_provision": null, "net_income": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3225000000, "total_current_assets": 13750000000, "total_assets": 34585000000, "short_term_debt": 500000000, "long_term_debt": 13548000000, "total_debt": 14048000000, "total_liabilities": null, "total_equity": 16273000000, "shares_outstanding": 907000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2254000000, "capital_expenditure": -925000000, "free_cash_flow": 1329000000, "dividends_paid": -1290000000, "share_repurchases": -403000000, "shares_issued": 42000000, "net_debt_issued": null }, "complete_fields": { "id": 389853, "ticker_id": 20714, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2070000000", "netIncome": "1163000000", "grossProfit": "2472000000", "totalRevenue": "4423000000", "costOfRevenue": "1951000000", "interestExpense": "141000000", "operatingIncome": "1505000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "521000000", "depreciationAndAmortization": "557000000" }, "balance": { "totalDebt": "14048000000", "totalAssets": "34585000000", "longTermDebt": "13548000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "907000000", "totalCurrentAssets": "13750000000", "totalShareholderEquity": "16273000000", "totalCurrentLiabilities": "3159000000", "cashAndShortTermInvestments": "3225000000" }, "cashflow": { "freeCashFlow": "1329000000", "dividendsPaid": "-1290000000", "issuanceOfDebt": "0", "issuanceOfStock": "42000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2254000000", "repurchaseOfStock": "-403000000", "capitalExpenditures": "-925000000" } }, "revenue": 4423000000, "cost_of_revenue": 1951000000, "gross_profit": 2472000000, "research_and_development": 521000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1505000000, "depreciation_amortisation": 557000000, "ebitda": 2070000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1163000000, "net_income_continuing_ops": null, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3225000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13750000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34585000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3159000000, "long_term_debt": 13548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14048000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16273000000, "shares_outstanding": 907000000, "operating_cash_flow": 2254000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -925000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1290000000, "share_repurchases": -403000000, "shares_issued": 42000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2070000000", "netIncome": "1163000000", "grossProfit": "2472000000", "totalRevenue": "4423000000", "costOfRevenue": "1951000000", "interestExpense": "141000000", "operatingIncome": "1505000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "521000000", "depreciationAndAmortization": "557000000" }, "balance": { "totalDebt": "14048000000", "totalAssets": "34585000000", "longTermDebt": "13548000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "907000000", "totalCurrentAssets": "13750000000", "totalShareholderEquity": "16273000000", "totalCurrentLiabilities": "3159000000", "cashAndShortTermInvestments": "3225000000" }, "cashflow": { "freeCashFlow": "1329000000", "dividendsPaid": "-1290000000", "issuanceOfDebt": "0", "issuanceOfStock": "42000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2254000000", "repurchaseOfStock": "-403000000", "capitalExpenditures": "-925000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": 4742000000, "cost_of_revenue": 2019000000, "gross_profit": 2723000000, "ebit": 1748000000, "ebitda": 2242000000, "pretax_income": null, "tax_provision": null, "net_income": 1364000000, "net_income_to_common": 1364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3311000000, "total_current_assets": 13876000000, "total_assets": 35004000000, "short_term_debt": 500000000, "long_term_debt": 13546000000, "total_debt": 14046000000, "total_liabilities": null, "total_equity": 16627000000, "shares_outstanding": 909137169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2190000000, "capital_expenditure": -1197000000, "free_cash_flow": 993000000, "dividends_paid": -1236000000, "share_repurchases": -119000000, "shares_issued": 125000000, "net_debt_issued": null }, "complete_fields": { "id": 389855, "ticker_id": 20714, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2242000000", "netIncome": "1364000000", "grossProfit": "2723000000", "totalRevenue": "4742000000", "costOfRevenue": "2019000000", "interestExpense": "141000000", "operatingIncome": "1748000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "518000000", "depreciationAndAmortization": "517000000" }, "balance": { "totalDebt": "14046000000", "totalAssets": "35004000000", "longTermDebt": "13546000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "909137169", "totalCurrentAssets": "13876000000", "totalShareholderEquity": "16627000000", "totalCurrentLiabilities": "3118000000", "cashAndShortTermInvestments": "3311000000" }, "cashflow": { "freeCashFlow": "993000000", "dividendsPaid": "-1236000000", "issuanceOfDebt": "0", "issuanceOfStock": "125000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2190000000", "repurchaseOfStock": "-119000000", "capitalExpenditures": "-1197000000" } }, "revenue": 4742000000, "cost_of_revenue": 2019000000, "gross_profit": 2723000000, "research_and_development": 518000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1748000000, "depreciation_amortisation": 517000000, "ebitda": 2242000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1364000000, "net_income_continuing_ops": null, "net_income_to_common": 1364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3311000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13876000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35004000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3118000000, "long_term_debt": 13546000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16627000000, "shares_outstanding": 909137169, "operating_cash_flow": 2190000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1236000000, "share_repurchases": -119000000, "shares_issued": 125000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 993000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2242000000", "netIncome": "1364000000", "grossProfit": "2723000000", "totalRevenue": "4742000000", "costOfRevenue": "2019000000", "interestExpense": "141000000", "operatingIncome": "1748000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "518000000", "depreciationAndAmortization": "517000000" }, "balance": { "totalDebt": "14046000000", "totalAssets": "35004000000", "longTermDebt": "13546000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "909137169", "totalCurrentAssets": "13876000000", "totalShareholderEquity": "16627000000", "totalCurrentLiabilities": "3118000000", "cashAndShortTermInvestments": "3311000000" }, "cashflow": { "freeCashFlow": "993000000", "dividendsPaid": "-1236000000", "issuanceOfDebt": "0", "issuanceOfStock": "125000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2190000000", "repurchaseOfStock": "-119000000", "capitalExpenditures": "-1197000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": 4448000000, "cost_of_revenue": 1873000000, "gross_profit": 2575000000, "ebit": 1563000000, "ebitda": 2092000000, "pretax_income": null, "tax_provision": null, "net_income": 1295000000, "net_income_to_common": 1295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3044000000, "total_current_assets": 14484000000, "total_assets": 34933000000, "short_term_debt": null, "long_term_debt": 14043000000, "total_debt": 14043000000, "total_liabilities": null, "total_equity": 16403000000, "shares_outstanding": 909000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1860000000, "capital_expenditure": -1305000000, "free_cash_flow": 555000000, "dividends_paid": -1235000000, "share_repurchases": -302000000, "shares_issued": 115000000, "net_debt_issued": 1199000000 }, "complete_fields": { "id": 389856, "ticker_id": 20714, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2092000000", "netIncome": "1295000000", "grossProfit": "2575000000", "totalRevenue": "4448000000", "costOfRevenue": "1873000000", "interestExpense": "133000000", "operatingIncome": "1563000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "527000000", "depreciationAndAmortization": "481000000" }, "balance": { "totalDebt": "14043000000", "totalAssets": "34933000000", "longTermDebt": "14043000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "909000000", "totalCurrentAssets": "14484000000", "totalShareholderEquity": "16403000000", "totalCurrentLiabilities": "2492000000", "cashAndShortTermInvestments": "3044000000" }, "cashflow": { "freeCashFlow": "555000000", "dividendsPaid": "-1235000000", "issuanceOfDebt": "1199000000", "issuanceOfStock": "115000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1860000000", "repurchaseOfStock": "-302000000", "capitalExpenditures": "-1305000000" } }, "revenue": 4448000000, "cost_of_revenue": 1873000000, "gross_profit": 2575000000, "research_and_development": 527000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1563000000, "depreciation_amortisation": 481000000, "ebitda": 2092000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1295000000, "net_income_continuing_ops": null, "net_income_to_common": 1295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3044000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14484000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34933000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2492000000, "long_term_debt": 14043000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14043000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16403000000, "shares_outstanding": 909000000, "operating_cash_flow": 1860000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1235000000, "share_repurchases": -302000000, "shares_issued": 115000000, "net_debt_issued": 1199000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 555000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2092000000", "netIncome": "1295000000", "grossProfit": "2575000000", "totalRevenue": "4448000000", "costOfRevenue": "1873000000", "interestExpense": "133000000", "operatingIncome": "1563000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "527000000", "depreciationAndAmortization": "481000000" }, "balance": { "totalDebt": "14043000000", "totalAssets": "34933000000", "longTermDebt": "14043000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "909000000", "totalCurrentAssets": "14484000000", "totalShareholderEquity": "16403000000", "totalCurrentLiabilities": "2492000000", "cashAndShortTermInvestments": "3044000000" }, "cashflow": { "freeCashFlow": "555000000", "dividendsPaid": "-1235000000", "issuanceOfDebt": "1199000000", "issuanceOfStock": "115000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1860000000", "repurchaseOfStock": "-302000000", "capitalExpenditures": "-1305000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": 4069000000, "cost_of_revenue": 1756000000, "gross_profit": 2313000000, "ebit": 1324000000, "ebitda": 1848000000, "pretax_income": null, "tax_provision": null, "net_income": 1179000000, "net_income_to_common": 1179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2763000000, "total_current_assets": 13086000000, "total_assets": 33757000000, "short_term_debt": null, "long_term_debt": 12848000000, "total_debt": 12848000000, "total_liabilities": null, "total_equity": 16406000000, "shares_outstanding": 909000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 849000000, "capital_expenditure": -1123000000, "free_cash_flow": -274000000, "dividends_paid": -1238000000, "share_repurchases": -653000000, "shares_issued": 118000000, "net_debt_issued": -750000000 }, "complete_fields": { "id": 389857, "ticker_id": 20714, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1848000000", "netIncome": "1179000000", "grossProfit": "2313000000", "totalRevenue": "4069000000", "costOfRevenue": "1756000000", "interestExpense": "128000000", "operatingIncome": "1324000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "517000000", "depreciationAndAmortization": "444000000" }, "balance": { "totalDebt": "12848000000", "totalAssets": "33757000000", "longTermDebt": "12848000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "909000000", "totalCurrentAssets": "13086000000", "totalShareholderEquity": "16406000000", "totalCurrentLiabilities": "2489000000", "cashAndShortTermInvestments": "2763000000" }, "cashflow": { "freeCashFlow": "-274000000", "dividendsPaid": "-1238000000", "issuanceOfDebt": "0", "issuanceOfStock": "118000000", "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "849000000", "repurchaseOfStock": "-653000000", "capitalExpenditures": "-1123000000" } }, "revenue": 4069000000, "cost_of_revenue": 1756000000, "gross_profit": 2313000000, "research_and_development": 517000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1324000000, "depreciation_amortisation": 444000000, "ebitda": 1848000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1179000000, "net_income_continuing_ops": null, "net_income_to_common": 1179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2763000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13086000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33757000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2489000000, "long_term_debt": 12848000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12848000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16406000000, "shares_outstanding": 909000000, "operating_cash_flow": 849000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1238000000, "share_repurchases": -653000000, "shares_issued": 118000000, "net_debt_issued": -750000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1848000000", "netIncome": "1179000000", "grossProfit": "2313000000", "totalRevenue": "4069000000", "costOfRevenue": "1756000000", "interestExpense": "128000000", "operatingIncome": "1324000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "517000000", "depreciationAndAmortization": "444000000" }, "balance": { "totalDebt": "12848000000", "totalAssets": "33757000000", "longTermDebt": "12848000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "909000000", "totalCurrentAssets": "13086000000", "totalShareholderEquity": "16406000000", "totalCurrentLiabilities": "2489000000", "cashAndShortTermInvestments": "2763000000" }, "cashflow": { "freeCashFlow": "-274000000", "dividendsPaid": "-1238000000", "issuanceOfDebt": "0", "issuanceOfStock": "118000000", "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "849000000", "repurchaseOfStock": "-653000000", "capitalExpenditures": "-1123000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 750000000, "long_term_debt": null, "total_debt": 750000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389858, "ticker_id": 20714, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "750000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 750000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 750000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "750000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1049000000, "long_term_debt": null, "total_debt": 1049000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389860, "ticker_id": 20714, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:21.786220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1049000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1049000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1049000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1049000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }