{ "ticker": { "uuid": "fa400c33-9463-4acd-8ff9-27b0fa8d12fa", "symbol": "TCIEXP", "name": "TCI Express Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/fa400c33-9463-4acd-8ff9-27b0fa8d12fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa400c33-9463-4acd-8ff9-27b0fa8d12fa/" }, "latest_snapshot": { "ticker": { "uuid": "fa400c33-9463-4acd-8ff9-27b0fa8d12fa", "symbol": "TCIEXP", "name": "TCI Express Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/fa400c33-9463-4acd-8ff9-27b0fa8d12fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa400c33-9463-4acd-8ff9-27b0fa8d12fa/" }, "week_end_date": "2026-07-26", "universe": "INR_IN", "score": { "os": 0.12, "value": 0.4, "quality": 0.16, "momentum": 0.23, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 561.15, "market_cap": 21558817160.56, "pe_ratio": 26.472, "earnings_yield": 0.0452, "ebitda_to_ev": 0.0511, "shareholder_yield": 0.0117, "roe": 0.0995, "piotroski_f_score": 3, "momentum_12_1": -0.2308, "volatility_252d": 0.3642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 26.472, "ev_ebitda": 19.5782, "earnings_yield": 0.0452, "fcf_yield": -0.0108, "shareholder_yield": 0.0117 }, "quality": { "roe": 0.0995, "roic": 0.0862, "gross_margin": 0.1443, "fcf_margin": -0.0193, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0241, "eps_growth_1y": -0.052, "fcf_growth_1y": -1.352 }, "momentum": { "price_return_12m": -0.1907, "momentum_12_1": -0.2308, "relative_strength": -0.1484 }, "scores": { "value_percentile": 0.4, "quality_percentile": 0.16, "momentum_percentile": 0.23, "growth_composite": 86, "yield_composite": 17, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 528.05, "os": 0.21, "value": 0.59, "quality": 0.18, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.9105, "earnings_yield": 0.048, "shareholder_yield": 0.0162, "roe": 0.0995, "momentum_12_1": -0.2934 }, { "week_end_date": "2026-06-14", "price": 513.3, "os": 0.24, "value": 0.61, "quality": 0.18, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.2147, "earnings_yield": 0.0493, "shareholder_yield": 0.0167, "roe": 0.0995, "momentum_12_1": -0.3106 }, { "week_end_date": "2026-06-21", "price": 537.55, "os": 0.23, "value": 0.6, "quality": 0.18, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.3587, "earnings_yield": 0.0471, "shareholder_yield": 0.0159, "roe": 0.0995, "momentum_12_1": -0.3159 }, { "week_end_date": "2026-06-28", "price": 533.35, "os": 0.24, "value": 0.61, "quality": 0.18, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.1606, "earnings_yield": 0.0475, "shareholder_yield": 0.016, "roe": 0.0995, "momentum_12_1": -0.3568 }, { "week_end_date": "2026-07-05", "price": 507.9, "os": 0.27, "value": 0.65, "quality": 0.18, "momentum": 0.14, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 23.96, "earnings_yield": 0.0498, "shareholder_yield": 0.0168, "roe": 0.0995, "momentum_12_1": -0.2817 }, { "week_end_date": "2026-07-12", "price": 559.75, "os": 0.25, "value": 0.6, "quality": 0.18, "momentum": 0.19, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 26.406, "earnings_yield": 0.0453, "shareholder_yield": 0.0153, "roe": 0.0995, "momentum_12_1": -0.2981 }, { "week_end_date": "2026-07-19", "price": 580.4, "os": 0.12, "value": 0.39, "quality": 0.17, "momentum": 0.22, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 27.3801, "earnings_yield": 0.0437, "shareholder_yield": 0.0113, "roe": 0.0995, "momentum_12_1": -0.2658 }, { "week_end_date": "2026-07-26", "price": 561.15, "os": 0.12, "value": 0.4, "quality": 0.16, "momentum": 0.23, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 26.472, "earnings_yield": 0.0452, "shareholder_yield": 0.0117, "roe": 0.0995, "momentum_12_1": -0.2308 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12374100000, "cost_of_revenue": 10879500000, "gross_profit": 1494600000, "ebit": 1056700000, "ebitda": 1379900000, "pretax_income": null, "tax_provision": null, "net_income": 814300000, "net_income_to_common": 814300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312100000, "total_debt": 633600000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1014300000, "capital_expenditure": -1253000000, "free_cash_flow": -238700000, "dividends_paid": -345700000, "share_repurchases": null, "shares_issued": 17300000, "net_debt_issued": 331500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12374100000, "cost_of_revenue": 10879500000, "gross_profit": 1494600000, "ebit": 1056700000, "ebitda": 1379900000, "pretax_income": null, "tax_provision": null, "net_income": 814300000, "net_income_to_common": 814300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312100000, "total_debt": 633600000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1014300000, "capital_expenditure": -1253000000, "free_cash_flow": -238700000, "dividends_paid": -345700000, "share_repurchases": null, "shares_issued": 17300000, "net_debt_issued": 331500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12374100000, "cost_of_revenue": 10585800000, "gross_profit": 1788300000, "ebit": 995100000, "ebitda": 1382300000, "pretax_income": null, "tax_provision": null, "net_income": 814300000, "net_income_to_common": 814300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312000000, "total_debt": 633500000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1014300000, "capital_expenditure": -1253000000, "free_cash_flow": -238700000, "dividends_paid": -345700000, "share_repurchases": null, "shares_issued": 17300000, "net_debt_issued": 331500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12374100000, "cost_of_revenue": 10585800000, "gross_profit": 1788300000, "ebit": 995100000, "ebitda": 1382300000, "pretax_income": null, "tax_provision": null, "net_income": 814300000, "net_income_to_common": 814300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312000000, "total_debt": 633500000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1014300000, "capital_expenditure": -1253000000, "free_cash_flow": -238700000, "dividends_paid": -345700000, "share_repurchases": null, "shares_issued": 17300000, "net_debt_issued": 331500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12374100000, "cost_of_revenue": 10585800000, "gross_profit": 1788300000, "ebit": 995100000, "ebitda": 1382300000, "pretax_income": null, "tax_provision": null, "net_income": 814300000, "net_income_to_common": 814300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312000000, "total_debt": 633500000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1014300000, "capital_expenditure": -1253000000, "free_cash_flow": -238700000, "dividends_paid": -345700000, "share_repurchases": null, "shares_issued": 17300000, "net_debt_issued": 331500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12374100000, "cost_of_revenue": 10585800000, "gross_profit": 1788300000, "ebit": 995100000, "ebitda": 1382300000, "pretax_income": null, "tax_provision": null, "net_income": 814300000, "net_income_to_common": 814300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312000000, "total_debt": 633500000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1014300000, "capital_expenditure": -1253000000, "free_cash_flow": -238700000, "dividends_paid": -345700000, "share_repurchases": null, "shares_issued": 17300000, "net_debt_issued": 331500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12374100000, "cost_of_revenue": 10585800000, "gross_profit": 1788300000, "ebit": 995100000, "ebitda": 1382300000, "pretax_income": null, "tax_provision": null, "net_income": 814300000, "net_income_to_common": 814300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312000000, "total_debt": 633500000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1014300000, "capital_expenditure": -1253000000, "free_cash_flow": -238700000, "dividends_paid": -345700000, "share_repurchases": null, "shares_issued": 17300000, "net_debt_issued": 331500000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12082700000, "cost_of_revenue": 10561500000, "gross_profit": 1521200000, "ebit": 1059200000, "ebitda": 1380200000, "pretax_income": null, "tax_provision": null, "net_income": 858100000, "net_income_to_common": 858100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117500000, "total_current_assets": 4259200000, "total_assets": 9186000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 98600000, "total_liabilities": null, "total_equity": 7644100000, "shares_outstanding": 38380020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1184200000, "capital_expenditure": -506100000, "free_cash_flow": 678100000, "dividends_paid": -307000000, "share_repurchases": null, "shares_issued": 27900000, "net_debt_issued": -29600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3280800000, "cost_of_revenue": 2824900000, "gross_profit": 455900000, "ebit": 222300000, "ebitda": 237200000, "pretax_income": null, "tax_provision": null, "net_income": 160300000, "net_income_to_common": 160300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312100000, "total_debt": 633600000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3280800000, "cost_of_revenue": 2824900000, "gross_profit": 455900000, "ebit": 222300000, "ebitda": 237200000, "pretax_income": null, "tax_provision": null, "net_income": 160300000, "net_income_to_common": 160300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312100000, "total_debt": 633600000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3280800000, "cost_of_revenue": 2824900000, "gross_profit": 455900000, "ebit": 222300000, "ebitda": 237200000, "pretax_income": null, "tax_provision": null, "net_income": 160300000, "net_income_to_common": 160300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312000000, "total_debt": 633500000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3280800000, "cost_of_revenue": 2824900000, "gross_profit": 455900000, "ebit": 222300000, "ebitda": 237200000, "pretax_income": null, "tax_provision": null, "net_income": 160300000, "net_income_to_common": 160300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312000000, "total_debt": 633500000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3280800000, "cost_of_revenue": 2824900000, "gross_profit": 455900000, "ebit": 222300000, "ebitda": 237200000, "pretax_income": null, "tax_provision": null, "net_income": 160300000, "net_income_to_common": 160300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312000000, "total_debt": 633500000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3280800000, "cost_of_revenue": 2824900000, "gross_profit": 455900000, "ebit": 222300000, "ebitda": 237200000, "pretax_income": null, "tax_provision": null, "net_income": 160300000, "net_income_to_common": 160300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312000000, "total_debt": 633500000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3280800000, "cost_of_revenue": 2824900000, "gross_profit": 455900000, "ebit": 222300000, "ebitda": 237200000, "pretax_income": null, "tax_provision": null, "net_income": 160300000, "net_income_to_common": 160300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161100000, "total_current_assets": 4204100000, "total_assets": 10247500000, "short_term_debt": 19600000, "long_term_debt": 312000000, "total_debt": 633500000, "total_liabilities": null, "total_equity": 8188000000, "shares_outstanding": 38418990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3140500000, "cost_of_revenue": 2689300000, "gross_profit": 451200000, "ebit": 264400000, "ebitda": 299300000, "pretax_income": null, "tax_provision": null, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3140500000, "cost_of_revenue": 2689300000, "gross_profit": 451200000, "ebit": 264400000, "ebitda": 299300000, "pretax_income": null, "tax_provision": null, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3140500000, "cost_of_revenue": 2689300000, "gross_profit": 451200000, "ebit": 264400000, "ebitda": 299300000, "pretax_income": null, "tax_provision": null, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3140500000, "cost_of_revenue": 2689300000, "gross_profit": 451200000, "ebit": 264400000, "ebitda": 299300000, "pretax_income": null, "tax_provision": null, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3140500000, "cost_of_revenue": 2689300000, "gross_profit": 451200000, "ebit": 264400000, "ebitda": 299300000, "pretax_income": null, "tax_provision": null, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }