{ "ticker": { "uuid": "fa4fb718-e138-43c8-a1ef-77cd37b9c1fb", "symbol": "VRNS", "name": "Varonis Systems", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/fa4fb718-e138-43c8-a1ef-77cd37b9c1fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa4fb718-e138-43c8-a1ef-77cd37b9c1fb/" }, "ticker_metadata": { "id": 8856, "uuid": "fa4fb718-e138-43c8-a1ef-77cd37b9c1fb", "symbol": "VRNS", "name": "Varonis Systems", "asset_type": "equity", "market_cap": 4010840000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Varonis Systems (VRNS) is a prominent leader in the cybersecurity sector, offering sophisticated data security and analytics solutions that safeguard sensitive information across both on-premises and cloud infrastructures. With a strong emphasis on machine learning and behavioral analytics, Varonis enables organizations to proactively detect and mitigate potential data risks while ensuring compliance with evolving regulatory requirements. Catering to a wide array of industries, the company has established itself as an essential partner for enterprises navigating the complexities of data protection in an increasingly hostile cyber environment. As demand for comprehensive data security solutions continues to surge, Varonis stands poised for robust growth in a rapidly expanding market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa4fb718-e138-43c8-a1ef-77cd37b9c1fb", "symbol": "VRNS", "name": "Varonis Systems", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/fa4fb718-e138-43c8-a1ef-77cd37b9c1fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa4fb718-e138-43c8-a1ef-77cd37b9c1fb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.15, "quality": 0.3, "momentum": 0.06, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 32.69, "market_cap": 3785111714.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2875, "piotroski_f_score": 5, "momentum_12_1": -0.4366, "volatility_252d": 0.6968 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.572809+00:00", "batch_id": "" }, "size": { "price_close": 32.69, "market_cap": 3785111714.09, "market_cap_usd": 3785111714.09, "enterprise_value": 4058541714.09, "shares_outstanding": 115788061, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.3462, "ptbv_ratio": 21.0149, "ps_ratio": 5.733, "pcf_ratio": 28.1477, "pfcf_ratio": 25.3341, "ev_ebitda": null, "ev_ebit": -28.6299, "ev_sales": 6.1471, "ev_fcf": 27.1642, "earnings_yield": null, "fcf_yield": 0.0368, "price_to_sales": 5.733, "price_to_book": 8.3462, "price_to_cashflow": 28.1477, "ebitda_to_ev": null, "sales_yield": 0.1627 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7811, "operating_margin": -0.2147, "net_margin": -0.1975, "ebitda_margin": -0.1931, "fcf_margin": 0.2263, "roe": -0.2875, "roa": -0.0798, "roic": -0.1463, "roc_greenblatt": null, "asset_turnover": 0.4039, "cash_conversion": -1.1458, "accruals_ratio": -0.162, "sbc_to_revenue": 0.1995, "piotroski_f_score": 5, "altman_z_score": 1.5892, "earnings_stability_5y": 0.3168, "revenue_stability_5y": 0.3064, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3155, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6043, "net_debt_to_ebitda": -2.1443, "debt_to_assets": 0.277, "interest_coverage": -10.9865, "current_ratio": 1.6928, "quick_ratio": 1.6928, "net_debt": 273430000, "local_beta": 0.0009, "volatility_252d": 0.6968, "volatility_60d": 1.7357, "max_drawdown_12m": -0.6759, "risk_adjusted_momentum": -0.6266 }, "growth": { "revenue_growth_1y": 0.1515, "revenue_growth_3y_cagr": 0.096, "revenue_growth_5y_cagr": 0.1633, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1023, "book_value_growth_1y": 0.1358, "revenue_growth": 0.1515, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1458, "price_return_3m": 0.3403, "price_return_6m": 0.0825, "price_return_9m": -0.4166, "price_return_12m": -0.3545, "price_return_12m_ex1m": -0.4366, "momentum_6m": 0.0825, "momentum_12m": -0.3545, "momentum_12_1": -0.4366, "distance_from_52w_high": -0.4753, "distance_from_52w_low": 0.6191, "relative_strength": -0.5124 }, "raw_ttm": { "revenue_ttm": 660235000, "gross_profit_ttm": 515709000, "ebit_ttm": -141759000, "ebitda_ttm": -127515000, "net_income_ttm": -130395000, "eps_diluted_ttm": -1.1262, "operating_cash_flow_ttm": 134473000, "capital_expenditure_ttm": 14935000, "fcf_ttm": 149408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12903000, "cash_and_equivalents": 179339000, "total_current_assets": 1081037000, "total_current_liabilities": 638614000, "net_ppe": null, "total_assets": 1634577000, "total_debt": 452769000, "total_equity": 453513000, "net_working_capital": 272075000, "book_value_per_share": 3.9168, "retained_earnings": -906333000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 180116000, "tangible_book_per_share": 1.5556 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 91, "rank_ps": 82, "rank_pcf": 85, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 87, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 13, "rank_fcf_margin": 41, "rank_piotroski": 69, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90 }, "composites": { "value_composite": 85, "quality_composite": 70, "momentum_composite": 94, "growth_composite": 25, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.2121, "os_score": 0.02, "value_percentile": 0.15, "quality_percentile": 0.3, "momentum_percentile": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3138, "ticker_id": 8856, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.572809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.69, "market_cap": 3785111714.09, "market_cap_usd": 3785111714.09, "enterprise_value": 4058541714.09, "shares_outstanding": 115788061, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.34620334, "ptbv_ratio": 21.0148555, "ps_ratio": 5.73297646, "pcf_ratio": 28.14774501, "pfcf_ratio": 25.3340632, "ev_ebitda": null, "ev_ebit": -28.62986981, "ev_sales": 6.14711688, "ev_fcf": 27.16415262, "earnings_yield": null, "fcf_yield": 0.03681322, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78109915, "operating_margin": -0.21470991, "net_margin": -0.19749786, "ebitda_margin": -0.19313578, "fcf_margin": 0.22629518, "roe": -0.28752208, "roa": -0.07977293, "roic": -0.14625528, "roc_greenblatt": null, "asset_turnover": 0.40391796, "cash_conversion": -1.14581081, "accruals_ratio": -0.1620407, "sbc_to_revenue": 0.19951381, "debt_to_equity": 2.60425611, "net_debt_to_ebitda": -2.14429675, "debt_to_assets": 0.2769946, "interest_coverage": -10.98651476, "current_ratio": 1.69278625, "quick_ratio": 1.69278625, "net_debt": 273430000, "revenue_growth_1y": 0.15153719, "revenue_growth_3y_cagr": 0.09598731, "revenue_growth_5y_cagr": 0.163297, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10233293, "book_value_growth_1y": 0.13577239, "piotroski_f_score": 5, "altman_z_score": 1.58915641, "earnings_stability_5y": 0.316774, "revenue_stability_5y": 0.306371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14581143, "price_return_3m": 0.3403034, "price_return_6m": 0.08245033, "price_return_9m": -0.41656256, "price_return_12m": -0.35446288, "price_return_12m_ex1m": -0.43661137, "distance_from_52w_high": -0.4752809, "distance_from_52w_low": 0.61911838, "relative_strength": -0.51240393, "local_beta": 0.0009, "volatility_252d": 0.696774, "volatility_60d": 1.735659, "max_drawdown_12m": -0.67592295, "revenue_ttm": 660235000, "gross_profit_ttm": 515709000, "ebit_ttm": -141759000, "ebitda_ttm": -127515000, "net_income_ttm": -130395000, "eps_diluted_ttm": -1.12615238, "operating_cash_flow_ttm": 134473000, "capital_expenditure_ttm": 14935000, "fcf_ttm": 149408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12903000, "cash_and_equivalents": 179339000, "total_current_assets": 1081037000, "total_current_liabilities": 638614000, "net_ppe": null, "total_assets": 1634577000, "total_debt": 452769000, "total_equity": 453513000, "net_working_capital": 272075000, "book_value_per_share": 3.91675097, "retained_earnings": -906333000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 180116000, "tangible_book_per_share": 1.55556625, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 91, "rank_ps": 82, "rank_pcf": 85, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 87, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 13, "rank_fcf_margin": 41, "rank_piotroski": 69, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90, "value_composite": 85, "quality_composite": 70, "momentum_composite": 94, "growth_composite": 25, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.69, "os": 0.02, "value": 0.15, "quality": 0.3, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2875, "momentum_12_1": -0.4366, "complete_fields": { "id": 3138, "ticker_id": 8856, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.572809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.69, "market_cap": 3785111714.09, "market_cap_usd": 3785111714.09, "enterprise_value": 4058541714.09, "shares_outstanding": 115788061, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.34620334, "ptbv_ratio": 21.0148555, "ps_ratio": 5.73297646, "pcf_ratio": 28.14774501, "pfcf_ratio": 25.3340632, "ev_ebitda": null, "ev_ebit": -28.62986981, "ev_sales": 6.14711688, "ev_fcf": 27.16415262, "earnings_yield": null, "fcf_yield": 0.03681322, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78109915, "operating_margin": -0.21470991, "net_margin": -0.19749786, "ebitda_margin": -0.19313578, "fcf_margin": 0.22629518, "roe": -0.28752208, "roa": -0.07977293, "roic": -0.14625528, "roc_greenblatt": null, "asset_turnover": 0.40391796, "cash_conversion": -1.14581081, "accruals_ratio": -0.1620407, "sbc_to_revenue": 0.19951381, "debt_to_equity": 2.60425611, "net_debt_to_ebitda": -2.14429675, "debt_to_assets": 0.2769946, "interest_coverage": -10.98651476, "current_ratio": 1.69278625, "quick_ratio": 1.69278625, "net_debt": 273430000, "revenue_growth_1y": 0.15153719, "revenue_growth_3y_cagr": 0.09598731, "revenue_growth_5y_cagr": 0.163297, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10233293, "book_value_growth_1y": 0.13577239, "piotroski_f_score": 5, "altman_z_score": 1.58915641, "earnings_stability_5y": 0.316774, "revenue_stability_5y": 0.306371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14581143, "price_return_3m": 0.3403034, "price_return_6m": 0.08245033, "price_return_9m": -0.41656256, "price_return_12m": -0.35446288, "price_return_12m_ex1m": -0.43661137, "distance_from_52w_high": -0.4752809, "distance_from_52w_low": 0.61911838, "relative_strength": -0.51240393, "local_beta": 0.0009, "volatility_252d": 0.696774, "volatility_60d": 1.735659, "max_drawdown_12m": -0.67592295, "revenue_ttm": 660235000, "gross_profit_ttm": 515709000, "ebit_ttm": -141759000, "ebitda_ttm": -127515000, "net_income_ttm": -130395000, "eps_diluted_ttm": -1.12615238, "operating_cash_flow_ttm": 134473000, "capital_expenditure_ttm": 14935000, "fcf_ttm": 149408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12903000, "cash_and_equivalents": 179339000, "total_current_assets": 1081037000, "total_current_liabilities": 638614000, "net_ppe": null, "total_assets": 1634577000, "total_debt": 452769000, "total_equity": 453513000, "net_working_capital": 272075000, "book_value_per_share": 3.91675097, "retained_earnings": -906333000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 180116000, "tangible_book_per_share": 1.55556625, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 91, "rank_ps": 82, "rank_pcf": 85, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 87, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 13, "rank_fcf_margin": 41, "rank_piotroski": 69, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90, "value_composite": 85, "quality_composite": 70, "momentum_composite": 94, "growth_composite": 25, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 623533000, "cost_of_revenue": 130090000, "gross_profit": 493443000, "ebit": -116320000, "ebitda": -104011000, "pretax_income": -116320000, "tax_provision": 13004000, "net_income": -129324000, "net_income_to_common": -129324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202482000, "total_current_assets": 1298555000, "total_assets": 1791612000, "short_term_debt": null, "long_term_debt": 452259000, "total_debt": 452259000, "total_liabilities": 1192956000, "total_equity": 598656000, "shares_outstanding": 129166667, "goodwill_and_intangibles": 151963000 }, "cash_flow": { "operating_cash_flow": 147431000, "capital_expenditure": 12628000, "free_cash_flow": 160059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197406, "ticker_id": 8856, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116320000", "ebitda": "-104011000", "netIncome": "-129324000", "grossProfit": "493443000", "depreciation": "None", "totalRevenue": "623533000", "costOfRevenue": "130090000", "interestIncome": "49946000", "incomeBeforeTax": "-116320000", "interestExpense": "12903000", "operatingIncome": "-146514000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13004000", "reportedCurrency": "USD", "netInterestIncome": "37341000", "nonInterestIncome": "None", "operatingExpenses": "638072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12309000", "sellingGeneralAndAdministrative": "98916000", "netIncomeFromContinuingOperations": "-129324000" }, "balance": { "goodwill": "135276000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1791612000", "longTermDebt": "452259000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16687000", "reportedCurrency": "USD", "retainedEarnings": "-869479000", "totalLiabilities": "1192956000", "otherCurrentAssets": "134767000", "totalCurrentAssets": "1298555000", "currentLongTermDebt": "None", "longTermInvestments": "187202000", "shortTermInvestments": "718484000", "currentNetReceivables": "242822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493057000", "currentAccountsPayable": "5735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571757000", "totalShareholderEquity": "598656000", "capitalLeaseObligations": "69488000", "otherCurrentLiabilities": "653222000", "totalCurrentLiabilities": "658957000", "otherNonCurrentLiabilities": "7585000", "totalNonCurrentLiabilities": "533999000", "cashAndShortTermInvestments": "202482000", "commonStockSharesOutstanding": "129166667", "intangibleAssetsExcludingGoodwill": "16687000", "cashAndCashEquivalentsAtCarryingValue": "202482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147431000", "capitalExpenditures": "12628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129697000", "cashflowFromInvestment": "-837000", "stockBasedCompensation": "130242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623533000, "cost_of_revenue": 130090000, "gross_profit": 493443000, "research_and_development": 237814000, "selling_general_admin": 98916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116320000, "depreciation_amortisation": 12309000, "ebitda": -104011000, "interest_expense": 12903000, "interest_income": null, "other_non_operating": null, "pretax_income": -116320000, "tax_provision": 13004000, "effective_tax_rate": null, "net_income": -129324000, "net_income_continuing_ops": -129324000, "net_income_to_common": -129324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202482000, "short_term_investments": 718484000, "net_receivables": 242822000, "inventory": null, "other_current_assets": null, "total_current_assets": 1298555000, "net_ppe": null, "goodwill": 135276000, "intangible_assets": 16687000, "goodwill_and_intangibles": 151963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493057000, "total_assets": 1791612000, "short_term_debt": null, "accounts_payable": 5735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658957000, "long_term_debt": 452259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533999000, "total_liabilities": 1192956000, "total_debt": 452259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -869479000, "total_equity": 598656000, "shares_outstanding": 129166667, "operating_cash_flow": 147431000, "stock_based_compensation": 130242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129697000, "free_cash_flow": 160059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116320000", "ebitda": "-104011000", "netIncome": "-129324000", "grossProfit": "493443000", "depreciation": "None", "totalRevenue": "623533000", "costOfRevenue": "130090000", "interestIncome": "49946000", "incomeBeforeTax": "-116320000", "interestExpense": "12903000", "operatingIncome": "-146514000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13004000", "reportedCurrency": "USD", "netInterestIncome": "37341000", "nonInterestIncome": "None", "operatingExpenses": "638072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12309000", "sellingGeneralAndAdministrative": "98916000", "netIncomeFromContinuingOperations": "-129324000" }, "balance": { "goodwill": "135276000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1791612000", "longTermDebt": "452259000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16687000", "reportedCurrency": "USD", "retainedEarnings": "-869479000", "totalLiabilities": "1192956000", "otherCurrentAssets": "134767000", "totalCurrentAssets": "1298555000", "currentLongTermDebt": "None", "longTermInvestments": "187202000", "shortTermInvestments": "718484000", "currentNetReceivables": "242822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493057000", "currentAccountsPayable": "5735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571757000", "totalShareholderEquity": "598656000", "capitalLeaseObligations": "69488000", "otherCurrentLiabilities": "653222000", "totalCurrentLiabilities": "658957000", "otherNonCurrentLiabilities": "7585000", "totalNonCurrentLiabilities": "533999000", "cashAndShortTermInvestments": "202482000", "commonStockSharesOutstanding": "129166667", "intangibleAssetsExcludingGoodwill": "16687000", "cashAndCashEquivalentsAtCarryingValue": "202482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147431000", "capitalExpenditures": "12628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129697000", "cashflowFromInvestment": "-837000", "stockBasedCompensation": "130242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 550950000, "cost_of_revenue": 93847000, "gross_profit": 457103000, "ebit": -74705000, "ebitda": -63579000, "pretax_income": -83007000, "tax_provision": 12758000, "net_income": -95765000, "net_income_to_common": -95765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185585000, "total_current_assets": 843942000, "total_assets": 1664275000, "short_term_debt": 261374000, "long_term_debt": 450243000, "total_debt": 711617000, "total_liabilities": 1208619000, "total_equity": 455656000, "shares_outstanding": 111661000, "goodwill_and_intangibles": 23135000 }, "cash_flow": { "operating_cash_flow": 115200000, "capital_expenditure": 6694000, "free_cash_flow": 121894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197411, "ticker_id": 8856, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74705000", "ebitda": "-63579000", "netIncome": "-95765000", "grossProfit": "457103000", "depreciation": "None", "totalRevenue": "550950000", "costOfRevenue": "93847000", "interestIncome": "30355000", "incomeBeforeTax": "-83007000", "interestExpense": "8302000", "operatingIncome": "-106810000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12758000", "reportedCurrency": "USD", "netInterestIncome": "22781000", "nonInterestIncome": "None", "operatingExpenses": "563913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11126000", "sellingGeneralAndAdministrative": "89220000", "netIncomeFromContinuingOperations": "-95765000" }, "balance": { "goodwill": "23135000", "inventory": "-34132000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1664275000", "longTermDebt": "450243000", "shortTermDebt": "261374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-740155000", "totalLiabilities": "1208619000", "otherCurrentAssets": "38907000", "totalCurrentAssets": "843942000", "currentLongTermDebt": "250529000", "longTermInvestments": "658896000", "shortTermInvestments": "382833000", "currentNetReceivables": "236617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820333000", "currentAccountsPayable": "4313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754406000", "totalShareholderEquity": "455656000", "capitalLeaseObligations": "53634000", "otherCurrentLiabilities": "154085000", "totalCurrentLiabilities": "709885000", "otherNonCurrentLiabilities": "3491000", "totalNonCurrentLiabilities": "498733999", "cashAndShortTermInvestments": "185585000", "commonStockSharesOutstanding": "111661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115200000", "capitalExpenditures": "6694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371900000", "cashflowFromInvestment": "-532255000", "stockBasedCompensation": "126682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550950000, "cost_of_revenue": 93847000, "gross_profit": 457103000, "research_and_development": 196765000, "selling_general_admin": 89220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74705000, "depreciation_amortisation": 11126000, "ebitda": -63579000, "interest_expense": 8302000, "interest_income": null, "other_non_operating": null, "pretax_income": -83007000, "tax_provision": 12758000, "effective_tax_rate": null, "net_income": -95765000, "net_income_continuing_ops": -95765000, "net_income_to_common": -95765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185585000, "short_term_investments": 382833000, "net_receivables": 236617000, "inventory": -34132000, "other_current_assets": null, "total_current_assets": 843942000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": null, "goodwill_and_intangibles": 23135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820333000, "total_assets": 1664275000, "short_term_debt": 261374000, "accounts_payable": 4313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709885000, "long_term_debt": 450243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498733999, "total_liabilities": 1208619000, "total_debt": 711617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -740155000, "total_equity": 455656000, "shares_outstanding": 111661000, "operating_cash_flow": 115200000, "stock_based_compensation": 126682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -532255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371900000, "free_cash_flow": 121894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74705000", "ebitda": "-63579000", "netIncome": "-95765000", "grossProfit": "457103000", "depreciation": "None", "totalRevenue": "550950000", "costOfRevenue": "93847000", "interestIncome": "30355000", "incomeBeforeTax": "-83007000", "interestExpense": "8302000", "operatingIncome": "-106810000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12758000", "reportedCurrency": "USD", "netInterestIncome": "22781000", "nonInterestIncome": "None", "operatingExpenses": "563913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11126000", "sellingGeneralAndAdministrative": "89220000", "netIncomeFromContinuingOperations": "-95765000" }, "balance": { "goodwill": "23135000", "inventory": "-34132000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1664275000", "longTermDebt": "450243000", "shortTermDebt": "261374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-740155000", "totalLiabilities": "1208619000", "otherCurrentAssets": "38907000", "totalCurrentAssets": "843942000", "currentLongTermDebt": "250529000", "longTermInvestments": "658896000", "shortTermInvestments": "382833000", "currentNetReceivables": "236617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820333000", "currentAccountsPayable": "4313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754406000", "totalShareholderEquity": "455656000", "capitalLeaseObligations": "53634000", "otherCurrentLiabilities": "154085000", "totalCurrentLiabilities": "709885000", "otherNonCurrentLiabilities": "3491000", "totalNonCurrentLiabilities": "498733999", "cashAndShortTermInvestments": "185585000", "commonStockSharesOutstanding": "111661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115200000", "capitalExpenditures": "6694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371900000", "cashflowFromInvestment": "-532255000", "stockBasedCompensation": "126682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 499160000, "cost_of_revenue": 71751000, "gross_profit": 427409000, "ebit": -117223000, "ebitda": -117223000, "pretax_income": -86918000, "tax_provision": 13998000, "net_income": -100916000, "net_income_to_common": -100916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230740000, "total_current_assets": 745463000, "total_assets": 1103910000, "short_term_debt": 10049000, "long_term_debt": 250477000, "total_debt": 260526000, "total_liabilities": 614262000, "total_equity": 489648000, "shares_outstanding": 109141894, "goodwill_and_intangibles": 24398000 }, "cash_flow": { "operating_cash_flow": 59416000, "capital_expenditure": 5099000, "free_cash_flow": 64515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197416, "ticker_id": 8856, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117223000", "ebitda": "-117223000", "netIncome": "-100916000", "grossProfit": "427409000", "depreciation": "None", "totalRevenue": "499160000", "costOfRevenue": "71751000", "interestIncome": "34561000", "incomeBeforeTax": "-86918000", "interestExpense": "3197000", "operatingIncome": "-117223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13998000", "reportedCurrency": "USD", "netInterestIncome": "23995000", "nonInterestIncome": "None", "operatingExpenses": "544632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11703000", "sellingGeneralAndAdministrative": "82901000", "netIncomeFromContinuingOperations": "-110766000" }, "balance": { "goodwill": "23135000", "inventory": "1", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "1103910000", "longTermDebt": "250477000", "shortTermDebt": "10049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1263000", "reportedCurrency": "USD", "retainedEarnings": "-644390000", "totalLiabilities": "614262000", "otherCurrentAssets": "27226000", "totalCurrentAssets": "745463000", "currentLongTermDebt": "None", "longTermInvestments": "211063000", "shortTermInvestments": "302975000", "currentNetReceivables": "184522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358447000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311839000", "totalShareholderEquity": "489648000", "capitalLeaseObligations": "61362000", "otherCurrentLiabilities": "115008000", "totalCurrentLiabilities": "306778000", "otherNonCurrentLiabilities": "4808000", "totalNonCurrentLiabilities": "307483999", "cashAndShortTermInvestments": "230740000", "commonStockSharesOutstanding": "109141894", "intangibleAssetsExcludingGoodwill": "1263000", "cashAndCashEquivalentsAtCarryingValue": "230740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26840000", "operatingCashflow": "59416000", "capitalExpenditures": "5099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53400000", "cashflowFromInvestment": "-143076000", "stockBasedCompensation": "139819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499160000, "cost_of_revenue": 71751000, "gross_profit": 427409000, "research_and_development": 183838000, "selling_general_admin": 82901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117223000, "depreciation_amortisation": 11703000, "ebitda": -117223000, "interest_expense": 3197000, "interest_income": null, "other_non_operating": null, "pretax_income": -86918000, "tax_provision": 13998000, "effective_tax_rate": null, "net_income": -100916000, "net_income_continuing_ops": -110766000, "net_income_to_common": -100916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230740000, "short_term_investments": 302975000, "net_receivables": 184522000, "inventory": 1, "other_current_assets": null, "total_current_assets": 745463000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": 1263000, "goodwill_and_intangibles": 24398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358447000, "total_assets": 1103910000, "short_term_debt": 10049000, "accounts_payable": 672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306778000, "long_term_debt": 250477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307483999, "total_liabilities": 614262000, "total_debt": 260526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -644390000, "total_equity": 489648000, "shares_outstanding": 109141894, "operating_cash_flow": 59416000, "stock_based_compensation": 139819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53400000, "free_cash_flow": 64515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117223000", "ebitda": "-117223000", "netIncome": "-100916000", "grossProfit": "427409000", "depreciation": "None", "totalRevenue": "499160000", "costOfRevenue": "71751000", "interestIncome": "34561000", "incomeBeforeTax": "-86918000", "interestExpense": "3197000", "operatingIncome": "-117223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13998000", "reportedCurrency": "USD", "netInterestIncome": "23995000", "nonInterestIncome": "None", "operatingExpenses": "544632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11703000", "sellingGeneralAndAdministrative": "82901000", "netIncomeFromContinuingOperations": "-110766000" }, "balance": { "goodwill": "23135000", "inventory": "1", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "1103910000", "longTermDebt": "250477000", "shortTermDebt": "10049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1263000", "reportedCurrency": "USD", "retainedEarnings": "-644390000", "totalLiabilities": "614262000", "otherCurrentAssets": "27226000", "totalCurrentAssets": "745463000", "currentLongTermDebt": "None", "longTermInvestments": "211063000", "shortTermInvestments": "302975000", "currentNetReceivables": "184522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358447000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311839000", "totalShareholderEquity": "489648000", "capitalLeaseObligations": "61362000", "otherCurrentLiabilities": "115008000", "totalCurrentLiabilities": "306778000", "otherNonCurrentLiabilities": "4808000", "totalNonCurrentLiabilities": "307483999", "cashAndShortTermInvestments": "230740000", "commonStockSharesOutstanding": "109141894", "intangibleAssetsExcludingGoodwill": "1263000", "cashAndCashEquivalentsAtCarryingValue": "230740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26840000", "operatingCashflow": "59416000", "capitalExpenditures": "5099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53400000", "cashflowFromInvestment": "-143076000", "stockBasedCompensation": "139819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 473634000, "cost_of_revenue": 69836000, "gross_profit": 403798000, "ebit": -121228000, "ebitda": -109052000, "pretax_income": -110815000, "tax_provision": 13703000, "net_income": -124518000, "net_income_to_common": -124518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367800000, "total_current_assets": 886268000, "total_assets": 1043732000, "short_term_debt": 9872000, "long_term_debt": 248963000, "total_debt": 258835000, "total_liabilities": 541607000, "total_equity": 502125000, "shares_outstanding": 109281368, "goodwill_and_intangibles": 25923000 }, "cash_flow": { "operating_cash_flow": 11871000, "capital_expenditure": 11396000, "free_cash_flow": 23267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197421, "ticker_id": 8856, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121228000", "ebitda": "-109052000", "netIncome": "-124518000", "grossProfit": "403798000", "depreciation": "None", "totalRevenue": "473634000", "costOfRevenue": "69836000", "interestIncome": "10414000", "incomeBeforeTax": "-110815000", "interestExpense": "3167000", "operatingIncome": "-121228000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13703000", "reportedCurrency": "USD", "netInterestIncome": "10413000", "nonInterestIncome": "None", "operatingExpenses": "525026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177881000", "otherNonOperatingIncome": "10413000", "costofGoodsAndServicesSold": "69836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12176000", "sellingGeneralAndAdministrative": "72055000", "netIncomeFromContinuingOperations": "-124518000" }, "balance": { "goodwill": "23135000", "inventory": "1", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "1043732000", "longTermDebt": "248963000", "shortTermDebt": "9872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2788000", "reportedCurrency": "USD", "retainedEarnings": "-543474000", "totalLiabilities": "541607000", "otherCurrentAssets": "10625000", "totalCurrentAssets": "886268000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "364688000", "currentNetReceivables": "143155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157463999", "currentAccountsPayable": "2962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39043000", "shortLongTermDebtTotal": "316462000", "totalShareholderEquity": "502125000", "capitalLeaseObligations": "57627000", "otherCurrentLiabilities": "105359000", "totalCurrentLiabilities": "228743000", "otherNonCurrentLiabilities": "63901000", "totalNonCurrentLiabilities": "312864000", "cashAndShortTermInvestments": "367800000", "commonStockSharesOutstanding": "109281368", "intangibleAssetsExcludingGoodwill": "2788000", "cashAndCashEquivalentsAtCarryingValue": "367800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11871000", "capitalExpenditures": "11396000", "changeInReceivables": "-18800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75581000", "cashflowFromInvestment": "-374251000", "stockBasedCompensation": "142862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-437961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473634000, "cost_of_revenue": 69836000, "gross_profit": 403798000, "research_and_development": 177881000, "selling_general_admin": 72055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121228000, "depreciation_amortisation": 12176000, "ebitda": -109052000, "interest_expense": 3167000, "interest_income": null, "other_non_operating": null, "pretax_income": -110815000, "tax_provision": 13703000, "effective_tax_rate": null, "net_income": -124518000, "net_income_continuing_ops": -124518000, "net_income_to_common": -124518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367800000, "short_term_investments": 364688000, "net_receivables": 143155000, "inventory": 1, "other_current_assets": null, "total_current_assets": 886268000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": 2788000, "goodwill_and_intangibles": 25923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157463999, "total_assets": 1043732000, "short_term_debt": 9872000, "accounts_payable": 2962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228743000, "long_term_debt": 248963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312864000, "total_liabilities": 541607000, "total_debt": 258835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -543474000, "total_equity": 502125000, "shares_outstanding": 109281368, "operating_cash_flow": 11871000, "stock_based_compensation": 142862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75581000, "free_cash_flow": 23267000, "net_change_in_cash": -437961000 }, "raw_data": { "income": { "ebit": "-121228000", "ebitda": "-109052000", "netIncome": "-124518000", "grossProfit": "403798000", "depreciation": "None", "totalRevenue": "473634000", "costOfRevenue": "69836000", "interestIncome": "10414000", "incomeBeforeTax": "-110815000", "interestExpense": "3167000", "operatingIncome": "-121228000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13703000", "reportedCurrency": "USD", "netInterestIncome": "10413000", "nonInterestIncome": "None", "operatingExpenses": "525026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177881000", "otherNonOperatingIncome": "10413000", "costofGoodsAndServicesSold": "69836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12176000", "sellingGeneralAndAdministrative": "72055000", "netIncomeFromContinuingOperations": "-124518000" }, "balance": { "goodwill": "23135000", "inventory": "1", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "1043732000", "longTermDebt": "248963000", "shortTermDebt": "9872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2788000", "reportedCurrency": "USD", "retainedEarnings": "-543474000", "totalLiabilities": "541607000", "otherCurrentAssets": "10625000", "totalCurrentAssets": "886268000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "364688000", "currentNetReceivables": "143155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157463999", "currentAccountsPayable": "2962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39043000", "shortLongTermDebtTotal": "316462000", "totalShareholderEquity": "502125000", "capitalLeaseObligations": "57627000", "otherCurrentLiabilities": "105359000", "totalCurrentLiabilities": "228743000", "otherNonCurrentLiabilities": "63901000", "totalNonCurrentLiabilities": "312864000", "cashAndShortTermInvestments": "367800000", "commonStockSharesOutstanding": "109281368", "intangibleAssetsExcludingGoodwill": "2788000", "cashAndCashEquivalentsAtCarryingValue": "367800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11871000", "capitalExpenditures": "11396000", "changeInReceivables": "-18800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75581000", "cashflowFromInvestment": "-374251000", "stockBasedCompensation": "142862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-437961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 390134000, "cost_of_revenue": 59399000, "gross_profit": 330735000, "ebit": -99270000, "ebitda": -80150000, "pretax_income": -110839000, "tax_provision": 6022000, "net_income": -116861000, "net_income_to_common": -116861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805761000, "total_current_assets": 959207000, "total_assets": 1108537000, "short_term_debt": 102164000, "long_term_debt": 225330000, "total_debt": 327494000, "total_liabilities": 511944000, "total_equity": 596593000, "shares_outstanding": 105305957, "goodwill_and_intangibles": 27448000 }, "cash_flow": { "operating_cash_flow": 7178000, "capital_expenditure": 10490000, "free_cash_flow": 17668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197426, "ticker_id": 8856, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99270000", "ebitda": "-80150000", "netIncome": "-116861000", "grossProfit": "330735000", "depreciation": "None", "totalRevenue": "390134000", "costOfRevenue": "59399000", "interestIncome": "164000", "incomeBeforeTax": "-110839000", "interestExpense": "11569000", "operatingIncome": "-107595000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6022000", "reportedCurrency": "USD", "netInterestIncome": "-12145000", "nonInterestIncome": "None", "operatingExpenses": "438330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137882000", "otherNonOperatingIncome": "-12145000", "costofGoodsAndServicesSold": "59399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19120000", "sellingGeneralAndAdministrative": "61233000", "netIncomeFromContinuingOperations": "-116861000" }, "balance": { "goodwill": "23135000", "inventory": "31084000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "1108537000", "longTermDebt": "225330000", "shortTermDebt": "102164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4313000", "reportedCurrency": "USD", "retainedEarnings": "-427603000", "totalLiabilities": "511944000", "otherCurrentAssets": "34417000", "totalCurrentAssets": "959207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1850000", "currentNetReceivables": "117179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149330000", "currentAccountsPayable": "5324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102047000", "shortLongTermDebtTotal": "327494000", "totalShareholderEquity": "596593000", "capitalLeaseObligations": "68694000", "otherCurrentLiabilities": "62000", "totalCurrentLiabilities": "211771000", "otherNonCurrentLiabilities": "3583000", "totalNonCurrentLiabilities": "300173000", "cashAndShortTermInvestments": "805761000", "commonStockSharesOutstanding": "105305957", "intangibleAssetsExcludingGoodwill": "4313000", "cashAndCashEquivalentsAtCarryingValue": "805761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "8329000", "operatingCashflow": "7178000", "capitalExpenditures": "10490000", "changeInReceivables": "-22950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "510112000", "cashflowFromInvestment": "54379000", "stockBasedCompensation": "109779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "571669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1042999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390134000, "cost_of_revenue": 59399000, "gross_profit": 330735000, "research_and_development": 137882000, "selling_general_admin": 61233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99270000, "depreciation_amortisation": 19120000, "ebitda": -80150000, "interest_expense": 11569000, "interest_income": null, "other_non_operating": null, "pretax_income": -110839000, "tax_provision": 6022000, "effective_tax_rate": null, "net_income": -116861000, "net_income_continuing_ops": -116861000, "net_income_to_common": -116861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805761000, "short_term_investments": 1850000, "net_receivables": 117179000, "inventory": 31084000, "other_current_assets": null, "total_current_assets": 959207000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": 4313000, "goodwill_and_intangibles": 27448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149330000, "total_assets": 1108537000, "short_term_debt": 102164000, "accounts_payable": 5324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211771000, "long_term_debt": 225330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300173000, "total_liabilities": 511944000, "total_debt": 327494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427603000, "total_equity": 596593000, "shares_outstanding": 105305957, "operating_cash_flow": 7178000, "stock_based_compensation": 109779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 510112000, "free_cash_flow": 17668000, "net_change_in_cash": 571669000 }, "raw_data": { "income": { "ebit": "-99270000", "ebitda": "-80150000", "netIncome": "-116861000", "grossProfit": "330735000", "depreciation": "None", "totalRevenue": "390134000", "costOfRevenue": "59399000", "interestIncome": "164000", "incomeBeforeTax": "-110839000", "interestExpense": "11569000", "operatingIncome": "-107595000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6022000", "reportedCurrency": "USD", "netInterestIncome": "-12145000", "nonInterestIncome": "None", "operatingExpenses": "438330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137882000", "otherNonOperatingIncome": "-12145000", "costofGoodsAndServicesSold": "59399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19120000", "sellingGeneralAndAdministrative": "61233000", "netIncomeFromContinuingOperations": "-116861000" }, "balance": { "goodwill": "23135000", "inventory": "31084000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "1108537000", "longTermDebt": "225330000", "shortTermDebt": "102164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4313000", "reportedCurrency": "USD", "retainedEarnings": "-427603000", "totalLiabilities": "511944000", "otherCurrentAssets": "34417000", "totalCurrentAssets": "959207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1850000", "currentNetReceivables": "117179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149330000", "currentAccountsPayable": "5324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102047000", "shortLongTermDebtTotal": "327494000", "totalShareholderEquity": "596593000", "capitalLeaseObligations": "68694000", "otherCurrentLiabilities": "62000", "totalCurrentLiabilities": "211771000", "otherNonCurrentLiabilities": "3583000", "totalNonCurrentLiabilities": "300173000", "cashAndShortTermInvestments": "805761000", "commonStockSharesOutstanding": "105305957", "intangibleAssetsExcludingGoodwill": "4313000", "cashAndCashEquivalentsAtCarryingValue": "805761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "8329000", "operatingCashflow": "7178000", "capitalExpenditures": "10490000", "changeInReceivables": "-22950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "510112000", "cashflowFromInvestment": "54379000", "stockBasedCompensation": "109779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "571669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1042999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 292689000, "cost_of_revenue": 44261000, "gross_profit": 248428000, "ebit": -80611000, "ebitda": -61707000, "pretax_income": -85898000, "tax_provision": 8112000, "net_income": -94010000, "net_income_to_common": -94010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234092000, "total_current_assets": 405704000, "total_assets": 555482000, "short_term_debt": null, "long_term_debt": 218460000, "total_debt": 218460000, "total_liabilities": 461411000, "total_equity": 94071000, "shares_outstanding": 94336891, "goodwill_and_intangibles": 28981000 }, "cash_flow": { "operating_cash_flow": -5842000, "capital_expenditure": 10116000, "free_cash_flow": 4274000, "dividends_paid": 254599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197431, "ticker_id": 8856, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80611000", "ebitda": "-61707000", "netIncome": "-94010000", "grossProfit": "248428000", "depreciation": "None", "totalRevenue": "292689000", "costOfRevenue": "44261000", "interestIncome": "674000", "incomeBeforeTax": "-85898000", "interestExpense": "5287000", "operatingIncome": "-78415000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8112000", "reportedCurrency": "USD", "netInterestIncome": "-7483000", "nonInterestIncome": "None", "operatingExpenses": "326843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99363000", "otherNonOperatingIncome": "-7483000", "costofGoodsAndServicesSold": "44261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18904000", "sellingGeneralAndAdministrative": "47578000", "netIncomeFromContinuingOperations": "-94010000" }, "balance": { "goodwill": "23135000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "555482000", "longTermDebt": "218460000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5846000", "reportedCurrency": "USD", "retainedEarnings": "-310742000", "totalLiabilities": "461411000", "otherCurrentAssets": "11627000", "totalCurrentAssets": "405704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64170000", "currentNetReceivables": "95815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149777999", "currentAccountsPayable": "850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37163000", "shortLongTermDebtTotal": "273000000", "totalShareholderEquity": "94071000", "capitalLeaseObligations": "54540000", "otherCurrentLiabilities": "83198000", "totalCurrentLiabilities": "182636000", "otherNonCurrentLiabilities": "60315000", "totalNonCurrentLiabilities": "278775000", "cashAndShortTermInvestments": "234092000", "commonStockSharesOutstanding": "94336891", "intangibleAssetsExcludingGoodwill": "5846000", "cashAndCashEquivalentsAtCarryingValue": "234092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94010000", "profitLoss": "None", "dividendPayout": "254599000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22444000", "operatingCashflow": "-5842000", "capitalExpenditures": "10116000", "changeInReceivables": "-19075000", "changeInExchangeRate": "None", "cashflowFromFinancing": "225753000", "cashflowFromInvestment": "-54748000", "stockBasedCompensation": "68585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "165163000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292689000, "cost_of_revenue": 44261000, "gross_profit": 248428000, "research_and_development": 99363000, "selling_general_admin": 47578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80611000, "depreciation_amortisation": 18904000, "ebitda": -61707000, "interest_expense": 5287000, "interest_income": null, "other_non_operating": null, "pretax_income": -85898000, "tax_provision": 8112000, "effective_tax_rate": null, "net_income": -94010000, "net_income_continuing_ops": -94010000, "net_income_to_common": -94010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234092000, "short_term_investments": 64170000, "net_receivables": 95815000, "inventory": null, "other_current_assets": null, "total_current_assets": 405704000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": 5846000, "goodwill_and_intangibles": 28981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149777999, "total_assets": 555482000, "short_term_debt": null, "accounts_payable": 850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182636000, "long_term_debt": 218460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278775000, "total_liabilities": 461411000, "total_debt": 218460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310742000, "total_equity": 94071000, "shares_outstanding": 94336891, "operating_cash_flow": -5842000, "stock_based_compensation": 68585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54748000, "dividends_paid": 254599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225753000, "free_cash_flow": 4274000, "net_change_in_cash": 165163000 }, "raw_data": { "income": { "ebit": "-80611000", "ebitda": "-61707000", "netIncome": "-94010000", "grossProfit": "248428000", "depreciation": "None", "totalRevenue": "292689000", "costOfRevenue": "44261000", "interestIncome": "674000", "incomeBeforeTax": "-85898000", "interestExpense": "5287000", "operatingIncome": "-78415000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8112000", "reportedCurrency": "USD", "netInterestIncome": "-7483000", "nonInterestIncome": "None", "operatingExpenses": "326843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99363000", "otherNonOperatingIncome": "-7483000", "costofGoodsAndServicesSold": "44261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18904000", "sellingGeneralAndAdministrative": "47578000", "netIncomeFromContinuingOperations": "-94010000" }, "balance": { "goodwill": "23135000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "555482000", "longTermDebt": "218460000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5846000", "reportedCurrency": "USD", "retainedEarnings": "-310742000", "totalLiabilities": "461411000", "otherCurrentAssets": "11627000", "totalCurrentAssets": "405704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64170000", "currentNetReceivables": "95815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149777999", "currentAccountsPayable": "850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37163000", "shortLongTermDebtTotal": "273000000", "totalShareholderEquity": "94071000", "capitalLeaseObligations": "54540000", "otherCurrentLiabilities": "83198000", "totalCurrentLiabilities": "182636000", "otherNonCurrentLiabilities": "60315000", "totalNonCurrentLiabilities": "278775000", "cashAndShortTermInvestments": "234092000", "commonStockSharesOutstanding": "94336891", "intangibleAssetsExcludingGoodwill": "5846000", "cashAndCashEquivalentsAtCarryingValue": "234092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94010000", "profitLoss": "None", "dividendPayout": "254599000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22444000", "operatingCashflow": "-5842000", "capitalExpenditures": "10116000", "changeInReceivables": "-19075000", "changeInExchangeRate": "None", "cashflowFromFinancing": "225753000", "cashflowFromInvestment": "-54748000", "stockBasedCompensation": "68585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "165163000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 254190000, "cost_of_revenue": 35144000, "gross_profit": 219046000, "ebit": -76171000, "ebitda": -60827000, "pretax_income": -76376000, "tax_provision": 2388000, "net_income": -78764000, "net_income_to_common": -78764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68929000, "total_current_assets": 204832000, "total_assets": 318312000, "short_term_debt": 61934000, "long_term_debt": null, "total_debt": 61934000, "total_liabilities": 224780000, "total_equity": 93532000, "shares_outstanding": 90772228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10683000, "capital_expenditure": 25392000, "free_cash_flow": 14709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197436, "ticker_id": 8856, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76171000", "ebitda": "-60827000", "netIncome": "-78764000", "grossProfit": "219046000", "depreciation": "None", "totalRevenue": "254190000", "costOfRevenue": "35144000", "interestIncome": "2034000", "incomeBeforeTax": "-76376000", "interestExpense": "205000", "operatingIncome": "-75987000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2388000", "reportedCurrency": "USD", "netInterestIncome": "1836000", "nonInterestIncome": "None", "operatingExpenses": "295033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80764000", "otherNonOperatingIncome": "-389000", "costofGoodsAndServicesSold": "35144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15344000", "sellingGeneralAndAdministrative": "44371000", "netIncomeFromContinuingOperations": "-78764000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "318312000", "longTermDebt": "None", "shortTermDebt": "61934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216732000", "totalLiabilities": "224780000", "otherCurrentAssets": "7965000", "totalCurrentAssets": "204832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51531000", "currentNetReceivables": "76407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113480000", "currentAccountsPayable": "997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36338000", "shortLongTermDebtTotal": "57040000", "totalShareholderEquity": "93532000", "capitalLeaseObligations": "57040000", "otherCurrentLiabilities": "62607000", "totalCurrentLiabilities": "159579000", "otherNonCurrentLiabilities": "65201000", "totalNonCurrentLiabilities": "65200999", "cashAndShortTermInvestments": "68929000", "commonStockSharesOutstanding": "90772228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1714000", "operatingCashflow": "-10683000", "capitalExpenditures": "25392000", "changeInReceivables": "8173000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2398000", "cashflowFromInvestment": "33303000", "stockBasedCompensation": "46139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254190000, "cost_of_revenue": 35144000, "gross_profit": 219046000, "research_and_development": 80764000, "selling_general_admin": 44371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76171000, "depreciation_amortisation": 15344000, "ebitda": -60827000, "interest_expense": 205000, "interest_income": null, "other_non_operating": null, "pretax_income": -76376000, "tax_provision": 2388000, "effective_tax_rate": null, "net_income": -78764000, "net_income_continuing_ops": -78764000, "net_income_to_common": -78764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68929000, "short_term_investments": 51531000, "net_receivables": 76407000, "inventory": null, "other_current_assets": null, "total_current_assets": 204832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113480000, "total_assets": 318312000, "short_term_debt": 61934000, "accounts_payable": 997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65200999, "total_liabilities": 224780000, "total_debt": 61934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216732000, "total_equity": 93532000, "shares_outstanding": 90772228, "operating_cash_flow": -10683000, "stock_based_compensation": 46139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2398000, "free_cash_flow": 14709000, "net_change_in_cash": 20222000 }, "raw_data": { "income": { "ebit": "-76171000", "ebitda": "-60827000", "netIncome": "-78764000", "grossProfit": "219046000", "depreciation": "None", "totalRevenue": "254190000", "costOfRevenue": "35144000", "interestIncome": "2034000", "incomeBeforeTax": "-76376000", "interestExpense": "205000", "operatingIncome": "-75987000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2388000", "reportedCurrency": "USD", "netInterestIncome": "1836000", "nonInterestIncome": "None", "operatingExpenses": "295033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80764000", "otherNonOperatingIncome": "-389000", "costofGoodsAndServicesSold": "35144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15344000", "sellingGeneralAndAdministrative": "44371000", "netIncomeFromContinuingOperations": "-78764000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "318312000", "longTermDebt": "None", "shortTermDebt": "61934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216732000", "totalLiabilities": "224780000", "otherCurrentAssets": "7965000", "totalCurrentAssets": "204832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51531000", "currentNetReceivables": "76407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113480000", "currentAccountsPayable": "997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36338000", "shortLongTermDebtTotal": "57040000", "totalShareholderEquity": "93532000", "capitalLeaseObligations": "57040000", "otherCurrentLiabilities": "62607000", "totalCurrentLiabilities": "159579000", "otherNonCurrentLiabilities": "65201000", "totalNonCurrentLiabilities": "65200999", "cashAndShortTermInvestments": "68929000", "commonStockSharesOutstanding": "90772228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1714000", "operatingCashflow": "-10683000", "capitalExpenditures": "25392000", "changeInReceivables": "8173000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2398000", "cashflowFromInvestment": "33303000", "stockBasedCompensation": "46139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 270288000, "cost_of_revenue": 27683000, "gross_profit": 242605000, "ebit": -27969999, "ebitda": -23814000, "pretax_income": -28165000, "tax_provision": 413000, "net_income": -28578000, "net_income_to_common": -28578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48707000, "total_current_assets": 251035000, "total_assets": 284978000, "short_term_debt": 51032000, "long_term_debt": null, "total_debt": 51032000, "total_liabilities": 159608000, "total_equity": 125370000, "shares_outstanding": 87061935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23545000, "capital_expenditure": 9583000, "free_cash_flow": 33128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197441, "ticker_id": 8856, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27969999", "ebitda": "-23814000", "netIncome": "-28578000", "grossProfit": "242605000", "depreciation": "None", "totalRevenue": "270288000", "costOfRevenue": "27683000", "interestIncome": "1741000", "incomeBeforeTax": "-28165000", "interestExpense": "195000", "operatingIncome": "-29135000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "USD", "netInterestIncome": "1544000", "nonInterestIncome": "None", "operatingExpenses": "271740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69971000", "otherNonOperatingIncome": "970000", "costofGoodsAndServicesSold": "27683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4155999", "sellingGeneralAndAdministrative": "33460000", "netIncomeFromContinuingOperations": "-28578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "284978000", "longTermDebt": "None", "shortTermDebt": "51032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137968000", "totalLiabilities": "159608000", "otherCurrentAssets": "7023000", "totalCurrentAssets": "251035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110208000", "currentNetReceivables": "85097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33943000", "currentAccountsPayable": "2620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17323000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55991000", "totalCurrentLiabilities": "146340000", "otherNonCurrentLiabilities": "6781000", "totalNonCurrentLiabilities": "13268000", "cashAndShortTermInvestments": "48707000", "commonStockSharesOutstanding": "87061935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6683000", "operatingCashflow": "23545000", "capitalExpenditures": "9583000", "changeInReceivables": "-7627000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8114000", "cashflowFromInvestment": "-40188000", "stockBasedCompensation": "34961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4155999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270288000, "cost_of_revenue": 27683000, "gross_profit": 242605000, "research_and_development": 69971000, "selling_general_admin": 33460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27969999, "depreciation_amortisation": 4155999, "ebitda": -23814000, "interest_expense": 195000, "interest_income": null, "other_non_operating": null, "pretax_income": -28165000, "tax_provision": 413000, "effective_tax_rate": null, "net_income": -28578000, "net_income_continuing_ops": -28578000, "net_income_to_common": -28578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48707000, "short_term_investments": 110208000, "net_receivables": 85097000, "inventory": null, "other_current_assets": null, "total_current_assets": 251035000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33943000, "total_assets": 284978000, "short_term_debt": 51032000, "accounts_payable": 2620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146340000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13268000, "total_liabilities": 159608000, "total_debt": 51032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137968000, "total_equity": 125370000, "shares_outstanding": 87061935, "operating_cash_flow": 23545000, "stock_based_compensation": 34961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8114000, "free_cash_flow": 33128000, "net_change_in_cash": -8529000 }, "raw_data": { "income": { "ebit": "-27969999", "ebitda": "-23814000", "netIncome": "-28578000", "grossProfit": "242605000", "depreciation": "None", "totalRevenue": "270288000", "costOfRevenue": "27683000", "interestIncome": "1741000", "incomeBeforeTax": "-28165000", "interestExpense": "195000", "operatingIncome": "-29135000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "USD", "netInterestIncome": "1544000", "nonInterestIncome": "None", "operatingExpenses": "271740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69971000", "otherNonOperatingIncome": "970000", "costofGoodsAndServicesSold": "27683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4155999", "sellingGeneralAndAdministrative": "33460000", "netIncomeFromContinuingOperations": "-28578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "284978000", "longTermDebt": "None", "shortTermDebt": "51032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137968000", "totalLiabilities": "159608000", "otherCurrentAssets": "7023000", "totalCurrentAssets": "251035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110208000", "currentNetReceivables": "85097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33943000", "currentAccountsPayable": "2620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17323000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55991000", "totalCurrentLiabilities": "146340000", "otherNonCurrentLiabilities": "6781000", "totalNonCurrentLiabilities": "13268000", "cashAndShortTermInvestments": "48707000", "commonStockSharesOutstanding": "87061935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6683000", "operatingCashflow": "23545000", "capitalExpenditures": "9583000", "changeInReceivables": "-7627000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8114000", "cashflowFromInvestment": "-40188000", "stockBasedCompensation": "34961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4155999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 173126000, "cost_of_revenue": 41570000, "gross_profit": 131556000, "ebit": -44481000, "ebitda": -40127000, "pretax_income": -40035000, "tax_provision": -3181000, "net_income": -36854000, "net_income_to_common": -36854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179339000, "total_current_assets": 1081037000, "total_assets": 1634577000, "short_term_debt": null, "long_term_debt": 452769000, "total_debt": 452769000, "total_liabilities": 1181064000, "total_equity": 453513000, "shares_outstanding": 115788061, "goodwill_and_intangibles": 273397000 }, "cash_flow": { "operating_cash_flow": 55042000, "capital_expenditure": 4971000, "free_cash_flow": 60013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197404, "ticker_id": 8856, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44481000", "ebitda": "-40127000", "netIncome": "-36854000", "grossProfit": "131556000", "depreciation": "None", "totalRevenue": "173126000", "costOfRevenue": "41570000", "interestIncome": "4446000", "incomeBeforeTax": "-40035000", "interestExpense": "None", "operatingIncome": "-44481000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3181000", "reportedCurrency": "USD", "netInterestIncome": "4446000", "nonInterestIncome": "None", "operatingExpenses": "176037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4354000", "sellingGeneralAndAdministrative": "24864000", "netIncomeFromContinuingOperations": "-36854000" }, "balance": { "goodwill": "216801000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1634577000", "longTermDebt": "452769000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "56596000", "reportedCurrency": "USD", "retainedEarnings": "-906333000", "totalLiabilities": "1181064000", "otherCurrentAssets": "138511000", "totalCurrentAssets": "1081037000", "currentLongTermDebt": "None", "longTermInvestments": "113614000", "shortTermInvestments": "606570000", "currentNetReceivables": "156617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553540000", "currentAccountsPayable": "10762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511200000", "totalShareholderEquity": "453513000", "capitalLeaseObligations": "58431000", "otherCurrentLiabilities": "211469000", "totalCurrentLiabilities": "638614000", "otherNonCurrentLiabilities": "8183000", "totalNonCurrentLiabilities": "542450000", "cashAndShortTermInvestments": "179339000", "commonStockSharesOutstanding": "115788061", "intangibleAssetsExcludingGoodwill": "56596000", "cashAndCashEquivalentsAtCarryingValue": "179339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55042000", "capitalExpenditures": "4971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141516000", "cashflowFromInvestment": "63331000", "stockBasedCompensation": "33739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173126000, "cost_of_revenue": 41570000, "gross_profit": 131556000, "research_and_development": 69761000, "selling_general_admin": 24864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44481000, "depreciation_amortisation": 4354000, "ebitda": -40127000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40035000, "tax_provision": -3181000, "effective_tax_rate": null, "net_income": -36854000, "net_income_continuing_ops": -36854000, "net_income_to_common": -36854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179339000, "short_term_investments": 606570000, "net_receivables": 156617000, "inventory": null, "other_current_assets": null, "total_current_assets": 1081037000, "net_ppe": null, "goodwill": 216801000, "intangible_assets": 56596000, "goodwill_and_intangibles": 273397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 553540000, "total_assets": 1634577000, "short_term_debt": null, "accounts_payable": 10762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638614000, "long_term_debt": 452769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542450000, "total_liabilities": 1181064000, "total_debt": 452769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -906333000, "total_equity": 453513000, "shares_outstanding": 115788061, "operating_cash_flow": 55042000, "stock_based_compensation": 33739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141516000, "free_cash_flow": 60013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44481000", "ebitda": "-40127000", "netIncome": "-36854000", "grossProfit": "131556000", "depreciation": "None", "totalRevenue": "173126000", "costOfRevenue": "41570000", "interestIncome": "4446000", "incomeBeforeTax": "-40035000", "interestExpense": "None", "operatingIncome": "-44481000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3181000", "reportedCurrency": "USD", "netInterestIncome": "4446000", "nonInterestIncome": "None", "operatingExpenses": "176037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4354000", "sellingGeneralAndAdministrative": "24864000", "netIncomeFromContinuingOperations": "-36854000" }, "balance": { "goodwill": "216801000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1634577000", "longTermDebt": "452769000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "56596000", "reportedCurrency": "USD", "retainedEarnings": "-906333000", "totalLiabilities": "1181064000", "otherCurrentAssets": "138511000", "totalCurrentAssets": "1081037000", "currentLongTermDebt": "None", "longTermInvestments": "113614000", "shortTermInvestments": "606570000", "currentNetReceivables": "156617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553540000", "currentAccountsPayable": "10762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511200000", "totalShareholderEquity": "453513000", "capitalLeaseObligations": "58431000", "otherCurrentLiabilities": "211469000", "totalCurrentLiabilities": "638614000", "otherNonCurrentLiabilities": "8183000", "totalNonCurrentLiabilities": "542450000", "cashAndShortTermInvestments": "179339000", "commonStockSharesOutstanding": "115788061", "intangibleAssetsExcludingGoodwill": "56596000", "cashAndCashEquivalentsAtCarryingValue": "179339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55042000", "capitalExpenditures": "4971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141516000", "cashflowFromInvestment": "63331000", "stockBasedCompensation": "33739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 173369000, "cost_of_revenue": 36558000, "gross_profit": 136811000, "ebit": -24792000, "ebitda": -20447000, "pretax_income": -24792000, "tax_provision": 2983000, "net_income": -27775000, "net_income_to_common": -27775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202482000, "total_current_assets": 1298555000, "total_assets": 1791612000, "short_term_debt": null, "long_term_debt": 452259000, "total_debt": 452259000, "total_liabilities": 1192956000, "total_equity": 598656000, "shares_outstanding": 129166667, "goodwill_and_intangibles": 151963000 }, "cash_flow": { "operating_cash_flow": 24684000, "capital_expenditure": 3941000, "free_cash_flow": 28625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197405, "ticker_id": 8856, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24792000", "ebitda": "-20447000", "netIncome": "-27775000", "grossProfit": "136811000", "depreciation": "None", "totalRevenue": "173369000", "costOfRevenue": "36558000", "interestIncome": "25222000", "incomeBeforeTax": "-24792000", "interestExpense": "None", "operatingIncome": "-30262000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2983000", "reportedCurrency": "USD", "netInterestIncome": "12617000", "nonInterestIncome": "None", "operatingExpenses": "167073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4345000", "sellingGeneralAndAdministrative": "24477000", "netIncomeFromContinuingOperations": "-27775000" }, "balance": { "goodwill": "135276000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1791612000", "longTermDebt": "452259000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16687000", "reportedCurrency": "USD", "retainedEarnings": "-869479000", "totalLiabilities": "1192956000", "otherCurrentAssets": "134767000", "totalCurrentAssets": "1298555000", "currentLongTermDebt": "None", "longTermInvestments": "187202000", "shortTermInvestments": "718484000", "currentNetReceivables": "242822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493057000", "currentAccountsPayable": "5735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571757000", "totalShareholderEquity": "598656000", "capitalLeaseObligations": "69488000", "otherCurrentLiabilities": "225411000", "totalCurrentLiabilities": "658957000", "otherNonCurrentLiabilities": "7585000", "totalNonCurrentLiabilities": "533999000", "cashAndShortTermInvestments": "202482000", "commonStockSharesOutstanding": "129166667", "intangibleAssetsExcludingGoodwill": "16687000", "cashAndCashEquivalentsAtCarryingValue": "202482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24684000", "capitalExpenditures": "3941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15479000", "cashflowFromInvestment": "35923000", "stockBasedCompensation": "32578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173369000, "cost_of_revenue": 36558000, "gross_profit": 136811000, "research_and_development": 64620000, "selling_general_admin": 24477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24792000, "depreciation_amortisation": 4345000, "ebitda": -20447000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24792000, "tax_provision": 2983000, "effective_tax_rate": null, "net_income": -27775000, "net_income_continuing_ops": -27775000, "net_income_to_common": -27775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202482000, "short_term_investments": 718484000, "net_receivables": 242822000, "inventory": null, "other_current_assets": null, "total_current_assets": 1298555000, "net_ppe": null, "goodwill": 135276000, "intangible_assets": 16687000, "goodwill_and_intangibles": 151963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493057000, "total_assets": 1791612000, "short_term_debt": null, "accounts_payable": 5735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658957000, "long_term_debt": 452259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533999000, "total_liabilities": 1192956000, "total_debt": 452259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -869479000, "total_equity": 598656000, "shares_outstanding": 129166667, "operating_cash_flow": 24684000, "stock_based_compensation": 32578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15479000, "free_cash_flow": 28625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24792000", "ebitda": "-20447000", "netIncome": "-27775000", "grossProfit": "136811000", "depreciation": "None", "totalRevenue": "173369000", "costOfRevenue": "36558000", "interestIncome": "25222000", "incomeBeforeTax": "-24792000", "interestExpense": "None", "operatingIncome": "-30262000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2983000", "reportedCurrency": "USD", "netInterestIncome": "12617000", "nonInterestIncome": "None", "operatingExpenses": "167073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4345000", "sellingGeneralAndAdministrative": "24477000", "netIncomeFromContinuingOperations": "-27775000" }, "balance": { "goodwill": "135276000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1791612000", "longTermDebt": "452259000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16687000", "reportedCurrency": "USD", "retainedEarnings": "-869479000", "totalLiabilities": "1192956000", "otherCurrentAssets": "134767000", "totalCurrentAssets": "1298555000", "currentLongTermDebt": "None", "longTermInvestments": "187202000", "shortTermInvestments": "718484000", "currentNetReceivables": "242822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493057000", "currentAccountsPayable": "5735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571757000", "totalShareholderEquity": "598656000", "capitalLeaseObligations": "69488000", "otherCurrentLiabilities": "225411000", "totalCurrentLiabilities": "658957000", "otherNonCurrentLiabilities": "7585000", "totalNonCurrentLiabilities": "533999000", "cashAndShortTermInvestments": "202482000", "commonStockSharesOutstanding": "129166667", "intangibleAssetsExcludingGoodwill": "16687000", "cashAndCashEquivalentsAtCarryingValue": "202482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24684000", "capitalExpenditures": "3941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15479000", "cashflowFromInvestment": "35923000", "stockBasedCompensation": "32578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 161577000, "cost_of_revenue": 35149000, "gross_profit": 126428000, "ebit": -35934000, "ebitda": -32958000, "pretax_income": -28128000, "tax_provision": 1814000, "net_income": -29942000, "net_income_to_common": -29942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157354000, "total_current_assets": 961386000, "total_assets": 1665006000, "short_term_debt": 8991000, "long_term_debt": 451754000, "total_debt": 460745000, "total_liabilities": 1060171000, "total_equity": 604835000, "shares_outstanding": 114974455, "goodwill_and_intangibles": 152508000 }, "cash_flow": { "operating_cash_flow": 33398000, "capital_expenditure": 2971000, "free_cash_flow": 36369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197407, "ticker_id": 8856, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35934000", "ebitda": "-32958000", "netIncome": "-29942000", "grossProfit": "126428000", "depreciation": "None", "totalRevenue": "161577000", "costOfRevenue": "35149000", "interestIncome": "7806000", "incomeBeforeTax": "-28128000", "interestExpense": "None", "operatingIncome": "-35934000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1814000", "reportedCurrency": "USD", "netInterestIncome": "7806000", "nonInterestIncome": "None", "operatingExpenses": "162362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2976000", "sellingGeneralAndAdministrative": "25600000", "netIncomeFromContinuingOperations": "-29942000" }, "balance": { "goodwill": "135176000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1665006000", "longTermDebt": "451754000", "shortTermDebt": "8991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17332000", "reportedCurrency": "USD", "retainedEarnings": "-841704000", "totalLiabilities": "1060171000", "otherCurrentAssets": "110837000", "totalCurrentAssets": "961386000", "currentLongTermDebt": "None", "longTermInvestments": "395651000", "shortTermInvestments": "550567000", "currentNetReceivables": "142628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703620000", "currentAccountsPayable": "5261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520666000", "totalShareholderEquity": "604835000", "capitalLeaseObligations": "59921000", "otherCurrentLiabilities": "184083000", "totalCurrentLiabilities": "531913000", "otherNonCurrentLiabilities": "8653000", "totalNonCurrentLiabilities": "528258000", "cashAndShortTermInvestments": "157354000", "commonStockSharesOutstanding": "114974455", "intangibleAssetsExcludingGoodwill": "17332000", "cashAndCashEquivalentsAtCarryingValue": "157354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33398000", "capitalExpenditures": "2971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6418000", "cashflowFromInvestment": "-81693000", "stockBasedCompensation": "31550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161577000, "cost_of_revenue": 35149000, "gross_profit": 126428000, "research_and_development": 62737000, "selling_general_admin": 25600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35934000, "depreciation_amortisation": 2976000, "ebitda": -32958000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28128000, "tax_provision": 1814000, "effective_tax_rate": null, "net_income": -29942000, "net_income_continuing_ops": -29942000, "net_income_to_common": -29942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157354000, "short_term_investments": 550567000, "net_receivables": 142628000, "inventory": null, "other_current_assets": null, "total_current_assets": 961386000, "net_ppe": null, "goodwill": 135176000, "intangible_assets": 17332000, "goodwill_and_intangibles": 152508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703620000, "total_assets": 1665006000, "short_term_debt": 8991000, "accounts_payable": 5261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531913000, "long_term_debt": 451754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528258000, "total_liabilities": 1060171000, "total_debt": 460745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -841704000, "total_equity": 604835000, "shares_outstanding": 114974455, "operating_cash_flow": 33398000, "stock_based_compensation": 31550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6418000, "free_cash_flow": 36369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35934000", "ebitda": "-32958000", "netIncome": "-29942000", "grossProfit": "126428000", "depreciation": "None", "totalRevenue": "161577000", "costOfRevenue": "35149000", "interestIncome": "7806000", "incomeBeforeTax": "-28128000", "interestExpense": "None", "operatingIncome": "-35934000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1814000", "reportedCurrency": "USD", "netInterestIncome": "7806000", "nonInterestIncome": "None", "operatingExpenses": "162362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2976000", "sellingGeneralAndAdministrative": "25600000", "netIncomeFromContinuingOperations": "-29942000" }, "balance": { "goodwill": "135176000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1665006000", "longTermDebt": "451754000", "shortTermDebt": "8991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17332000", "reportedCurrency": "USD", "retainedEarnings": "-841704000", "totalLiabilities": "1060171000", "otherCurrentAssets": "110837000", "totalCurrentAssets": "961386000", "currentLongTermDebt": "None", "longTermInvestments": "395651000", "shortTermInvestments": "550567000", "currentNetReceivables": "142628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703620000", "currentAccountsPayable": "5261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520666000", "totalShareholderEquity": "604835000", "capitalLeaseObligations": "59921000", "otherCurrentLiabilities": "184083000", "totalCurrentLiabilities": "531913000", "otherNonCurrentLiabilities": "8653000", "totalNonCurrentLiabilities": "528258000", "cashAndShortTermInvestments": "157354000", "commonStockSharesOutstanding": "114974455", "intangibleAssetsExcludingGoodwill": "17332000", "cashAndCashEquivalentsAtCarryingValue": "157354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33398000", "capitalExpenditures": "2971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6418000", "cashflowFromInvestment": "-81693000", "stockBasedCompensation": "31550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 152163000, "cost_of_revenue": 31249000, "gross_profit": 120914000, "ebit": -36552000, "ebitda": -33983000, "pretax_income": -31585000, "tax_provision": 4239000, "net_income": -35824000, "net_income_to_common": -35824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199231000, "total_current_assets": 1068363000, "total_assets": 1615012000, "short_term_debt": 262545000, "long_term_debt": 451247000, "total_debt": 713792000, "total_liabilities": 1273513000, "total_equity": 341499000, "shares_outstanding": 112054715, "goodwill_and_intangibles": 45594000 }, "cash_flow": { "operating_cash_flow": 21349000, "capital_expenditure": 3052000, "free_cash_flow": 24401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197408, "ticker_id": 8856, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36552000", "ebitda": "-33983000", "netIncome": "-35824000", "grossProfit": "120914000", "depreciation": "None", "totalRevenue": "152163000", "costOfRevenue": "31249000", "interestIncome": "4967000", "incomeBeforeTax": "-31585000", "interestExpense": "None", "operatingIncome": "-36552000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4239000", "reportedCurrency": "USD", "netInterestIncome": "4967000", "nonInterestIncome": "None", "operatingExpenses": "157466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2569000", "sellingGeneralAndAdministrative": "24641000", "netIncomeFromContinuingOperations": "-35824000" }, "balance": { "goodwill": "39750000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1615012000", "longTermDebt": "451247000", "shortTermDebt": "262545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5844000", "reportedCurrency": "USD", "retainedEarnings": "-811762000", "totalLiabilities": "1273513000", "otherCurrentAssets": "111212000", "totalCurrentAssets": "1068363000", "currentLongTermDebt": "251148000", "longTermInvestments": "364203000", "shortTermInvestments": "608217000", "currentNetReceivables": "149703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546648999", "currentAccountsPayable": "7115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753657000", "totalShareholderEquity": "341499000", "capitalLeaseObligations": "39865000", "otherCurrentLiabilities": "178947000", "totalCurrentLiabilities": "771398000", "otherNonCurrentLiabilities": "10895000", "totalNonCurrentLiabilities": "502114999", "cashAndShortTermInvestments": "199231000", "commonStockSharesOutstanding": "112054715", "intangibleAssetsExcludingGoodwill": "5844000", "cashAndCashEquivalentsAtCarryingValue": "199231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21349000", "capitalExpenditures": "3052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45175000", "cashflowFromInvestment": "69950000", "stockBasedCompensation": "33859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152163000, "cost_of_revenue": 31249000, "gross_profit": 120914000, "research_and_development": 56247000, "selling_general_admin": 24641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36552000, "depreciation_amortisation": 2569000, "ebitda": -33983000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31585000, "tax_provision": 4239000, "effective_tax_rate": null, "net_income": -35824000, "net_income_continuing_ops": -35824000, "net_income_to_common": -35824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199231000, "short_term_investments": 608217000, "net_receivables": 149703000, "inventory": null, "other_current_assets": null, "total_current_assets": 1068363000, "net_ppe": null, "goodwill": 39750000, "intangible_assets": 5844000, "goodwill_and_intangibles": 45594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546648999, "total_assets": 1615012000, "short_term_debt": 262545000, "accounts_payable": 7115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771398000, "long_term_debt": 451247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502114999, "total_liabilities": 1273513000, "total_debt": 713792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -811762000, "total_equity": 341499000, "shares_outstanding": 112054715, "operating_cash_flow": 21349000, "stock_based_compensation": 33859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45175000, "free_cash_flow": 24401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36552000", "ebitda": "-33983000", "netIncome": "-35824000", "grossProfit": "120914000", "depreciation": "None", "totalRevenue": "152163000", "costOfRevenue": "31249000", "interestIncome": "4967000", "incomeBeforeTax": "-31585000", "interestExpense": "None", "operatingIncome": "-36552000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4239000", "reportedCurrency": "USD", "netInterestIncome": "4967000", "nonInterestIncome": "None", "operatingExpenses": "157466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2569000", "sellingGeneralAndAdministrative": "24641000", "netIncomeFromContinuingOperations": "-35824000" }, "balance": { "goodwill": "39750000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1615012000", "longTermDebt": "451247000", "shortTermDebt": "262545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5844000", "reportedCurrency": "USD", "retainedEarnings": "-811762000", "totalLiabilities": "1273513000", "otherCurrentAssets": "111212000", "totalCurrentAssets": "1068363000", "currentLongTermDebt": "251148000", "longTermInvestments": "364203000", "shortTermInvestments": "608217000", "currentNetReceivables": "149703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546648999", "currentAccountsPayable": "7115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753657000", "totalShareholderEquity": "341499000", "capitalLeaseObligations": "39865000", "otherCurrentLiabilities": "178947000", "totalCurrentLiabilities": "771398000", "otherNonCurrentLiabilities": "10895000", "totalNonCurrentLiabilities": "502114999", "cashAndShortTermInvestments": "199231000", "commonStockSharesOutstanding": "112054715", "intangibleAssetsExcludingGoodwill": "5844000", "cashAndCashEquivalentsAtCarryingValue": "199231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21349000", "capitalExpenditures": "3052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45175000", "cashflowFromInvestment": "69950000", "stockBasedCompensation": "33859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 136423000, "cost_of_revenue": 29018000, "gross_profit": 107405000, "ebit": -43766000, "ebitda": -41347000, "pretax_income": -31815000, "tax_provision": 3968000, "net_income": -35783000, "net_income_to_common": -35783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153107000, "total_current_assets": 818090000, "total_assets": 1577094000, "short_term_debt": 261701000, "long_term_debt": 450746000, "total_debt": 712447000, "total_liabilities": 1209351000, "total_equity": 367743000, "shares_outstanding": 112651178, "goodwill_and_intangibles": 45764000 }, "cash_flow": { "operating_cash_flow": 68000000, "capital_expenditure": 2664000, "free_cash_flow": 70664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197409, "ticker_id": 8856, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43766000", "ebitda": "-41347000", "netIncome": "-35783000", "grossProfit": "107405000", "depreciation": "None", "totalRevenue": "136423000", "costOfRevenue": "29018000", "interestIncome": "11951000", "incomeBeforeTax": "-31815000", "interestExpense": "None", "operatingIncome": "-43766000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3968000", "reportedCurrency": "USD", "netInterestIncome": "11951000", "nonInterestIncome": "None", "operatingExpenses": "151171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2419000", "sellingGeneralAndAdministrative": "23595000", "netIncomeFromContinuingOperations": "-35783000" }, "balance": { "goodwill": "39750000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1577094000", "longTermDebt": "450746000", "shortTermDebt": "261701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6014000", "reportedCurrency": "USD", "retainedEarnings": "-775938000", "totalLiabilities": "1209351000", "otherCurrentAssets": "85292000", "totalCurrentAssets": "818090000", "currentLongTermDebt": "250912000", "longTermInvestments": "591702000", "shortTermInvestments": "456112000", "currentNetReceivables": "123579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759004000", "currentAccountsPayable": "6274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753006000", "totalShareholderEquity": "367743000", "capitalLeaseObligations": "40559000", "otherCurrentLiabilities": "145991000", "totalCurrentLiabilities": "710108000", "otherNonCurrentLiabilities": "7812000", "totalNonCurrentLiabilities": "499243000", "cashAndShortTermInvestments": "153107000", "commonStockSharesOutstanding": "112651178", "intangibleAssetsExcludingGoodwill": "6014000", "cashAndCashEquivalentsAtCarryingValue": "153107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68000000", "capitalExpenditures": "2664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75461000", "cashflowFromInvestment": "-25017000", "stockBasedCompensation": "32255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136423000, "cost_of_revenue": 29018000, "gross_profit": 107405000, "research_and_development": 54210000, "selling_general_admin": 23595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43766000, "depreciation_amortisation": 2419000, "ebitda": -41347000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31815000, "tax_provision": 3968000, "effective_tax_rate": null, "net_income": -35783000, "net_income_continuing_ops": -35783000, "net_income_to_common": -35783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153107000, "short_term_investments": 456112000, "net_receivables": 123579000, "inventory": null, "other_current_assets": null, "total_current_assets": 818090000, "net_ppe": null, "goodwill": 39750000, "intangible_assets": 6014000, "goodwill_and_intangibles": 45764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759004000, "total_assets": 1577094000, "short_term_debt": 261701000, "accounts_payable": 6274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710108000, "long_term_debt": 450746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499243000, "total_liabilities": 1209351000, "total_debt": 712447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -775938000, "total_equity": 367743000, "shares_outstanding": 112651178, "operating_cash_flow": 68000000, "stock_based_compensation": 32255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75461000, "free_cash_flow": 70664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43766000", "ebitda": "-41347000", "netIncome": "-35783000", "grossProfit": "107405000", "depreciation": "None", "totalRevenue": "136423000", "costOfRevenue": "29018000", "interestIncome": "11951000", "incomeBeforeTax": "-31815000", "interestExpense": "None", "operatingIncome": "-43766000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3968000", "reportedCurrency": "USD", "netInterestIncome": "11951000", "nonInterestIncome": "None", "operatingExpenses": "151171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2419000", "sellingGeneralAndAdministrative": "23595000", "netIncomeFromContinuingOperations": "-35783000" }, "balance": { "goodwill": "39750000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1577094000", "longTermDebt": "450746000", "shortTermDebt": "261701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6014000", "reportedCurrency": "USD", "retainedEarnings": "-775938000", "totalLiabilities": "1209351000", "otherCurrentAssets": "85292000", "totalCurrentAssets": "818090000", "currentLongTermDebt": "250912000", "longTermInvestments": "591702000", "shortTermInvestments": "456112000", "currentNetReceivables": "123579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759004000", "currentAccountsPayable": "6274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753006000", "totalShareholderEquity": "367743000", "capitalLeaseObligations": "40559000", "otherCurrentLiabilities": "145991000", "totalCurrentLiabilities": "710108000", "otherNonCurrentLiabilities": "7812000", "totalNonCurrentLiabilities": "499243000", "cashAndShortTermInvestments": "153107000", "commonStockSharesOutstanding": "112651178", "intangibleAssetsExcludingGoodwill": "6014000", "cashAndCashEquivalentsAtCarryingValue": "153107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68000000", "capitalExpenditures": "2664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75461000", "cashflowFromInvestment": "-25017000", "stockBasedCompensation": "32255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 158514000, "cost_of_revenue": 26055000, "gross_profit": 132459000, "ebit": -9947000, "ebitda": -7364000, "pretax_income": -9947000, "tax_provision": 3047000, "net_income": -12994000, "net_income_to_common": -12994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185585000, "total_current_assets": 843942000, "total_assets": 1664275000, "short_term_debt": 261374000, "long_term_debt": 450243000, "total_debt": 711617000, "total_liabilities": 1208619000, "total_equity": 455656000, "shares_outstanding": 112488000, "goodwill_and_intangibles": 23135000 }, "cash_flow": { "operating_cash_flow": 24274000, "capital_expenditure": 4352000, "free_cash_flow": 28626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197410, "ticker_id": 8856, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9947000", "ebitda": "-7364000", "netIncome": "-12994000", "grossProfit": "132459000", "depreciation": "None", "totalRevenue": "158514000", "costOfRevenue": "26055000", "interestIncome": "3316000", "incomeBeforeTax": "-9947000", "interestExpense": "None", "operatingIncome": "-14121000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3047000", "reportedCurrency": "USD", "netInterestIncome": "-4258000", "nonInterestIncome": "None", "operatingExpenses": "146580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2583000", "sellingGeneralAndAdministrative": "23342000", "netIncomeFromContinuingOperations": "-12994000" }, "balance": { "goodwill": "23135000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1664275000", "longTermDebt": "450243000", "shortTermDebt": "261374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-740155000", "totalLiabilities": "1208619000", "otherCurrentAssets": "38907000", "totalCurrentAssets": "843942000", "currentLongTermDebt": "250529000", "longTermInvestments": "658896000", "shortTermInvestments": "382833000", "currentNetReceivables": "236617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820333000", "currentAccountsPayable": "4313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754406000", "totalShareholderEquity": "455656000", "capitalLeaseObligations": "53634000", "otherCurrentLiabilities": "154085000", "totalCurrentLiabilities": "709885000", "otherNonCurrentLiabilities": "3491000", "totalNonCurrentLiabilities": "498733999", "cashAndShortTermInvestments": "185585000", "commonStockSharesOutstanding": "112488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24274000", "capitalExpenditures": "4352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1495000", "cashflowFromInvestment": "-119412000", "stockBasedCompensation": "32569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158514000, "cost_of_revenue": 26055000, "gross_profit": 132459000, "research_and_development": 50546000, "selling_general_admin": 23342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9947000, "depreciation_amortisation": 2583000, "ebitda": -7364000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9947000, "tax_provision": 3047000, "effective_tax_rate": null, "net_income": -12994000, "net_income_continuing_ops": -12994000, "net_income_to_common": -12994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185585000, "short_term_investments": 382833000, "net_receivables": 236617000, "inventory": null, "other_current_assets": null, "total_current_assets": 843942000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": null, "goodwill_and_intangibles": 23135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820333000, "total_assets": 1664275000, "short_term_debt": 261374000, "accounts_payable": 4313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709885000, "long_term_debt": 450243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498733999, "total_liabilities": 1208619000, "total_debt": 711617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -740155000, "total_equity": 455656000, "shares_outstanding": 112488000, "operating_cash_flow": 24274000, "stock_based_compensation": 32569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1495000, "free_cash_flow": 28626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9947000", "ebitda": "-7364000", "netIncome": "-12994000", "grossProfit": "132459000", "depreciation": "None", "totalRevenue": "158514000", "costOfRevenue": "26055000", "interestIncome": "3316000", "incomeBeforeTax": "-9947000", "interestExpense": "None", "operatingIncome": "-14121000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3047000", "reportedCurrency": "USD", "netInterestIncome": "-4258000", "nonInterestIncome": "None", "operatingExpenses": "146580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2583000", "sellingGeneralAndAdministrative": "23342000", "netIncomeFromContinuingOperations": "-12994000" }, "balance": { "goodwill": "23135000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1664275000", "longTermDebt": "450243000", "shortTermDebt": "261374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-740155000", "totalLiabilities": "1208619000", "otherCurrentAssets": "38907000", "totalCurrentAssets": "843942000", "currentLongTermDebt": "250529000", "longTermInvestments": "658896000", "shortTermInvestments": "382833000", "currentNetReceivables": "236617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820333000", "currentAccountsPayable": "4313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754406000", "totalShareholderEquity": "455656000", "capitalLeaseObligations": "53634000", "otherCurrentLiabilities": "154085000", "totalCurrentLiabilities": "709885000", "otherNonCurrentLiabilities": "3491000", "totalNonCurrentLiabilities": "498733999", "cashAndShortTermInvestments": "185585000", "commonStockSharesOutstanding": "112488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24274000", "capitalExpenditures": "4352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1495000", "cashflowFromInvestment": "-119412000", "stockBasedCompensation": "32569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 148068000, "cost_of_revenue": 24007000, "gross_profit": 124061000, "ebit": -13395000, "ebitda": -10619000, "pretax_income": -13395000, "tax_provision": 4938000, "net_income": -18333000, "net_income_to_common": -18333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282218000, "total_current_assets": 1074369000, "total_assets": 1521154000, "short_term_debt": 262036999, "long_term_debt": 449759000, "total_debt": 711795999, "total_liabilities": 1092594000, "total_equity": 428560000, "shares_outstanding": 112268000, "goodwill_and_intangibles": 23254000 }, "cash_flow": { "operating_cash_flow": 22479000, "capital_expenditure": 1226000, "free_cash_flow": 23705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197412, "ticker_id": 8856, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13395000", "ebitda": "-10619000", "netIncome": "-18333000", "grossProfit": "124061000", "depreciation": "None", "totalRevenue": "148068000", "costOfRevenue": "24007000", "interestIncome": "10245000", "incomeBeforeTax": "-13395000", "interestExpense": "None", "operatingIncome": "-24662000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4938000", "reportedCurrency": "USD", "netInterestIncome": "10245000", "nonInterestIncome": "None", "operatingExpenses": "148723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2776000", "sellingGeneralAndAdministrative": "22864000", "netIncomeFromContinuingOperations": "-18333000" }, "balance": { "goodwill": "23135000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1521154000", "longTermDebt": "449759000", "shortTermDebt": "262036999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "119000", "reportedCurrency": "USD", "retainedEarnings": "-727161000", "totalLiabilities": "1092594000", "otherCurrentAssets": "76206000", "totalCurrentAssets": "1074369000", "currentLongTermDebt": "251625000", "longTermInvestments": "332329000", "shortTermInvestments": "596742000", "currentNetReceivables": "119203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446785000", "currentAccountsPayable": "1489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755450000", "totalShareholderEquity": "428560000", "capitalLeaseObligations": "43654000", "otherCurrentLiabilities": "112844000", "totalCurrentLiabilities": "593975000", "otherNonCurrentLiabilities": "3676000", "totalNonCurrentLiabilities": "498619000", "cashAndShortTermInvestments": "282218000", "commonStockSharesOutstanding": "112268000", "intangibleAssetsExcludingGoodwill": "119000", "cashAndCashEquivalentsAtCarryingValue": "282218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22479000", "capitalExpenditures": "1226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400211000", "cashflowFromInvestment": "-295875000", "stockBasedCompensation": "31931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148068000, "cost_of_revenue": 24007000, "gross_profit": 124061000, "research_and_development": 53459000, "selling_general_admin": 22864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13395000, "depreciation_amortisation": 2776000, "ebitda": -10619000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13395000, "tax_provision": 4938000, "effective_tax_rate": null, "net_income": -18333000, "net_income_continuing_ops": -18333000, "net_income_to_common": -18333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282218000, "short_term_investments": 596742000, "net_receivables": 119203000, "inventory": null, "other_current_assets": null, "total_current_assets": 1074369000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": 119000, "goodwill_and_intangibles": 23254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446785000, "total_assets": 1521154000, "short_term_debt": 262036999, "accounts_payable": 1489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593975000, "long_term_debt": 449759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498619000, "total_liabilities": 1092594000, "total_debt": 711795999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -727161000, "total_equity": 428560000, "shares_outstanding": 112268000, "operating_cash_flow": 22479000, "stock_based_compensation": 31931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400211000, "free_cash_flow": 23705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13395000", "ebitda": "-10619000", "netIncome": "-18333000", "grossProfit": "124061000", "depreciation": "None", "totalRevenue": "148068000", "costOfRevenue": "24007000", "interestIncome": "10245000", "incomeBeforeTax": "-13395000", "interestExpense": "None", "operatingIncome": "-24662000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4938000", "reportedCurrency": "USD", "netInterestIncome": "10245000", "nonInterestIncome": "None", "operatingExpenses": "148723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2776000", "sellingGeneralAndAdministrative": "22864000", "netIncomeFromContinuingOperations": "-18333000" }, "balance": { "goodwill": "23135000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1521154000", "longTermDebt": "449759000", "shortTermDebt": "262036999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "119000", "reportedCurrency": "USD", "retainedEarnings": "-727161000", "totalLiabilities": "1092594000", "otherCurrentAssets": "76206000", "totalCurrentAssets": "1074369000", "currentLongTermDebt": "251625000", "longTermInvestments": "332329000", "shortTermInvestments": "596742000", "currentNetReceivables": "119203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446785000", "currentAccountsPayable": "1489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755450000", "totalShareholderEquity": "428560000", "capitalLeaseObligations": "43654000", "otherCurrentLiabilities": "112844000", "totalCurrentLiabilities": "593975000", "otherNonCurrentLiabilities": "3676000", "totalNonCurrentLiabilities": "498619000", "cashAndShortTermInvestments": "282218000", "commonStockSharesOutstanding": "112268000", "intangibleAssetsExcludingGoodwill": "119000", "cashAndCashEquivalentsAtCarryingValue": "282218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22479000", "capitalExpenditures": "1226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400211000", "cashflowFromInvestment": "-295875000", "stockBasedCompensation": "31931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 130346000, "cost_of_revenue": 22436000, "gross_profit": 107910000, "ebit": -20577000, "ebitda": -17719000, "pretax_income": -20577000, "tax_provision": 3371000, "net_income": -23948000, "net_income_to_common": -23948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155403000, "total_current_assets": 816144000, "total_assets": 1094815000, "short_term_debt": 10092000, "long_term_debt": 251239000, "total_debt": 261331000, "total_liabilities": 636209000, "total_equity": 458606000, "shares_outstanding": 111885305, "goodwill_and_intangibles": 23635000 }, "cash_flow": { "operating_cash_flow": 11724000, "capital_expenditure": 819000, "free_cash_flow": 12543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197413, "ticker_id": 8856, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20577000", "ebitda": "-17719000", "netIncome": "-23948000", "grossProfit": "107910000", "depreciation": "None", "totalRevenue": "130346000", "costOfRevenue": "22436000", "interestIncome": "8249000", "incomeBeforeTax": "-20577000", "interestExpense": "None", "operatingIncome": "-31971000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3371000", "reportedCurrency": "USD", "netInterestIncome": "8249000", "nonInterestIncome": "None", "operatingExpenses": "139881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2858000", "sellingGeneralAndAdministrative": "21762000", "netIncomeFromContinuingOperations": "-23948000" }, "balance": { "goodwill": "23135000", "inventory": "1", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1094815000", "longTermDebt": "251239000", "shortTermDebt": "10092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "-708828000", "totalLiabilities": "636209000", "otherCurrentAssets": "66418000", "totalCurrentAssets": "816144000", "currentLongTermDebt": "None", "longTermInvestments": "162972000", "shortTermInvestments": "471911000", "currentNetReceivables": "122412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278671000", "currentAccountsPayable": "2532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306745000", "totalShareholderEquity": "458606000", "capitalLeaseObligations": "45414000", "otherCurrentLiabilities": "112922000", "totalCurrentLiabilities": "334453000", "otherNonCurrentLiabilities": "5081000", "totalNonCurrentLiabilities": "301756000", "cashAndShortTermInvestments": "155403000", "commonStockSharesOutstanding": "111885305", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "155403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11724000", "capitalExpenditures": "819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1630000", "cashflowFromInvestment": "-5002000", "stockBasedCompensation": "30089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130346000, "cost_of_revenue": 22436000, "gross_profit": 107910000, "research_and_development": 44933000, "selling_general_admin": 21762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20577000, "depreciation_amortisation": 2858000, "ebitda": -17719000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20577000, "tax_provision": 3371000, "effective_tax_rate": null, "net_income": -23948000, "net_income_continuing_ops": -23948000, "net_income_to_common": -23948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155403000, "short_term_investments": 471911000, "net_receivables": 122412000, "inventory": 1, "other_current_assets": null, "total_current_assets": 816144000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": 500000, "goodwill_and_intangibles": 23635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278671000, "total_assets": 1094815000, "short_term_debt": 10092000, "accounts_payable": 2532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334453000, "long_term_debt": 251239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301756000, "total_liabilities": 636209000, "total_debt": 261331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -708828000, "total_equity": 458606000, "shares_outstanding": 111885305, "operating_cash_flow": 11724000, "stock_based_compensation": 30089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1630000, "free_cash_flow": 12543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20577000", "ebitda": "-17719000", "netIncome": "-23948000", "grossProfit": "107910000", "depreciation": "None", "totalRevenue": "130346000", "costOfRevenue": "22436000", "interestIncome": "8249000", "incomeBeforeTax": "-20577000", "interestExpense": "None", "operatingIncome": "-31971000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3371000", "reportedCurrency": "USD", "netInterestIncome": "8249000", "nonInterestIncome": "None", "operatingExpenses": "139881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2858000", "sellingGeneralAndAdministrative": "21762000", "netIncomeFromContinuingOperations": "-23948000" }, "balance": { "goodwill": "23135000", "inventory": "1", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1094815000", "longTermDebt": "251239000", "shortTermDebt": "10092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "-708828000", "totalLiabilities": "636209000", "otherCurrentAssets": "66418000", "totalCurrentAssets": "816144000", "currentLongTermDebt": "None", "longTermInvestments": "162972000", "shortTermInvestments": "471911000", "currentNetReceivables": "122412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278671000", "currentAccountsPayable": "2532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306745000", "totalShareholderEquity": "458606000", "capitalLeaseObligations": "45414000", "otherCurrentLiabilities": "112922000", "totalCurrentLiabilities": "334453000", "otherNonCurrentLiabilities": "5081000", "totalNonCurrentLiabilities": "301756000", "cashAndShortTermInvestments": "155403000", "commonStockSharesOutstanding": "111885305", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "155403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11724000", "capitalExpenditures": "819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1630000", "cashflowFromInvestment": "-5002000", "stockBasedCompensation": "30089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 114022000, "cost_of_revenue": 21349000, "gross_profit": 92673000, "ebit": -39088000, "ebitda": -36179000, "pretax_income": -39088000, "tax_provision": 1402000, "net_income": -40490000, "net_income_to_common": -40490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147051000, "total_current_assets": 707759000, "total_assets": 1053654000, "short_term_debt": 10122000, "long_term_debt": 250860000, "total_debt": 260982000, "total_liabilities": 601305000, "total_equity": 452349000, "shares_outstanding": 109990177, "goodwill_and_intangibles": 24016000 }, "cash_flow": { "operating_cash_flow": 56723000, "capital_expenditure": 297000, "free_cash_flow": 57020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197414, "ticker_id": 8856, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39088000", "ebitda": "-36179000", "netIncome": "-40490000", "grossProfit": "92673000", "depreciation": "None", "totalRevenue": "114022000", "costOfRevenue": "21349000", "interestIncome": "8545000", "incomeBeforeTax": "-39088000", "interestExpense": "None", "operatingIncome": "-50876000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "8545000", "nonInterestIncome": "None", "operatingExpenses": "143549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2909000", "sellingGeneralAndAdministrative": "21252000", "netIncomeFromContinuingOperations": "-40490000" }, "balance": { "goodwill": "23135000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1053654000", "longTermDebt": "250860000", "shortTermDebt": "10122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "881000", "reportedCurrency": "USD", "retainedEarnings": "-684880000", "totalLiabilities": "601305000", "otherCurrentAssets": "59244000", "totalCurrentAssets": "707759000", "currentLongTermDebt": "None", "longTermInvestments": "226366000", "shortTermInvestments": "401023000", "currentNetReceivables": "100441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345895000", "currentAccountsPayable": "2899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308991000", "totalShareholderEquity": "452349000", "capitalLeaseObligations": "48009000", "otherCurrentLiabilities": "99080000", "totalCurrentLiabilities": "297187000", "otherNonCurrentLiabilities": "4846000", "totalNonCurrentLiabilities": "304117999", "cashAndShortTermInvestments": "147051000", "commonStockSharesOutstanding": "109990177", "intangibleAssetsExcludingGoodwill": "881000", "cashAndCashEquivalentsAtCarryingValue": "147051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56723000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28446000", "cashflowFromInvestment": "-111966000", "stockBasedCompensation": "32093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114022000, "cost_of_revenue": 21349000, "gross_profit": 92673000, "research_and_development": 47827000, "selling_general_admin": 21252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39088000, "depreciation_amortisation": 2909000, "ebitda": -36179000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39088000, "tax_provision": 1402000, "effective_tax_rate": null, "net_income": -40490000, "net_income_continuing_ops": -40490000, "net_income_to_common": -40490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147051000, "short_term_investments": 401023000, "net_receivables": 100441000, "inventory": null, "other_current_assets": null, "total_current_assets": 707759000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": 881000, "goodwill_and_intangibles": 24016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345895000, "total_assets": 1053654000, "short_term_debt": 10122000, "accounts_payable": 2899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297187000, "long_term_debt": 250860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304117999, "total_liabilities": 601305000, "total_debt": 260982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -684880000, "total_equity": 452349000, "shares_outstanding": 109990177, "operating_cash_flow": 56723000, "stock_based_compensation": 32093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28446000, "free_cash_flow": 57020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39088000", "ebitda": "-36179000", "netIncome": "-40490000", "grossProfit": "92673000", "depreciation": "None", "totalRevenue": "114022000", "costOfRevenue": "21349000", "interestIncome": "8545000", "incomeBeforeTax": "-39088000", "interestExpense": "None", "operatingIncome": "-50876000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "8545000", "nonInterestIncome": "None", "operatingExpenses": "143549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2909000", "sellingGeneralAndAdministrative": "21252000", "netIncomeFromContinuingOperations": "-40490000" }, "balance": { "goodwill": "23135000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1053654000", "longTermDebt": "250860000", "shortTermDebt": "10122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "881000", "reportedCurrency": "USD", "retainedEarnings": "-684880000", "totalLiabilities": "601305000", "otherCurrentAssets": "59244000", "totalCurrentAssets": "707759000", "currentLongTermDebt": "None", "longTermInvestments": "226366000", "shortTermInvestments": "401023000", "currentNetReceivables": "100441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345895000", "currentAccountsPayable": "2899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308991000", "totalShareholderEquity": "452349000", "capitalLeaseObligations": "48009000", "otherCurrentLiabilities": "99080000", "totalCurrentLiabilities": "297187000", "otherNonCurrentLiabilities": "4846000", "totalNonCurrentLiabilities": "304117999", "cashAndShortTermInvestments": "147051000", "commonStockSharesOutstanding": "109990177", "intangibleAssetsExcludingGoodwill": "881000", "cashAndCashEquivalentsAtCarryingValue": "147051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56723000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28446000", "cashflowFromInvestment": "-111966000", "stockBasedCompensation": "32093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 154099000, "cost_of_revenue": 19347000, "gross_profit": 134752000, "ebit": 189000, "ebitda": 3156000, "pretax_income": 189000, "tax_provision": 1087000, "net_income": -898000, "net_income_to_common": -898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230740000, "total_current_assets": 745463000, "total_assets": 1103910000, "short_term_debt": 10049000, "long_term_debt": 250477000, "total_debt": 260526000, "total_liabilities": 614262000, "total_equity": 489648000, "shares_outstanding": 109007859, "goodwill_and_intangibles": 24398000 }, "cash_flow": { "operating_cash_flow": 10447000, "capital_expenditure": 2154000, "free_cash_flow": 12601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197415, "ticker_id": 8856, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189000", "ebitda": "3156000", "netIncome": "-898000", "grossProfit": "134752000", "depreciation": "None", "totalRevenue": "154099000", "costOfRevenue": "19347000", "interestIncome": "None", "incomeBeforeTax": "189000", "interestExpense": "7773000", "operatingIncome": "-10004000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1087000", "reportedCurrency": "USD", "netInterestIncome": "4517000", "nonInterestIncome": "None", "operatingExpenses": "144756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2967000", "sellingGeneralAndAdministrative": "21283000", "netIncomeFromContinuingOperations": "-898000" }, "balance": { "goodwill": "23135000", "inventory": "-65206000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "1103910000", "longTermDebt": "250477000", "shortTermDebt": "10049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1263000", "reportedCurrency": "USD", "retainedEarnings": "-644390000", "totalLiabilities": "614262000", "otherCurrentAssets": "27225999", "totalCurrentAssets": "745463000", "currentLongTermDebt": "None", "longTermInvestments": "211063000", "shortTermInvestments": "302975000", "currentNetReceivables": "184522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358447000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311839000", "totalShareholderEquity": "489648000", "capitalLeaseObligations": "61362000", "otherCurrentLiabilities": "115008000", "totalCurrentLiabilities": "306778000", "otherNonCurrentLiabilities": "4808000", "totalNonCurrentLiabilities": "307483999", "cashAndShortTermInvestments": "230740000", "commonStockSharesOutstanding": "109007859", "intangibleAssetsExcludingGoodwill": "1263000", "cashAndCashEquivalentsAtCarryingValue": "230740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-227000", "operatingCashflow": "10447000", "capitalExpenditures": "2154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1253000", "cashflowFromInvestment": "110350000", "stockBasedCompensation": "31643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154099000, "cost_of_revenue": 19347000, "gross_profit": 134752000, "research_and_development": 48144000, "selling_general_admin": 21283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189000, "depreciation_amortisation": 2967000, "ebitda": 3156000, "interest_expense": 7773000, "interest_income": null, "other_non_operating": null, "pretax_income": 189000, "tax_provision": 1087000, "effective_tax_rate": null, "net_income": -898000, "net_income_continuing_ops": -898000, "net_income_to_common": -898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230740000, "short_term_investments": 302975000, "net_receivables": 184522000, "inventory": -65206000, "other_current_assets": null, "total_current_assets": 745463000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": 1263000, "goodwill_and_intangibles": 24398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358447000, "total_assets": 1103910000, "short_term_debt": 10049000, "accounts_payable": 672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306778000, "long_term_debt": 250477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307483999, "total_liabilities": 614262000, "total_debt": 260526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -644390000, "total_equity": 489648000, "shares_outstanding": 109007859, "operating_cash_flow": 10447000, "stock_based_compensation": 31643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1253000, "free_cash_flow": 12601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189000", "ebitda": "3156000", "netIncome": "-898000", "grossProfit": "134752000", "depreciation": "None", "totalRevenue": "154099000", "costOfRevenue": "19347000", "interestIncome": "None", "incomeBeforeTax": "189000", "interestExpense": "7773000", "operatingIncome": "-10004000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1087000", "reportedCurrency": "USD", "netInterestIncome": "4517000", "nonInterestIncome": "None", "operatingExpenses": "144756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2967000", "sellingGeneralAndAdministrative": "21283000", "netIncomeFromContinuingOperations": "-898000" }, "balance": { "goodwill": "23135000", "inventory": "-65206000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "1103910000", "longTermDebt": "250477000", "shortTermDebt": "10049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1263000", "reportedCurrency": "USD", "retainedEarnings": "-644390000", "totalLiabilities": "614262000", "otherCurrentAssets": "27225999", "totalCurrentAssets": "745463000", "currentLongTermDebt": "None", "longTermInvestments": "211063000", "shortTermInvestments": "302975000", "currentNetReceivables": "184522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358447000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311839000", "totalShareholderEquity": "489648000", "capitalLeaseObligations": "61362000", "otherCurrentLiabilities": "115008000", "totalCurrentLiabilities": "306778000", "otherNonCurrentLiabilities": "4808000", "totalNonCurrentLiabilities": "307483999", "cashAndShortTermInvestments": "230740000", "commonStockSharesOutstanding": "109007859", "intangibleAssetsExcludingGoodwill": "1263000", "cashAndCashEquivalentsAtCarryingValue": "230740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-227000", "operatingCashflow": "10447000", "capitalExpenditures": "2154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1253000", "cashflowFromInvestment": "110350000", "stockBasedCompensation": "31643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 122308000, "cost_of_revenue": 17381000, "gross_profit": 104927000, "ebit": -20512999, "ebitda": -15227999, "pretax_income": -20513000, "tax_provision": 2504000, "net_income": -23017000, "net_income_to_common": -23017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111196000, "total_current_assets": 686082000, "total_assets": 1020709000, "short_term_debt": 1328000, "long_term_debt": 250096000, "total_debt": 251424000, "total_liabilities": 576136000, "total_equity": 444573000, "shares_outstanding": 109429722, "goodwill_and_intangibles": 24779000 }, "cash_flow": { "operating_cash_flow": 6333000, "capital_expenditure": 342000, "free_cash_flow": 6675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197417, "ticker_id": 8856, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20512999", "ebitda": "-15227999", "netIncome": "-23017000", "grossProfit": "104927000", "depreciation": "None", "totalRevenue": "122308000", "costOfRevenue": "17381000", "interestIncome": "8634000", "incomeBeforeTax": "-20513000", "interestExpense": "None", "operatingIncome": "-32692999", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2504000", "reportedCurrency": "USD", "netInterestIncome": "8634000", "nonInterestIncome": "None", "operatingExpenses": "137620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5285000", "sellingGeneralAndAdministrative": "20646000", "netIncomeFromContinuingOperations": "-23017000" }, "balance": { "goodwill": "23135000", "inventory": "1", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "1020709000", "longTermDebt": "250096000", "shortTermDebt": "1328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1644000", "reportedCurrency": "USD", "retainedEarnings": "-643492000", "totalLiabilities": "576136000", "otherCurrentAssets": "49911000", "totalCurrentAssets": "686082000", "currentLongTermDebt": "None", "longTermInvestments": "206440000", "shortTermInvestments": "413891000", "currentNetReceivables": "111084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334627000", "currentAccountsPayable": "1328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301529000", "totalShareholderEquity": "444573000", "capitalLeaseObligations": "51433000", "otherCurrentLiabilities": "121108000", "totalCurrentLiabilities": "266561000", "otherNonCurrentLiabilities": "7891000", "totalNonCurrentLiabilities": "309575000", "cashAndShortTermInvestments": "111196000", "commonStockSharesOutstanding": "109429722", "intangibleAssetsExcludingGoodwill": "1644000", "cashAndCashEquivalentsAtCarryingValue": "111196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13034000", "operatingCashflow": "6333000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30998000", "cashflowFromInvestment": "-263335000", "stockBasedCompensation": "32980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122308000, "cost_of_revenue": 17381000, "gross_profit": 104927000, "research_and_development": 44818000, "selling_general_admin": 20646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20512999, "depreciation_amortisation": 5285000, "ebitda": -15227999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20513000, "tax_provision": 2504000, "effective_tax_rate": null, "net_income": -23017000, "net_income_continuing_ops": -23017000, "net_income_to_common": -23017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111196000, "short_term_investments": 413891000, "net_receivables": 111084000, "inventory": 1, "other_current_assets": null, "total_current_assets": 686082000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": 1644000, "goodwill_and_intangibles": 24779000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334627000, "total_assets": 1020709000, "short_term_debt": 1328000, "accounts_payable": 1328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266561000, "long_term_debt": 250096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309575000, "total_liabilities": 576136000, "total_debt": 251424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643492000, "total_equity": 444573000, "shares_outstanding": 109429722, "operating_cash_flow": 6333000, "stock_based_compensation": 32980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30998000, "free_cash_flow": 6675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20512999", "ebitda": "-15227999", "netIncome": "-23017000", "grossProfit": "104927000", "depreciation": "None", "totalRevenue": "122308000", "costOfRevenue": "17381000", "interestIncome": "8634000", "incomeBeforeTax": "-20513000", "interestExpense": "None", "operatingIncome": "-32692999", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2504000", "reportedCurrency": "USD", "netInterestIncome": "8634000", "nonInterestIncome": "None", "operatingExpenses": "137620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5285000", "sellingGeneralAndAdministrative": "20646000", "netIncomeFromContinuingOperations": "-23017000" }, "balance": { "goodwill": "23135000", "inventory": "1", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "1020709000", "longTermDebt": "250096000", "shortTermDebt": "1328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1644000", "reportedCurrency": "USD", "retainedEarnings": "-643492000", "totalLiabilities": "576136000", "otherCurrentAssets": "49911000", "totalCurrentAssets": "686082000", "currentLongTermDebt": "None", "longTermInvestments": "206440000", "shortTermInvestments": "413891000", "currentNetReceivables": "111084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334627000", "currentAccountsPayable": "1328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301529000", "totalShareholderEquity": "444573000", "capitalLeaseObligations": "51433000", "otherCurrentLiabilities": "121108000", "totalCurrentLiabilities": "266561000", "otherNonCurrentLiabilities": "7891000", "totalNonCurrentLiabilities": "309575000", "cashAndShortTermInvestments": "111196000", "commonStockSharesOutstanding": "109429722", "intangibleAssetsExcludingGoodwill": "1644000", "cashAndCashEquivalentsAtCarryingValue": "111196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13034000", "operatingCashflow": "6333000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30998000", "cashflowFromInvestment": "-263335000", "stockBasedCompensation": "32980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "income_statement": { "revenue": 115418000, "cost_of_revenue": 17386000, "gross_profit": 98032000, "ebit": -31251000, "ebitda": -25971000, "pretax_income": -31251000, "tax_provision": 7446000, "net_income": -38697000, "net_income_to_common": -38697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399196000, "total_current_assets": 905324000, "total_assets": 1036893000, "short_term_debt": 680000, "long_term_debt": 249716000, "total_debt": 250396000, "total_liabilities": 566184000, "total_equity": 470709000, "shares_outstanding": 109740289, "goodwill_and_intangibles": 25160000 }, "cash_flow": { "operating_cash_flow": 5806000, "capital_expenditure": 1493000, "free_cash_flow": 7299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197418, "ticker_id": 8856, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:59.830562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31251000", "ebitda": "-25971000", "netIncome": "-38697000", "grossProfit": "98032000", "depreciation": "None", "totalRevenue": "115418000", "costOfRevenue": "17386000", "interestIncome": "8465000", "incomeBeforeTax": "-31251000", "interestExpense": "None", "operatingIncome": "-43018000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7446000", "reportedCurrency": "USD", "netInterestIncome": "8465000", "nonInterestIncome": "None", "operatingExpenses": "141050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46144000", "otherNonOperatingIncome": "8465000", "costofGoodsAndServicesSold": "17386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5280000", "sellingGeneralAndAdministrative": "21283000", "netIncomeFromContinuingOperations": "-38697000" }, "balance": { "goodwill": "23135000", "inventory": "1", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "1036893000", "longTermDebt": "249716000", "shortTermDebt": "680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2025000", "reportedCurrency": "USD", "retainedEarnings": "-620475000", "totalLiabilities": "566184000", "otherCurrentAssets": "47902000", "totalCurrentAssets": "905324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "354558000", "currentNetReceivables": "103668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131569000", "currentAccountsPayable": "680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36602000", "shortLongTermDebtTotal": "303281000", "totalShareholderEquity": "470709000", "capitalLeaseObligations": "53565000", "otherCurrentLiabilities": "124023000", "totalCurrentLiabilities": "254750000", "otherNonCurrentLiabilities": "7505000", "totalNonCurrentLiabilities": "311434000", "cashAndShortTermInvestments": "399196000", "commonStockSharesOutstanding": "109740289", "intangibleAssetsExcludingGoodwill": "2025000", "cashAndCashEquivalentsAtCarryingValue": "399196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8826000", "operatingCashflow": "5806000", "capitalExpenditures": "1493000", "changeInReceivables": "-28275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7619000", "cashflowFromInvestment": "152424000", "stockBasedCompensation": "39385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115418000, "cost_of_revenue": 17386000, "gross_profit": 98032000, "research_and_development": 46144000, "selling_general_admin": 21283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31251000, "depreciation_amortisation": 5280000, "ebitda": -25971000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31251000, "tax_provision": 7446000, "effective_tax_rate": null, "net_income": -38697000, "net_income_continuing_ops": -38697000, "net_income_to_common": -38697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399196000, "short_term_investments": 354558000, "net_receivables": 103668000, "inventory": 1, "other_current_assets": null, "total_current_assets": 905324000, "net_ppe": null, "goodwill": 23135000, "intangible_assets": 2025000, "goodwill_and_intangibles": 25160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131569000, "total_assets": 1036893000, "short_term_debt": 680000, "accounts_payable": 680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254750000, "long_term_debt": 249716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311434000, "total_liabilities": 566184000, "total_debt": 250396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -620475000, "total_equity": 470709000, "shares_outstanding": 109740289, "operating_cash_flow": 5806000, "stock_based_compensation": 39385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 152424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7619000, "free_cash_flow": 7299000, "net_change_in_cash": 150611000 }, "raw_data": { "income": { "ebit": "-31251000", "ebitda": "-25971000", "netIncome": "-38697000", "grossProfit": "98032000", "depreciation": "None", "totalRevenue": "115418000", "costOfRevenue": "17386000", "interestIncome": "8465000", "incomeBeforeTax": "-31251000", "interestExpense": "None", "operatingIncome": "-43018000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7446000", "reportedCurrency": "USD", "netInterestIncome": "8465000", "nonInterestIncome": "None", "operatingExpenses": "141050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46144000", "otherNonOperatingIncome": "8465000", "costofGoodsAndServicesSold": "17386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5280000", "sellingGeneralAndAdministrative": "21283000", "netIncomeFromContinuingOperations": "-38697000" }, "balance": { "goodwill": "23135000", "inventory": "1", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "1036893000", "longTermDebt": "249716000", "shortTermDebt": "680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2025000", "reportedCurrency": "USD", "retainedEarnings": "-620475000", "totalLiabilities": "566184000", "otherCurrentAssets": "47902000", "totalCurrentAssets": "905324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "354558000", "currentNetReceivables": "103668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131569000", "currentAccountsPayable": "680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36602000", "shortLongTermDebtTotal": "303281000", "totalShareholderEquity": "470709000", "capitalLeaseObligations": "53565000", "otherCurrentLiabilities": "124023000", "totalCurrentLiabilities": "254750000", "otherNonCurrentLiabilities": "7505000", "totalNonCurrentLiabilities": "311434000", "cashAndShortTermInvestments": "399196000", "commonStockSharesOutstanding": "109740289", "intangibleAssetsExcludingGoodwill": "2025000", "cashAndCashEquivalentsAtCarryingValue": "399196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8826000", "operatingCashflow": "5806000", "capitalExpenditures": "1493000", "changeInReceivables": "-28275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7619000", "cashflowFromInvestment": "152424000", "stockBasedCompensation": "39385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }