{ "ticker": { "uuid": "fa544f82-9a09-42e5-8dc5-6311ba031c54", "symbol": "VRCI", "name": "Verici Dx plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/fa544f82-9a09-42e5-8dc5-6311ba031c54/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa544f82-9a09-42e5-8dc5-6311ba031c54/" }, "ticker_metadata": { "id": 31954, "uuid": "fa544f82-9a09-42e5-8dc5-6311ba031c54", "symbol": "VRCI", "name": "Verici Dx plc", "asset_type": "equity", "market_cap": 6431925, "stock_exchange_id": 19, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Verici Dx plc, together with its subsidiary, Verici Dx Inc, develops prognostic and diagnostic tests for kidney transplant patients in the United Kingdom and the United States. The company develops Tutivia, a post-transplant diagnostic test focused on acute cellular rejection, including sub-clinical rejection; and Protega, a liquid biopsy to predict the risk of fibrosis and long-term graft failure. It also offers sequencing services for tumor-only, tumor-normal, and germline exomes; whole transcriptome, targeted RNASeq and ncRNAs, and functional binding multicell assay. In addition, the company provides bioinformatics and data science services for exome analysis options; RNA pipeline; multiomic signature discovery, TCR clonotype antigen identification, custom pipeline building, and predictive modeling; and simulation of 100s of drug combinations against multiomic personalized tumor models. It has collaborations with One Lambda Inc. for the commercialization of pre transplant risk assessment (PTRA), a pre-transplant prognosis test for the risk of early acute rejection; The Westmead Institute for Medical Research to determine the factors contributing to graft loss in organ transplants; and FBB Biomed, Inc., which provides research-use-only tests for clinicians seeking insights into neurologic diseases, such as multiple sclerosis and long COVID. Verici Dx plc was incorporated in 2020 and is based in Cardiff, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa544f82-9a09-42e5-8dc5-6311ba031c54", "symbol": "VRCI", "name": "Verici Dx plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/fa544f82-9a09-42e5-8dc5-6311ba031c54/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa544f82-9a09-42e5-8dc5-6311ba031c54/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.37, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.38, "market_cap": 90953053.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0901, "roe": -2.3666, "piotroski_f_score": 4, "momentum_12_1": -0.7077, "volatility_252d": 0.7089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.564966+00:00", "batch_id": "" }, "size": { "price_close": 0.375, "market_cap": 90953053.5, "market_cap_usd": 90953053.5, "enterprise_value": 90768053.5, "shares_outstanding": 242541476, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 36.6451, "ptbv_ratio": 36.6451, "ps_ratio": 27.2396, "pcf_ratio": null, "pfcf_ratio": -14.6392, "ev_ebitda": null, "ev_ebit": -14.8654, "ev_sales": 27.1842, "ev_fcf": -14.6094, "earnings_yield": null, "fcf_yield": -0.0684, "price_to_sales": 27.2396, "price_to_book": 36.6451, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0368 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0901, "shareholder_yield": -0.0901, "debt_paydown_yield": null, "total_yield": -0.0901 }, "quality": { "gross_margin": null, "operating_margin": -1.8287, "net_margin": -1.7592, "ebitda_margin": -1.5427, "fcf_margin": -1.8607, "roe": -2.3666, "roa": -1.2924, "roic": -1.9937, "roc_greenblatt": null, "asset_turnover": 0.7347, "cash_conversion": 1.0577, "accruals_ratio": 0.0321, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.4474, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0359, "debt_to_assets": 0.062, "interest_coverage": -277.5455, "current_ratio": 0.9095, "quick_ratio": 0.9095, "net_debt": -185000, "local_beta": -1.1079, "volatility_252d": 0.7089, "volatility_60d": 1.5055, "max_drawdown_12m": -0.7, "risk_adjusted_momentum": -0.9983 }, "growth": { "revenue_growth_1y": 2.2962, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0391, "revenue_growth": 2.2962, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2105, "price_return_3m": -0.3478, "price_return_6m": -0.5588, "price_return_9m": -0.2857, "price_return_12m": -0.7692, "price_return_12m_ex1m": -0.7077, "momentum_6m": -0.5588, "momentum_12m": -0.7692, "momentum_12_1": -0.7077, "distance_from_52w_high": -0.7, "distance_from_52w_low": 0, "relative_strength": -0.9424 }, "raw_ttm": { "revenue_ttm": 3339000, "gross_profit_ttm": null, "ebit_ttm": -6106000, "ebitda_ttm": -5151000, "net_income_ttm": -5874000, "eps_diluted_ttm": -0.0242, "operating_cash_flow_ttm": -6020000, "capital_expenditure_ttm": -193000, "fcf_ttm": -6213000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8196000, "interest_expense_ttm": 22000, "cash_and_equivalents": 467000, "total_current_assets": 1749000, "total_current_liabilities": 1923000, "net_ppe": null, "total_assets": 4545000, "total_debt": 282000, "total_equity": 2482000, "net_working_capital": -499000, "book_value_per_share": 0.0102, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0102 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 62, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.3699, "os_score": 0.23, "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.37, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9329, "ticker_id": 31954, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.564966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.375, "market_cap": 90953053.5, "market_cap_usd": 90953053.5, "enterprise_value": 90768053.5, "shares_outstanding": 242541476, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.64506587, "ptbv_ratio": 36.64506587, "ps_ratio": 27.23960872, "pcf_ratio": null, "pfcf_ratio": -14.63915234, "ev_ebitda": null, "ev_ebit": -14.86538708, "ev_sales": 27.18420291, "ev_fcf": -14.60937607, "earnings_yield": null, "fcf_yield": -0.06844919, "dividend_yield": 0, "buyback_yield": -0.09011242, "shareholder_yield": -0.09011242, "debt_paydown_yield": null, "total_yield": -0.09011242, "gross_margin": null, "operating_margin": -1.82869122, "net_margin": -1.75920934, "ebitda_margin": -1.54267745, "fcf_margin": -1.86073675, "roe": -2.36663981, "roa": -1.29240924, "roic": -1.99368742, "roc_greenblatt": null, "asset_turnover": 0.73465347, "cash_conversion": 1.05771195, "accruals_ratio": 0.03212321, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03591536, "debt_to_assets": 0.0620462, "interest_coverage": -277.54545455, "current_ratio": 0.90951638, "quick_ratio": 0.90951638, "net_debt": -185000, "revenue_growth_1y": 2.29615005, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03913061, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.447439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21052632, "price_return_3m": -0.34782609, "price_return_6m": -0.55882353, "price_return_9m": -0.28571429, "price_return_12m": -0.76923077, "price_return_12m_ex1m": -0.70769231, "distance_from_52w_high": -0.7, "distance_from_52w_low": 0, "relative_strength": -0.94237135, "local_beta": -1.1079, "volatility_252d": 0.708921, "volatility_60d": 1.505541, "max_drawdown_12m": -0.7, "revenue_ttm": 3339000, "gross_profit_ttm": null, "ebit_ttm": -6106000, "ebitda_ttm": -5151000, "net_income_ttm": -5874000, "eps_diluted_ttm": -0.02421854, "operating_cash_flow_ttm": -6020000, "capital_expenditure_ttm": -193000, "fcf_ttm": -6213000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8196000, "interest_expense_ttm": 22000, "cash_and_equivalents": 467000, "total_current_assets": 1749000, "total_current_liabilities": 1923000, "net_ppe": null, "total_assets": 4545000, "total_debt": 282000, "total_equity": 2482000, "net_working_capital": -499000, "book_value_per_share": 0.0102333, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0102333, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 62, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.38, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0901, "roe": -2.3666, "momentum_12_1": -0.7077, "complete_fields": { "id": 9329, "ticker_id": 31954, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.564966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.375, "market_cap": 90953053.5, "market_cap_usd": 90953053.5, "enterprise_value": 90768053.5, "shares_outstanding": 242541476, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.64506587, "ptbv_ratio": 36.64506587, "ps_ratio": 27.23960872, "pcf_ratio": null, "pfcf_ratio": -14.63915234, "ev_ebitda": null, "ev_ebit": -14.86538708, "ev_sales": 27.18420291, "ev_fcf": -14.60937607, "earnings_yield": null, "fcf_yield": -0.06844919, "dividend_yield": 0, "buyback_yield": -0.09011242, "shareholder_yield": -0.09011242, "debt_paydown_yield": null, "total_yield": -0.09011242, "gross_margin": null, "operating_margin": -1.82869122, "net_margin": -1.75920934, "ebitda_margin": -1.54267745, "fcf_margin": -1.86073675, "roe": -2.36663981, "roa": -1.29240924, "roic": -1.99368742, "roc_greenblatt": null, "asset_turnover": 0.73465347, "cash_conversion": 1.05771195, "accruals_ratio": 0.03212321, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03591536, "debt_to_assets": 0.0620462, "interest_coverage": -277.54545455, "current_ratio": 0.90951638, "quick_ratio": 0.90951638, "net_debt": -185000, "revenue_growth_1y": 2.29615005, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03913061, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.447439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21052632, "price_return_3m": -0.34782609, "price_return_6m": -0.55882353, "price_return_9m": -0.28571429, "price_return_12m": -0.76923077, "price_return_12m_ex1m": -0.70769231, "distance_from_52w_high": -0.7, "distance_from_52w_low": 0, "relative_strength": -0.94237135, "local_beta": -1.1079, "volatility_252d": 0.708921, "volatility_60d": 1.505541, "max_drawdown_12m": -0.7, "revenue_ttm": 3339000, "gross_profit_ttm": null, "ebit_ttm": -6106000, "ebitda_ttm": -5151000, "net_income_ttm": -5874000, "eps_diluted_ttm": -0.02421854, "operating_cash_flow_ttm": -6020000, "capital_expenditure_ttm": -193000, "fcf_ttm": -6213000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8196000, "interest_expense_ttm": 22000, "cash_and_equivalents": 467000, "total_current_assets": 1749000, "total_current_liabilities": 1923000, "net_ppe": null, "total_assets": 4545000, "total_debt": 282000, "total_equity": 2482000, "net_working_capital": -499000, "book_value_per_share": 0.0102333, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0102333, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 62, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "income_statement": { "revenue": 3339000, "cost_of_revenue": null, "gross_profit": null, "ebit": -6106000, "ebitda": -5151000, "pretax_income": null, "tax_provision": null, "net_income": -5874000, "net_income_to_common": -5874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4061000, "total_current_assets": 4565000, "total_assets": 7492000, "short_term_debt": null, "long_term_debt": 189000, "total_debt": 371000, "total_liabilities": null, "total_equity": 5265000, "shares_outstanding": 242541476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6020000, "capital_expenditure": -193000, "free_cash_flow": -6213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8196000, "net_debt_issued": null }, "complete_fields": { "id": 399178, "ticker_id": 31954, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5151000", "netIncome": "-5874000", "grossProfit": null, "totalRevenue": "3339000", "costOfRevenue": null, "interestExpense": "22000", "operatingIncome": "-6106000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "701000" }, "balance": { "totalDebt": "371000", "totalAssets": "7492000", "longTermDebt": "189000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "242541476", "totalCurrentAssets": "4565000", "totalShareholderEquity": "5265000", "totalCurrentLiabilities": "2038000", "cashAndShortTermInvestments": "4061000" }, "cashflow": { "freeCashFlow": "-6213000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8196000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-6020000", "repurchaseOfStock": null, "capitalExpenditures": "-193000" } }, "revenue": 3339000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6106000, "depreciation_amortisation": 701000, "ebitda": -5151000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5874000, "net_income_continuing_ops": null, "net_income_to_common": -5874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4061000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7492000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038000, "long_term_debt": 189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5265000, "shares_outstanding": 242541476, "operating_cash_flow": -6020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8196000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5151000", "netIncome": "-5874000", "grossProfit": null, "totalRevenue": "3339000", "costOfRevenue": null, "interestExpense": "22000", "operatingIncome": "-6106000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "701000" }, "balance": { "totalDebt": "371000", "totalAssets": "7492000", "longTermDebt": "189000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "242541476", "totalCurrentAssets": "4565000", "totalShareholderEquity": "5265000", "totalCurrentLiabilities": "2038000", "cashAndShortTermInvestments": "4061000" }, "cashflow": { "freeCashFlow": "-6213000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8196000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-6020000", "repurchaseOfStock": null, "capitalExpenditures": "-193000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "income_statement": { "revenue": 1013000, "cost_of_revenue": null, "gross_profit": null, "ebit": -8867000, "ebitda": -7876000, "pretax_income": null, "tax_provision": null, "net_income": -8734000, "net_income_to_common": -8734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2645000, "total_current_assets": 3989000, "total_assets": 7443000, "short_term_debt": null, "long_term_debt": 377000, "total_debt": 540000, "total_liabilities": null, "total_equity": 3558000, "shares_outstanding": 170319245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7160000, "capital_expenditure": -231000, "free_cash_flow": -7391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 399179, "ticker_id": 31954, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7876000", "netIncome": "-8734000", "grossProfit": null, "totalRevenue": "1013000", "costOfRevenue": null, "interestExpense": "29000", "operatingIncome": "-8867000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "829000" }, "balance": { "totalDebt": "540000", "totalAssets": "7443000", "longTermDebt": "377000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "170319245", "totalCurrentAssets": "3989000", "totalShareholderEquity": "3558000", "totalCurrentLiabilities": "3508000", "cashAndShortTermInvestments": "2645000" }, "cashflow": { "freeCashFlow": "-7391000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-7160000", "repurchaseOfStock": null, "capitalExpenditures": "-231000" } }, "revenue": 1013000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8867000, "depreciation_amortisation": 829000, "ebitda": -7876000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8734000, "net_income_continuing_ops": null, "net_income_to_common": -8734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2645000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7443000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3508000, "long_term_debt": 377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3558000, "shares_outstanding": 170319245, "operating_cash_flow": -7160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7876000", "netIncome": "-8734000", "grossProfit": null, "totalRevenue": "1013000", "costOfRevenue": null, "interestExpense": "29000", "operatingIncome": "-8867000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "829000" }, "balance": { "totalDebt": "540000", "totalAssets": "7443000", "longTermDebt": "377000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "170319245", "totalCurrentAssets": "3989000", "totalShareholderEquity": "3558000", "totalCurrentLiabilities": "3508000", "cashAndShortTermInvestments": "2645000" }, "cashflow": { "freeCashFlow": "-7391000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-7160000", "repurchaseOfStock": null, "capitalExpenditures": "-231000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11455000, "ebitda": -10762000, "pretax_income": null, "tax_provision": null, "net_income": -11407000, "net_income_to_common": -11407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9805000, "total_current_assets": 10325000, "total_assets": 14305000, "short_term_debt": null, "long_term_debt": 544000, "total_debt": 700000, "total_liabilities": null, "total_equity": 11509000, "shares_outstanding": 170319245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10068000, "capital_expenditure": -1308000, "free_cash_flow": -11376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13070000, "net_debt_issued": null }, "complete_fields": { "id": 399180, "ticker_id": 31954, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10762000", "netIncome": "-11407000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "5000", "operatingIncome": "-11455000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "640000" }, "balance": { "totalDebt": "700000", "totalAssets": "14305000", "longTermDebt": "544000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "170319245", "totalCurrentAssets": "10325000", "totalShareholderEquity": "11509000", "totalCurrentLiabilities": "2252000", "cashAndShortTermInvestments": "9805000" }, "cashflow": { "freeCashFlow": "-11376000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13070000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-10068000", "repurchaseOfStock": null, "capitalExpenditures": "-1308000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11455000, "depreciation_amortisation": 640000, "ebitda": -10762000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11407000, "net_income_continuing_ops": null, "net_income_to_common": -11407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9805000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14305000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2252000, "long_term_debt": 544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11509000, "shares_outstanding": 170319245, "operating_cash_flow": -10068000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13070000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10762000", "netIncome": "-11407000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "5000", "operatingIncome": "-11455000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "640000" }, "balance": { "totalDebt": "700000", "totalAssets": "14305000", "longTermDebt": "544000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "170319245", "totalCurrentAssets": "10325000", "totalShareholderEquity": "11509000", "totalCurrentLiabilities": "2252000", "cashAndShortTermInvestments": "9805000" }, "cashflow": { "freeCashFlow": "-11376000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13070000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-10068000", "repurchaseOfStock": null, "capitalExpenditures": "-1308000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8329000, "ebitda": -7891000, "pretax_income": null, "tax_provision": null, "net_income": -8329000, "net_income_to_common": -8329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10340000, "total_current_assets": 10996000, "total_assets": 13789000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 11985000, "shares_outstanding": 141747816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6336000, "capital_expenditure": -966000, "free_cash_flow": -7302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -74000 }, "complete_fields": { "id": 399181, "ticker_id": 31954, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7891000", "netIncome": "-8329000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-8329000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "2809435", "depreciationAndAmortization": "438000" }, "balance": { "totalDebt": "0", "totalAssets": "13789000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "141747816", "totalCurrentAssets": "10996000", "totalShareholderEquity": "11985000", "totalCurrentLiabilities": "1804000", "cashAndShortTermInvestments": "10340000" }, "cashflow": { "freeCashFlow": "-7302000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-74000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-6336000", "repurchaseOfStock": null, "capitalExpenditures": "-966000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2809435, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8329000, "depreciation_amortisation": 438000, "ebitda": -7891000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8329000, "net_income_continuing_ops": null, "net_income_to_common": -8329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13789000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1804000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11985000, "shares_outstanding": 141747816, "operating_cash_flow": -6336000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -74000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7891000", "netIncome": "-8329000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-8329000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "2809435", "depreciationAndAmortization": "438000" }, "balance": { "totalDebt": "0", "totalAssets": "13789000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "141747816", "totalCurrentAssets": "10996000", "totalShareholderEquity": "11985000", "totalCurrentLiabilities": "1804000", "cashAndShortTermInvestments": "10340000" }, "cashflow": { "freeCashFlow": "-7302000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-74000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-6336000", "repurchaseOfStock": null, "capitalExpenditures": "-966000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000, "total_current_assets": 1749000, "total_assets": 4545000, "short_term_debt": 142000, "long_term_debt": 140000, "total_debt": 282000, "total_liabilities": null, "total_equity": 2482000, "shares_outstanding": 242541476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399176, "ticker_id": 31954, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "282000", "totalAssets": "4545000", "longTermDebt": "140000", "shortTermDebt": "142000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "242541476", "totalCurrentAssets": "1749000", "totalShareholderEquity": "2482000", "totalCurrentLiabilities": "1923000", "cashAndShortTermInvestments": "467000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4545000, "short_term_debt": 142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1923000, "long_term_debt": 140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2482000, "shares_outstanding": 242541476, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "282000", "totalAssets": "4545000", "longTermDebt": "140000", "shortTermDebt": "142000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "242541476", "totalCurrentAssets": "1749000", "totalShareholderEquity": "2482000", "totalCurrentLiabilities": "1923000", "cashAndShortTermInvestments": "467000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4061000, "total_current_assets": 4565000, "total_assets": 7492000, "short_term_debt": 182000, "long_term_debt": 189000, "total_debt": 371000, "total_liabilities": null, "total_equity": 5265000, "shares_outstanding": 242541476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399177, "ticker_id": 31954, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:55.058832+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "371000", "totalAssets": "7492000", "longTermDebt": "189000", "shortTermDebt": "182000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "242541476", "totalCurrentAssets": "4565000", "totalShareholderEquity": "5265000", "totalCurrentLiabilities": "2038000", "cashAndShortTermInvestments": "4061000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4061000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7492000, "short_term_debt": 182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038000, "long_term_debt": 189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5265000, "shares_outstanding": 242541476, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "371000", "totalAssets": "7492000", "longTermDebt": "189000", "shortTermDebt": "182000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "242541476", "totalCurrentAssets": "4565000", "totalShareholderEquity": "5265000", "totalCurrentLiabilities": "2038000", "cashAndShortTermInvestments": "4061000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }