{
  "ticker": {
    "uuid": "fa5bae3f-e4e3-4489-b588-677c9a238584",
    "symbol": "MXCT",
    "name": "MaxCyte Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Medical Devices",
    "page_url": "https://sharemaestro.com/factors/ticker/fa5bae3f-e4e3-4489-b588-677c9a238584/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/fa5bae3f-e4e3-4489-b588-677c9a238584/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "fa5bae3f-e4e3-4489-b588-677c9a238584",
      "symbol": "MXCT",
      "name": "MaxCyte Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Medical Devices",
      "page_url": "https://sharemaestro.com/factors/ticker/fa5bae3f-e4e3-4489-b588-677c9a238584/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/fa5bae3f-e4e3-4489-b588-677c9a238584/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.21,
      "value": 0.67,
      "quality": 0.07,
      "momentum": 0.04,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": 0
    },
    "headline_factors": {
      "price": 1.08,
      "market_cap": 115691405.76,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0024,
      "roe": -0.233,
      "piotroski_f_score": 2,
      "momentum_12_1": -0.4489,
      "volatility_252d": 0.6929
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.2262,
        "shareholder_yield": -0.0024
      },
      "quality": {
        "roe": -0.233,
        "roic": -0.1718,
        "gross_margin": 0.807,
        "fcf_margin": -0.831,
        "piotroski_f_score": 2
      },
      "growth": {
        "revenue_growth_1y": -0.143,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.52,
        "momentum_12_1": -0.4489,
        "relative_strength": -0.7362
      },
      "scores": {
        "value_percentile": 0.67,
        "quality_percentile": 0.07,
        "momentum_percentile": 0.04,
        "growth_composite": 85,
        "yield_composite": 89,
        "overall_composite": 79,
        "os_score": 0.21,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.14,
      "os": 0.2,
      "value": 0.65,
      "quality": 0.08,
      "momentum": 0.03,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0023,
      "roe": -0.233,
      "momentum_12_1": -0.6078
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.12,
      "os": 0.21,
      "value": 0.66,
      "quality": 0.08,
      "momentum": 0.02,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0023,
      "roe": -0.233,
      "momentum_12_1": -0.5273
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.21,
      "os": 0.21,
      "value": 0.65,
      "quality": 0.08,
      "momentum": 0.05,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0021,
      "roe": -0.233,
      "momentum_12_1": -0.4902
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.24,
      "os": 0.2,
      "value": 0.65,
      "quality": 0.08,
      "momentum": 0.03,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0021,
      "roe": -0.233,
      "momentum_12_1": -0.45
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.22,
      "os": 0.2,
      "value": 0.65,
      "quality": 0.08,
      "momentum": 0.04,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0021,
      "roe": -0.233,
      "momentum_12_1": -0.4899
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.33,
      "os": 0.23,
      "value": 0.64,
      "quality": 0.08,
      "momentum": 0.12,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.002,
      "roe": -0.233,
      "momentum_12_1": -0.4955
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.24,
      "os": 0.21,
      "value": 0.65,
      "quality": 0.07,
      "momentum": 0.07,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0021,
      "roe": -0.233,
      "momentum_12_1": -0.401
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.08,
      "os": 0.21,
      "value": 0.67,
      "quality": 0.07,
      "momentum": 0.04,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0024,
      "roe": -0.233,
      "momentum_12_1": -0.4489
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33026000,
          "cost_of_revenue": 6222000,
          "gross_profit": 26804000,
          "ebit": -44630000,
          "ebitda": -39488000,
          "pretax_income": -44630000,
          "tax_provision": null,
          "net_income": -44630000,
          "net_income_to_common": -44630000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -34410000,
          "capital_expenditure": 1768000,
          "free_cash_flow": -32642000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33026000,
          "cost_of_revenue": 6222000,
          "gross_profit": 26804000,
          "ebit": -44630000,
          "ebitda": -39488000,
          "pretax_income": -44630000,
          "tax_provision": null,
          "net_income": -44630000,
          "net_income_to_common": -44630000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -34410000,
          "capital_expenditure": 1768000,
          "free_cash_flow": -32642000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33026000,
          "cost_of_revenue": 6222000,
          "gross_profit": 26804000,
          "ebit": -44630000,
          "ebitda": -39488000,
          "pretax_income": -44630000,
          "tax_provision": null,
          "net_income": -44630000,
          "net_income_to_common": -44630000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -34410000,
          "capital_expenditure": 1768000,
          "free_cash_flow": -32642000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33026000,
          "cost_of_revenue": 6222000,
          "gross_profit": 26804000,
          "ebit": -44630000,
          "ebitda": -39488000,
          "pretax_income": -44630000,
          "tax_provision": null,
          "net_income": -44630000,
          "net_income_to_common": -44630000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -34410000,
          "capital_expenditure": 1768000,
          "free_cash_flow": -32642000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33026000,
          "cost_of_revenue": 6222000,
          "gross_profit": 26804000,
          "ebit": -44630000,
          "ebitda": -39488000,
          "pretax_income": -44630000,
          "tax_provision": null,
          "net_income": -44630000,
          "net_income_to_common": -44630000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -34410000,
          "capital_expenditure": 1768000,
          "free_cash_flow": -32642000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33026000,
          "cost_of_revenue": 6222000,
          "gross_profit": 26804000,
          "ebit": -44630000,
          "ebitda": -39488000,
          "pretax_income": -44630000,
          "tax_provision": null,
          "net_income": -44630000,
          "net_income_to_common": -44630000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -34410000,
          "capital_expenditure": 1768000,
          "free_cash_flow": -32642000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33026000,
          "cost_of_revenue": 6222000,
          "gross_profit": 26804000,
          "ebit": -45285000,
          "ebitda": -40143000,
          "pretax_income": -44630000,
          "tax_provision": null,
          "net_income": -44630000,
          "net_income_to_common": -44630000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -34410000,
          "capital_expenditure": 1768000,
          "free_cash_flow": -32642000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38627000,
          "cost_of_revenue": 7100000,
          "gross_profit": 31527000,
          "ebit": -41055000,
          "ebitda": -36265000,
          "pretax_income": -41055000,
          "tax_provision": null,
          "net_income": -41055000,
          "net_income_to_common": -41055000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 27884000,
          "total_current_assets": 171684000,
          "total_assets": 239470000,
          "short_term_debt": 864000,
          "long_term_debt": 17170000,
          "total_debt": 18034000,
          "total_liabilities": 33219000,
          "total_equity": 206251000,
          "shares_outstanding": 104849000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -27610000,
          "capital_expenditure": 1651000,
          "free_cash_flow": -25959000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9651000,
          "cost_of_revenue": 2585000,
          "gross_profit": 7066000,
          "ebit": -4749999,
          "ebitda": -3703000,
          "pretax_income": -4750000,
          "tax_provision": null,
          "net_income": -4750000,
          "net_income_to_common": -4750000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14557000,
          "total_current_assets": 122937000,
          "total_assets": 194473000,
          "short_term_debt": 1374000,
          "long_term_debt": 16113000,
          "total_debt": 17487000,
          "total_liabilities": 26587000,
          "total_equity": 167886000,
          "shares_outstanding": 106875087,
          "goodwill_and_intangibles": 783000
        },
        "cash_flow": {
          "operating_cash_flow": -8169000,
          "capital_expenditure": 222000,
          "free_cash_flow": -7947000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9651000,
          "cost_of_revenue": 2585000,
          "gross_profit": 7066000,
          "ebit": -4749999,
          "ebitda": -3703000,
          "pretax_income": -4750000,
          "tax_provision": null,
          "net_income": -4750000,
          "net_income_to_common": -4750000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14557000,
          "total_current_assets": 122937000,
          "total_assets": 194473000,
          "short_term_debt": 1374000,
          "long_term_debt": 16113000,
          "total_debt": 17487000,
          "total_liabilities": 26587000,
          "total_equity": 167886000,
          "shares_outstanding": 106875087,
          "goodwill_and_intangibles": 783000
        },
        "cash_flow": {
          "operating_cash_flow": -8169000,
          "capital_expenditure": 222000,
          "free_cash_flow": -7947000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9651000,
          "cost_of_revenue": 2585000,
          "gross_profit": 7066000,
          "ebit": -4749999,
          "ebitda": -3703000,
          "pretax_income": -4750000,
          "tax_provision": null,
          "net_income": -4750000,
          "net_income_to_common": -4750000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14557000,
          "total_current_assets": 122937000,
          "total_assets": 194473000,
          "short_term_debt": 1374000,
          "long_term_debt": 16113000,
          "total_debt": 17487000,
          "total_liabilities": 26587000,
          "total_equity": 167886000,
          "shares_outstanding": 106875087,
          "goodwill_and_intangibles": 783000
        },
        "cash_flow": {
          "operating_cash_flow": -8169000,
          "capital_expenditure": 222000,
          "free_cash_flow": -7947000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9651000,
          "cost_of_revenue": 2585000,
          "gross_profit": 7066000,
          "ebit": -4749999,
          "ebitda": -3703000,
          "pretax_income": -4750000,
          "tax_provision": null,
          "net_income": -4750000,
          "net_income_to_common": -4750000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14557000,
          "total_current_assets": 122937000,
          "total_assets": 194473000,
          "short_term_debt": 1374000,
          "long_term_debt": 16113000,
          "total_debt": 17487000,
          "total_liabilities": 26587000,
          "total_equity": 167886000,
          "shares_outstanding": 106875087,
          "goodwill_and_intangibles": 783000
        },
        "cash_flow": {
          "operating_cash_flow": -8169000,
          "capital_expenditure": 222000,
          "free_cash_flow": -7947000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9651000,
          "cost_of_revenue": 2585000,
          "gross_profit": 7066000,
          "ebit": -4749999,
          "ebitda": -3703000,
          "pretax_income": -4750000,
          "tax_provision": null,
          "net_income": -4750000,
          "net_income_to_common": -4750000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14557000,
          "total_current_assets": 122937000,
          "total_assets": 194473000,
          "short_term_debt": 1374000,
          "long_term_debt": 16113000,
          "total_debt": 17487000,
          "total_liabilities": 26587000,
          "total_equity": 167886000,
          "shares_outstanding": 106875087,
          "goodwill_and_intangibles": 783000
        },
        "cash_flow": {
          "operating_cash_flow": -8169000,
          "capital_expenditure": 222000,
          "free_cash_flow": -7947000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9651000,
          "cost_of_revenue": 2585000,
          "gross_profit": 7066000,
          "ebit": -4749999,
          "ebitda": -3703000,
          "pretax_income": -4750000,
          "tax_provision": null,
          "net_income": -4750000,
          "net_income_to_common": -4750000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14557000,
          "total_current_assets": 122937000,
          "total_assets": 194473000,
          "short_term_debt": 1374000,
          "long_term_debt": 16113000,
          "total_debt": 17487000,
          "total_liabilities": 26587000,
          "total_equity": 167886000,
          "shares_outstanding": 106875087,
          "goodwill_and_intangibles": 783000
        },
        "cash_flow": {
          "operating_cash_flow": -8169000,
          "capital_expenditure": 222000,
          "free_cash_flow": -7947000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9651000,
          "cost_of_revenue": 2585000,
          "gross_profit": 7066000,
          "ebit": -6184999,
          "ebitda": -5138000,
          "pretax_income": -4750000,
          "tax_provision": null,
          "net_income": -4750000,
          "net_income_to_common": -4750000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14557000,
          "total_current_assets": 122937000,
          "total_assets": 194473000,
          "short_term_debt": 1374000,
          "long_term_debt": 16113000,
          "total_debt": 17487000,
          "total_liabilities": 26587000,
          "total_equity": 167886000,
          "shares_outstanding": 106875087,
          "goodwill_and_intangibles": 783000
        },
        "cash_flow": {
          "operating_cash_flow": -8169000,
          "capital_expenditure": 222000,
          "free_cash_flow": -7947000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 7300000,
          "cost_of_revenue": 1610000,
          "gross_profit": 5690000,
          "ebit": -9596000,
          "ebitda": -8309000,
          "pretax_income": -9596000,
          "tax_provision": null,
          "net_income": -9596000,
          "net_income_to_common": -9596000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -2689000,
          "capital_expenditure": 231000,
          "free_cash_flow": -2458000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 105000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 7300000,
          "cost_of_revenue": 1610000,
          "gross_profit": 5690000,
          "ebit": -9596000,
          "ebitda": -8309000,
          "pretax_income": -9596000,
          "tax_provision": null,
          "net_income": -9596000,
          "net_income_to_common": -9596000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -2689000,
          "capital_expenditure": 231000,
          "free_cash_flow": -2458000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 105000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 7300000,
          "cost_of_revenue": 1610000,
          "gross_profit": 5690000,
          "ebit": -9596000,
          "ebitda": -8309000,
          "pretax_income": -9596000,
          "tax_provision": null,
          "net_income": -9596000,
          "net_income_to_common": -9596000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -2689000,
          "capital_expenditure": 231000,
          "free_cash_flow": -2458000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 105000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 7300000,
          "cost_of_revenue": 1610000,
          "gross_profit": 5690000,
          "ebit": -9596000,
          "ebitda": -8309000,
          "pretax_income": -9596000,
          "tax_provision": null,
          "net_income": -9596000,
          "net_income_to_common": -9596000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -2689000,
          "capital_expenditure": 231000,
          "free_cash_flow": -2458000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 105000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 7300000,
          "cost_of_revenue": 1610000,
          "gross_profit": 5690000,
          "ebit": -9596000,
          "ebitda": -8309000,
          "pretax_income": -9596000,
          "tax_provision": null,
          "net_income": -9596000,
          "net_income_to_common": -9596000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20065000,
          "total_current_assets": 118369000,
          "total_assets": 202507000,
          "short_term_debt": 1456000,
          "long_term_debt": 16487000,
          "total_debt": 17943000,
          "total_liabilities": 31017000,
          "total_equity": 171490000,
          "shares_outstanding": 106427854,
          "goodwill_and_intangibles": 650000
        },
        "cash_flow": {
          "operating_cash_flow": -2689000,
          "capital_expenditure": 231000,
          "free_cash_flow": -2458000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 105000,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}