{ "ticker": { "uuid": "fa5bae3f-e4e3-4489-b588-677c9a238584", "symbol": "MXCT", "name": "MaxCyte Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/fa5bae3f-e4e3-4489-b588-677c9a238584/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa5bae3f-e4e3-4489-b588-677c9a238584/" }, "ticker_metadata": { "id": 7251, "uuid": "fa5bae3f-e4e3-4489-b588-677c9a238584", "symbol": "MXCT", "name": "MaxCyte Inc", "asset_type": "equity", "market_cap": 125332000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "MaxCyte Inc. (MXCT) is a pioneering company in cell-engineering, known for its proprietary Flow Electroporation\u00ae technology that facilitates the efficient and scalable delivery of nucleic acids and proteins across various cell types. Serving a diverse and prestigious clientele, including leading biopharmaceutical firms and renowned research institutions, MaxCyte is strategically positioned to leverage the burgeoning cell and gene therapy market. The company's advanced platforms are integral to the development of innovative cell-based therapies and vaccines, thus addressing the rising global demand for transformative medical solutions. With a strong commitment to healthcare advancements, MaxCyte is well-equipped to enhance patient outcomes while seizing significant market opportunities.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa5bae3f-e4e3-4489-b588-677c9a238584", "symbol": "MXCT", "name": "MaxCyte Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/fa5bae3f-e4e3-4489-b588-677c9a238584/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa5bae3f-e4e3-4489-b588-677c9a238584/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.72, "quality": 0.08, "momentum": 0.03, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.14, "market_cap": 121837599.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.233, "piotroski_f_score": 2, "momentum_12_1": -0.6078, "volatility_252d": 0.6954 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.262570+00:00", "batch_id": "" }, "size": { "price_close": 1.14, "market_cap": 121837599.18, "market_cap_usd": 121837599.18, "enterprise_value": 108654599.18, "shares_outstanding": 106875087, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7257, "ptbv_ratio": 0.7291, "ps_ratio": 3.7736, "pcf_ratio": null, "pfcf_ratio": -4.5409, "ev_ebitda": null, "ev_ebit": -2.6828, "ev_sales": 3.3653, "ev_fcf": -4.0496, "earnings_yield": null, "fcf_yield": -0.2469, "price_to_sales": 3.7736, "price_to_book": 0.7257, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2972 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.807, "operating_margin": -1.2544, "net_margin": -1.2116, "ebitda_margin": -1.1157, "fcf_margin": -0.831, "roe": -0.233, "roa": -0.2012, "roic": -0.1963, "roc_greenblatt": null, "asset_turnover": 0.166, "cash_conversion": 0.6859, "accruals_ratio": -0.0563, "sbc_to_revenue": 0.2266, "piotroski_f_score": 2, "altman_z_score": 1.0073, "earnings_stability_5y": 0.2429, "revenue_stability_5y": 0.2378, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.134, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1584, "net_debt_to_ebitda": 0.366, "debt_to_assets": 0.0071, "interest_coverage": null, "current_ratio": 12.0385, "quick_ratio": 11.2912, "net_debt": -13183000, "local_beta": 0.0019, "volatility_252d": 0.6954, "volatility_60d": 1.4721, "max_drawdown_12m": -0.6962, "risk_adjusted_momentum": -0.874 }, "growth": { "revenue_growth_1y": -0.143, "revenue_growth_3y_cagr": -0.093, "revenue_growth_5y_cagr": 0.0476, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1809, "revenue_growth": -0.143, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3518, "price_return_3m": 0.4571, "price_return_6m": -0.2245, "price_return_9m": -0.1915, "price_return_12m": -0.4698, "price_return_12m_ex1m": -0.6078, "momentum_6m": -0.2245, "momentum_12m": -0.4698, "momentum_12_1": -0.6078, "distance_from_52w_high": -0.4933, "distance_from_52w_low": 0.6676, "relative_strength": -0.6277 }, "raw_ttm": { "revenue_ttm": 32287000, "gross_profit_ttm": 26057000, "ebit_ttm": -40499999, "ebitda_ttm": -36021000, "net_income_ttm": -39119000, "eps_diluted_ttm": -0.366, "operating_cash_flow_ttm": -28168000, "capital_expenditure_ttm": 1337000, "fcf_ttm": -26831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14557000, "total_current_assets": 122937000, "total_current_liabilities": 10212000, "net_ppe": null, "total_assets": 194473000, "total_debt": 1374000, "total_equity": 167886000, "net_working_capital": 99542000, "book_value_per_share": 1.5709, "retained_earnings": -266233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 167103000, "tangible_book_per_share": 1.5635 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 11, "rank_fcf_margin": 95, "rank_piotroski": 96, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 95 }, "composites": { "value_composite": 28, "quality_composite": 92, "momentum_composite": 97, "growth_composite": 86, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 31, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.24, "os_score": 0.29, "value_percentile": 0.72, "quality_percentile": 0.08, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1909, "ticker_id": 7251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.262570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 121837599.18, "market_cap_usd": 121837599.18, "enterprise_value": 108654599.18, "shares_outstanding": 106875087, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.72571625, "ptbv_ratio": 0.72911677, "ps_ratio": 3.77358067, "pcf_ratio": null, "pfcf_ratio": -4.54092651, "ev_ebitda": null, "ev_ebit": -2.68282968, "ev_sales": 3.36527392, "ev_fcf": -4.04959186, "earnings_yield": null, "fcf_yield": -0.24693847, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80704308, "operating_margin": -1.25437479, "net_margin": -1.21160219, "ebitda_margin": -1.11565026, "fcf_margin": -0.83101558, "roe": -0.2330093, "roa": -0.20115389, "roic": -0.19634396, "roc_greenblatt": null, "asset_turnover": 0.16602305, "cash_conversion": 0.68588154, "accruals_ratio": -0.05631116, "sbc_to_revenue": 0.22656177, "debt_to_equity": 0.15836341, "net_debt_to_ebitda": 0.36598096, "debt_to_assets": 0.00706525, "interest_coverage": null, "current_ratio": 12.03848414, "quick_ratio": 11.29122601, "net_debt": -13183000, "revenue_growth_1y": -0.14303535, "revenue_growth_3y_cagr": -0.09299102, "revenue_growth_5y_cagr": 0.0476449, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18087209, "piotroski_f_score": 2, "altman_z_score": 1.00731743, "earnings_stability_5y": 0.242929, "revenue_stability_5y": 0.237826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35183209, "price_return_3m": 0.45705521, "price_return_6m": -0.2244898, "price_return_9m": -0.19148936, "price_return_12m": -0.46976744, "price_return_12m_ex1m": -0.60776744, "distance_from_52w_high": -0.49333333, "distance_from_52w_low": 0.6676419, "relative_strength": -0.62770849, "local_beta": 0.0019, "volatility_252d": 0.69536, "volatility_60d": 1.472098, "max_drawdown_12m": -0.69617778, "revenue_ttm": 32287000, "gross_profit_ttm": 26057000, "ebit_ttm": -40499999, "ebitda_ttm": -36021000, "net_income_ttm": -39119000, "eps_diluted_ttm": -0.36602543, "operating_cash_flow_ttm": -28168000, "capital_expenditure_ttm": 1337000, "fcf_ttm": -26831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14557000, "total_current_assets": 122937000, "total_current_liabilities": 10212000, "net_ppe": null, "total_assets": 194473000, "total_debt": 1374000, "total_equity": 167886000, "net_working_capital": 99542000, "book_value_per_share": 1.57086188, "retained_earnings": -266233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 167103000, "tangible_book_per_share": 1.56353557, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 11, "rank_fcf_margin": 95, "rank_piotroski": 96, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 95, "value_composite": 28, "quality_composite": 92, "momentum_composite": 97, "growth_composite": 86, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 31, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.14, "os": 0.29, "value": 0.72, "quality": 0.08, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.233, "momentum_12_1": -0.6078, "complete_fields": { "id": 1909, "ticker_id": 7251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.262570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 121837599.18, "market_cap_usd": 121837599.18, "enterprise_value": 108654599.18, "shares_outstanding": 106875087, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.72571625, "ptbv_ratio": 0.72911677, "ps_ratio": 3.77358067, "pcf_ratio": null, "pfcf_ratio": -4.54092651, "ev_ebitda": null, "ev_ebit": -2.68282968, "ev_sales": 3.36527392, "ev_fcf": -4.04959186, "earnings_yield": null, "fcf_yield": -0.24693847, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80704308, "operating_margin": -1.25437479, "net_margin": -1.21160219, "ebitda_margin": -1.11565026, "fcf_margin": -0.83101558, "roe": -0.2330093, "roa": -0.20115389, "roic": -0.19634396, "roc_greenblatt": null, "asset_turnover": 0.16602305, "cash_conversion": 0.68588154, "accruals_ratio": -0.05631116, "sbc_to_revenue": 0.22656177, "debt_to_equity": 0.15836341, "net_debt_to_ebitda": 0.36598096, "debt_to_assets": 0.00706525, "interest_coverage": null, "current_ratio": 12.03848414, "quick_ratio": 11.29122601, "net_debt": -13183000, "revenue_growth_1y": -0.14303535, "revenue_growth_3y_cagr": -0.09299102, "revenue_growth_5y_cagr": 0.0476449, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18087209, "piotroski_f_score": 2, "altman_z_score": 1.00731743, "earnings_stability_5y": 0.242929, "revenue_stability_5y": 0.237826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35183209, "price_return_3m": 0.45705521, "price_return_6m": -0.2244898, "price_return_9m": -0.19148936, "price_return_12m": -0.46976744, "price_return_12m_ex1m": -0.60776744, "distance_from_52w_high": -0.49333333, "distance_from_52w_low": 0.6676419, "relative_strength": -0.62770849, "local_beta": 0.0019, "volatility_252d": 0.69536, "volatility_60d": 1.472098, "max_drawdown_12m": -0.69617778, "revenue_ttm": 32287000, "gross_profit_ttm": 26057000, "ebit_ttm": -40499999, "ebitda_ttm": -36021000, "net_income_ttm": -39119000, "eps_diluted_ttm": -0.36602543, "operating_cash_flow_ttm": -28168000, "capital_expenditure_ttm": 1337000, "fcf_ttm": -26831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14557000, "total_current_assets": 122937000, "total_current_liabilities": 10212000, "net_ppe": null, "total_assets": 194473000, "total_debt": 1374000, "total_equity": 167886000, "net_working_capital": 99542000, "book_value_per_share": 1.57086188, "retained_earnings": -266233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 167103000, "tangible_book_per_share": 1.56353557, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 11, "rank_fcf_margin": 95, "rank_piotroski": 96, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 95, "value_composite": 28, "quality_composite": 92, "momentum_composite": 97, "growth_composite": 86, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 31, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 33026000, "cost_of_revenue": 6222000, "gross_profit": 26804000, "ebit": -45285000, "ebitda": -40143000, "pretax_income": -44630000, "tax_provision": null, "net_income": -44630000, "net_income_to_common": -44630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20065000, "total_current_assets": 118369000, "total_assets": 202507000, "short_term_debt": 1456000, "long_term_debt": null, "total_debt": 1456000, "total_liabilities": 31017000, "total_equity": 171490000, "shares_outstanding": 106427854, "goodwill_and_intangibles": 650000 }, "cash_flow": { "operating_cash_flow": -34410000, "capital_expenditure": 1768000, "free_cash_flow": -32642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125992, "ticker_id": 7251, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45285000", "ebitda": "-40143000", "netIncome": "-44630000", "grossProfit": "26804000", "depreciation": "None", "totalRevenue": "33026000", "costOfRevenue": "6222000", "interestIncome": "7267000", "incomeBeforeTax": "-44630000", "interestExpense": "None", "operatingIncome": "-45285000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7267000", "nonInterestIncome": "None", "operatingExpenses": "72089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5142000", "sellingGeneralAndAdministrative": "28116000", "netIncomeFromContinuingOperations": "-44630000" }, "balance": { "goodwill": "None", "inventory": "7547000", "commonStock": "1068000", "currentDebt": "None", "investments": "None", "totalAssets": "202507000", "longTermDebt": "None", "shortTermDebt": "1456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "650000", "reportedCurrency": "USD", "retainedEarnings": "-261483000", "totalLiabilities": "31017000", "otherCurrentAssets": "4275000", "totalCurrentAssets": "118369000", "currentLongTermDebt": "None", "longTermInvestments": "52570000", "shortTermInvestments": "82979000", "currentNetReceivables": "3503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84138000", "currentAccountsPayable": "1401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17943000", "totalShareholderEquity": "171490000", "capitalLeaseObligations": "17943000", "otherCurrentLiabilities": "7812000", "totalCurrentLiabilities": "14267000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "16750000", "cashAndShortTermInvestments": "20065000", "commonStockSharesOutstanding": "106427854", "intangibleAssetsExcludingGoodwill": "650000", "cashAndCashEquivalentsAtCarryingValue": "20065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "575000", "operatingCashflow": "-34410000", "capitalExpenditures": "1768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "656000", "cashflowFromInvestment": "25935000", "stockBasedCompensation": "9213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33026000, "cost_of_revenue": 6222000, "gross_profit": 26804000, "research_and_development": 20823000, "selling_general_admin": 28116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45285000, "depreciation_amortisation": 5142000, "ebitda": -40143000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44630000, "tax_provision": null, "effective_tax_rate": null, "net_income": -44630000, "net_income_continuing_ops": -44630000, "net_income_to_common": -44630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20065000, "short_term_investments": 82979000, "net_receivables": 3503000, "inventory": 7547000, "other_current_assets": null, "total_current_assets": 118369000, "net_ppe": null, "goodwill": null, "intangible_assets": 650000, "goodwill_and_intangibles": 650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84138000, "total_assets": 202507000, "short_term_debt": 1456000, "accounts_payable": 1401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16750000, "total_liabilities": 31017000, "total_debt": 1456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261483000, "total_equity": 171490000, "shares_outstanding": 106427854, "operating_cash_flow": -34410000, "stock_based_compensation": 9213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 656000, "free_cash_flow": -32642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45285000", "ebitda": "-40143000", "netIncome": "-44630000", "grossProfit": "26804000", "depreciation": "None", "totalRevenue": "33026000", "costOfRevenue": "6222000", "interestIncome": "7267000", "incomeBeforeTax": "-44630000", "interestExpense": "None", "operatingIncome": "-45285000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7267000", "nonInterestIncome": "None", "operatingExpenses": "72089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5142000", "sellingGeneralAndAdministrative": "28116000", "netIncomeFromContinuingOperations": "-44630000" }, "balance": { "goodwill": "None", "inventory": "7547000", "commonStock": "1068000", "currentDebt": "None", "investments": "None", "totalAssets": "202507000", "longTermDebt": "None", "shortTermDebt": "1456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "650000", "reportedCurrency": "USD", "retainedEarnings": "-261483000", "totalLiabilities": "31017000", "otherCurrentAssets": "4275000", "totalCurrentAssets": "118369000", "currentLongTermDebt": "None", "longTermInvestments": "52570000", "shortTermInvestments": "82979000", "currentNetReceivables": "3503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84138000", "currentAccountsPayable": "1401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17943000", "totalShareholderEquity": "171490000", "capitalLeaseObligations": "17943000", "otherCurrentLiabilities": "7812000", "totalCurrentLiabilities": "14267000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "16750000", "cashAndShortTermInvestments": "20065000", "commonStockSharesOutstanding": "106427854", "intangibleAssetsExcludingGoodwill": "650000", "cashAndCashEquivalentsAtCarryingValue": "20065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "575000", "operatingCashflow": "-34410000", "capitalExpenditures": "1768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "656000", "cashflowFromInvestment": "25935000", "stockBasedCompensation": "9213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 38627000, "cost_of_revenue": 7100000, "gross_profit": 31527000, "ebit": -51197000, "ebitda": -46407000, "pretax_income": -41055000, "tax_provision": null, "net_income": -41055000, "net_income_to_common": -41055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27884000, "total_current_assets": 171684000, "total_assets": 239470000, "short_term_debt": 864000, "long_term_debt": null, "total_debt": 864000, "total_liabilities": 33219000, "total_equity": 206251000, "shares_outstanding": 104849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27610000, "capital_expenditure": 1651000, "free_cash_flow": -25959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125997, "ticker_id": 7251, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51197000", "ebitda": "-46407000", "netIncome": "-41055000", "grossProfit": "31527000", "depreciation": "None", "totalRevenue": "38627000", "costOfRevenue": "7100000", "interestIncome": "10142000", "incomeBeforeTax": "-41055000", "interestExpense": "None", "operatingIncome": "-51197000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10142000", "nonInterestIncome": "None", "operatingExpenses": "82724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4790000", "sellingGeneralAndAdministrative": "29693000", "netIncomeFromContinuingOperations": "-41055000" }, "balance": { "goodwill": "None", "inventory": "8914000", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "239470000", "longTermDebt": "None", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216853000", "totalLiabilities": "33219000", "otherCurrentAssets": "3606000", "totalCurrentAssets": "171684000", "currentLongTermDebt": "None", "longTermInvestments": "35781000", "shortTermInvestments": "126598000", "currentNetReceivables": "4682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67786000", "currentAccountsPayable": "1358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18034000", "totalShareholderEquity": "206251000", "capitalLeaseObligations": "18034000", "otherCurrentLiabilities": "8302000", "totalCurrentLiabilities": "15775000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "17444000", "cashAndShortTermInvestments": "27884000", "commonStockSharesOutstanding": "104849000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1362000", "operatingCashflow": "-27610000", "capitalExpenditures": "1651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2056000", "cashflowFromInvestment": "6932000", "stockBasedCompensation": "13083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38627000, "cost_of_revenue": 7100000, "gross_profit": 31527000, "research_and_development": 22227000, "selling_general_admin": 29693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51197000, "depreciation_amortisation": 4790000, "ebitda": -46407000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41055000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41055000, "net_income_continuing_ops": -41055000, "net_income_to_common": -41055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27884000, "short_term_investments": 126598000, "net_receivables": 4682000, "inventory": 8914000, "other_current_assets": null, "total_current_assets": 171684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67786000, "total_assets": 239470000, "short_term_debt": 864000, "accounts_payable": 1358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17444000, "total_liabilities": 33219000, "total_debt": 864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216853000, "total_equity": 206251000, "shares_outstanding": 104849000, "operating_cash_flow": -27610000, "stock_based_compensation": 13083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2056000, "free_cash_flow": -25959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51197000", "ebitda": "-46407000", "netIncome": "-41055000", "grossProfit": "31527000", "depreciation": "None", "totalRevenue": "38627000", "costOfRevenue": "7100000", "interestIncome": "10142000", "incomeBeforeTax": "-41055000", "interestExpense": "None", "operatingIncome": "-51197000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10142000", "nonInterestIncome": "None", "operatingExpenses": "82724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4790000", "sellingGeneralAndAdministrative": "29693000", "netIncomeFromContinuingOperations": "-41055000" }, "balance": { "goodwill": "None", "inventory": "8914000", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "239470000", "longTermDebt": "None", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216853000", "totalLiabilities": "33219000", "otherCurrentAssets": "3606000", "totalCurrentAssets": "171684000", "currentLongTermDebt": "None", "longTermInvestments": "35781000", "shortTermInvestments": "126598000", "currentNetReceivables": "4682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67786000", "currentAccountsPayable": "1358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18034000", "totalShareholderEquity": "206251000", "capitalLeaseObligations": "18034000", "otherCurrentLiabilities": "8302000", "totalCurrentLiabilities": "15775000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "17444000", "cashAndShortTermInvestments": "27884000", "commonStockSharesOutstanding": "104849000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1362000", "operatingCashflow": "-27610000", "capitalExpenditures": "1651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2056000", "cashflowFromInvestment": "6932000", "stockBasedCompensation": "13083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 41288000, "cost_of_revenue": 4742000, "gross_profit": 36546000, "ebit": -48299000, "ebitda": -44128000, "pretax_income": -37923000, "tax_provision": 4003105, "net_income": -37923000, "net_income_to_common": -37923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46506000, "total_current_assets": 190194000, "total_assets": 268274000, "short_term_debt": 774000, "long_term_debt": null, "total_debt": 774000, "total_liabilities": 36107000, "total_equity": 232167000, "shares_outstanding": 103268502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21686000, "capital_expenditure": 3700000, "free_cash_flow": -17986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126002, "ticker_id": 7251, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48299000", "ebitda": "-44128000", "netIncome": "-37923000", "grossProfit": "36546000", "depreciation": "None", "totalRevenue": "41288000", "costOfRevenue": "4742000", "interestIncome": "9509800", "incomeBeforeTax": "-37923000", "interestExpense": "None", "operatingIncome": "-48299000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4003105", "reportedCurrency": "USD", "netInterestIncome": "9382900", "nonInterestIncome": "None", "operatingExpenses": "84845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "30068000", "netIncomeFromContinuingOperations": "-37454600" }, "balance": { "goodwill": "None", "inventory": "12229000", "commonStock": "1040000", "currentDebt": "None", "investments": "None", "totalAssets": "268274000", "longTermDebt": "None", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175798000", "totalLiabilities": "36107000", "otherCurrentAssets": "3899000", "totalCurrentAssets": "190194000", "currentLongTermDebt": "None", "longTermInvestments": "42938000", "shortTermInvestments": "121782000", "currentNetReceivables": "5778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78080000", "currentAccountsPayable": "743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18743000", "totalShareholderEquity": "232167000", "capitalLeaseObligations": "18743000", "otherCurrentLiabilities": "11269000", "totalCurrentLiabilities": "17855000", "otherNonCurrentLiabilities": "283000", "totalNonCurrentLiabilities": "18252000", "cashAndShortTermInvestments": "46506000", "commonStockSharesOutstanding": "103268502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4534000", "operatingCashflow": "-21686000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2143000", "cashflowFromInvestment": "54984000", "stockBasedCompensation": "13979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41288000, "cost_of_revenue": 4742000, "gross_profit": 36546000, "research_and_development": 23817000, "selling_general_admin": 30068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48299000, "depreciation_amortisation": 4171000, "ebitda": -44128000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37923000, "tax_provision": 4003105, "effective_tax_rate": null, "net_income": -37923000, "net_income_continuing_ops": -37454600, "net_income_to_common": -37923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46506000, "short_term_investments": 121782000, "net_receivables": 5778000, "inventory": 12229000, "other_current_assets": null, "total_current_assets": 190194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78080000, "total_assets": 268274000, "short_term_debt": 774000, "accounts_payable": 743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18252000, "total_liabilities": 36107000, "total_debt": 774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175798000, "total_equity": 232167000, "shares_outstanding": 103268502, "operating_cash_flow": -21686000, "stock_based_compensation": 13979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2143000, "free_cash_flow": -17986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48299000", "ebitda": "-44128000", "netIncome": "-37923000", "grossProfit": "36546000", "depreciation": "None", "totalRevenue": "41288000", "costOfRevenue": "4742000", "interestIncome": "9509800", "incomeBeforeTax": "-37923000", "interestExpense": "None", "operatingIncome": "-48299000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4003105", "reportedCurrency": "USD", "netInterestIncome": "9382900", "nonInterestIncome": "None", "operatingExpenses": "84845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "30068000", "netIncomeFromContinuingOperations": "-37454600" }, "balance": { "goodwill": "None", "inventory": "12229000", "commonStock": "1040000", "currentDebt": "None", "investments": "None", "totalAssets": "268274000", "longTermDebt": "None", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175798000", "totalLiabilities": "36107000", "otherCurrentAssets": "3899000", "totalCurrentAssets": "190194000", "currentLongTermDebt": "None", "longTermInvestments": "42938000", "shortTermInvestments": "121782000", "currentNetReceivables": "5778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78080000", "currentAccountsPayable": "743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18743000", "totalShareholderEquity": "232167000", "capitalLeaseObligations": "18743000", "otherCurrentLiabilities": "11269000", "totalCurrentLiabilities": "17855000", "otherNonCurrentLiabilities": "283000", "totalNonCurrentLiabilities": "18252000", "cashAndShortTermInvestments": "46506000", "commonStockSharesOutstanding": "103268502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4534000", "operatingCashflow": "-21686000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2143000", "cashflowFromInvestment": "54984000", "stockBasedCompensation": "13979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 44261000, "cost_of_revenue": 5098000, "gross_profit": 39163000, "ebit": -27361000, "ebitda": -24663000, "pretax_income": -23571000, "tax_provision": -3789700, "net_income": -23571000, "net_income_to_common": -23571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11065000, "total_current_assets": 252266000, "total_assets": 286653000, "short_term_debt": 157000, "long_term_debt": null, "total_debt": 157000, "total_liabilities": 32685000, "total_equity": 253968000, "shares_outstanding": 101702664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14782900, "capital_expenditure": 18477200, "free_cash_flow": 3694300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126007, "ticker_id": 7251, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27361000", "ebitda": "-24663000", "netIncome": "-23571000", "grossProfit": "39163000", "depreciation": "None", "totalRevenue": "44261000", "costOfRevenue": "5098000", "interestIncome": "3916600", "incomeBeforeTax": "-23571000", "interestExpense": "126900", "operatingIncome": "-27361000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3789700", "reportedCurrency": "USD", "netInterestIncome": "3789700", "nonInterestIncome": "None", "operatingExpenses": "66524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19514000", "otherNonOperatingIncome": "3789700", "costofGoodsAndServicesSold": "5098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698000", "sellingGeneralAndAdministrative": "25829000", "netIncomeFromContinuingOperations": "-23570800" }, "balance": { "goodwill": "None", "inventory": "8581000", "commonStock": "1024000", "currentDebt": "None", "investments": "None", "totalAssets": "286653000", "longTermDebt": "None", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137875000", "totalLiabilities": "32685000", "otherCurrentAssets": "5170000", "totalCurrentAssets": "252266000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "216275000", "currentNetReceivables": "11175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34387000", "currentAccountsPayable": "292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23724700", "shortLongTermDebtTotal": "16095000", "totalShareholderEquity": "253968000", "capitalLeaseObligations": "16094900", "otherCurrentLiabilities": "14978000", "totalCurrentLiabilities": "15427000", "otherNonCurrentLiabilities": "1321600", "totalNonCurrentLiabilities": "17258000", "cashAndShortTermInvestments": "11065000", "commonStockSharesOutstanding": "101702664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23570800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3493300", "operatingCashflow": "-14782900", "capitalExpenditures": "18477200", "changeInReceivables": "-4777600", "changeInExchangeRate": "None", "cashflowFromFinancing": "2888500", "cashflowFromInvestment": "-24823300", "stockBasedCompensation": "11752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36717700", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2888500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2697900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44261000, "cost_of_revenue": 5098000, "gross_profit": 39163000, "research_and_development": 19514000, "selling_general_admin": 25829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27361000, "depreciation_amortisation": 2698000, "ebitda": -24663000, "interest_expense": 126900, "interest_income": null, "other_non_operating": null, "pretax_income": -23571000, "tax_provision": -3789700, "effective_tax_rate": null, "net_income": -23571000, "net_income_continuing_ops": -23570800, "net_income_to_common": -23571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11065000, "short_term_investments": 216275000, "net_receivables": 11175000, "inventory": 8581000, "other_current_assets": null, "total_current_assets": 252266000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34387000, "total_assets": 286653000, "short_term_debt": 157000, "accounts_payable": 292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15427000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17258000, "total_liabilities": 32685000, "total_debt": 157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137875000, "total_equity": 253968000, "shares_outstanding": 101702664, "operating_cash_flow": -14782900, "stock_based_compensation": 11752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18477200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24823300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2888500, "free_cash_flow": 3694300, "net_change_in_cash": -36717700 }, "raw_data": { "income": { "ebit": "-27361000", "ebitda": "-24663000", "netIncome": "-23571000", "grossProfit": "39163000", "depreciation": "None", "totalRevenue": "44261000", "costOfRevenue": "5098000", "interestIncome": "3916600", "incomeBeforeTax": "-23571000", "interestExpense": "126900", "operatingIncome": "-27361000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3789700", "reportedCurrency": "USD", "netInterestIncome": "3789700", "nonInterestIncome": "None", "operatingExpenses": "66524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19514000", "otherNonOperatingIncome": "3789700", "costofGoodsAndServicesSold": "5098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698000", "sellingGeneralAndAdministrative": "25829000", "netIncomeFromContinuingOperations": "-23570800" }, "balance": { "goodwill": "None", "inventory": "8581000", "commonStock": "1024000", "currentDebt": "None", "investments": "None", "totalAssets": "286653000", "longTermDebt": "None", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137875000", "totalLiabilities": "32685000", "otherCurrentAssets": "5170000", "totalCurrentAssets": "252266000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "216275000", "currentNetReceivables": "11175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34387000", "currentAccountsPayable": "292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23724700", "shortLongTermDebtTotal": "16095000", "totalShareholderEquity": "253968000", "capitalLeaseObligations": "16094900", "otherCurrentLiabilities": "14978000", "totalCurrentLiabilities": "15427000", "otherNonCurrentLiabilities": "1321600", "totalNonCurrentLiabilities": "17258000", "cashAndShortTermInvestments": "11065000", "commonStockSharesOutstanding": "101702664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23570800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3493300", "operatingCashflow": "-14782900", "capitalExpenditures": "18477200", "changeInReceivables": "-4777600", "changeInExchangeRate": "None", "cashflowFromFinancing": "2888500", "cashflowFromInvestment": "-24823300", "stockBasedCompensation": "11752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36717700", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2888500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2697900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 33894100, "cost_of_revenue": 3647400, "gross_profit": 30246700, "ebit": -18037800, "ebitda": -16613900, "pretax_income": -19082200, "tax_provision": 1044400, "net_income": -19082200, "net_income_to_common": -19082200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47782400, "total_current_assets": 270432800, "total_assets": 284120000, "short_term_debt": 527200, "long_term_debt": null, "total_debt": 527200, "total_liabilities": 21222900, "total_equity": 262897100, "shares_outstanding": 90619057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10679600, "capital_expenditure": 3834200, "free_cash_flow": -6845400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126012, "ticker_id": 7251, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18037800", "ebitda": "-16613900", "netIncome": "-19082200", "grossProfit": "30246700", "depreciation": "None", "totalRevenue": "33894100", "costOfRevenue": "3647400", "interestIncome": "150800", "incomeBeforeTax": "-19082200", "interestExpense": "1044400", "operatingIncome": "-18188600", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1044400", "reportedCurrency": "USD", "netInterestIncome": "-893600", "nonInterestIncome": "None", "operatingExpenses": "48435300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15407300", "otherNonOperatingIncome": "-893600", "costofGoodsAndServicesSold": "3647400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423900", "sellingGeneralAndAdministrative": "18676000", "netIncomeFromContinuingOperations": "-19082200" }, "balance": { "goodwill": "None", "inventory": "5204600", "commonStock": "1012000", "currentDebt": "None", "investments": "None", "totalAssets": "284120000", "longTermDebt": "None", "shortTermDebt": "527200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114304500", "totalLiabilities": "21222900", "otherCurrentAssets": "3307400", "totalCurrentAssets": "270432800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207261400", "currentNetReceivables": "6877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13687200", "currentAccountsPayable": "1820300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13370500", "shortLongTermDebtTotal": "5682100", "totalShareholderEquity": "262897100", "capitalLeaseObligations": "5682100", "otherCurrentLiabilities": "6523500", "totalCurrentLiabilities": "15617800", "otherNonCurrentLiabilities": "450200", "totalNonCurrentLiabilities": "5605100", "cashAndShortTermInvestments": "47782400", "commonStockSharesOutstanding": "90619057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47782400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19082200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1405800", "operatingCashflow": "-10679600", "capitalExpenditures": "3834200", "changeInReceivables": "-1705100", "changeInExchangeRate": "None", "cashflowFromFinancing": "234720000", "cashflowFromInvestment": "-195013200", "stockBasedCompensation": "7958800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29027200", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "239708500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33894100, "cost_of_revenue": 3647400, "gross_profit": 30246700, "research_and_development": 15407300, "selling_general_admin": 18676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18037800, "depreciation_amortisation": 1423900, "ebitda": -16613900, "interest_expense": 1044400, "interest_income": null, "other_non_operating": null, "pretax_income": -19082200, "tax_provision": 1044400, "effective_tax_rate": null, "net_income": -19082200, "net_income_continuing_ops": -19082200, "net_income_to_common": -19082200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47782400, "short_term_investments": 207261400, "net_receivables": 6877000, "inventory": 5204600, "other_current_assets": null, "total_current_assets": 270432800, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13687200, "total_assets": 284120000, "short_term_debt": 527200, "accounts_payable": 1820300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15617800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5605100, "total_liabilities": 21222900, "total_debt": 527200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114304500, "total_equity": 262897100, "shares_outstanding": 90619057, "operating_cash_flow": -10679600, "stock_based_compensation": 7958800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3834200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195013200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234720000, "free_cash_flow": -6845400, "net_change_in_cash": 29027200 }, "raw_data": { "income": { "ebit": "-18037800", "ebitda": "-16613900", "netIncome": "-19082200", "grossProfit": "30246700", "depreciation": "None", "totalRevenue": "33894100", "costOfRevenue": "3647400", "interestIncome": "150800", "incomeBeforeTax": "-19082200", "interestExpense": "1044400", "operatingIncome": "-18188600", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1044400", "reportedCurrency": "USD", "netInterestIncome": "-893600", "nonInterestIncome": "None", "operatingExpenses": "48435300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15407300", "otherNonOperatingIncome": "-893600", "costofGoodsAndServicesSold": "3647400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423900", "sellingGeneralAndAdministrative": "18676000", "netIncomeFromContinuingOperations": "-19082200" }, "balance": { "goodwill": "None", "inventory": "5204600", "commonStock": "1012000", "currentDebt": "None", "investments": "None", "totalAssets": "284120000", "longTermDebt": "None", "shortTermDebt": "527200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114304500", "totalLiabilities": "21222900", "otherCurrentAssets": "3307400", "totalCurrentAssets": "270432800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207261400", "currentNetReceivables": "6877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13687200", "currentAccountsPayable": "1820300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13370500", "shortLongTermDebtTotal": "5682100", "totalShareholderEquity": "262897100", "capitalLeaseObligations": "5682100", "otherCurrentLiabilities": "6523500", "totalCurrentLiabilities": "15617800", "otherNonCurrentLiabilities": "450200", "totalNonCurrentLiabilities": "5605100", "cashAndShortTermInvestments": "47782400", "commonStockSharesOutstanding": "90619057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47782400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19082200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1405800", "operatingCashflow": "-10679600", "capitalExpenditures": "3834200", "changeInReceivables": "-1705100", "changeInExchangeRate": "None", "cashflowFromFinancing": "234720000", "cashflowFromInvestment": "-195013200", "stockBasedCompensation": "7958800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29027200", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "239708500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 26168900, "cost_of_revenue": 2767000, "gross_profit": 23401900, "ebit": -10990800, "ebitda": -9943100, "pretax_income": -11816400, "tax_provision": 825600, "net_income": -11816400, "net_income_to_common": -11816400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18755200, "total_current_assets": 45253400, "total_assets": 51780100, "short_term_debt": 672600, "long_term_debt": 4917000, "total_debt": 5589600, "total_liabilities": 18554700, "total_equity": 33225400, "shares_outstanding": 69464751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8782100, "capital_expenditure": 2072100, "free_cash_flow": -6710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126017, "ticker_id": 7251, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10990800", "ebitda": "-9943100", "netIncome": "-11816400", "grossProfit": "23401900", "depreciation": "None", "totalRevenue": "26168900", "costOfRevenue": "2767000", "interestIncome": "65900", "incomeBeforeTax": "-11816400", "interestExpense": "825600", "operatingIncome": "-11056700", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "825600", "reportedCurrency": "USD", "netInterestIncome": "-759700", "nonInterestIncome": "None", "operatingExpenses": "34458600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17734800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1047700", "sellingGeneralAndAdministrative": "7370000", "netIncomeFromContinuingOperations": "-11816400" }, "balance": { "goodwill": "None", "inventory": "4315800", "commonStock": "773800", "currentDebt": "None", "investments": "None", "totalAssets": "51780100", "longTermDebt": "4917000", "shortTermDebt": "672600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95222300", "totalLiabilities": "18554700", "otherCurrentAssets": "1003000", "totalCurrentAssets": "45253400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16007500", "currentNetReceivables": "5171900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526700", "currentAccountsPayable": "890200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6492800", "shortLongTermDebtTotal": "6966400", "totalShareholderEquity": "33225400", "capitalLeaseObligations": "2049400", "otherCurrentLiabilities": "5208500", "totalCurrentLiabilities": "11614300", "otherNonCurrentLiabilities": "646600", "totalNonCurrentLiabilities": "6940400", "cashAndShortTermInvestments": "18755200", "commonStockSharesOutstanding": "69464751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18755200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11816400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-890600", "operatingCashflow": "-8782100", "capitalExpenditures": "2072100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28904500", "cashflowFromInvestment": "-16578000", "stockBasedCompensation": "2471800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1047700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26168900, "cost_of_revenue": 2767000, "gross_profit": 23401900, "research_and_development": 17734800, "selling_general_admin": 7370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10990800, "depreciation_amortisation": 1047700, "ebitda": -9943100, "interest_expense": 825600, "interest_income": null, "other_non_operating": null, "pretax_income": -11816400, "tax_provision": 825600, "effective_tax_rate": null, "net_income": -11816400, "net_income_continuing_ops": -11816400, "net_income_to_common": -11816400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18755200, "short_term_investments": 16007500, "net_receivables": 5171900, "inventory": 4315800, "other_current_assets": null, "total_current_assets": 45253400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6526700, "total_assets": 51780100, "short_term_debt": 672600, "accounts_payable": 890200, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11614300, "long_term_debt": 4917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6940400, "total_liabilities": 18554700, "total_debt": 5589600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95222300, "total_equity": 33225400, "shares_outstanding": 69464751, "operating_cash_flow": -8782100, "stock_based_compensation": 2471800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2072100, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28904500, "free_cash_flow": -6710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10990800", "ebitda": "-9943100", "netIncome": "-11816400", "grossProfit": "23401900", "depreciation": "None", "totalRevenue": "26168900", "costOfRevenue": "2767000", "interestIncome": "65900", "incomeBeforeTax": "-11816400", "interestExpense": "825600", "operatingIncome": "-11056700", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "825600", "reportedCurrency": "USD", "netInterestIncome": "-759700", "nonInterestIncome": "None", "operatingExpenses": "34458600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17734800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1047700", "sellingGeneralAndAdministrative": "7370000", "netIncomeFromContinuingOperations": "-11816400" }, "balance": { "goodwill": "None", "inventory": "4315800", "commonStock": "773800", "currentDebt": "None", "investments": "None", "totalAssets": "51780100", "longTermDebt": "4917000", "shortTermDebt": "672600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95222300", "totalLiabilities": "18554700", "otherCurrentAssets": "1003000", "totalCurrentAssets": "45253400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16007500", "currentNetReceivables": "5171900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526700", "currentAccountsPayable": "890200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6492800", "shortLongTermDebtTotal": "6966400", "totalShareholderEquity": "33225400", "capitalLeaseObligations": "2049400", "otherCurrentLiabilities": "5208500", "totalCurrentLiabilities": "11614300", "otherNonCurrentLiabilities": "646600", "totalNonCurrentLiabilities": "6940400", "cashAndShortTermInvestments": "18755200", "commonStockSharesOutstanding": "69464751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18755200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11816400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-890600", "operatingCashflow": "-8782100", "capitalExpenditures": "2072100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28904500", "cashflowFromInvestment": "-16578000", "stockBasedCompensation": "2471800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1047700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 21620700, "cost_of_revenue": 2499200, "gross_profit": 19121500, "ebit": -12213900, "ebitda": -11600400, "pretax_income": -12895000, "tax_provision": 681100, "net_income": -12895000, "net_income_to_common": -12895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15210800, "total_current_assets": 24452000, "total_assets": 29985400, "short_term_debt": 508900, "long_term_debt": 4895300, "total_debt": 5404200, "total_liabilities": 16383600, "total_equity": 13601800, "shares_outstanding": 56397524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8802500, "capital_expenditure": 1271300, "free_cash_flow": -7531200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126022, "ticker_id": 7251, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12213900", "ebitda": "-11600400", "netIncome": "-12895000", "grossProfit": "19121500", "depreciation": "None", "totalRevenue": "21620700", "costOfRevenue": "2499200", "interestIncome": "206100", "incomeBeforeTax": "-12895000", "interestExpense": "681100", "operatingIncome": "-12420000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "681100", "reportedCurrency": "USD", "netInterestIncome": "-475000", "nonInterestIncome": "None", "operatingExpenses": "31541500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17592300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2499200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613500", "sellingGeneralAndAdministrative": "5555800", "netIncomeFromContinuingOperations": "-12895000" }, "balance": { "goodwill": "None", "inventory": "3701800", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "29985400", "longTermDebt": "4895300", "shortTermDebt": "508900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83405900", "totalLiabilities": "16383600", "otherCurrentAssets": "797100", "totalCurrentAssets": "24452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1497800", "currentNetReceivables": "3244500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5533400", "currentAccountsPayable": "2089400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5533400", "shortLongTermDebtTotal": "7211300", "totalShareholderEquity": "13601800", "capitalLeaseObligations": "2316000", "otherCurrentLiabilities": "3551600", "totalCurrentLiabilities": "9343100", "otherNonCurrentLiabilities": "338100", "totalNonCurrentLiabilities": "7040500", "cashAndShortTermInvestments": "15210800", "commonStockSharesOutstanding": "56397524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15210800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1890200", "operatingCashflow": "-8802500", "capitalExpenditures": "1271300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12310800", "cashflowFromInvestment": "454500", "stockBasedCompensation": "1752100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21620700, "cost_of_revenue": 2499200, "gross_profit": 19121500, "research_and_development": 17592300, "selling_general_admin": 5555800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12213900, "depreciation_amortisation": 613500, "ebitda": -11600400, "interest_expense": 681100, "interest_income": null, "other_non_operating": null, "pretax_income": -12895000, "tax_provision": 681100, "effective_tax_rate": null, "net_income": -12895000, "net_income_continuing_ops": -12895000, "net_income_to_common": -12895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15210800, "short_term_investments": 1497800, "net_receivables": 3244500, "inventory": 3701800, "other_current_assets": null, "total_current_assets": 24452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5533400, "total_assets": 29985400, "short_term_debt": 508900, "accounts_payable": 2089400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9343100, "long_term_debt": 4895300, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7040500, "total_liabilities": 16383600, "total_debt": 5404200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83405900, "total_equity": 13601800, "shares_outstanding": 56397524, "operating_cash_flow": -8802500, "stock_based_compensation": 1752100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1271300, "acquisitions": null, "other_investing": null, "investing_cash_flow": 454500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12310800, "free_cash_flow": -7531200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12213900", "ebitda": "-11600400", "netIncome": "-12895000", "grossProfit": "19121500", "depreciation": "None", "totalRevenue": "21620700", "costOfRevenue": "2499200", "interestIncome": "206100", "incomeBeforeTax": "-12895000", "interestExpense": "681100", "operatingIncome": "-12420000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "681100", "reportedCurrency": "USD", "netInterestIncome": "-475000", "nonInterestIncome": "None", "operatingExpenses": "31541500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17592300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2499200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613500", "sellingGeneralAndAdministrative": "5555800", "netIncomeFromContinuingOperations": "-12895000" }, "balance": { "goodwill": "None", "inventory": "3701800", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "29985400", "longTermDebt": "4895300", "shortTermDebt": "508900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83405900", "totalLiabilities": "16383600", "otherCurrentAssets": "797100", "totalCurrentAssets": "24452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1497800", "currentNetReceivables": "3244500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5533400", "currentAccountsPayable": "2089400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5533400", "shortLongTermDebtTotal": "7211300", "totalShareholderEquity": "13601800", "capitalLeaseObligations": "2316000", "otherCurrentLiabilities": "3551600", "totalCurrentLiabilities": "9343100", "otherNonCurrentLiabilities": "338100", "totalNonCurrentLiabilities": "7040500", "cashAndShortTermInvestments": "15210800", "commonStockSharesOutstanding": "56397524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15210800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1890200", "operatingCashflow": "-8802500", "capitalExpenditures": "1271300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12310800", "cashflowFromInvestment": "454500", "stockBasedCompensation": "1752100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 16667000, "cost_of_revenue": 1840000, "gross_profit": 14827000, "ebit": -8254600, "ebitda": -7910600, "pretax_income": -8869200, "tax_provision": 170300, "net_income": -8869200, "net_income_to_common": -8869200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11248000, "total_current_assets": 22450000, "total_assets": 24267900, "short_term_debt": 2449300, "long_term_debt": 5056300, "total_debt": 7505600, "total_liabilities": 11986200, "total_equity": 12281700, "shares_outstanding": 51182402, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10487400, "capital_expenditure": 709700, "free_cash_flow": -9777700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126027, "ticker_id": 7251, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8254600", "ebitda": "-7910600", "netIncome": "-8869200", "grossProfit": "14827000", "depreciation": "None", "totalRevenue": "16667000", "costOfRevenue": "1840000", "interestIncome": "170300", "incomeBeforeTax": "-8869200", "interestExpense": "614600", "operatingIncome": "-8424900", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "170300", "reportedCurrency": "USD", "netInterestIncome": "-444300", "nonInterestIncome": "None", "operatingExpenses": "23251900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "5284200", "netIncomeFromContinuingOperations": "-8869200" }, "balance": { "goodwill": "None", "inventory": "2242800", "commonStock": "513300", "currentDebt": "None", "investments": "None", "totalAssets": "24267900", "longTermDebt": "5056300", "shortTermDebt": "2449300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70510900", "totalLiabilities": "11986200", "otherCurrentAssets": "863700", "totalCurrentAssets": "22450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3191000", "currentNetReceivables": "4904500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817900", "currentAccountsPayable": "4123300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1817900", "shortLongTermDebtTotal": "5056300", "totalShareholderEquity": "12281700", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2449300", "totalCurrentLiabilities": "6572600", "otherNonCurrentLiabilities": "357300", "totalNonCurrentLiabilities": "5413600", "cashAndShortTermInvestments": "11248000", "commonStockSharesOutstanding": "51182402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8869200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1289700", "operatingCashflow": "-10487400", "capitalExpenditures": "709700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226800", "cashflowFromInvestment": "-3833100", "stockBasedCompensation": "1324200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16667000, "cost_of_revenue": 1840000, "gross_profit": 14827000, "research_and_development": 11244000, "selling_general_admin": 5284200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8254600, "depreciation_amortisation": 344000, "ebitda": -7910600, "interest_expense": 614600, "interest_income": null, "other_non_operating": null, "pretax_income": -8869200, "tax_provision": 170300, "effective_tax_rate": null, "net_income": -8869200, "net_income_continuing_ops": -8869200, "net_income_to_common": -8869200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11248000, "short_term_investments": 3191000, "net_receivables": 4904500, "inventory": 2242800, "other_current_assets": null, "total_current_assets": 22450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1817900, "total_assets": 24267900, "short_term_debt": 2449300, "accounts_payable": 4123300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6572600, "long_term_debt": 5056300, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5413600, "total_liabilities": 11986200, "total_debt": 7505600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70510900, "total_equity": 12281700, "shares_outstanding": 51182402, "operating_cash_flow": -10487400, "stock_based_compensation": 1324200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 709700, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3833100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226800, "free_cash_flow": -9777700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8254600", "ebitda": "-7910600", "netIncome": "-8869200", "grossProfit": "14827000", "depreciation": "None", "totalRevenue": "16667000", "costOfRevenue": "1840000", "interestIncome": "170300", "incomeBeforeTax": "-8869200", "interestExpense": "614600", "operatingIncome": "-8424900", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "170300", "reportedCurrency": "USD", "netInterestIncome": "-444300", "nonInterestIncome": "None", "operatingExpenses": "23251900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "5284200", "netIncomeFromContinuingOperations": "-8869200" }, "balance": { "goodwill": "None", "inventory": "2242800", "commonStock": "513300", "currentDebt": "None", "investments": "None", "totalAssets": "24267900", "longTermDebt": "5056300", "shortTermDebt": "2449300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70510900", "totalLiabilities": "11986200", "otherCurrentAssets": "863700", "totalCurrentAssets": "22450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3191000", "currentNetReceivables": "4904500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817900", "currentAccountsPayable": "4123300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1817900", "shortLongTermDebtTotal": "5056300", "totalShareholderEquity": "12281700", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2449300", "totalCurrentLiabilities": "6572600", "otherNonCurrentLiabilities": "357300", "totalNonCurrentLiabilities": "5413600", "cashAndShortTermInvestments": "11248000", "commonStockSharesOutstanding": "51182402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8869200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1289700", "operatingCashflow": "-10487400", "capitalExpenditures": "709700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226800", "cashflowFromInvestment": "-3833100", "stockBasedCompensation": "1324200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 9651000, "cost_of_revenue": 2585000, "gross_profit": 7066000, "ebit": -6184999, "ebitda": -5138000, "pretax_income": -4750000, "tax_provision": null, "net_income": -4750000, "net_income_to_common": -4750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14557000, "total_current_assets": 122937000, "total_assets": 194473000, "short_term_debt": 1374000, "long_term_debt": null, "total_debt": 1374000, "total_liabilities": 26587000, "total_equity": 167886000, "shares_outstanding": 106875087, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": -8169000, "capital_expenditure": 222000, "free_cash_flow": -7947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125990, "ticker_id": 7251, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6184999", "ebitda": "-5138000", "netIncome": "-4750000", "grossProfit": "7066000", "depreciation": "None", "totalRevenue": "9651000", "costOfRevenue": "2585000", "interestIncome": "1435000", "incomeBeforeTax": "-4750000", "interestExpense": "None", "operatingIncome": "-6185000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1435000", "nonInterestIncome": "None", "operatingExpenses": "13251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046999", "sellingGeneralAndAdministrative": "5966000", "netIncomeFromContinuingOperations": "-4750000" }, "balance": { "goodwill": "None", "inventory": "7631000", "commonStock": "1071000", "currentDebt": "None", "investments": "None", "totalAssets": "194473000", "longTermDebt": "None", "shortTermDebt": "1374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-266233000", "totalLiabilities": "26587000", "otherCurrentAssets": "96503000", "totalCurrentAssets": "122937000", "currentLongTermDebt": "None", "longTermInvestments": "40811000", "shortTermInvestments": "92297000", "currentNetReceivables": "4246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71536000", "currentAccountsPayable": "1196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17487000", "totalShareholderEquity": "167886000", "capitalLeaseObligations": "17487000", "otherCurrentLiabilities": "4371000", "totalCurrentLiabilities": "10212000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "16375000", "cashAndShortTermInvestments": "14557000", "commonStockSharesOutstanding": "106875087", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "14557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-8169000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "2656000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9651000, "cost_of_revenue": 2585000, "gross_profit": 7066000, "research_and_development": 3857000, "selling_general_admin": 5966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6184999, "depreciation_amortisation": 1046999, "ebitda": -5138000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4750000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4750000, "net_income_continuing_ops": -4750000, "net_income_to_common": -4750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14557000, "short_term_investments": 92297000, "net_receivables": 4246000, "inventory": 7631000, "other_current_assets": null, "total_current_assets": 122937000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71536000, "total_assets": 194473000, "short_term_debt": 1374000, "accounts_payable": 1196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16375000, "total_liabilities": 26587000, "total_debt": 1374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266233000, "total_equity": 167886000, "shares_outstanding": 106875087, "operating_cash_flow": -8169000, "stock_based_compensation": 1141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -7947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6184999", "ebitda": "-5138000", "netIncome": "-4750000", "grossProfit": "7066000", "depreciation": "None", "totalRevenue": "9651000", "costOfRevenue": "2585000", "interestIncome": "1435000", "incomeBeforeTax": "-4750000", "interestExpense": "None", "operatingIncome": "-6185000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1435000", "nonInterestIncome": "None", "operatingExpenses": "13251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046999", "sellingGeneralAndAdministrative": "5966000", "netIncomeFromContinuingOperations": "-4750000" }, "balance": { "goodwill": "None", "inventory": "7631000", "commonStock": "1071000", "currentDebt": "None", "investments": "None", "totalAssets": "194473000", "longTermDebt": "None", "shortTermDebt": "1374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-266233000", "totalLiabilities": "26587000", "otherCurrentAssets": "96503000", "totalCurrentAssets": "122937000", "currentLongTermDebt": "None", "longTermInvestments": "40811000", "shortTermInvestments": "92297000", "currentNetReceivables": "4246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71536000", "currentAccountsPayable": "1196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17487000", "totalShareholderEquity": "167886000", "capitalLeaseObligations": "17487000", "otherCurrentLiabilities": "4371000", "totalCurrentLiabilities": "10212000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "16375000", "cashAndShortTermInvestments": "14557000", "commonStockSharesOutstanding": "106875087", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "14557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-8169000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "2656000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 7300000, "cost_of_revenue": 1610000, "gross_profit": 5690000, "ebit": -7672000, "ebitda": -6385000, "pretax_income": -9596000, "tax_provision": null, "net_income": -9596000, "net_income_to_common": -9596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20065000, "total_current_assets": 118369000, "total_assets": 202507000, "short_term_debt": 1456000, "long_term_debt": null, "total_debt": 1456000, "total_liabilities": 31017000, "total_equity": 171490000, "shares_outstanding": 106427854, "goodwill_and_intangibles": 650000 }, "cash_flow": { "operating_cash_flow": -2689000, "capital_expenditure": 231000, "free_cash_flow": -2458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125991, "ticker_id": 7251, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7672000", "ebitda": "-6385000", "netIncome": "-9596000", "grossProfit": "5690000", "depreciation": "None", "totalRevenue": "7300000", "costOfRevenue": "1610000", "interestIncome": "1630000", "incomeBeforeTax": "-9596000", "interestExpense": "None", "operatingIncome": "-7672000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1630000", "nonInterestIncome": "None", "operatingExpenses": "13362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "5482000", "netIncomeFromContinuingOperations": "-9596000" }, "balance": { "goodwill": "None", "inventory": "7547000", "commonStock": "1068000", "currentDebt": "None", "investments": "None", "totalAssets": "202507000", "longTermDebt": "None", "shortTermDebt": "1456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "650000", "reportedCurrency": "USD", "retainedEarnings": "-261483000", "totalLiabilities": "31017000", "otherCurrentAssets": "4275000", "totalCurrentAssets": "118369000", "currentLongTermDebt": "None", "longTermInvestments": "52570000", "shortTermInvestments": "82979000", "currentNetReceivables": "3503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84138000", "currentAccountsPayable": "1401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17943000", "totalShareholderEquity": "171490000", "capitalLeaseObligations": "17943000", "otherCurrentLiabilities": "7812000", "totalCurrentLiabilities": "14267000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "16750000", "cashAndShortTermInvestments": "20065000", "commonStockSharesOutstanding": "106427854", "intangibleAssetsExcludingGoodwill": "650000", "cashAndCashEquivalentsAtCarryingValue": "20065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-2689000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000", "cashflowFromInvestment": "9676000", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7300000, "cost_of_revenue": 1610000, "gross_profit": 5690000, "research_and_development": 3335000, "selling_general_admin": 5482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7672000, "depreciation_amortisation": 1287000, "ebitda": -6385000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9596000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9596000, "net_income_continuing_ops": -9596000, "net_income_to_common": -9596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20065000, "short_term_investments": 82979000, "net_receivables": 3503000, "inventory": 7547000, "other_current_assets": null, "total_current_assets": 118369000, "net_ppe": null, "goodwill": null, "intangible_assets": 650000, "goodwill_and_intangibles": 650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84138000, "total_assets": 202507000, "short_term_debt": 1456000, "accounts_payable": 1401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16750000, "total_liabilities": 31017000, "total_debt": 1456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261483000, "total_equity": 171490000, "shares_outstanding": 106427854, "operating_cash_flow": -2689000, "stock_based_compensation": 706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105000, "free_cash_flow": -2458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7672000", "ebitda": "-6385000", "netIncome": "-9596000", "grossProfit": "5690000", "depreciation": "None", "totalRevenue": "7300000", "costOfRevenue": "1610000", "interestIncome": "1630000", "incomeBeforeTax": "-9596000", "interestExpense": "None", "operatingIncome": "-7672000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1630000", "nonInterestIncome": "None", "operatingExpenses": "13362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "5482000", "netIncomeFromContinuingOperations": "-9596000" }, "balance": { "goodwill": "None", "inventory": "7547000", "commonStock": "1068000", "currentDebt": "None", "investments": "None", "totalAssets": "202507000", "longTermDebt": "None", "shortTermDebt": "1456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "650000", "reportedCurrency": "USD", "retainedEarnings": "-261483000", "totalLiabilities": "31017000", "otherCurrentAssets": "4275000", "totalCurrentAssets": "118369000", "currentLongTermDebt": "None", "longTermInvestments": "52570000", "shortTermInvestments": "82979000", "currentNetReceivables": "3503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84138000", "currentAccountsPayable": "1401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17943000", "totalShareholderEquity": "171490000", "capitalLeaseObligations": "17943000", "otherCurrentLiabilities": "7812000", "totalCurrentLiabilities": "14267000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "16750000", "cashAndShortTermInvestments": "20065000", "commonStockSharesOutstanding": "106427854", "intangibleAssetsExcludingGoodwill": "650000", "cashAndCashEquivalentsAtCarryingValue": "20065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-2689000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000", "cashflowFromInvestment": "9676000", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 6829000, "cost_of_revenue": 516000, "gross_profit": 6313000, "ebit": -12416000, "ebitda": -11568000, "pretax_income": -12416000, "tax_provision": null, "net_income": -12416000, "net_income_to_common": -12416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12973000, "total_current_assets": 124645000, "total_assets": 213476000, "short_term_debt": 1314000, "long_term_debt": null, "total_debt": 1314000, "total_liabilities": 33201000, "total_equity": 180275000, "shares_outstanding": 106324792, "goodwill_and_intangibles": 4221000 }, "cash_flow": { "operating_cash_flow": -7458000, "capital_expenditure": 300000, "free_cash_flow": -7158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125993, "ticker_id": 7251, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12416000", "ebitda": "-11568000", "netIncome": "-12416000", "grossProfit": "6313000", "depreciation": "None", "totalRevenue": "6829000", "costOfRevenue": "516000", "interestIncome": "1733000", "incomeBeforeTax": "-12416000", "interestExpense": "None", "operatingIncome": "-10572000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1733000", "nonInterestIncome": "None", "operatingExpenses": "16885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848000", "sellingGeneralAndAdministrative": "6028000", "netIncomeFromContinuingOperations": "-12416000" }, "balance": { "goodwill": "3554000", "inventory": "7611000", "commonStock": "1066000", "currentDebt": "None", "investments": "None", "totalAssets": "213476000", "longTermDebt": "None", "shortTermDebt": "1314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "667000", "reportedCurrency": "USD", "retainedEarnings": "-251887000", "totalLiabilities": "33201000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "124645000", "currentLongTermDebt": "None", "longTermInvestments": "52274000", "shortTermInvestments": "92755000", "currentNetReceivables": "8306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88831000", "currentAccountsPayable": "1286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18161000", "totalShareholderEquity": "180275000", "capitalLeaseObligations": "18161000", "otherCurrentLiabilities": "8306000", "totalCurrentLiabilities": "16102000", "otherNonCurrentLiabilities": "252000", "totalNonCurrentLiabilities": "17099000", "cashAndShortTermInvestments": "12973000", "commonStockSharesOutstanding": "106324792", "intangibleAssetsExcludingGoodwill": "667000", "cashAndCashEquivalentsAtCarryingValue": "12973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "-7458000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "5192000", "stockBasedCompensation": "1954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6829000, "cost_of_revenue": 516000, "gross_profit": 6313000, "research_and_development": 5316000, "selling_general_admin": 6028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12416000, "depreciation_amortisation": 848000, "ebitda": -11568000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12416000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12416000, "net_income_continuing_ops": -12416000, "net_income_to_common": -12416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12973000, "short_term_investments": 92755000, "net_receivables": 8306000, "inventory": 7611000, "other_current_assets": null, "total_current_assets": 124645000, "net_ppe": null, "goodwill": 3554000, "intangible_assets": 667000, "goodwill_and_intangibles": 4221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88831000, "total_assets": 213476000, "short_term_debt": 1314000, "accounts_payable": 1286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16102000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17099000, "total_liabilities": 33201000, "total_debt": 1314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251887000, "total_equity": 180275000, "shares_outstanding": 106324792, "operating_cash_flow": -7458000, "stock_based_compensation": 1954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": -7158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12416000", "ebitda": "-11568000", "netIncome": "-12416000", "grossProfit": "6313000", "depreciation": "None", "totalRevenue": "6829000", "costOfRevenue": "516000", "interestIncome": "1733000", "incomeBeforeTax": "-12416000", "interestExpense": "None", "operatingIncome": "-10572000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1733000", "nonInterestIncome": "None", "operatingExpenses": "16885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848000", "sellingGeneralAndAdministrative": "6028000", "netIncomeFromContinuingOperations": "-12416000" }, "balance": { "goodwill": "3554000", "inventory": "7611000", "commonStock": "1066000", "currentDebt": "None", "investments": "None", "totalAssets": "213476000", "longTermDebt": "None", "shortTermDebt": "1314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "667000", "reportedCurrency": "USD", "retainedEarnings": "-251887000", "totalLiabilities": "33201000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "124645000", "currentLongTermDebt": "None", "longTermInvestments": "52274000", "shortTermInvestments": "92755000", "currentNetReceivables": "8306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88831000", "currentAccountsPayable": "1286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18161000", "totalShareholderEquity": "180275000", "capitalLeaseObligations": "18161000", "otherCurrentLiabilities": "8306000", "totalCurrentLiabilities": "16102000", "otherNonCurrentLiabilities": "252000", "totalNonCurrentLiabilities": "17099000", "cashAndShortTermInvestments": "12973000", "commonStockSharesOutstanding": "106324792", "intangibleAssetsExcludingGoodwill": "667000", "cashAndCashEquivalentsAtCarryingValue": "12973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "-7458000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "5192000", "stockBasedCompensation": "1954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 8507000, "cost_of_revenue": 1519000, "gross_profit": 6988000, "ebit": -14227000, "ebitda": -12930000, "pretax_income": -12357000, "tax_provision": null, "net_income": -12357000, "net_income_to_common": -12357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15225000, "total_current_assets": 143219000, "total_assets": 219750000, "short_term_debt": 1308000, "long_term_debt": null, "total_debt": 1308000, "total_liabilities": 29027000, "total_equity": 190723000, "shares_outstanding": 106403540, "goodwill_and_intangibles": 4386000 }, "cash_flow": { "operating_cash_flow": -9852000, "capital_expenditure": 584000, "free_cash_flow": -9268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125994, "ticker_id": 7251, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14227000", "ebitda": "-12930000", "netIncome": "-12357000", "grossProfit": "6988000", "depreciation": "None", "totalRevenue": "8507000", "costOfRevenue": "1519000", "interestIncome": "1870000", "incomeBeforeTax": "-12357000", "interestExpense": "None", "operatingIncome": "-14227000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1870000", "nonInterestIncome": "None", "operatingExpenses": "21215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1297000", "sellingGeneralAndAdministrative": "8080000", "netIncomeFromContinuingOperations": "-12357000" }, "balance": { "goodwill": "3748000", "inventory": "7933000", "commonStock": "1066000", "currentDebt": "None", "investments": "None", "totalAssets": "219750000", "longTermDebt": "None", "shortTermDebt": "1308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "638000", "reportedCurrency": "USD", "retainedEarnings": "-239471000", "totalLiabilities": "29027000", "otherCurrentAssets": "2971000", "totalCurrentAssets": "143219000", "currentLongTermDebt": "None", "longTermInvestments": "38600000", "shortTermInvestments": "111337000", "currentNetReceivables": "5753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76531000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18507000", "totalShareholderEquity": "190723000", "capitalLeaseObligations": "18507000", "otherCurrentLiabilities": "6397000", "totalCurrentLiabilities": "11555000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "17472000", "cashAndShortTermInvestments": "15225000", "commonStockSharesOutstanding": "106403540", "intangibleAssetsExcludingGoodwill": "638000", "cashAndCashEquivalentsAtCarryingValue": "15225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "223000", "operatingCashflow": "-9852000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154000", "cashflowFromInvestment": "1538000", "stockBasedCompensation": "3514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8507000, "cost_of_revenue": 1519000, "gross_profit": 6988000, "research_and_development": 6269000, "selling_general_admin": 8080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14227000, "depreciation_amortisation": 1297000, "ebitda": -12930000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12357000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12357000, "net_income_continuing_ops": -12357000, "net_income_to_common": -12357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15225000, "short_term_investments": 111337000, "net_receivables": 5753000, "inventory": 7933000, "other_current_assets": null, "total_current_assets": 143219000, "net_ppe": null, "goodwill": 3748000, "intangible_assets": 638000, "goodwill_and_intangibles": 4386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76531000, "total_assets": 219750000, "short_term_debt": 1308000, "accounts_payable": 1210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11555000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17472000, "total_liabilities": 29027000, "total_debt": 1308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239471000, "total_equity": 190723000, "shares_outstanding": 106403540, "operating_cash_flow": -9852000, "stock_based_compensation": 3514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154000, "free_cash_flow": -9268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14227000", "ebitda": "-12930000", "netIncome": "-12357000", "grossProfit": "6988000", "depreciation": "None", "totalRevenue": "8507000", "costOfRevenue": "1519000", "interestIncome": "1870000", "incomeBeforeTax": "-12357000", "interestExpense": "None", "operatingIncome": "-14227000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1870000", "nonInterestIncome": "None", "operatingExpenses": "21215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1297000", "sellingGeneralAndAdministrative": "8080000", "netIncomeFromContinuingOperations": "-12357000" }, "balance": { "goodwill": "3748000", "inventory": "7933000", "commonStock": "1066000", "currentDebt": "None", "investments": "None", "totalAssets": "219750000", "longTermDebt": "None", "shortTermDebt": "1308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "638000", "reportedCurrency": "USD", "retainedEarnings": "-239471000", "totalLiabilities": "29027000", "otherCurrentAssets": "2971000", "totalCurrentAssets": "143219000", "currentLongTermDebt": "None", "longTermInvestments": "38600000", "shortTermInvestments": "111337000", "currentNetReceivables": "5753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76531000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18507000", "totalShareholderEquity": "190723000", "capitalLeaseObligations": "18507000", "otherCurrentLiabilities": "6397000", "totalCurrentLiabilities": "11555000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "17472000", "cashAndShortTermInvestments": "15225000", "commonStockSharesOutstanding": "106403540", "intangibleAssetsExcludingGoodwill": "638000", "cashAndCashEquivalentsAtCarryingValue": "15225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "223000", "operatingCashflow": "-9852000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154000", "cashflowFromInvestment": "1538000", "stockBasedCompensation": "3514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 10390000, "cost_of_revenue": 1497000, "gross_profit": 8893000, "ebit": -12295000, "ebitda": -11018000, "pretax_income": -10261000, "tax_provision": null, "net_income": -10261000, "net_income_to_common": -10261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23385000, "total_current_assets": 155748000, "total_assets": 229961000, "short_term_debt": 1276000, "long_term_debt": null, "total_debt": 1276000, "total_liabilities": 30549000, "total_equity": 199412000, "shares_outstanding": 105950480, "goodwill_and_intangibles": 4417000 }, "cash_flow": { "operating_cash_flow": -14411000, "capital_expenditure": 653000, "free_cash_flow": -13758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125995, "ticker_id": 7251, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12295000", "ebitda": "-11018000", "netIncome": "-10261000", "grossProfit": "8893000", "depreciation": "None", "totalRevenue": "10390000", "costOfRevenue": "1497000", "interestIncome": "2034000", "incomeBeforeTax": "-10261000", "interestExpense": "None", "operatingIncome": "-12295000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2034000", "nonInterestIncome": "None", "operatingExpenses": "21188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "8526000", "netIncomeFromContinuingOperations": "-10261000" }, "balance": { "goodwill": "3919000", "inventory": "8274000", "commonStock": "1063000", "currentDebt": "None", "investments": "None", "totalAssets": "229961000", "longTermDebt": "None", "shortTermDebt": "1276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "498000", "reportedCurrency": "USD", "retainedEarnings": "-227114000", "totalLiabilities": "30549000", "otherCurrentAssets": "3679000", "totalCurrentAssets": "155748000", "currentLongTermDebt": "None", "longTermInvestments": "36423000", "shortTermInvestments": "114885000", "currentNetReceivables": "5525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74213000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18822000", "totalShareholderEquity": "199412000", "capitalLeaseObligations": "18822000", "otherCurrentLiabilities": "5033000", "totalCurrentLiabilities": "12733000", "otherNonCurrentLiabilities": "270000", "totalNonCurrentLiabilities": "17816000", "cashAndShortTermInvestments": "23385000", "commonStockSharesOutstanding": "105950480", "intangibleAssetsExcludingGoodwill": "498000", "cashAndCashEquivalentsAtCarryingValue": "23385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "531000", "operatingCashflow": "-14411000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383000", "cashflowFromInvestment": "9529000", "stockBasedCompensation": "3039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10390000, "cost_of_revenue": 1497000, "gross_profit": 8893000, "research_and_development": 5903000, "selling_general_admin": 8526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12295000, "depreciation_amortisation": 1277000, "ebitda": -11018000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10261000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10261000, "net_income_continuing_ops": -10261000, "net_income_to_common": -10261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23385000, "short_term_investments": 114885000, "net_receivables": 5525000, "inventory": 8274000, "other_current_assets": null, "total_current_assets": 155748000, "net_ppe": null, "goodwill": 3919000, "intangible_assets": 498000, "goodwill_and_intangibles": 4417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74213000, "total_assets": 229961000, "short_term_debt": 1276000, "accounts_payable": 2279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17816000, "total_liabilities": 30549000, "total_debt": 1276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227114000, "total_equity": 199412000, "shares_outstanding": 105950480, "operating_cash_flow": -14411000, "stock_based_compensation": 3039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 383000, "free_cash_flow": -13758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12295000", "ebitda": "-11018000", "netIncome": "-10261000", "grossProfit": "8893000", "depreciation": "None", "totalRevenue": "10390000", "costOfRevenue": "1497000", "interestIncome": "2034000", "incomeBeforeTax": "-10261000", "interestExpense": "None", "operatingIncome": "-12295000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2034000", "nonInterestIncome": "None", "operatingExpenses": "21188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "8526000", "netIncomeFromContinuingOperations": "-10261000" }, "balance": { "goodwill": "3919000", "inventory": "8274000", "commonStock": "1063000", "currentDebt": "None", "investments": "None", "totalAssets": "229961000", "longTermDebt": "None", "shortTermDebt": "1276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "498000", "reportedCurrency": "USD", "retainedEarnings": "-227114000", "totalLiabilities": "30549000", "otherCurrentAssets": "3679000", "totalCurrentAssets": "155748000", "currentLongTermDebt": "None", "longTermInvestments": "36423000", "shortTermInvestments": "114885000", "currentNetReceivables": "5525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74213000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18822000", "totalShareholderEquity": "199412000", "capitalLeaseObligations": "18822000", "otherCurrentLiabilities": "5033000", "totalCurrentLiabilities": "12733000", "otherNonCurrentLiabilities": "270000", "totalNonCurrentLiabilities": "17816000", "cashAndShortTermInvestments": "23385000", "commonStockSharesOutstanding": "105950480", "intangibleAssetsExcludingGoodwill": "498000", "cashAndCashEquivalentsAtCarryingValue": "23385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "531000", "operatingCashflow": "-14411000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383000", "cashflowFromInvestment": "9529000", "stockBasedCompensation": "3039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 8693000, "cost_of_revenue": 2281000, "gross_profit": 6412000, "ebit": -12901000, "ebitda": -11369000, "pretax_income": -10597000, "tax_provision": null, "net_income": -10597000, "net_income_to_common": -10597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27884000, "total_current_assets": 171684000, "total_assets": 239470000, "short_term_debt": 864000, "long_term_debt": null, "total_debt": 864000, "total_liabilities": 33219000, "total_equity": 206251000, "shares_outstanding": 104849222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7821000, "capital_expenditure": 147000, "free_cash_flow": -7674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125996, "ticker_id": 7251, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12901000", "ebitda": "-11369000", "netIncome": "-10597000", "grossProfit": "6412000", "depreciation": "None", "totalRevenue": "8693000", "costOfRevenue": "2281000", "interestIncome": "2304000", "incomeBeforeTax": "-10597000", "interestExpense": "None", "operatingIncome": "-12901000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2304000", "nonInterestIncome": "None", "operatingExpenses": "19313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1532000", "sellingGeneralAndAdministrative": "7206000", "netIncomeFromContinuingOperations": "-10597000" }, "balance": { "goodwill": "None", "inventory": "8914000", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "239470000", "longTermDebt": "None", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216853000", "totalLiabilities": "33219000", "otherCurrentAssets": "3606000", "totalCurrentAssets": "171684000", "currentLongTermDebt": "None", "longTermInvestments": "35781000", "shortTermInvestments": "126598000", "currentNetReceivables": "4682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67786000", "currentAccountsPayable": "1358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18034000", "totalShareholderEquity": "206251000", "capitalLeaseObligations": "18034000", "otherCurrentLiabilities": "8302000", "totalCurrentLiabilities": "15775000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "17444000", "cashAndShortTermInvestments": "27884000", "commonStockSharesOutstanding": "104849222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "527000", "operatingCashflow": "-7821000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412000", "cashflowFromInvestment": "-1665000", "stockBasedCompensation": "3134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8693000, "cost_of_revenue": 2281000, "gross_profit": 6412000, "research_and_development": 4614000, "selling_general_admin": 7206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12901000, "depreciation_amortisation": 1532000, "ebitda": -11369000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10597000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10597000, "net_income_continuing_ops": -10597000, "net_income_to_common": -10597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27884000, "short_term_investments": 126598000, "net_receivables": 4682000, "inventory": 8914000, "other_current_assets": null, "total_current_assets": 171684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67786000, "total_assets": 239470000, "short_term_debt": 864000, "accounts_payable": 1358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17444000, "total_liabilities": 33219000, "total_debt": 864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216853000, "total_equity": 206251000, "shares_outstanding": 104849222, "operating_cash_flow": -7821000, "stock_based_compensation": 3134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 412000, "free_cash_flow": -7674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12901000", "ebitda": "-11369000", "netIncome": "-10597000", "grossProfit": "6412000", "depreciation": "None", "totalRevenue": "8693000", "costOfRevenue": "2281000", "interestIncome": "2304000", "incomeBeforeTax": "-10597000", "interestExpense": "None", "operatingIncome": "-12901000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2304000", "nonInterestIncome": "None", "operatingExpenses": "19313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1532000", "sellingGeneralAndAdministrative": "7206000", "netIncomeFromContinuingOperations": "-10597000" }, "balance": { "goodwill": "None", "inventory": "8914000", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "239470000", "longTermDebt": "None", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216853000", "totalLiabilities": "33219000", "otherCurrentAssets": "3606000", "totalCurrentAssets": "171684000", "currentLongTermDebt": "None", "longTermInvestments": "35781000", "shortTermInvestments": "126598000", "currentNetReceivables": "4682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67786000", "currentAccountsPayable": "1358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18034000", "totalShareholderEquity": "206251000", "capitalLeaseObligations": "18034000", "otherCurrentLiabilities": "8302000", "totalCurrentLiabilities": "15775000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "17444000", "cashAndShortTermInvestments": "27884000", "commonStockSharesOutstanding": "104849222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "527000", "operatingCashflow": "-7821000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412000", "cashflowFromInvestment": "-1665000", "stockBasedCompensation": "3134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 8164000, "cost_of_revenue": 1928000, "gross_profit": 6236000, "ebit": -14053000, "ebitda": -12987000, "pretax_income": -11557000, "tax_provision": null, "net_income": -11557000, "net_income_to_common": -11557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36958000, "total_current_assets": 172909000, "total_assets": 248612000, "short_term_debt": 907000, "long_term_debt": null, "total_debt": 907000, "total_liabilities": 35310000, "total_equity": 213302000, "shares_outstanding": 105109603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4391000, "capital_expenditure": 406000, "free_cash_flow": -3985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125998, "ticker_id": 7251, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14053000", "ebitda": "-12987000", "netIncome": "-11557000", "grossProfit": "6236000", "depreciation": "None", "totalRevenue": "8164000", "costOfRevenue": "1928000", "interestIncome": "2496000", "incomeBeforeTax": "-11557000", "interestExpense": "None", "operatingIncome": "-14053000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2496000", "nonInterestIncome": "None", "operatingExpenses": "20289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066000", "sellingGeneralAndAdministrative": "7745000", "netIncomeFromContinuingOperations": "-11557000" }, "balance": { "goodwill": "None", "inventory": "10393000", "commonStock": "1053000", "currentDebt": "None", "investments": "None", "totalAssets": "248612000", "longTermDebt": "None", "shortTermDebt": "907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206256000", "totalLiabilities": "35310000", "otherCurrentAssets": "4124000", "totalCurrentAssets": "172909000", "currentLongTermDebt": "None", "longTermInvestments": "42797000", "shortTermInvestments": "116874000", "currentNetReceivables": "4560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75703000", "currentAccountsPayable": "1865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18319000", "totalShareholderEquity": "213302000", "capitalLeaseObligations": "18319000", "otherCurrentLiabilities": "8196000", "totalCurrentLiabilities": "17621000", "otherNonCurrentLiabilities": "277000", "totalNonCurrentLiabilities": "17689000", "cashAndShortTermInvestments": "36958000", "commonStockSharesOutstanding": "105109603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-4391000", "capitalExpenditures": "406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "3608000", "stockBasedCompensation": "3370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8164000, "cost_of_revenue": 1928000, "gross_profit": 6236000, "research_and_development": 5316000, "selling_general_admin": 7745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14053000, "depreciation_amortisation": 1066000, "ebitda": -12987000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11557000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11557000, "net_income_continuing_ops": -11557000, "net_income_to_common": -11557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36958000, "short_term_investments": 116874000, "net_receivables": 4560000, "inventory": 10393000, "other_current_assets": null, "total_current_assets": 172909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75703000, "total_assets": 248612000, "short_term_debt": 907000, "accounts_payable": 1865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17689000, "total_liabilities": 35310000, "total_debt": 907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206256000, "total_equity": 213302000, "shares_outstanding": 105109603, "operating_cash_flow": -4391000, "stock_based_compensation": 3370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228000, "free_cash_flow": -3985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14053000", "ebitda": "-12987000", "netIncome": "-11557000", "grossProfit": "6236000", "depreciation": "None", "totalRevenue": "8164000", "costOfRevenue": "1928000", "interestIncome": "2496000", "incomeBeforeTax": "-11557000", "interestExpense": "None", "operatingIncome": "-14053000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2496000", "nonInterestIncome": "None", "operatingExpenses": "20289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066000", "sellingGeneralAndAdministrative": "7745000", "netIncomeFromContinuingOperations": "-11557000" }, "balance": { "goodwill": "None", "inventory": "10393000", "commonStock": "1053000", "currentDebt": "None", "investments": "None", "totalAssets": "248612000", "longTermDebt": "None", "shortTermDebt": "907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206256000", "totalLiabilities": "35310000", "otherCurrentAssets": "4124000", "totalCurrentAssets": "172909000", "currentLongTermDebt": "None", "longTermInvestments": "42797000", "shortTermInvestments": "116874000", "currentNetReceivables": "4560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75703000", "currentAccountsPayable": "1865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18319000", "totalShareholderEquity": "213302000", "capitalLeaseObligations": "18319000", "otherCurrentLiabilities": "8196000", "totalCurrentLiabilities": "17621000", "otherNonCurrentLiabilities": "277000", "totalNonCurrentLiabilities": "17689000", "cashAndShortTermInvestments": "36958000", "commonStockSharesOutstanding": "105109603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-4391000", "capitalExpenditures": "406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "3608000", "stockBasedCompensation": "3370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 10429000, "cost_of_revenue": 1488000, "gross_profit": 8941000, "ebit": -11968000, "ebitda": -10770000, "pretax_income": -9375000, "tax_provision": null, "net_income": -9375000, "net_income_to_common": -9375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37513000, "total_current_assets": 175647000, "total_assets": 251496000, "short_term_debt": 878000, "long_term_debt": null, "total_debt": 878000, "total_liabilities": 30235000, "total_equity": 221261000, "shares_outstanding": 104639239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4834000, "capital_expenditure": 294000, "free_cash_flow": -4540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125999, "ticker_id": 7251, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11968000", "ebitda": "-10770000", "netIncome": "-9375000", "grossProfit": "8941000", "depreciation": "None", "totalRevenue": "10429000", "costOfRevenue": "1488000", "interestIncome": "2593000", "incomeBeforeTax": "-9375000", "interestExpense": "None", "operatingIncome": "-11968000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2593000", "nonInterestIncome": "None", "operatingExpenses": "20909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1198000", "sellingGeneralAndAdministrative": "7639000", "netIncomeFromContinuingOperations": "-9375000" }, "balance": { "goodwill": "None", "inventory": "11159000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "251496000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194699000", "totalLiabilities": "30235000", "otherCurrentAssets": "2577000", "totalCurrentAssets": "175647000", "currentLongTermDebt": "None", "longTermInvestments": "42481000", "shortTermInvestments": "119817000", "currentNetReceivables": "4581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75849000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18528000", "totalShareholderEquity": "221261000", "capitalLeaseObligations": "18528000", "otherCurrentLiabilities": "10444000", "totalCurrentLiabilities": "12275000", "otherNonCurrentLiabilities": "310000", "totalNonCurrentLiabilities": "17960000", "cashAndShortTermInvestments": "37513000", "commonStockSharesOutstanding": "104639239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "664000", "operatingCashflow": "-4834000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "713000", "cashflowFromInvestment": "19385000", "stockBasedCompensation": "3564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10429000, "cost_of_revenue": 1488000, "gross_profit": 8941000, "research_and_development": 5619000, "selling_general_admin": 7639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11968000, "depreciation_amortisation": 1198000, "ebitda": -10770000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9375000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9375000, "net_income_continuing_ops": -9375000, "net_income_to_common": -9375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37513000, "short_term_investments": 119817000, "net_receivables": 4581000, "inventory": 11159000, "other_current_assets": null, "total_current_assets": 175647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75849000, "total_assets": 251496000, "short_term_debt": 878000, "accounts_payable": 953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17960000, "total_liabilities": 30235000, "total_debt": 878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194699000, "total_equity": 221261000, "shares_outstanding": 104639239, "operating_cash_flow": -4834000, "stock_based_compensation": 3564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 713000, "free_cash_flow": -4540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11968000", "ebitda": "-10770000", "netIncome": "-9375000", "grossProfit": "8941000", "depreciation": "None", "totalRevenue": "10429000", "costOfRevenue": "1488000", "interestIncome": "2593000", "incomeBeforeTax": "-9375000", "interestExpense": "None", "operatingIncome": "-11968000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2593000", "nonInterestIncome": "None", "operatingExpenses": "20909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1198000", "sellingGeneralAndAdministrative": "7639000", "netIncomeFromContinuingOperations": "-9375000" }, "balance": { "goodwill": "None", "inventory": "11159000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "251496000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194699000", "totalLiabilities": "30235000", "otherCurrentAssets": "2577000", "totalCurrentAssets": "175647000", "currentLongTermDebt": "None", "longTermInvestments": "42481000", "shortTermInvestments": "119817000", "currentNetReceivables": "4581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75849000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18528000", "totalShareholderEquity": "221261000", "capitalLeaseObligations": "18528000", "otherCurrentLiabilities": "10444000", "totalCurrentLiabilities": "12275000", "otherNonCurrentLiabilities": "310000", "totalNonCurrentLiabilities": "17960000", "cashAndShortTermInvestments": "37513000", "commonStockSharesOutstanding": "104639239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "664000", "operatingCashflow": "-4834000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "713000", "cashflowFromInvestment": "19385000", "stockBasedCompensation": "3564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 11342000, "cost_of_revenue": 1403000, "gross_profit": 9939000, "ebit": -12275000, "ebitda": -11048000, "pretax_income": -9526000, "tax_provision": 1067724, "net_income": -9526000, "net_income_to_common": -9526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22249000, "total_current_assets": 178674000, "total_assets": 257930000, "short_term_debt": 825000, "long_term_debt": null, "total_debt": 825000, "total_liabilities": 31571000, "total_equity": 226359000, "shares_outstanding": 104089758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10564000, "capital_expenditure": 804000, "free_cash_flow": -9760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126000, "ticker_id": 7251, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12275000", "ebitda": "-11048000", "netIncome": "-9526000", "grossProfit": "9939000", "depreciation": "None", "totalRevenue": "11342000", "costOfRevenue": "1403000", "interestIncome": "2749000", "incomeBeforeTax": "-9526000", "interestExpense": "None", "operatingIncome": "-12275000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1067724", "reportedCurrency": "USD", "netInterestIncome": "2749000", "nonInterestIncome": "None", "operatingExpenses": "22214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1227000", "sellingGeneralAndAdministrative": "7103000", "netIncomeFromContinuingOperations": "-9526000" }, "balance": { "goodwill": "None", "inventory": "11960000", "commonStock": "1044000", "currentDebt": "None", "investments": "None", "totalAssets": "257930000", "longTermDebt": "None", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185324000", "totalLiabilities": "31571000", "otherCurrentAssets": "3210000", "totalCurrentAssets": "178674000", "currentLongTermDebt": "None", "longTermInvestments": "45031000", "shortTermInvestments": "135264000", "currentNetReceivables": "5991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79256000", "currentAccountsPayable": "1674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18640000", "totalShareholderEquity": "226359000", "capitalLeaseObligations": "18640000", "otherCurrentLiabilities": "6502000", "totalCurrentLiabilities": "13477000", "otherNonCurrentLiabilities": "279000", "totalNonCurrentLiabilities": "18094000", "cashAndShortTermInvestments": "22249000", "commonStockSharesOutstanding": "104089758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "-10564000", "capitalExpenditures": "804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "703000", "cashflowFromInvestment": "-14396000", "stockBasedCompensation": "3015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11342000, "cost_of_revenue": 1403000, "gross_profit": 9939000, "research_and_development": 6678000, "selling_general_admin": 7103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12275000, "depreciation_amortisation": 1227000, "ebitda": -11048000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9526000, "tax_provision": 1067724, "effective_tax_rate": null, "net_income": -9526000, "net_income_continuing_ops": -9526000, "net_income_to_common": -9526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22249000, "short_term_investments": 135264000, "net_receivables": 5991000, "inventory": 11960000, "other_current_assets": null, "total_current_assets": 178674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79256000, "total_assets": 257930000, "short_term_debt": 825000, "accounts_payable": 1674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18094000, "total_liabilities": 31571000, "total_debt": 825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185324000, "total_equity": 226359000, "shares_outstanding": 104089758, "operating_cash_flow": -10564000, "stock_based_compensation": 3015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 703000, "free_cash_flow": -9760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12275000", "ebitda": "-11048000", "netIncome": "-9526000", "grossProfit": "9939000", "depreciation": "None", "totalRevenue": "11342000", "costOfRevenue": "1403000", "interestIncome": "2749000", "incomeBeforeTax": "-9526000", "interestExpense": "None", "operatingIncome": "-12275000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1067724", "reportedCurrency": "USD", "netInterestIncome": "2749000", "nonInterestIncome": "None", "operatingExpenses": "22214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1227000", "sellingGeneralAndAdministrative": "7103000", "netIncomeFromContinuingOperations": "-9526000" }, "balance": { "goodwill": "None", "inventory": "11960000", "commonStock": "1044000", "currentDebt": "None", "investments": "None", "totalAssets": "257930000", "longTermDebt": "None", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185324000", "totalLiabilities": "31571000", "otherCurrentAssets": "3210000", "totalCurrentAssets": "178674000", "currentLongTermDebt": "None", "longTermInvestments": "45031000", "shortTermInvestments": "135264000", "currentNetReceivables": "5991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79256000", "currentAccountsPayable": "1674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18640000", "totalShareholderEquity": "226359000", "capitalLeaseObligations": "18640000", "otherCurrentLiabilities": "6502000", "totalCurrentLiabilities": "13477000", "otherNonCurrentLiabilities": "279000", "totalNonCurrentLiabilities": "18094000", "cashAndShortTermInvestments": "22249000", "commonStockSharesOutstanding": "104089758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "-10564000", "capitalExpenditures": "804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "703000", "cashflowFromInvestment": "-14396000", "stockBasedCompensation": "3015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 15664600, "cost_of_revenue": 1573100, "gross_profit": 14091500, "ebit": -8096000, "ebitda": -6994000, "pretax_income": -5278000, "tax_provision": -1, "net_income": -5278000, "net_income_to_common": -5278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46506000, "total_current_assets": 190194000, "total_assets": 268274000, "short_term_debt": 774000, "long_term_debt": null, "total_debt": 774000, "total_liabilities": 36107000, "total_equity": 232167000, "shares_outstanding": 103703240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 981700, "capital_expenditure": 914800, "free_cash_flow": 1896500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126001, "ticker_id": 7251, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8096000", "ebitda": "-6994000", "netIncome": "-5278000", "grossProfit": "14091500", "depreciation": "None", "totalRevenue": "15664600", "costOfRevenue": "1573100", "interestIncome": "2817900", "incomeBeforeTax": "-5278000", "interestExpense": "2295600", "operatingIncome": "-8096000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2817900", "nonInterestIncome": "None", "operatingExpenses": "22187200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5842100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "8086300", "netIncomeFromContinuingOperations": "-5277800" }, "balance": { "goodwill": "None", "inventory": "12229000", "commonStock": "1040000", "currentDebt": "None", "investments": "None", "totalAssets": "268274000", "longTermDebt": "None", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175798000", "totalLiabilities": "36107000", "otherCurrentAssets": "3899000", "totalCurrentAssets": "190194000", "currentLongTermDebt": "None", "longTermInvestments": "42938000", "shortTermInvestments": "121782000", "currentNetReceivables": "5778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78080000", "currentAccountsPayable": "743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18743000", "totalShareholderEquity": "232167000", "capitalLeaseObligations": "18743000", "otherCurrentLiabilities": "11269000", "totalCurrentLiabilities": "17855000", "otherNonCurrentLiabilities": "283000", "totalNonCurrentLiabilities": "18252000", "cashAndShortTermInvestments": "46506000", "commonStockSharesOutstanding": "103703240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-446400", "operatingCashflow": "981700", "capitalExpenditures": "914800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493000", "cashflowFromInvestment": "-4139300", "stockBasedCompensation": "3574500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15664600, "cost_of_revenue": 1573100, "gross_profit": 14091500, "research_and_development": 5842100, "selling_general_admin": 8086300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8096000, "depreciation_amortisation": 1102000, "ebitda": -6994000, "interest_expense": 2295600, "interest_income": null, "other_non_operating": null, "pretax_income": -5278000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -5278000, "net_income_continuing_ops": -5277800, "net_income_to_common": -5278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46506000, "short_term_investments": 121782000, "net_receivables": 5778000, "inventory": 12229000, "other_current_assets": null, "total_current_assets": 190194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78080000, "total_assets": 268274000, "short_term_debt": 774000, "accounts_payable": 743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18252000, "total_liabilities": 36107000, "total_debt": 774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175798000, "total_equity": 232167000, "shares_outstanding": 103703240, "operating_cash_flow": 981700, "stock_based_compensation": 3574500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 914800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4139300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 493000, "free_cash_flow": 1896500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8096000", "ebitda": "-6994000", "netIncome": "-5278000", "grossProfit": "14091500", "depreciation": "None", "totalRevenue": "15664600", "costOfRevenue": "1573100", "interestIncome": "2817900", "incomeBeforeTax": "-5278000", "interestExpense": "2295600", "operatingIncome": "-8096000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2817900", "nonInterestIncome": "None", "operatingExpenses": "22187200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5842100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "8086300", "netIncomeFromContinuingOperations": "-5277800" }, "balance": { "goodwill": "None", "inventory": "12229000", "commonStock": "1040000", "currentDebt": "None", "investments": "None", "totalAssets": "268274000", "longTermDebt": "None", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175798000", "totalLiabilities": "36107000", "otherCurrentAssets": "3899000", "totalCurrentAssets": "190194000", "currentLongTermDebt": "None", "longTermInvestments": "42938000", "shortTermInvestments": "121782000", "currentNetReceivables": "5778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78080000", "currentAccountsPayable": "743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18743000", "totalShareholderEquity": "232167000", "capitalLeaseObligations": "18743000", "otherCurrentLiabilities": "11269000", "totalCurrentLiabilities": "17855000", "otherNonCurrentLiabilities": "283000", "totalNonCurrentLiabilities": "18252000", "cashAndShortTermInvestments": "46506000", "commonStockSharesOutstanding": "103703240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-446400", "operatingCashflow": "981700", "capitalExpenditures": "914800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493000", "cashflowFromInvestment": "-4139300", "stockBasedCompensation": "3574500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 8004000, "cost_of_revenue": 793000, "gross_profit": 7211000, "ebit": -13952700, "ebitda": -12871300, "pretax_income": -11251800, "tax_provision": 1904799100, "net_income": -11251800, "net_income_to_common": -11251800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49170300, "total_current_assets": 214339400, "total_assets": 266727100, "short_term_debt": 698700, "long_term_debt": null, "total_debt": 698700, "total_liabilities": 33350600, "total_equity": 233376500, "shares_outstanding": 103449715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8238000, "capital_expenditure": 720000, "free_cash_flow": -7518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126003, "ticker_id": 7251, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13952700", "ebitda": "-12871300", "netIncome": "-11251800", "grossProfit": "7211000", "depreciation": "None", "totalRevenue": "8004000", "costOfRevenue": "793000", "interestIncome": "2700900", "incomeBeforeTax": "-11251800", "interestExpense": "None", "operatingIncome": "-13952700", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1904799100", "reportedCurrency": "USD", "netInterestIncome": "2700900", "nonInterestIncome": "None", "operatingExpenses": "21163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081400", "sellingGeneralAndAdministrative": "6820000", "netIncomeFromContinuingOperations": "-11251800" }, "balance": { "goodwill": "None", "inventory": "12532800", "commonStock": "1035500", "currentDebt": "None", "investments": "None", "totalAssets": "266727100", "longTermDebt": "None", "shortTermDebt": "698700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170520500", "totalLiabilities": "33350600", "otherCurrentAssets": "3399500", "totalCurrentAssets": "214339400", "currentLongTermDebt": "None", "longTermInvestments": "18428700", "shortTermInvestments": "141070100", "currentNetReceivables": "8166700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52387700", "currentAccountsPayable": "446600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16082100", "totalShareholderEquity": "233376500", "capitalLeaseObligations": "16082100", "otherCurrentLiabilities": "9917600", "totalCurrentLiabilities": "16648800", "otherNonCurrentLiabilities": "1318400", "totalNonCurrentLiabilities": "16701800", "cashAndShortTermInvestments": "49170300", "commonStockSharesOutstanding": "103449715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49170300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1546000", "operatingCashflow": "-8238000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37000", "cashflowFromInvestment": "2814000", "stockBasedCompensation": "3609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8004000, "cost_of_revenue": 793000, "gross_profit": 7211000, "research_and_development": 6264000, "selling_general_admin": 6820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13952700, "depreciation_amortisation": 1081400, "ebitda": -12871300, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11251800, "tax_provision": 1904799100, "effective_tax_rate": null, "net_income": -11251800, "net_income_continuing_ops": -11251800, "net_income_to_common": -11251800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49170300, "short_term_investments": 141070100, "net_receivables": 8166700, "inventory": 12532800, "other_current_assets": null, "total_current_assets": 214339400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52387700, "total_assets": 266727100, "short_term_debt": 698700, "accounts_payable": 446600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16648800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16701800, "total_liabilities": 33350600, "total_debt": 698700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170520500, "total_equity": 233376500, "shares_outstanding": 103449715, "operating_cash_flow": -8238000, "stock_based_compensation": 3609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37000, "free_cash_flow": -7518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13952700", "ebitda": "-12871300", "netIncome": "-11251800", "grossProfit": "7211000", "depreciation": "None", "totalRevenue": "8004000", "costOfRevenue": "793000", "interestIncome": "2700900", "incomeBeforeTax": "-11251800", "interestExpense": "None", "operatingIncome": "-13952700", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1904799100", "reportedCurrency": "USD", "netInterestIncome": "2700900", "nonInterestIncome": "None", "operatingExpenses": "21163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081400", "sellingGeneralAndAdministrative": "6820000", "netIncomeFromContinuingOperations": "-11251800" }, "balance": { "goodwill": "None", "inventory": "12532800", "commonStock": "1035500", "currentDebt": "None", "investments": "None", "totalAssets": "266727100", "longTermDebt": "None", "shortTermDebt": "698700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170520500", "totalLiabilities": "33350600", "otherCurrentAssets": "3399500", "totalCurrentAssets": "214339400", "currentLongTermDebt": "None", "longTermInvestments": "18428700", "shortTermInvestments": "141070100", "currentNetReceivables": "8166700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52387700", "currentAccountsPayable": "446600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16082100", "totalShareholderEquity": "233376500", "capitalLeaseObligations": "16082100", "otherCurrentLiabilities": "9917600", "totalCurrentLiabilities": "16648800", "otherNonCurrentLiabilities": "1318400", "totalNonCurrentLiabilities": "16701800", "cashAndShortTermInvestments": "49170300", "commonStockSharesOutstanding": "103449715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49170300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1546000", "operatingCashflow": "-8238000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37000", "cashflowFromInvestment": "2814000", "stockBasedCompensation": "3609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "income_statement": { "revenue": 9043000, "cost_of_revenue": 1376000, "gross_profit": 7667000, "ebit": -13073000, "ebitda": -12047000, "pretax_income": -10512000, "tax_provision": 1581638400, "net_income": -10512000, "net_income_to_common": -10512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54556900, "total_current_assets": 236619000, "total_assets": 271204100, "short_term_debt": 498600, "long_term_debt": null, "total_debt": 498600, "total_liabilities": 30221300, "total_equity": 240982800, "shares_outstanding": 103063606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10104900, "capital_expenditure": 507000, "free_cash_flow": -9597900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126004, "ticker_id": 7251, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:42.240906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13073000", "ebitda": "-12047000", "netIncome": "-10512000", "grossProfit": "7667000", "depreciation": "None", "totalRevenue": "9043000", "costOfRevenue": "1376000", "interestIncome": "2561600", "incomeBeforeTax": "-10512000", "interestExpense": "None", "operatingIncome": "-13073000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1581638400", "reportedCurrency": "USD", "netInterestIncome": "2561600", "nonInterestIncome": "None", "operatingExpenses": "20740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5664000", "otherNonOperatingIncome": "2561600", "costofGoodsAndServicesSold": "1376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000", "sellingGeneralAndAdministrative": "7663000", "netIncomeFromContinuingOperations": "-10511800" }, "balance": { "goodwill": "None", "inventory": "11020300", "commonStock": "1031400", "currentDebt": "None", "investments": "None", "totalAssets": "271204100", "longTermDebt": "None", "shortTermDebt": "498600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159268700", "totalLiabilities": "30221300", "otherCurrentAssets": "1881900", "totalCurrentAssets": "236619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "161552100", "currentNetReceivables": "7607800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34585100", "currentAccountsPayable": "1602800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24324600", "shortLongTermDebtTotal": "16206700", "totalShareholderEquity": "240982800", "capitalLeaseObligations": "16206700", "otherCurrentLiabilities": "6410800", "totalCurrentLiabilities": "13204800", "otherNonCurrentLiabilities": "1308400", "totalNonCurrentLiabilities": "17016500", "cashAndShortTermInvestments": "54556900", "commonStockSharesOutstanding": "103063606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54556900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10511800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-835700", "operatingCashflow": "-10104900", "capitalExpenditures": "507000", "changeInReceivables": "456800", "changeInExchangeRate": "None", "cashflowFromFinancing": "156700", "cashflowFromInvestment": "26671700", "stockBasedCompensation": "3519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16723500", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9043000, "cost_of_revenue": 1376000, "gross_profit": 7667000, "research_and_development": 5664000, "selling_general_admin": 7663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13073000, "depreciation_amortisation": 1026000, "ebitda": -12047000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10512000, "tax_provision": 1581638400, "effective_tax_rate": null, "net_income": -10512000, "net_income_continuing_ops": -10511800, "net_income_to_common": -10512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54556900, "short_term_investments": 161552100, "net_receivables": 7607800, "inventory": 11020300, "other_current_assets": null, "total_current_assets": 236619000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34585100, "total_assets": 271204100, "short_term_debt": 498600, "accounts_payable": 1602800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13204800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17016500, "total_liabilities": 30221300, "total_debt": 498600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159268700, "total_equity": 240982800, "shares_outstanding": 103063606, "operating_cash_flow": -10104900, "stock_based_compensation": 3519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26671700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156700, "free_cash_flow": -9597900, "net_change_in_cash": 16723500 }, "raw_data": { "income": { "ebit": "-13073000", "ebitda": "-12047000", "netIncome": "-10512000", "grossProfit": "7667000", "depreciation": "None", "totalRevenue": "9043000", "costOfRevenue": "1376000", "interestIncome": "2561600", "incomeBeforeTax": "-10512000", "interestExpense": "None", "operatingIncome": "-13073000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1581638400", "reportedCurrency": "USD", "netInterestIncome": "2561600", "nonInterestIncome": "None", "operatingExpenses": "20740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5664000", "otherNonOperatingIncome": "2561600", "costofGoodsAndServicesSold": "1376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000", "sellingGeneralAndAdministrative": "7663000", "netIncomeFromContinuingOperations": "-10511800" }, "balance": { "goodwill": "None", "inventory": "11020300", "commonStock": "1031400", "currentDebt": "None", "investments": "None", "totalAssets": "271204100", "longTermDebt": "None", "shortTermDebt": "498600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159268700", "totalLiabilities": "30221300", "otherCurrentAssets": "1881900", "totalCurrentAssets": "236619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "161552100", "currentNetReceivables": "7607800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34585100", "currentAccountsPayable": "1602800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24324600", "shortLongTermDebtTotal": "16206700", "totalShareholderEquity": "240982800", "capitalLeaseObligations": "16206700", "otherCurrentLiabilities": "6410800", "totalCurrentLiabilities": "13204800", "otherNonCurrentLiabilities": "1308400", "totalNonCurrentLiabilities": "17016500", "cashAndShortTermInvestments": "54556900", "commonStockSharesOutstanding": "103063606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54556900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10511800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-835700", "operatingCashflow": "-10104900", "capitalExpenditures": "507000", "changeInReceivables": "456800", "changeInExchangeRate": "None", "cashflowFromFinancing": "156700", "cashflowFromInvestment": "26671700", "stockBasedCompensation": "3519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16723500", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }