{ "ticker": { "uuid": "fa5bfd29-26cc-4256-aaa1-56337c777a45", "symbol": "AW", "name": "A & W Food Services of Canada Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/fa5bfd29-26cc-4256-aaa1-56337c777a45/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa5bfd29-26cc-4256-aaa1-56337c777a45/" }, "latest_snapshot": { "ticker": { "uuid": "fa5bfd29-26cc-4256-aaa1-56337c777a45", "symbol": "AW", "name": "A & W Food Services of Canada Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/fa5bfd29-26cc-4256-aaa1-56337c777a45/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa5bfd29-26cc-4256-aaa1-56337c777a45/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.28, "value": 0.22, "quality": 0.95, "momentum": 0.17, "coverage": 0.939, "confidence": 0.939, "delta": -4 }, "headline_factors": { "price": 36.85, "market_cap": 884541234.89, "pe_ratio": 17.7887, "earnings_yield": 0.047, "ebitda_to_ev": 0.066, "shareholder_yield": 0.0521, "roe": 0.2272, "piotroski_f_score": 8, "momentum_12_1": -0.0546, "volatility_252d": 0.1439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.7887, "ev_ebitda": 15.1401, "earnings_yield": 0.047, "fcf_yield": 0.0346, "shareholder_yield": 0.0521 }, "quality": { "roe": 0.2272, "roic": 0.0563, "gross_margin": 1.0072, "fcf_margin": 0.2114, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0061, "eps_growth_1y": 3.6469, "fcf_growth_1y": -0.063 }, "momentum": { "price_return_12m": -0.0363, "momentum_12_1": -0.0546, "relative_strength": -0.3227 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.95, "momentum_percentile": 0.17, "growth_composite": 22, "yield_composite": 10, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.54, "os": 0.27, "value": 0.2, "quality": 0.94, "momentum": 0.21, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 17.9201, "earnings_yield": 0.0457, "shareholder_yield": 0.054, "roe": 0.2168, "momentum_12_1": 0.0636 }, { "week_end_date": "2026-06-14", "price": 36.32, "os": 0.25, "value": 0.2, "quality": 0.94, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.3132, "earnings_yield": 0.0452, "shareholder_yield": 0.0396, "roe": 0.2168, "momentum_12_1": -0.0105 }, { "week_end_date": "2026-06-21", "price": 36.34, "os": 0.25, "value": 0.19, "quality": 0.94, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.3233, "earnings_yield": 0.0452, "shareholder_yield": 0.0528, "roe": 0.2168, "momentum_12_1": 0.0158 }, { "week_end_date": "2026-06-28", "price": 36.15, "os": 0.25, "value": 0.19, "quality": 0.94, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.2275, "earnings_yield": 0.0453, "shareholder_yield": 0.0531, "roe": 0.2168, "momentum_12_1": 0.0022 }, { "week_end_date": "2026-07-05", "price": 36.85, "os": 0.27, "value": 0.2, "quality": 0.94, "momentum": 0.19, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 18.5805, "earnings_yield": 0.0449, "shareholder_yield": 0.0521, "roe": 0.2168, "momentum_12_1": -0.02 }, { "week_end_date": "2026-07-12", "price": 36.88, "os": 0.26, "value": 0.19, "quality": 0.94, "momentum": 0.2, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 18.5956, "earnings_yield": 0.0448, "shareholder_yield": 0.0521, "roe": 0.2168, "momentum_12_1": 0.0068 }, { "week_end_date": "2026-07-19", "price": 36.1, "os": 0.24, "value": 0.19, "quality": 0.94, "momentum": 0.16, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 18.2023, "earnings_yield": 0.0453, "shareholder_yield": 0.0532, "roe": 0.2168, "momentum_12_1": -0.0371 }, { "week_end_date": "2026-07-26", "price": 36.85, "os": 0.28, "value": 0.22, "quality": 0.95, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.7887, "earnings_yield": 0.047, "shareholder_yield": 0.0521, "roe": 0.2272, "momentum_12_1": -0.0546 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 294095000, "cost_of_revenue": 0, "gross_profit": 294095000, "ebit": 93826000, "ebitda": 124722000, "pretax_income": null, "tax_provision": null, "net_income": 55196000, "net_income_to_common": 55196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000, "total_current_assets": 89550000, "total_assets": 1237892000, "short_term_debt": null, "long_term_debt": 232874000, "total_debt": 905922000, "total_liabilities": null, "total_equity": 221815000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56997000, "capital_expenditure": -2349000, "free_cash_flow": 54648000, "dividends_paid": -46076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28445000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 294095000, "cost_of_revenue": 0, "gross_profit": 294095000, "ebit": 93826000, "ebitda": 124722000, "pretax_income": null, "tax_provision": null, "net_income": 55196000, "net_income_to_common": 55196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000, "total_current_assets": 89550000, "total_assets": 1237892000, "short_term_debt": null, "long_term_debt": 232874000, "total_debt": 905922000, "total_liabilities": null, "total_equity": 221815000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56997000, "capital_expenditure": -2349000, "free_cash_flow": 54648000, "dividends_paid": -46076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28445000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 294095000, "cost_of_revenue": 0, "gross_profit": 294095000, "ebit": 93826000, "ebitda": 124722000, "pretax_income": null, "tax_provision": null, "net_income": 55196000, "net_income_to_common": 55196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000, "total_current_assets": 89550000, "total_assets": 1237892000, "short_term_debt": null, "long_term_debt": 232874000, "total_debt": 905922000, "total_liabilities": null, "total_equity": 221815000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56997000, "capital_expenditure": -2349000, "free_cash_flow": 54648000, "dividends_paid": -46076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28445000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 294095000, "cost_of_revenue": 0, "gross_profit": 294095000, "ebit": 93826000, "ebitda": 124722000, "pretax_income": null, "tax_provision": null, "net_income": 55196000, "net_income_to_common": 55196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000, "total_current_assets": 89550000, "total_assets": 1237892000, "short_term_debt": null, "long_term_debt": 232874000, "total_debt": 905922000, "total_liabilities": null, "total_equity": 221815000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56997000, "capital_expenditure": -2349000, "free_cash_flow": 54648000, "dividends_paid": -46076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28445000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 294095000, "cost_of_revenue": 0, "gross_profit": 294095000, "ebit": 93826000, "ebitda": 124722000, "pretax_income": null, "tax_provision": null, "net_income": 55196000, "net_income_to_common": 55196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000, "total_current_assets": 89550000, "total_assets": 1237892000, "short_term_debt": null, "long_term_debt": 232874000, "total_debt": 905922000, "total_liabilities": null, "total_equity": 221815000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56997000, "capital_expenditure": -2349000, "free_cash_flow": 54648000, "dividends_paid": -46076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28445000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 294095000, "cost_of_revenue": 0, "gross_profit": 294095000, "ebit": 93826000, "ebitda": 124722000, "pretax_income": null, "tax_provision": null, "net_income": 55196000, "net_income_to_common": 55196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000, "total_current_assets": 89550000, "total_assets": 1237892000, "short_term_debt": null, "long_term_debt": 232874000, "total_debt": 905922000, "total_liabilities": null, "total_equity": 221815000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56997000, "capital_expenditure": -2349000, "free_cash_flow": 54648000, "dividends_paid": -46076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28445000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 294095000, "cost_of_revenue": 0, "gross_profit": 294095000, "ebit": 93826000, "ebitda": 124722000, "pretax_income": null, "tax_provision": null, "net_income": 55196000, "net_income_to_common": 55196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000, "total_current_assets": 89550000, "total_assets": 1237892000, "short_term_debt": null, "long_term_debt": 232874000, "total_debt": 905922000, "total_liabilities": null, "total_equity": 221815000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56997000, "capital_expenditure": -2349000, "free_cash_flow": 54648000, "dividends_paid": -46076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28445000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 292299000, "cost_of_revenue": 44036000, "gross_profit": 248263000, "ebit": 42536000, "ebitda": 86050000, "pretax_income": null, "tax_provision": null, "net_income": 11878000, "net_income_to_common": 11878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22534000, "total_current_assets": 114471000, "total_assets": 1254837000, "short_term_debt": null, "long_term_debt": 257149000, "total_debt": 915361000, "total_liabilities": null, "total_equity": 210853000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61228000, "capital_expenditure": -2906000, "free_cash_flow": 58322000, "dividends_paid": -28241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 181409000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 70841000, "cost_of_revenue": null, "gross_profit": null, "ebit": 20595000, "ebitda": 26872000, "pretax_income": null, "tax_provision": null, "net_income": 11014000, "net_income_to_common": 11014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4935000, "total_current_assets": 97101000, "total_assets": 1253496000, "short_term_debt": 37503000, "long_term_debt": 227608000, "total_debt": 903530000, "total_liabilities": null, "total_equity": 218865000, "shares_outstanding": 24003834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11696000, "capital_expenditure": -823000, "free_cash_flow": 10873000, "dividends_paid": -11523000, "share_repurchases": -701000, "shares_issued": null, "net_debt_issued": 5523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 59390000, "cost_of_revenue": null, "gross_profit": null, "ebit": 14408000, "ebitda": 24444000, "pretax_income": null, "tax_provision": null, "net_income": 9532000, "net_income_to_common": 9532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763000, "total_current_assets": 84025000, "total_assets": 1234658000, "short_term_debt": 37016000, "long_term_debt": 220810000, "total_debt": 889702000, "total_liabilities": null, "total_equity": 219603000, "shares_outstanding": 24009205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13843000, "capital_expenditure": -702000, "free_cash_flow": 13141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13360000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 59390000, "cost_of_revenue": null, "gross_profit": null, "ebit": 14408000, "ebitda": 24444000, "pretax_income": null, "tax_provision": null, "net_income": 9532000, "net_income_to_common": 9532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763000, "total_current_assets": 84025000, "total_assets": 1234658000, "short_term_debt": 37016000, "long_term_debt": 220810000, "total_debt": 889702000, "total_liabilities": null, "total_equity": 219603000, "shares_outstanding": 24009205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13843000, "capital_expenditure": -702000, "free_cash_flow": 13141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13360000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 59390000, "cost_of_revenue": null, "gross_profit": null, "ebit": 14408000, "ebitda": 24444000, "pretax_income": null, "tax_provision": null, "net_income": 9532000, "net_income_to_common": 9532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763000, "total_current_assets": 84025000, "total_assets": 1234658000, "short_term_debt": 37016000, "long_term_debt": 220810000, "total_debt": 889702000, "total_liabilities": null, "total_equity": 219603000, "shares_outstanding": 24009205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 59390000, "cost_of_revenue": null, "gross_profit": null, "ebit": 14408000, "ebitda": 24444000, "pretax_income": null, "tax_provision": null, "net_income": 9532000, "net_income_to_common": 9532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763000, "total_current_assets": 84025000, "total_assets": 1234658000, "short_term_debt": 37016000, "long_term_debt": 220810000, "total_debt": 889702000, "total_liabilities": null, "total_equity": 219603000, "shares_outstanding": 24009205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13843000, "capital_expenditure": -702000, "free_cash_flow": 13141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13360000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 59390000, "cost_of_revenue": null, "gross_profit": null, "ebit": 14408000, "ebitda": 24444000, "pretax_income": null, "tax_provision": null, "net_income": 9532000, "net_income_to_common": 9532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763000, "total_current_assets": 84025000, "total_assets": 1234658000, "short_term_debt": 37016000, "long_term_debt": 220810000, "total_debt": 889702000, "total_liabilities": null, "total_equity": 219603000, "shares_outstanding": 24009205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13843000, "capital_expenditure": -702000, "free_cash_flow": 13141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13360000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 59390000, "cost_of_revenue": null, "gross_profit": null, "ebit": 14408000, "ebitda": 24444000, "pretax_income": null, "tax_provision": null, "net_income": 9532000, "net_income_to_common": 9532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763000, "total_current_assets": 84025000, "total_assets": 1234658000, "short_term_debt": 37016000, "long_term_debt": 220810000, "total_debt": 889702000, "total_liabilities": null, "total_equity": 219603000, "shares_outstanding": 24009205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13843000, "capital_expenditure": -702000, "free_cash_flow": 13141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13360000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 59390000, "cost_of_revenue": null, "gross_profit": null, "ebit": 14408000, "ebitda": 24444000, "pretax_income": null, "tax_provision": null, "net_income": 9532000, "net_income_to_common": 9532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763000, "total_current_assets": 84025000, "total_assets": 1234658000, "short_term_debt": 37016000, "long_term_debt": 220810000, "total_debt": 889702000, "total_liabilities": null, "total_equity": 219603000, "shares_outstanding": 24009205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13843000, "capital_expenditure": -702000, "free_cash_flow": 13141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13360000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92980000, "cost_of_revenue": 0, "gross_profit": 92980000, "ebit": 27247000, "ebitda": 38332000, "pretax_income": null, "tax_provision": null, "net_income": 17030000, "net_income_to_common": 17030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000, "total_current_assets": 89550000, "total_assets": 1237892000, "short_term_debt": 42085000, "long_term_debt": 232874000, "total_debt": 905922000, "total_liabilities": null, "total_equity": 221815000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34496000, "capital_expenditure": -962000, "free_cash_flow": 33534000, "dividends_paid": -23038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43556000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92980000, "cost_of_revenue": 0, "gross_profit": 92980000, "ebit": 27247000, "ebitda": 38332000, "pretax_income": null, "tax_provision": null, "net_income": 17030000, "net_income_to_common": 17030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000, "total_current_assets": 89550000, "total_assets": 1237892000, "short_term_debt": 42085000, "long_term_debt": 232874000, "total_debt": 905922000, "total_liabilities": null, "total_equity": 221815000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34496000, "capital_expenditure": -962000, "free_cash_flow": 33534000, "dividends_paid": -23038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43556000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92980000, "cost_of_revenue": 0, "gross_profit": 92980000, "ebit": 27247000, "ebitda": 38332000, "pretax_income": null, "tax_provision": null, "net_income": 17030000, "net_income_to_common": 17030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000, "total_current_assets": 89550000, "total_assets": 1237892000, "short_term_debt": 42085000, "long_term_debt": 232874000, "total_debt": 905922000, "total_liabilities": null, "total_equity": 221815000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92980000, "cost_of_revenue": 0, "gross_profit": 92980000, "ebit": 27247000, "ebitda": 38332000, "pretax_income": null, "tax_provision": null, "net_income": 17030000, "net_income_to_common": 17030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000, "total_current_assets": 89550000, "total_assets": 1237892000, "short_term_debt": 42085000, "long_term_debt": 232874000, "total_debt": 905922000, "total_liabilities": null, "total_equity": 221815000, "shares_outstanding": 23997781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34496000, "capital_expenditure": -962000, "free_cash_flow": 33534000, "dividends_paid": -23038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43556000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }