{ "ticker": { "uuid": "fa5edc64-d0e2-4ed3-9ed2-e7f16fa8b687", "symbol": "SICALLOG", "name": "Sical Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/fa5edc64-d0e2-4ed3-9ed2-e7f16fa8b687/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa5edc64-d0e2-4ed3-9ed2-e7f16fa8b687/" }, "ticker_metadata": { "id": 17282, "uuid": "fa5edc64-d0e2-4ed3-9ed2-e7f16fa8b687", "symbol": "SICALLOG", "name": "Sical Logistics Limited", "asset_type": "equity", "market_cap": 5230695936, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Sical Logistics Limited provides integrated logistics solutions in India. The company offers port and terminal handling, road and rail transport, shipping and custom house agency, stevedoring, customs handling, trucking, overburden removal and coal transportation, container freight station operation, warehousing and distribution, and dredging services. It also provides retail, mining, bulk and container cargo, and rail logistics; coal mining development and operations; coastal shipping; and retail supply chain services. The company serves the electrical and electronic, paint, renewable energy, pharmaceutical, construction, and beverage industries. Sical Logistics Limited was incorporated in 1955 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa5edc64-d0e2-4ed3-9ed2-e7f16fa8b687", "symbol": "SICALLOG", "name": "Sical Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/fa5edc64-d0e2-4ed3-9ed2-e7f16fa8b687/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa5edc64-d0e2-4ed3-9ed2-e7f16fa8b687/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.3, "quality": 0.2, "momentum": 0.13, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 72.24, "market_cap": 5684682037.98, "pe_ratio": 11.1203, "earnings_yield": 0.0899, "ebitda_to_ev": 0.0895, "shareholder_yield": 0, "roe": 20.126, "piotroski_f_score": 5, "momentum_12_1": -0.3326, "volatility_252d": 0.4448 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:51.855374+00:00", "batch_id": "" }, "size": { "price_close": 72.24, "market_cap": 5684682037.9768, "market_cap_usd": 5684682037.9768, "enterprise_value": 11617777037.9768, "shares_outstanding": 78691614, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1203, "pb_ratio": 223.8064, "ptbv_ratio": 223.8064, "ps_ratio": 1.572, "pcf_ratio": 28.4092, "pfcf_ratio": -8.8615, "ev_ebitda": 11.1688, "ev_ebit": 39.7325, "ev_sales": 3.2126, "ev_fcf": -18.1103, "earnings_yield": 0.0899, "fcf_yield": -0.0552, "price_to_sales": 1.572, "price_to_book": 223.8064, "price_to_cashflow": 28.4092, "ebitda_to_ev": 0.0895, "sales_yield": 0.3113 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.1771, "operating_margin": 0.0809, "net_margin": 0.1414, "ebitda_margin": 0.2876, "fcf_margin": -0.1774, "roe": 20.126, "roa": 0.0577, "roic": 0.0368, "roc_greenblatt": null, "asset_turnover": 0.4084, "cash_conversion": -1.2549, "accruals_ratio": 0.0351, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.4495, "revenue_stability_5y": 0.2968, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0723, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.7038, "debt_to_assets": 0.6853, "interest_coverage": 0.7554, "current_ratio": 1.1949, "quick_ratio": 1.1949, "net_debt": 5933095000, "local_beta": 0.1219, "volatility_252d": 0.4448, "volatility_60d": 1.0692, "max_drawdown_12m": -0.4836, "risk_adjusted_momentum": -0.7478 }, "growth": { "revenue_growth_1y": 0.0033, "revenue_growth_3y_cagr": -0.1401, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.1661, "revenue_growth": 0.0033, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0834, "price_return_3m": 0.1177, "price_return_6m": -0.1771, "price_return_9m": -0.2165, "price_return_12m": -0.2769, "price_return_12m_ex1m": -0.3326, "momentum_6m": -0.1771, "momentum_12m": -0.2769, "momentum_12_1": -0.3326, "distance_from_52w_high": -0.4079, "distance_from_52w_low": 0.1467, "relative_strength": -0.1693 }, "raw_ttm": { "revenue_ttm": 3616300000, "gross_profit_ttm": 640400000, "ebit_ttm": 292400000, "ebitda_ttm": 1040200000, "net_income_ttm": 511200000, "eps_diluted_ttm": 6.4962, "operating_cash_flow_ttm": 200100000, "capital_expenditure_ttm": -841600000, "fcf_ttm": -641500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 387100000, "cash_and_equivalents": 135200000, "total_current_assets": 1677600000, "total_current_liabilities": 1404000000, "net_ppe": null, "total_assets": 8854400000, "total_debt": 6068295000, "total_equity": 25400000, "net_working_capital": 595900000, "book_value_per_share": 0.3228, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3228 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 13, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 38, "rank_pcf": 62, "rank_ev_ebitda": 34, "rank_ev_ebit": 78, "rank_earnings_yield": 13, "rank_fcf_yield": 84, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 1, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 89, "rank_fcf_margin": 85, "rank_piotroski": 49, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 78 }, "composites": { "value_composite": 70, "quality_composite": 80, "momentum_composite": 87, "growth_composite": 77, "yield_composite": 66, "svqf_composite": 10, "vc1_composite": 40, "vc2_composite": 56, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2449, "os_score": 0.06, "value_percentile": 0.3, "quality_percentile": 0.2, "momentum_percentile": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7137, "ticker_id": 17282, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:51.855374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.24, "market_cap": 5684682037.9768, "market_cap_usd": 5684682037.9768, "enterprise_value": 11617777037.9768, "shares_outstanding": 78691614, "fx_rate_to_usd": null, "pe_ratio": 11.12027003, "pb_ratio": 223.80637945, "ptbv_ratio": 223.80637945, "ps_ratio": 1.57196085, "pcf_ratio": 28.40920559, "pfcf_ratio": -8.86154643, "ev_ebitda": 11.16879162, "ev_ebit": 39.73247961, "ev_sales": 3.21261428, "ev_fcf": -18.11033053, "earnings_yield": 0.08992587, "fcf_yield": -0.0552171, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.17708708, "operating_margin": 0.08085612, "net_margin": 0.14135995, "ebitda_margin": 0.28764207, "fcf_margin": -0.17739126, "roe": 20.12598425, "roa": 0.05773401, "roic": 0.0368046, "roc_greenblatt": null, "asset_turnover": 0.40841841, "cash_conversion": -1.25489045, "accruals_ratio": 0.03513507, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.70380215, "debt_to_assets": 0.68534232, "interest_coverage": 0.75536037, "current_ratio": 1.19487179, "quick_ratio": 1.19487179, "net_debt": 5933095000, "revenue_growth_1y": 0.00330182, "revenue_growth_3y_cagr": -0.14010447, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.16608635, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.449512, "revenue_stability_5y": 0.296778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08338329, "price_return_3m": 0.1177472, "price_return_6m": -0.17712727, "price_return_9m": -0.2164859, "price_return_12m": -0.2769493, "price_return_12m_ex1m": -0.33259937, "distance_from_52w_high": -0.40786887, "distance_from_52w_low": 0.14666663, "relative_strength": -0.16926956, "local_beta": 0.1219, "volatility_252d": 0.444777, "volatility_60d": 1.069232, "max_drawdown_12m": -0.48360656, "revenue_ttm": 3616300000, "gross_profit_ttm": 640400000, "ebit_ttm": 292400000, "ebitda_ttm": 1040200000, "net_income_ttm": 511200000, "eps_diluted_ttm": 6.49624495, "operating_cash_flow_ttm": 200100000, "capital_expenditure_ttm": -841600000, "fcf_ttm": -641500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 387100000, "cash_and_equivalents": 135200000, "total_current_assets": 1677600000, "total_current_liabilities": 1404000000, "net_ppe": null, "total_assets": 8854400000, "total_debt": 6068295000, "total_equity": 25400000, "net_working_capital": 595900000, "book_value_per_share": 0.32277899, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.32277899, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 13, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 38, "rank_pcf": 62, "rank_ev_ebitda": 34, "rank_ev_ebit": 78, "rank_earnings_yield": 13, "rank_fcf_yield": 84, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 1, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 89, "rank_fcf_margin": 85, "rank_piotroski": 49, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 78, "value_composite": 70, "quality_composite": 80, "momentum_composite": 87, "growth_composite": 77, "yield_composite": 66, "svqf_composite": 10, "vc1_composite": 40, "vc2_composite": 56, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.24, "os": 0.06, "value": 0.3, "quality": 0.2, "momentum": 0.13, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 11.1203, "earnings_yield": 0.0899, "shareholder_yield": 0, "roe": 20.126, "momentum_12_1": -0.3326, "complete_fields": { "id": 7137, "ticker_id": 17282, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:51.855374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.24, "market_cap": 5684682037.9768, "market_cap_usd": 5684682037.9768, "enterprise_value": 11617777037.9768, "shares_outstanding": 78691614, "fx_rate_to_usd": null, "pe_ratio": 11.12027003, "pb_ratio": 223.80637945, "ptbv_ratio": 223.80637945, "ps_ratio": 1.57196085, "pcf_ratio": 28.40920559, "pfcf_ratio": -8.86154643, "ev_ebitda": 11.16879162, "ev_ebit": 39.73247961, "ev_sales": 3.21261428, "ev_fcf": -18.11033053, "earnings_yield": 0.08992587, "fcf_yield": -0.0552171, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.17708708, "operating_margin": 0.08085612, "net_margin": 0.14135995, "ebitda_margin": 0.28764207, "fcf_margin": -0.17739126, "roe": 20.12598425, "roa": 0.05773401, "roic": 0.0368046, "roc_greenblatt": null, "asset_turnover": 0.40841841, "cash_conversion": -1.25489045, "accruals_ratio": 0.03513507, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.70380215, "debt_to_assets": 0.68534232, "interest_coverage": 0.75536037, "current_ratio": 1.19487179, "quick_ratio": 1.19487179, "net_debt": 5933095000, "revenue_growth_1y": 0.00330182, "revenue_growth_3y_cagr": -0.14010447, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.16608635, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.449512, "revenue_stability_5y": 0.296778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08338329, "price_return_3m": 0.1177472, "price_return_6m": -0.17712727, "price_return_9m": -0.2164859, "price_return_12m": -0.2769493, "price_return_12m_ex1m": -0.33259937, "distance_from_52w_high": -0.40786887, "distance_from_52w_low": 0.14666663, "relative_strength": -0.16926956, "local_beta": 0.1219, "volatility_252d": 0.444777, "volatility_60d": 1.069232, "max_drawdown_12m": -0.48360656, "revenue_ttm": 3616300000, "gross_profit_ttm": 640400000, "ebit_ttm": 292400000, "ebitda_ttm": 1040200000, "net_income_ttm": 511200000, "eps_diluted_ttm": 6.49624495, "operating_cash_flow_ttm": 200100000, "capital_expenditure_ttm": -841600000, "fcf_ttm": -641500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 387100000, "cash_and_equivalents": 135200000, "total_current_assets": 1677600000, "total_current_liabilities": 1404000000, "net_ppe": null, "total_assets": 8854400000, "total_debt": 6068295000, "total_equity": 25400000, "net_working_capital": 595900000, "book_value_per_share": 0.32277899, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.32277899, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 13, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 38, "rank_pcf": 62, "rank_ev_ebitda": 34, "rank_ev_ebit": 78, "rank_earnings_yield": 13, "rank_fcf_yield": 84, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 1, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 89, "rank_fcf_margin": 85, "rank_piotroski": 49, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 78, "value_composite": 70, "quality_composite": 80, "momentum_composite": 87, "growth_composite": 77, "yield_composite": 66, "svqf_composite": 10, "vc1_composite": 40, "vc2_composite": 56, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "income_statement": { "revenue": 2218200000, "cost_of_revenue": 2127800000, "gross_profit": 90400000, "ebit": -159300000, "ebitda": 219300000, "pretax_income": null, "tax_provision": null, "net_income": -334900000, "net_income_to_common": -334900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319400000, "total_current_assets": 1739900000, "total_assets": 8575500000, "short_term_debt": 2940700000, "long_term_debt": 2375200000, "total_debt": 6078000000, "total_liabilities": null, "total_equity": -47700000, "shares_outstanding": 78691614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200100000, "capital_expenditure": -841600000, "free_cash_flow": -641500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 296800000 }, "complete_fields": { "id": 378970, "ticker_id": 17282, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "219300000", "netIncome": "-334900000", "grossProfit": "90400000", "totalRevenue": "2218200000", "costOfRevenue": "2127800000", "interestExpense": "149300000", "operatingIncome": "-159300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "377300000" }, "balance": { "totalDebt": "6078000000", "totalAssets": "8575500000", "longTermDebt": "2375200000", "shortTermDebt": "2940700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "1739900000", "totalShareholderEquity": "-47700000", "totalCurrentLiabilities": "3876400000", "cashAndShortTermInvestments": "319400000" }, "cashflow": { "freeCashFlow": "-641500000", "dividendsPaid": null, "issuanceOfDebt": "1610000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1313200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "200100000", "repurchaseOfStock": null, "capitalExpenditures": "-841600000" } }, "revenue": 2218200000, "cost_of_revenue": 2127800000, "gross_profit": 90400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159300000, "depreciation_amortisation": 377300000, "ebitda": 219300000, "interest_expense": 149300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -334900000, "net_income_continuing_ops": null, "net_income_to_common": -334900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1739900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8575500000, "short_term_debt": 2940700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3876400000, "long_term_debt": 2375200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6078000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -47700000, "shares_outstanding": 78691614, "operating_cash_flow": 200100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -841600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 296800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -641500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "219300000", "netIncome": "-334900000", "grossProfit": "90400000", "totalRevenue": "2218200000", "costOfRevenue": "2127800000", "interestExpense": "149300000", "operatingIncome": "-159300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "377300000" }, "balance": { "totalDebt": "6078000000", "totalAssets": "8575500000", "longTermDebt": "2375200000", "shortTermDebt": "2940700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "1739900000", "totalShareholderEquity": "-47700000", "totalCurrentLiabilities": "3876400000", "cashAndShortTermInvestments": "319400000" }, "cashflow": { "freeCashFlow": "-641500000", "dividendsPaid": null, "issuanceOfDebt": "1610000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1313200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "200100000", "repurchaseOfStock": null, "capitalExpenditures": "-841600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "income_statement": { "revenue": 2210900000, "cost_of_revenue": 2294200000, "gross_profit": -83300000, "ebit": -307300000, "ebitda": 436800000, "pretax_income": null, "tax_provision": null, "net_income": -248200000, "net_income_to_common": -248200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 935300000, "total_current_assets": 1853400000, "total_assets": 7656700000, "short_term_debt": 1846300000, "long_term_debt": 3123400000, "total_debt": 5072500000, "total_liabilities": null, "total_equity": 287200000, "shares_outstanding": 78691614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79900000, "capital_expenditure": -159300000, "free_cash_flow": -79400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 598300000 }, "complete_fields": { "id": 378973, "ticker_id": 17282, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "436800000", "netIncome": "-248200000", "grossProfit": "-83300000", "totalRevenue": "2210900000", "costOfRevenue": "2294200000", "interestExpense": "106900000", "operatingIncome": "-307300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "483200000" }, "balance": { "totalDebt": "5072500000", "totalAssets": "7656700000", "longTermDebt": "3123400000", "shortTermDebt": "1846300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "1853400000", "totalShareholderEquity": "287200000", "totalCurrentLiabilities": "2478000000", "cashAndShortTermInvestments": "935300000" }, "cashflow": { "freeCashFlow": "-79400000", "dividendsPaid": null, "issuanceOfDebt": "903200000", "issuanceOfStock": "0", "repaymentOfDebt": "-304900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "79900000", "repurchaseOfStock": null, "capitalExpenditures": "-159300000" } }, "revenue": 2210900000, "cost_of_revenue": 2294200000, "gross_profit": -83300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -307300000, "depreciation_amortisation": 483200000, "ebitda": 436800000, "interest_expense": 106900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -248200000, "net_income_continuing_ops": null, "net_income_to_common": -248200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 935300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1853400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7656700000, "short_term_debt": 1846300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2478000000, "long_term_debt": 3123400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5072500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 287200000, "shares_outstanding": 78691614, "operating_cash_flow": 79900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 598300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "436800000", "netIncome": "-248200000", "grossProfit": "-83300000", "totalRevenue": "2210900000", "costOfRevenue": "2294200000", "interestExpense": "106900000", "operatingIncome": "-307300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "483200000" }, "balance": { "totalDebt": "5072500000", "totalAssets": "7656700000", "longTermDebt": "3123400000", "shortTermDebt": "1846300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "1853400000", "totalShareholderEquity": "287200000", "totalCurrentLiabilities": "2478000000", "cashAndShortTermInvestments": "935300000" }, "cashflow": { "freeCashFlow": "-79400000", "dividendsPaid": null, "issuanceOfDebt": "903200000", "issuanceOfStock": "0", "repaymentOfDebt": "-304900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "79900000", "repurchaseOfStock": null, "capitalExpenditures": "-159300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "income_statement": { "revenue": 3921100000, "cost_of_revenue": 3966700000, "gross_profit": -45600000, "ebit": -278400000, "ebitda": -7254800000, "pretax_income": null, "tax_provision": null, "net_income": -8339400000, "net_income_to_common": -8339400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680000000, "total_current_assets": 1762300000, "total_assets": 7911400000, "short_term_debt": 1304400000, "long_term_debt": 3399900000, "total_debt": 4812200000, "total_liabilities": null, "total_equity": 535200000, "shares_outstanding": 78691614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66100000, "capital_expenditure": -113100000, "free_cash_flow": -47000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 650000000, "net_debt_issued": -958300000 }, "complete_fields": { "id": 378974, "ticker_id": 17282, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7254800000", "netIncome": "-8339400000", "grossProfit": "-45600000", "totalRevenue": "3921100000", "costOfRevenue": "3966700000", "interestExpense": "100800000", "operatingIncome": "-278400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "556700000" }, "balance": { "totalDebt": "4812200000", "totalAssets": "7911400000", "longTermDebt": "3399900000", "shortTermDebt": "1304400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "1762300000", "totalShareholderEquity": "535200000", "totalCurrentLiabilities": "2411800000", "cashAndShortTermInvestments": "680000000" }, "cashflow": { "freeCashFlow": "-47000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "650000000", "repaymentOfDebt": "-958300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "66100000", "repurchaseOfStock": null, "capitalExpenditures": "-113100000" } }, "revenue": 3921100000, "cost_of_revenue": 3966700000, "gross_profit": -45600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -278400000, "depreciation_amortisation": 556700000, "ebitda": -7254800000, "interest_expense": 100800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8339400000, "net_income_continuing_ops": null, "net_income_to_common": -8339400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 680000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1762300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7911400000, "short_term_debt": 1304400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2411800000, "long_term_debt": 3399900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4812200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 535200000, "shares_outstanding": 78691614, "operating_cash_flow": 66100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -113100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 650000000, "net_debt_issued": -958300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7254800000", "netIncome": "-8339400000", "grossProfit": "-45600000", "totalRevenue": "3921100000", "costOfRevenue": "3966700000", "interestExpense": "100800000", "operatingIncome": "-278400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "556700000" }, "balance": { "totalDebt": "4812200000", "totalAssets": "7911400000", "longTermDebt": "3399900000", "shortTermDebt": "1304400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "1762300000", "totalShareholderEquity": "535200000", "totalCurrentLiabilities": "2411800000", "cashAndShortTermInvestments": "680000000" }, "cashflow": { "freeCashFlow": "-47000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "650000000", "repaymentOfDebt": "-958300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "66100000", "repurchaseOfStock": null, "capitalExpenditures": "-113100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "income_statement": { "revenue": 3488700000, "cost_of_revenue": 4083300000, "gross_profit": -594600000, "ebit": -1087200000, "ebitda": -1638400000, "pretax_income": null, "tax_provision": null, "net_income": -2655400000, "net_income_to_common": -2655400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151800000, "total_current_assets": 3805300000, "total_assets": 15655800000, "short_term_debt": 12379500000, "long_term_debt": 129900000, "total_debt": 13574500000, "total_liabilities": null, "total_equity": -9308900000, "shares_outstanding": 4705102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 675600000, "capital_expenditure": -142400000, "free_cash_flow": 533200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -578900000 }, "complete_fields": { "id": 378975, "ticker_id": 17282, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1638400000", "netIncome": "-2655400000", "grossProfit": "-594600000", "totalRevenue": "3488700000", "costOfRevenue": "4083300000", "interestExpense": "171200000", "operatingIncome": "-1087200000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "711600000" }, "balance": { "totalDebt": "13574500000", "totalAssets": "15655800000", "longTermDebt": "129900000", "shortTermDebt": "12379500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "4705102", "totalCurrentAssets": "3805300000", "totalShareholderEquity": "-9308900000", "totalCurrentLiabilities": "22117800000", "cashAndShortTermInvestments": "151800000" }, "cashflow": { "freeCashFlow": "533200000", "dividendsPaid": null, "issuanceOfDebt": "160200000", "issuanceOfStock": "0", "repaymentOfDebt": "-739100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "675600000", "repurchaseOfStock": null, "capitalExpenditures": "-142400000" } }, "revenue": 3488700000, "cost_of_revenue": 4083300000, "gross_profit": -594600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1087200000, "depreciation_amortisation": 711600000, "ebitda": -1638400000, "interest_expense": 171200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2655400000, "net_income_continuing_ops": null, "net_income_to_common": -2655400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3805300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15655800000, "short_term_debt": 12379500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22117800000, "long_term_debt": 129900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13574500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9308900000, "shares_outstanding": 4705102, "operating_cash_flow": 675600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -142400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -578900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 533200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1638400000", "netIncome": "-2655400000", "grossProfit": "-594600000", "totalRevenue": "3488700000", "costOfRevenue": "4083300000", "interestExpense": "171200000", "operatingIncome": "-1087200000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "711600000" }, "balance": { "totalDebt": "13574500000", "totalAssets": "15655800000", "longTermDebt": "129900000", "shortTermDebt": "12379500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "4705102", "totalCurrentAssets": "3805300000", "totalShareholderEquity": "-9308900000", "totalCurrentLiabilities": "22117800000", "cashAndShortTermInvestments": "151800000" }, "cashflow": { "freeCashFlow": "533200000", "dividendsPaid": null, "issuanceOfDebt": "160200000", "issuanceOfStock": "0", "repaymentOfDebt": "-739100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "675600000", "repurchaseOfStock": null, "capitalExpenditures": "-142400000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "income_statement": { "revenue": 931600000, "cost_of_revenue": 778300000, "gross_profit": 153300000, "ebit": 75200000, "ebitda": 659000000, "pretax_income": null, "tax_provision": null, "net_income": 480400000, "net_income_to_common": 480400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378966, "ticker_id": 17282, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "659000000", "netIncome": "480400000", "grossProfit": "153300000", "totalRevenue": "931600000", "costOfRevenue": "778300000", "interestExpense": "168500000", "operatingIncome": "75200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 931600000, "cost_of_revenue": 778300000, "gross_profit": 153300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75200000, "depreciation_amortisation": null, "ebitda": 659000000, "interest_expense": 168500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 480400000, "net_income_continuing_ops": null, "net_income_to_common": 480400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "659000000", "netIncome": "480400000", "grossProfit": "153300000", "totalRevenue": "931600000", "costOfRevenue": "778300000", "interestExpense": "168500000", "operatingIncome": "75200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "income_statement": { "revenue": 898100000, "cost_of_revenue": 736800000, "gross_profit": 161300000, "ebit": 76000000, "ebitda": 372400000, "pretax_income": null, "tax_provision": null, "net_income": 117100000, "net_income_to_common": 117100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135200000, "total_current_assets": 1677600000, "total_assets": 8854400000, "short_term_debt": 457500000, "long_term_debt": 4627400000, "total_debt": 6068295000, "total_liabilities": null, "total_equity": 25400000, "shares_outstanding": 78691614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378967, "ticker_id": 17282, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "372400000", "netIncome": "117100000", "grossProfit": "161300000", "totalRevenue": "898100000", "costOfRevenue": "736800000", "interestExpense": "232600000", "operatingIncome": "76000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6068295000", "totalAssets": "8854400000", "longTermDebt": "4627400000", "shortTermDebt": "457500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "1677600000", "totalShareholderEquity": "25400000", "totalCurrentLiabilities": "1404000000", "cashAndShortTermInvestments": "135200000" } }, "revenue": 898100000, "cost_of_revenue": 736800000, "gross_profit": 161300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76000000, "depreciation_amortisation": null, "ebitda": 372400000, "interest_expense": 232600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117100000, "net_income_continuing_ops": null, "net_income_to_common": 117100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1677600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8854400000, "short_term_debt": 457500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1404000000, "long_term_debt": 4627400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6068295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25400000, "shares_outstanding": 78691614, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "372400000", "netIncome": "117100000", "grossProfit": "161300000", "totalRevenue": "898100000", "costOfRevenue": "736800000", "interestExpense": "232600000", "operatingIncome": "76000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6068295000", "totalAssets": "8854400000", "longTermDebt": "4627400000", "shortTermDebt": "457500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "1677600000", "totalShareholderEquity": "25400000", "totalCurrentLiabilities": "1404000000", "cashAndShortTermInvestments": "135200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "income_statement": { "revenue": 975400000, "cost_of_revenue": 762000000, "gross_profit": 213400000, "ebit": 124700000, "ebitda": 151900000, "pretax_income": null, "tax_provision": null, "net_income": -44000000, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378968, "ticker_id": 17282, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151900000", "netIncome": "-44000000", "grossProfit": "213400000", "totalRevenue": "975400000", "costOfRevenue": "762000000", "interestExpense": "153000000", "operatingIncome": "124700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 975400000, "cost_of_revenue": 762000000, "gross_profit": 213400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124700000, "depreciation_amortisation": null, "ebitda": 151900000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44000000, "net_income_continuing_ops": null, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151900000", "netIncome": "-44000000", "grossProfit": "213400000", "totalRevenue": "975400000", "costOfRevenue": "762000000", "interestExpense": "153000000", "operatingIncome": "124700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "income_statement": { "revenue": 811200000, "cost_of_revenue": 698800000, "gross_profit": 112400000, "ebit": 16500000, "ebitda": -143100000, "pretax_income": null, "tax_provision": null, "net_income": -42300000, "net_income_to_common": -42300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319400000, "total_current_assets": 1739900000, "total_assets": 8575500000, "short_term_debt": 2940700000, "long_term_debt": 2375200000, "total_debt": 6078000000, "total_liabilities": null, "total_equity": -47700000, "shares_outstanding": 78691614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378969, "ticker_id": 17282, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-143100000", "netIncome": "-42300000", "grossProfit": "112400000", "totalRevenue": "811200000", "costOfRevenue": "698800000", "interestExpense": "-167000000", "operatingIncome": "16500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6078000000", "totalAssets": "8575500000", "longTermDebt": "2375200000", "shortTermDebt": "2940700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "1739900000", "totalShareholderEquity": "-47700000", "totalCurrentLiabilities": "3876400000", "cashAndShortTermInvestments": "319400000" } }, "revenue": 811200000, "cost_of_revenue": 698800000, "gross_profit": 112400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16500000, "depreciation_amortisation": null, "ebitda": -143100000, "interest_expense": -167000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42300000, "net_income_continuing_ops": null, "net_income_to_common": -42300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1739900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8575500000, "short_term_debt": 2940700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3876400000, "long_term_debt": 2375200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6078000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -47700000, "shares_outstanding": 78691614, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-143100000", "netIncome": "-42300000", "grossProfit": "112400000", "totalRevenue": "811200000", "costOfRevenue": "698800000", "interestExpense": "-167000000", "operatingIncome": "16500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6078000000", "totalAssets": "8575500000", "longTermDebt": "2375200000", "shortTermDebt": "2940700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "1739900000", "totalShareholderEquity": "-47700000", "totalCurrentLiabilities": "3876400000", "cashAndShortTermInvestments": "319400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "income_statement": { "revenue": 498100000, "cost_of_revenue": 468900000, "gross_profit": 29200000, "ebit": -19300000, "ebitda": 4700000, "pretax_income": null, "tax_provision": null, "net_income": -46600000, "net_income_to_common": -46600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378971, "ticker_id": 17282, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4700000", "netIncome": "-46600000", "grossProfit": "29200000", "totalRevenue": "498100000", "costOfRevenue": "468900000", "interestExpense": "109200000", "operatingIncome": "-19300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 498100000, "cost_of_revenue": 468900000, "gross_profit": 29200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19300000, "depreciation_amortisation": null, "ebitda": 4700000, "interest_expense": 109200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -46600000, "net_income_continuing_ops": null, "net_income_to_common": -46600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4700000", "netIncome": "-46600000", "grossProfit": "29200000", "totalRevenue": "498100000", "costOfRevenue": "468900000", "interestExpense": "109200000", "operatingIncome": "-19300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887300000, "total_current_assets": 2035100000, "total_assets": 7961500000, "short_term_debt": 4168200000, "long_term_debt": 1066400000, "total_debt": 5334200000, "total_liabilities": null, "total_equity": 41300000, "shares_outstanding": 78691614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378972, "ticker_id": 17282, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:18.366627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5334200000", "totalAssets": "7961500000", "longTermDebt": "1066400000", "shortTermDebt": "4168200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "2035100000", "totalShareholderEquity": "41300000", "totalCurrentLiabilities": "5080500000", "cashAndShortTermInvestments": "887300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2035100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7961500000, "short_term_debt": 4168200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5080500000, "long_term_debt": 1066400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5334200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41300000, "shares_outstanding": 78691614, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5334200000", "totalAssets": "7961500000", "longTermDebt": "1066400000", "shortTermDebt": "4168200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "78691614", "totalCurrentAssets": "2035100000", "totalShareholderEquity": "41300000", "totalCurrentLiabilities": "5080500000", "cashAndShortTermInvestments": "887300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }