{ "ticker": { "uuid": "fa621307-fa10-49b7-8abf-d5cc5855702d", "symbol": "BCDA", "name": "Biocardia\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fa621307-fa10-49b7-8abf-d5cc5855702d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa621307-fa10-49b7-8abf-d5cc5855702d/" }, "latest_snapshot": { "ticker": { "uuid": "fa621307-fa10-49b7-8abf-d5cc5855702d", "symbol": "BCDA", "name": "Biocardia\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fa621307-fa10-49b7-8abf-d5cc5855702d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa621307-fa10-49b7-8abf-d5cc5855702d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "coverage": 0.576, "confidence": 0.552, "delta": 0 }, "headline_factors": { "price": 0.85, "market_cap": 12653167.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.6878, "roe": 7.2936, "piotroski_f_score": 2, "momentum_12_1": -0.4894, "volatility_252d": 0.7843 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.6164, "shareholder_yield": -0.6878 }, "quality": { "roe": 7.2936, "roic": null, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6383, "momentum_12_1": -0.4894, "relative_strength": -0.8545 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.57, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 41, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.576, "signal_confidence": 0.552 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7428, "roe": 7.2936, "momentum_12_1": -0.4886 }, { "week_end_date": "2026-06-14", "price": 0.88, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6644, "roe": 7.2936, "momentum_12_1": -0.5367 }, { "week_end_date": "2026-06-21", "price": 0.97, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6044, "roe": 7.2936, "momentum_12_1": -0.5409 }, { "week_end_date": "2026-06-28", "price": 1.2, "os": 0.27, "value": 0.4, "quality": 0.38, "momentum": 0.38, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4873, "roe": 7.2936, "momentum_12_1": -0.5674 }, { "week_end_date": "2026-07-05", "price": 1.2, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.571, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4873, "roe": 7.2936, "momentum_12_1": -0.5142 }, { "week_end_date": "2026-07-12", "price": 0.91, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.53, "confidence": 0.564, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6392, "roe": 7.2936, "momentum_12_1": -0.6318 }, { "week_end_date": "2026-07-19", "price": 0.83, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.558, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7081, "roe": 7.2936, "momentum_12_1": -0.5662 }, { "week_end_date": "2026-07-26", "price": 0.85, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.552, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6878, "roe": 7.2936, "momentum_12_1": -0.4894 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 505000, "gross_profit": -505000, "ebit": -8228000, "ebitda": -7723000, "pretax_income": -8228000, "tax_provision": null, "net_income": -8228000, "net_income_to_common": -8228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 6666943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7436000, "capital_expenditure": 7000, "free_cash_flow": -7429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8690000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 505000, "gross_profit": -505000, "ebit": -8228000, "ebitda": -7723000, "pretax_income": -8228000, "tax_provision": null, "net_income": -8228000, "net_income_to_common": -8228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 6666943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7436000, "capital_expenditure": 7000, "free_cash_flow": -7429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8690000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 505000, "gross_profit": -505000, "ebit": -8228000, "ebitda": -7723000, "pretax_income": -8228000, "tax_provision": null, "net_income": -8228000, "net_income_to_common": -8228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 6666943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7436000, "capital_expenditure": 7000, "free_cash_flow": -7429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8690000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 505000, "gross_profit": -505000, "ebit": -8228000, "ebitda": -7723000, "pretax_income": -8228000, "tax_provision": null, "net_income": -8228000, "net_income_to_common": -8228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 6666943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7436000, "capital_expenditure": 7000, "free_cash_flow": -7429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8690000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 505000, "gross_profit": -505000, "ebit": -8228000, "ebitda": -7723000, "pretax_income": -8228000, "tax_provision": null, "net_income": -8228000, "net_income_to_common": -8228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 6666943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7436000, "capital_expenditure": 7000, "free_cash_flow": -7429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8690000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 505000, "gross_profit": -505000, "ebit": -8228000, "ebitda": -7723000, "pretax_income": -8228000, "tax_provision": null, "net_income": -8228000, "net_income_to_common": -8228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 6666943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7436000, "capital_expenditure": 7000, "free_cash_flow": -7429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8690000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 505000, "gross_profit": -505000, "ebit": -8278000, "ebitda": -7773000, "pretax_income": -8228000, "tax_provision": null, "net_income": -8228000, "net_income_to_common": -8228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 6666943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7436000, "capital_expenditure": 7000, "free_cash_flow": -7429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8690000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58000, "cost_of_revenue": 4387000, "gross_profit": -4329000, "ebit": -7946000, "ebitda": -7879001, "pretax_income": -7946000, "tax_provision": -7946000, "net_income": -7946000, "net_income_to_common": -7946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2371000, "total_current_assets": 2622000, "total_assets": 3724000, "short_term_debt": 385000, "long_term_debt": 566000, "total_debt": 951000, "total_liabilities": 2887000, "total_equity": 837000, "shares_outstanding": 2744000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8026000, "capital_expenditure": 6000, "free_cash_flow": -8020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10552000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "ebit": -2259000, "ebitda": -2135000, "pretax_income": -2259000, "tax_provision": null, "net_income": -2259000, "net_income_to_common": -2259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000, "total_current_assets": 1140000, "total_assets": 1712000, "short_term_debt": 412000, "long_term_debt": 0, "total_debt": 412000, "total_liabilities": 2778000, "total_equity": -1066000, "shares_outstanding": 10812419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1659000, "capital_expenditure": 3000, "free_cash_flow": -1656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 225000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "ebit": -2259000, "ebitda": -2135000, "pretax_income": -2259000, "tax_provision": null, "net_income": -2259000, "net_income_to_common": -2259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000, "total_current_assets": 1140000, "total_assets": 1712000, "short_term_debt": 412000, "long_term_debt": 0, "total_debt": 412000, "total_liabilities": 2778000, "total_equity": -1066000, "shares_outstanding": 10812419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1659000, "capital_expenditure": 3000, "free_cash_flow": -1656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 225000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "ebit": -2259000, "ebitda": -2135000, "pretax_income": -2259000, "tax_provision": null, "net_income": -2259000, "net_income_to_common": -2259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000, "total_current_assets": 1140000, "total_assets": 1712000, "short_term_debt": 412000, "long_term_debt": 0, "total_debt": 412000, "total_liabilities": 2778000, "total_equity": -1066000, "shares_outstanding": 10812419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1659000, "capital_expenditure": 3000, "free_cash_flow": -1656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 225000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "ebit": -2259000, "ebitda": -2135000, "pretax_income": -2259000, "tax_provision": null, "net_income": -2259000, "net_income_to_common": -2259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000, "total_current_assets": 1140000, "total_assets": 1712000, "short_term_debt": 412000, "long_term_debt": 0, "total_debt": 412000, "total_liabilities": 2778000, "total_equity": -1066000, "shares_outstanding": 10812419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1659000, "capital_expenditure": 3000, "free_cash_flow": -1656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 225000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "ebit": -2259000, "ebitda": -2135000, "pretax_income": -2259000, "tax_provision": null, "net_income": -2259000, "net_income_to_common": -2259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000, "total_current_assets": 1140000, "total_assets": 1712000, "short_term_debt": 412000, "long_term_debt": 0, "total_debt": 412000, "total_liabilities": 2778000, "total_equity": -1066000, "shares_outstanding": 10812419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1659000, "capital_expenditure": 3000, "free_cash_flow": -1656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 225000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "ebit": -2259000, "ebitda": -2135000, "pretax_income": -2259000, "tax_provision": null, "net_income": -2259000, "net_income_to_common": -2259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000, "total_current_assets": 1140000, "total_assets": 1712000, "short_term_debt": 412000, "long_term_debt": 0, "total_debt": 412000, "total_liabilities": 2778000, "total_equity": -1066000, "shares_outstanding": 10812419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1659000, "capital_expenditure": 3000, "free_cash_flow": -1656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 225000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "ebit": -2266000, "ebitda": -2142000, "pretax_income": -2259000, "tax_provision": null, "net_income": -2259000, "net_income_to_common": -2259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000, "total_current_assets": 1140000, "total_assets": 1712000, "short_term_debt": 412000, "long_term_debt": 0, "total_debt": 412000, "total_liabilities": 2778000, "total_equity": -1066000, "shares_outstanding": 10812419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1659000, "capital_expenditure": 3000, "free_cash_flow": -1656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 225000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 185000, "gross_profit": -185000, "ebit": -1984000, "ebitda": -1799000, "pretax_income": -1984000, "tax_provision": null, "net_income": -1984000, "net_income_to_common": -1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 10755647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2497000, "capital_expenditure": 6000, "free_cash_flow": -2491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 185000, "gross_profit": -185000, "ebit": -1984000, "ebitda": -1799000, "pretax_income": -1984000, "tax_provision": null, "net_income": -1984000, "net_income_to_common": -1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 10755647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2497000, "capital_expenditure": 6000, "free_cash_flow": -2491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 185000, "gross_profit": -185000, "ebit": -1984000, "ebitda": -1799000, "pretax_income": -1984000, "tax_provision": null, "net_income": -1984000, "net_income_to_common": -1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 10755647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2497000, "capital_expenditure": 6000, "free_cash_flow": -2491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 185000, "gross_profit": -185000, "ebit": -1984000, "ebitda": -1799000, "pretax_income": -1984000, "tax_provision": null, "net_income": -1984000, "net_income_to_common": -1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 10755647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2497000, "capital_expenditure": 6000, "free_cash_flow": -2491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 185000, "gross_profit": -185000, "ebit": -1984000, "ebitda": -1799000, "pretax_income": -1984000, "tax_provision": null, "net_income": -1984000, "net_income_to_common": -1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": 86000, "total_debt": 528000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 10755647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2497000, "capital_expenditure": 6000, "free_cash_flow": -2491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }