{ "ticker": { "uuid": "fa621307-fa10-49b7-8abf-d5cc5855702d", "symbol": "BCDA", "name": "Biocardia\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fa621307-fa10-49b7-8abf-d5cc5855702d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa621307-fa10-49b7-8abf-d5cc5855702d/" }, "ticker_metadata": { "id": 4996, "uuid": "fa621307-fa10-49b7-8abf-d5cc5855702d", "symbol": "BCDA", "name": "Biocardia\u00a0Inc", "asset_type": "equity", "market_cap": 10436300, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "BioCardia, Inc., a clinical-stage regenerative medicine company, develops therapies for cardiovascular disease. The company is headquartered in San Carlos, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa621307-fa10-49b7-8abf-d5cc5855702d", "symbol": "BCDA", "name": "Biocardia\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fa621307-fa10-49b7-8abf-d5cc5855702d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa621307-fa10-49b7-8abf-d5cc5855702d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 1.03, "market_cap": 11136791.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 7.2936, "piotroski_f_score": 1, "momentum_12_1": -0.4886, "volatility_252d": 0.7019 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.820791+00:00", "batch_id": "" }, "size": { "price_close": 1.03, "market_cap": 11136791.57, "market_cap_usd": 11136791.57, "enterprise_value": 10597791.57, "shares_outstanding": 10812419, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.4915, "ev_ebitda": null, "ev_ebit": -1.3564, "ev_sales": null, "ev_fcf": -1.4193, "earnings_yield": null, "fcf_yield": -0.7046, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 7.2936, "roa": -4.5415, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9604, "accruals_ratio": -0.1741, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1982, "revenue_stability_5y": 0.9615, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -1.0421, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.606, "net_debt_to_ebitda": 0.0729, "debt_to_assets": 0.2407, "interest_coverage": null, "current_ratio": 0.4104, "quick_ratio": 0.4104, "net_debt": -539000, "local_beta": 0.0022, "volatility_252d": 0.7019, "volatility_60d": 1.6522, "max_drawdown_12m": -0.6109, "risk_adjusted_momentum": -0.6961 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5599, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0721, "price_return_3m": -0.1271, "price_return_6m": -0.2482, "price_return_9m": -0.5, "price_return_12m": -0.5255, "price_return_12m_ex1m": -0.4886, "momentum_6m": -0.2482, "momentum_12m": -0.5255, "momentum_12_1": -0.4886, "distance_from_52w_high": -0.569, "distance_from_52w_low": 0.1075, "relative_strength": -0.6834 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1784000, "ebit_ttm": -7813000, "ebitda_ttm": -7391999, "net_income_ttm": -7775000, "eps_diluted_ttm": -0.7191, "operating_cash_flow_ttm": -7477000, "capital_expenditure_ttm": 10000, "fcf_ttm": -7467000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 951000, "total_current_assets": 1140000, "total_current_liabilities": 2778000, "net_ppe": null, "total_assets": 1712000, "total_debt": 412000, "total_equity": -1066000, "net_working_capital": -2177000, "book_value_per_share": -0.0986, "retained_earnings": -170608000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 452, "ticker_id": 4996, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.820791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 11136791.57, "market_cap_usd": 11136791.57, "enterprise_value": 10597791.57, "shares_outstanding": 10812419, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.491468, "ev_ebitda": null, "ev_ebit": -1.35643051, "ev_sales": null, "ev_fcf": -1.41928372, "earnings_yield": null, "fcf_yield": -0.70458076, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 7.29362101, "roa": -4.54147196, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.96038585, "accruals_ratio": -0.17406542, "sbc_to_revenue": null, "debt_to_equity": -2.60600375, "net_debt_to_ebitda": 0.07291668, "debt_to_assets": 0.24065421, "interest_coverage": null, "current_ratio": 0.41036717, "quick_ratio": 0.41036717, "net_debt": -539000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55989638, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.198178, "revenue_stability_5y": 0.961458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07207207, "price_return_3m": -0.12711864, "price_return_6m": -0.24817518, "price_return_9m": -0.5, "price_return_12m": -0.52545496, "price_return_12m_ex1m": -0.4885971, "distance_from_52w_high": -0.56903766, "distance_from_52w_low": 0.10752688, "relative_strength": -0.68339601, "local_beta": 0.0022, "volatility_252d": 0.701929, "volatility_60d": 1.652171, "max_drawdown_12m": -0.61087866, "revenue_ttm": 0, "gross_profit_ttm": -1784000, "ebit_ttm": -7813000, "ebitda_ttm": -7391999, "net_income_ttm": -7775000, "eps_diluted_ttm": -0.71908053, "operating_cash_flow_ttm": -7477000, "capital_expenditure_ttm": 10000, "fcf_ttm": -7467000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 951000, "total_current_assets": 1140000, "total_current_liabilities": 2778000, "net_ppe": null, "total_assets": 1712000, "total_debt": 412000, "total_equity": -1066000, "net_working_capital": -2177000, "book_value_per_share": -0.09859033, "retained_earnings": -170608000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 7.2936, "momentum_12_1": -0.4886, "complete_fields": { "id": 452, "ticker_id": 4996, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.820791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 11136791.57, "market_cap_usd": 11136791.57, "enterprise_value": 10597791.57, "shares_outstanding": 10812419, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.491468, "ev_ebitda": null, "ev_ebit": -1.35643051, "ev_sales": null, "ev_fcf": -1.41928372, "earnings_yield": null, "fcf_yield": -0.70458076, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 7.29362101, "roa": -4.54147196, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.96038585, "accruals_ratio": -0.17406542, "sbc_to_revenue": null, "debt_to_equity": -2.60600375, "net_debt_to_ebitda": 0.07291668, "debt_to_assets": 0.24065421, "interest_coverage": null, "current_ratio": 0.41036717, "quick_ratio": 0.41036717, "net_debt": -539000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55989638, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.198178, "revenue_stability_5y": 0.961458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07207207, "price_return_3m": -0.12711864, "price_return_6m": -0.24817518, "price_return_9m": -0.5, "price_return_12m": -0.52545496, "price_return_12m_ex1m": -0.4885971, "distance_from_52w_high": -0.56903766, "distance_from_52w_low": 0.10752688, "relative_strength": -0.68339601, "local_beta": 0.0022, "volatility_252d": 0.701929, "volatility_60d": 1.652171, "max_drawdown_12m": -0.61087866, "revenue_ttm": 0, "gross_profit_ttm": -1784000, "ebit_ttm": -7813000, "ebitda_ttm": -7391999, "net_income_ttm": -7775000, "eps_diluted_ttm": -0.71908053, "operating_cash_flow_ttm": -7477000, "capital_expenditure_ttm": 10000, "fcf_ttm": -7467000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 951000, "total_current_assets": 1140000, "total_current_liabilities": 2778000, "net_ppe": null, "total_assets": 1712000, "total_debt": 412000, "total_equity": -1066000, "net_working_capital": -2177000, "book_value_per_share": -0.09859033, "retained_earnings": -170608000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 505000, "gross_profit": -505000, "ebit": -8278000, "ebitda": -7773000, "pretax_income": -8228000, "tax_provision": null, "net_income": -8228000, "net_income_to_common": -8228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": null, "total_debt": 442000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 6666943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7436000, "capital_expenditure": 7000, "free_cash_flow": -7429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26730, "ticker_id": 4996, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8278000", "ebitda": "-7773000", "netIncome": "-8228000", "grossProfit": "-505000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "505000", "interestIncome": "None", "incomeBeforeTax": "-8228000", "interestExpense": "None", "operatingIncome": "-8278000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "3316000", "netIncomeFromContinuingOperations": "-8228000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3413000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168349000", "totalLiabilities": "2518000", "otherCurrentAssets": "216000", "totalCurrentAssets": "2732000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681000", "currentAccountsPayable": "641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528000", "totalShareholderEquity": "895000", "capitalLeaseObligations": "528000", "otherCurrentLiabilities": "1349000", "totalCurrentLiabilities": "2432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "2496000", "commonStockSharesOutstanding": "6666943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7436000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7568000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 505000, "gross_profit": -505000, "research_and_development": 4962000, "selling_general_admin": 3316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8278000, "depreciation_amortisation": 505000, "ebitda": -7773000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8228000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8228000, "net_income_continuing_ops": -8228000, "net_income_to_common": -8228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2496000, "short_term_investments": null, "net_receivables": 20000, "inventory": null, "other_current_assets": null, "total_current_assets": 2732000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681000, "total_assets": 3413000, "short_term_debt": 442000, "accounts_payable": 641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2432000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86000, "total_liabilities": 2518000, "total_debt": 442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168349000, "total_equity": 895000, "shares_outstanding": 6666943, "operating_cash_flow": -7436000, "stock_based_compensation": 430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7568000, "free_cash_flow": -7429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8278000", "ebitda": "-7773000", "netIncome": "-8228000", "grossProfit": "-505000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "505000", "interestIncome": "None", "incomeBeforeTax": "-8228000", "interestExpense": "None", "operatingIncome": "-8278000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "3316000", "netIncomeFromContinuingOperations": "-8228000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3413000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168349000", "totalLiabilities": "2518000", "otherCurrentAssets": "216000", "totalCurrentAssets": "2732000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681000", "currentAccountsPayable": "641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528000", "totalShareholderEquity": "895000", "capitalLeaseObligations": "528000", "otherCurrentLiabilities": "1349000", "totalCurrentLiabilities": "2432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "2496000", "commonStockSharesOutstanding": "6666943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7436000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7568000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 58000, "cost_of_revenue": 4387000, "gross_profit": -4329000, "ebit": -8000999, "ebitda": -7934000, "pretax_income": -7946000, "tax_provision": -7946000, "net_income": -7946000, "net_income_to_common": -7946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2371000, "total_current_assets": 2622000, "total_assets": 3724000, "short_term_debt": 385000, "long_term_debt": null, "total_debt": 385000, "total_liabilities": 2887000, "total_equity": 837000, "shares_outstanding": 2744000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8026000, "capital_expenditure": 6000, "free_cash_flow": -8020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26735, "ticker_id": 4996, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8000999", "ebitda": "-7934000", "netIncome": "-7946000", "grossProfit": "-4329000", "depreciation": "None", "totalRevenue": "58000", "costOfRevenue": "4387000", "interestIncome": "None", "incomeBeforeTax": "-7946000", "interestExpense": "None", "operatingIncome": "-8000999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7946000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3671999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66999", "sellingGeneralAndAdministrative": "3672000", "netIncomeFromContinuingOperations": "-7946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "3724000", "longTermDebt": "None", "shortTermDebt": "385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160121000", "totalLiabilities": "2887000", "otherCurrentAssets": "251000", "totalCurrentAssets": "2622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102000", "currentAccountsPayable": "385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951000", "totalShareholderEquity": "837000", "capitalLeaseObligations": "951000", "otherCurrentLiabilities": "1019000", "totalCurrentLiabilities": "2321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566000", "cashAndShortTermInvestments": "2371000", "commonStockSharesOutstanding": "2744000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8026000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9300000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58000, "cost_of_revenue": 4387000, "gross_profit": -4329000, "research_and_development": 4387000, "selling_general_admin": 3672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8000999, "depreciation_amortisation": 66999, "ebitda": -7934000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7946000, "tax_provision": -7946000, "effective_tax_rate": null, "net_income": -7946000, "net_income_continuing_ops": -7946000, "net_income_to_common": -7946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2371000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1102000, "total_assets": 3724000, "short_term_debt": 385000, "accounts_payable": 385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566000, "total_liabilities": 2887000, "total_debt": 385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160121000, "total_equity": 837000, "shares_outstanding": 2744000, "operating_cash_flow": -8026000, "stock_based_compensation": 741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9300000, "free_cash_flow": -8020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8000999", "ebitda": "-7934000", "netIncome": "-7946000", "grossProfit": "-4329000", "depreciation": "None", "totalRevenue": "58000", "costOfRevenue": "4387000", "interestIncome": "None", "incomeBeforeTax": "-7946000", "interestExpense": "None", "operatingIncome": "-8000999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7946000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3671999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66999", "sellingGeneralAndAdministrative": "3672000", "netIncomeFromContinuingOperations": "-7946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "3724000", "longTermDebt": "None", "shortTermDebt": "385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160121000", "totalLiabilities": "2887000", "otherCurrentAssets": "251000", "totalCurrentAssets": "2622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102000", "currentAccountsPayable": "385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951000", "totalShareholderEquity": "837000", "capitalLeaseObligations": "951000", "otherCurrentLiabilities": "1019000", "totalCurrentLiabilities": "2321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566000", "cashAndShortTermInvestments": "2371000", "commonStockSharesOutstanding": "2744000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8026000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9300000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 477000, "cost_of_revenue": 7726000, "gross_profit": -7249000, "ebit": -11644000, "ebitda": -11560000, "pretax_income": -11571000, "tax_provision": 243105, "net_income": -11571000, "net_income_to_common": -11571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103000, "total_current_assets": 1461000, "total_assets": 2987000, "short_term_debt": 333000, "long_term_debt": null, "total_debt": 333000, "total_liabilities": 4590000, "total_equity": -1603000, "shares_outstanding": 1412000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9974000, "capital_expenditure": 12000, "free_cash_flow": -9962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26740, "ticker_id": 4996, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11644000", "ebitda": "-11560000", "netIncome": "-11571000", "grossProfit": "-7249000", "depreciation": "None", "totalRevenue": "477000", "costOfRevenue": "7726000", "interestIncome": "None", "incomeBeforeTax": "-11571000", "interestExpense": "None", "operatingIncome": "-11644000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "243105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "4395000", "netIncomeFromContinuingOperations": "-11571000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2987000", "longTermDebt": "None", "shortTermDebt": "333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152175000", "totalLiabilities": "4590000", "otherCurrentAssets": "295000", "totalCurrentAssets": "1461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1527000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315000", "totalShareholderEquity": "-1603000", "capitalLeaseObligations": "1315000", "otherCurrentLiabilities": "1824000", "totalCurrentLiabilities": "3608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "982000", "cashAndShortTermInvestments": "1103000", "commonStockSharesOutstanding": "1412000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9974000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3726000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477000, "cost_of_revenue": 7726000, "gross_profit": -7249000, "research_and_development": 7726000, "selling_general_admin": 4395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11644000, "depreciation_amortisation": 84000, "ebitda": -11560000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11571000, "tax_provision": 243105, "effective_tax_rate": null, "net_income": -11571000, "net_income_continuing_ops": -11571000, "net_income_to_common": -11571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1103000, "short_term_investments": null, "net_receivables": 63000, "inventory": null, "other_current_assets": null, "total_current_assets": 1461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1527000, "total_assets": 2987000, "short_term_debt": 333000, "accounts_payable": 890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3608000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982000, "total_liabilities": 4590000, "total_debt": 333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152175000, "total_equity": -1603000, "shares_outstanding": 1412000, "operating_cash_flow": -9974000, "stock_based_compensation": 1030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3726000, "free_cash_flow": -9962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11644000", "ebitda": "-11560000", "netIncome": "-11571000", "grossProfit": "-7249000", "depreciation": "None", "totalRevenue": "477000", "costOfRevenue": "7726000", "interestIncome": "None", "incomeBeforeTax": "-11571000", "interestExpense": "None", "operatingIncome": "-11644000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "243105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "4395000", "netIncomeFromContinuingOperations": "-11571000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2987000", "longTermDebt": "None", "shortTermDebt": "333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152175000", "totalLiabilities": "4590000", "otherCurrentAssets": "295000", "totalCurrentAssets": "1461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1527000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315000", "totalShareholderEquity": "-1603000", "capitalLeaseObligations": "1315000", "otherCurrentLiabilities": "1824000", "totalCurrentLiabilities": "3608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "982000", "cashAndShortTermInvestments": "1103000", "commonStockSharesOutstanding": "1412000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9974000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3726000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 1352000, "cost_of_revenue": 11901000, "gross_profit": -10549000, "ebit": -11901000, "ebitda": -11819000, "pretax_income": -11907000, "tax_provision": 6000, "net_income": -11913000, "net_income_to_common": -11913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7363000, "total_current_assets": 7864000, "total_assets": 9793000, "short_term_debt": 315000, "long_term_debt": null, "total_debt": 315000, "total_liabilities": 4901000, "total_equity": 4892000, "shares_outstanding": 1181000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10561000, "capital_expenditure": 70000, "free_cash_flow": -10491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26745, "ticker_id": 4996, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11901000", "ebitda": "-11819000", "netIncome": "-11913000", "grossProfit": "-10549000", "depreciation": "None", "totalRevenue": "1352000", "costOfRevenue": "11901000", "interestIncome": "None", "incomeBeforeTax": "-11907000", "interestExpense": "6000", "operatingIncome": "-11901000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "4419000", "netIncomeFromContinuingOperations": "-11907000" }, "balance": { "goodwill": "None", "inventory": "-201000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "9793000", "longTermDebt": "None", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140604000", "totalLiabilities": "4901000", "otherCurrentAssets": "300000", "totalCurrentAssets": "7864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1928000", "currentAccountsPayable": "683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1758000", "shortLongTermDebtTotal": "1631000", "totalShareholderEquity": "4892000", "capitalLeaseObligations": "1631000", "otherCurrentLiabilities": "1622000", "totalCurrentLiabilities": "3585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1316000", "cashAndShortTermInvestments": "7363000", "commonStockSharesOutstanding": "1181000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10561000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5122000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "1183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1352000, "cost_of_revenue": 11901000, "gross_profit": -10549000, "research_and_development": 8834000, "selling_general_admin": 4419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11901000, "depreciation_amortisation": 82000, "ebitda": -11819000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -11907000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -11913000, "net_income_continuing_ops": -11907000, "net_income_to_common": -11913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7363000, "short_term_investments": null, "net_receivables": 201000, "inventory": -201000, "other_current_assets": null, "total_current_assets": 7864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1928000, "total_assets": 9793000, "short_term_debt": 315000, "accounts_payable": 683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1316000, "total_liabilities": 4901000, "total_debt": 315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140604000, "total_equity": 4892000, "shares_outstanding": 1181000, "operating_cash_flow": -10561000, "stock_based_compensation": 1183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5122000, "free_cash_flow": -10491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11901000", "ebitda": "-11819000", "netIncome": "-11913000", "grossProfit": "-10549000", "depreciation": "None", "totalRevenue": "1352000", "costOfRevenue": "11901000", "interestIncome": "None", "incomeBeforeTax": "-11907000", "interestExpense": "6000", "operatingIncome": "-11901000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "4419000", "netIncomeFromContinuingOperations": "-11907000" }, "balance": { "goodwill": "None", "inventory": "-201000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "9793000", "longTermDebt": "None", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140604000", "totalLiabilities": "4901000", "otherCurrentAssets": "300000", "totalCurrentAssets": "7864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1928000", "currentAccountsPayable": "683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1758000", "shortLongTermDebtTotal": "1631000", "totalShareholderEquity": "4892000", "capitalLeaseObligations": "1631000", "otherCurrentLiabilities": "1622000", "totalCurrentLiabilities": "3585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1316000", "cashAndShortTermInvestments": "7363000", "commonStockSharesOutstanding": "1181000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10561000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5122000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "1183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 1015000, "cost_of_revenue": 640000, "gross_profit": 375000, "ebit": -12630000, "ebitda": -12570000, "pretax_income": -12623000, "tax_provision": -2000, "net_income": -12621000, "net_income_to_common": -12621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12872000, "total_current_assets": 13481000, "total_assets": 15718000, "short_term_debt": 237000, "long_term_debt": null, "total_debt": 237000, "total_liabilities": 5343000, "total_equity": 10375000, "shares_outstanding": 1128000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10366000, "capital_expenditure": 116000, "free_cash_flow": -10250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26750, "ticker_id": 4996, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12630000", "ebitda": "-12570000", "netIncome": "-12621000", "grossProfit": "375000", "depreciation": "None", "totalRevenue": "1015000", "costOfRevenue": "640000", "interestIncome": "9000", "incomeBeforeTax": "-12623000", "interestExpense": "9000", "operatingIncome": "-12630000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "13005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "5087000", "netIncomeFromContinuingOperations": "-12623000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "15718000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128697000", "totalLiabilities": "5343000", "otherCurrentAssets": "462000", "totalCurrentAssets": "13481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237000", "currentAccountsPayable": "507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2065000", "shortLongTermDebtTotal": "1868000", "totalShareholderEquity": "10375000", "capitalLeaseObligations": "1868000", "otherCurrentLiabilities": "1435000", "totalCurrentLiabilities": "3712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1631000", "cashAndShortTermInvestments": "12872000", "commonStockSharesOutstanding": "1128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "507000", "operatingCashflow": "-10366000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1947000", "cashflowFromInvestment": "-116000", "stockBasedCompensation": "1661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1015000, "cost_of_revenue": 640000, "gross_profit": 375000, "research_and_development": 8558000, "selling_general_admin": 5087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12630000, "depreciation_amortisation": 60000, "ebitda": -12570000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -12623000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -12621000, "net_income_continuing_ops": -12623000, "net_income_to_common": -12621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12872000, "short_term_investments": null, "net_receivables": 147000, "inventory": 1, "other_current_assets": null, "total_current_assets": 13481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2237000, "total_assets": 15718000, "short_term_debt": 237000, "accounts_payable": 507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1631000, "total_liabilities": 5343000, "total_debt": 237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128697000, "total_equity": 10375000, "shares_outstanding": 1128000, "operating_cash_flow": -10366000, "stock_based_compensation": 1661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1947000, "free_cash_flow": -10250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12630000", "ebitda": "-12570000", "netIncome": "-12621000", "grossProfit": "375000", "depreciation": "None", "totalRevenue": "1015000", "costOfRevenue": "640000", "interestIncome": "9000", "incomeBeforeTax": "-12623000", "interestExpense": "9000", "operatingIncome": "-12630000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "13005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "5087000", "netIncomeFromContinuingOperations": "-12623000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "15718000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128697000", "totalLiabilities": "5343000", "otherCurrentAssets": "462000", "totalCurrentAssets": "13481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237000", "currentAccountsPayable": "507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2065000", "shortLongTermDebtTotal": "1868000", "totalShareholderEquity": "10375000", "capitalLeaseObligations": "1868000", "otherCurrentLiabilities": "1435000", "totalCurrentLiabilities": "3712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1631000", "cashAndShortTermInvestments": "12872000", "commonStockSharesOutstanding": "1128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "507000", "operatingCashflow": "-10366000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1947000", "cashflowFromInvestment": "-116000", "stockBasedCompensation": "1661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 145000, "cost_of_revenue": 4000, "gross_profit": 141000, "ebit": -15001000, "ebitda": -14435000, "pretax_income": -15004000, "tax_provision": 1000, "net_income": -15004000, "net_income_to_common": -15004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21407000, "total_current_assets": 22658000, "total_assets": 23424000, "short_term_debt": 614000, "long_term_debt": null, "total_debt": 614000, "total_liabilities": 4248000, "total_equity": 19176000, "shares_outstanding": 674579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12357000, "capital_expenditure": 32000, "free_cash_flow": -12325000, "dividends_paid": 346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26755, "ticker_id": 4996, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15001000", "ebitda": "-14435000", "netIncome": "-15004000", "grossProfit": "141000", "depreciation": "None", "totalRevenue": "145000", "costOfRevenue": "4000", "interestIncome": "21000", "incomeBeforeTax": "-15004000", "interestExpense": "3000", "operatingIncome": "-15529000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "15670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9809000", "otherNonOperatingIncome": "528000", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000", "sellingGeneralAndAdministrative": "5861000", "netIncomeFromContinuingOperations": "-15004000" }, "balance": { "goodwill": "None", "inventory": "-850000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "23424000", "longTermDebt": "None", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116074000", "totalLiabilities": "4248000", "otherCurrentAssets": "1019000", "totalCurrentAssets": "22658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766000", "currentAccountsPayable": "746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "712000", "shortLongTermDebtTotal": "614000", "totalShareholderEquity": "19176000", "capitalLeaseObligations": "614000", "otherCurrentLiabilities": "2888000", "totalCurrentLiabilities": "4248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2748000", "cashAndShortTermInvestments": "21407000", "commonStockSharesOutstanding": "674579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15004000", "profitLoss": "None", "dividendPayout": "346000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-12357000", "capitalExpenditures": "32000", "changeInReceivables": "-703000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28211000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "2952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145000, "cost_of_revenue": 4000, "gross_profit": 141000, "research_and_development": 9809000, "selling_general_admin": 5861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15001000, "depreciation_amortisation": 566000, "ebitda": -14435000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -15004000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -15004000, "net_income_continuing_ops": -15004000, "net_income_to_common": -15004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21407000, "short_term_investments": null, "net_receivables": 232000, "inventory": -850000, "other_current_assets": null, "total_current_assets": 22658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766000, "total_assets": 23424000, "short_term_debt": 614000, "accounts_payable": 746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2748000, "total_liabilities": 4248000, "total_debt": 614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116074000, "total_equity": 19176000, "shares_outstanding": 674579, "operating_cash_flow": -12357000, "stock_based_compensation": 2952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": 346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28211000, "free_cash_flow": -12325000, "net_change_in_cash": 15822000 }, "raw_data": { "income": { "ebit": "-15001000", "ebitda": "-14435000", "netIncome": "-15004000", "grossProfit": "141000", "depreciation": "None", "totalRevenue": "145000", "costOfRevenue": "4000", "interestIncome": "21000", "incomeBeforeTax": "-15004000", "interestExpense": "3000", "operatingIncome": "-15529000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "15670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9809000", "otherNonOperatingIncome": "528000", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000", "sellingGeneralAndAdministrative": "5861000", "netIncomeFromContinuingOperations": "-15004000" }, "balance": { "goodwill": "None", "inventory": "-850000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "23424000", "longTermDebt": "None", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116074000", "totalLiabilities": "4248000", "otherCurrentAssets": "1019000", "totalCurrentAssets": "22658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766000", "currentAccountsPayable": "746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "712000", "shortLongTermDebtTotal": "614000", "totalShareholderEquity": "19176000", "capitalLeaseObligations": "614000", "otherCurrentLiabilities": "2888000", "totalCurrentLiabilities": "4248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2748000", "cashAndShortTermInvestments": "21407000", "commonStockSharesOutstanding": "674579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15004000", "profitLoss": "None", "dividendPayout": "346000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-12357000", "capitalExpenditures": "32000", "changeInReceivables": "-703000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28211000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "2952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 710000, "cost_of_revenue": 358000, "gross_profit": 352000, "ebit": -14597000, "ebitda": -14046000, "pretax_income": -14709000, "tax_provision": 110000, "net_income": -14709000, "net_income_to_common": -14709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5585000, "total_current_assets": 6378000, "total_assets": 7678000, "short_term_debt": 528000, "long_term_debt": null, "total_debt": 528000, "total_liabilities": 5308000, "total_equity": 2370000, "shares_outstanding": 376289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9445000, "capital_expenditure": 146000, "free_cash_flow": -9299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26760, "ticker_id": 4996, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14597000", "ebitda": "-14046000", "netIncome": "-14709000", "grossProfit": "352000", "depreciation": "None", "totalRevenue": "710000", "costOfRevenue": "358000", "interestIncome": "87000", "incomeBeforeTax": "-14709000", "interestExpense": "112000", "operatingIncome": "-14213000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "14565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8562000", "otherNonOperatingIncome": "-384000", "costofGoodsAndServicesSold": "358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "6003000", "netIncomeFromContinuingOperations": "-14709000" }, "balance": { "goodwill": "None", "inventory": "4000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "7678000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101070000", "totalLiabilities": "5308000", "otherCurrentAssets": "642000", "totalCurrentAssets": "6378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300000", "currentAccountsPayable": "914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1246000", "shortLongTermDebtTotal": "1142000", "totalShareholderEquity": "2370000", "capitalLeaseObligations": "1142000", "otherCurrentLiabilities": "2561000", "totalCurrentLiabilities": "4003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305000", "cashAndShortTermInvestments": "5585000", "commonStockSharesOutstanding": "376289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "-9445000", "capitalExpenditures": "146000", "changeInReceivables": "127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9818000", "cashflowFromInvestment": "-146000", "stockBasedCompensation": "2722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "227000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 710000, "cost_of_revenue": 358000, "gross_profit": 352000, "research_and_development": 8562000, "selling_general_admin": 6003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14597000, "depreciation_amortisation": 551000, "ebitda": -14046000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -14709000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": -14709000, "net_income_continuing_ops": -14709000, "net_income_to_common": -14709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5585000, "short_term_investments": null, "net_receivables": 147000, "inventory": 4000, "other_current_assets": null, "total_current_assets": 6378000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1300000, "total_assets": 7678000, "short_term_debt": 528000, "accounts_payable": 914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305000, "total_liabilities": 5308000, "total_debt": 528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101070000, "total_equity": 2370000, "shares_outstanding": 376289, "operating_cash_flow": -9445000, "stock_based_compensation": 2722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9818000, "free_cash_flow": -9299000, "net_change_in_cash": 227000 }, "raw_data": { "income": { "ebit": "-14597000", "ebitda": "-14046000", "netIncome": "-14709000", "grossProfit": "352000", "depreciation": "None", "totalRevenue": "710000", "costOfRevenue": "358000", "interestIncome": "87000", "incomeBeforeTax": "-14709000", "interestExpense": "112000", "operatingIncome": "-14213000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "14565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8562000", "otherNonOperatingIncome": "-384000", "costofGoodsAndServicesSold": "358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "6003000", "netIncomeFromContinuingOperations": "-14709000" }, "balance": { "goodwill": "None", "inventory": "4000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "7678000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101070000", "totalLiabilities": "5308000", "otherCurrentAssets": "642000", "totalCurrentAssets": "6378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300000", "currentAccountsPayable": "914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1246000", "shortLongTermDebtTotal": "1142000", "totalShareholderEquity": "2370000", "capitalLeaseObligations": "1142000", "otherCurrentLiabilities": "2561000", "totalCurrentLiabilities": "4003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305000", "cashAndShortTermInvestments": "5585000", "commonStockSharesOutstanding": "376289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "-9445000", "capitalExpenditures": "146000", "changeInReceivables": "127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9818000", "cashflowFromInvestment": "-146000", "stockBasedCompensation": "2722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "227000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 625000, "cost_of_revenue": 517000, "gross_profit": 108000, "ebit": -13987000, "ebitda": -13899000, "pretax_income": -13987000, "tax_provision": -115000, "net_income": -13987000, "net_income_to_common": -13987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5358000, "total_current_assets": 6218000, "total_assets": 6417000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2625000, "total_equity": 3792000, "shares_outstanding": 284279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11069000, "capital_expenditure": 66000, "free_cash_flow": -11003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26765, "ticker_id": 4996, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13987000", "ebitda": "-13899000", "netIncome": "-13987000", "grossProfit": "108000", "depreciation": "None", "totalRevenue": "625000", "costOfRevenue": "517000", "interestIncome": "118000", "incomeBeforeTax": "-13987000", "interestExpense": "118000", "operatingIncome": "-14102000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "118000", "nonInterestIncome": "None", "operatingExpenses": "14210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8453000", "otherNonOperatingIncome": "115000", "costofGoodsAndServicesSold": "517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "5757000", "netIncomeFromContinuingOperations": "-13987000" }, "balance": { "goodwill": "None", "inventory": "141000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "6417000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86361000", "totalLiabilities": "2625000", "otherCurrentAssets": "445000", "totalCurrentAssets": "6218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199000", "currentAccountsPayable": "1020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1528000", "totalCurrentLiabilities": "2548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77000", "cashAndShortTermInvestments": "5358000", "commonStockSharesOutstanding": "284279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "49000", "operatingCashflow": "-11069000", "capitalExpenditures": "66000", "changeInReceivables": "-179000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3804000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "2774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625000, "cost_of_revenue": 517000, "gross_profit": 108000, "research_and_development": 8453000, "selling_general_admin": 5757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13987000, "depreciation_amortisation": 88000, "ebitda": -13899000, "interest_expense": 118000, "interest_income": null, "other_non_operating": null, "pretax_income": -13987000, "tax_provision": -115000, "effective_tax_rate": null, "net_income": -13987000, "net_income_continuing_ops": -13987000, "net_income_to_common": -13987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5358000, "short_term_investments": null, "net_receivables": 274000, "inventory": 141000, "other_current_assets": null, "total_current_assets": 6218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199000, "total_assets": 6417000, "short_term_debt": null, "accounts_payable": 1020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77000, "total_liabilities": 2625000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86361000, "total_equity": 3792000, "shares_outstanding": 284279, "operating_cash_flow": -11069000, "stock_based_compensation": 2774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3804000, "free_cash_flow": -11003000, "net_change_in_cash": -7331000 }, "raw_data": { "income": { "ebit": "-13987000", "ebitda": "-13899000", "netIncome": "-13987000", "grossProfit": "108000", "depreciation": "None", "totalRevenue": "625000", "costOfRevenue": "517000", "interestIncome": "118000", "incomeBeforeTax": "-13987000", "interestExpense": "118000", "operatingIncome": "-14102000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "118000", "nonInterestIncome": "None", "operatingExpenses": "14210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8453000", "otherNonOperatingIncome": "115000", "costofGoodsAndServicesSold": "517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "5757000", "netIncomeFromContinuingOperations": "-13987000" }, "balance": { "goodwill": "None", "inventory": "141000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "6417000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86361000", "totalLiabilities": "2625000", "otherCurrentAssets": "445000", "totalCurrentAssets": "6218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199000", "currentAccountsPayable": "1020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1528000", "totalCurrentLiabilities": "2548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77000", "cashAndShortTermInvestments": "5358000", "commonStockSharesOutstanding": "284279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "49000", "operatingCashflow": "-11069000", "capitalExpenditures": "66000", "changeInReceivables": "-179000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3804000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "2774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "ebit": -2266000, "ebitda": -2142000, "pretax_income": -2259000, "tax_provision": null, "net_income": -2259000, "net_income_to_common": -2259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000, "total_current_assets": 1140000, "total_assets": 1712000, "short_term_debt": 412000, "long_term_debt": null, "total_debt": 412000, "total_liabilities": 2778000, "total_equity": -1066000, "shares_outstanding": 10812419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1659000, "capital_expenditure": 3000, "free_cash_flow": -1656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26728, "ticker_id": 4996, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2266000", "ebitda": "-2142000", "netIncome": "-2259000", "grossProfit": "-124000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "124000", "interestIncome": "None", "incomeBeforeTax": "-2259000", "interestExpense": "None", "operatingIncome": "-2266000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "1031000", "netIncomeFromContinuingOperations": "-2259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1712000", "longTermDebt": "None", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170608000", "totalLiabilities": "2778000", "otherCurrentAssets": "169000", "totalCurrentAssets": "1140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412000", "totalShareholderEquity": "-1066000", "capitalLeaseObligations": "412000", "otherCurrentLiabilities": "1546000", "totalCurrentLiabilities": "2778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "951000", "commonStockSharesOutstanding": "10812419", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1659000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "research_and_development": 1235000, "selling_general_admin": 1031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2266000, "depreciation_amortisation": 124000, "ebitda": -2142000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2259000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2259000, "net_income_continuing_ops": -2259000, "net_income_to_common": -2259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951000, "short_term_investments": null, "net_receivables": 20000, "inventory": null, "other_current_assets": null, "total_current_assets": 1140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572000, "total_assets": 1712000, "short_term_debt": 412000, "accounts_payable": 820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2778000, "total_debt": 412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170608000, "total_equity": -1066000, "shares_outstanding": 10812419, "operating_cash_flow": -1659000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117000, "free_cash_flow": -1656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2266000", "ebitda": "-2142000", "netIncome": "-2259000", "grossProfit": "-124000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "124000", "interestIncome": "None", "incomeBeforeTax": "-2259000", "interestExpense": "None", "operatingIncome": "-2266000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "1031000", "netIncomeFromContinuingOperations": "-2259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1712000", "longTermDebt": "None", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170608000", "totalLiabilities": "2778000", "otherCurrentAssets": "169000", "totalCurrentAssets": "1140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412000", "totalShareholderEquity": "-1066000", "capitalLeaseObligations": "412000", "otherCurrentLiabilities": "1546000", "totalCurrentLiabilities": "2778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "951000", "commonStockSharesOutstanding": "10812419", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1659000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 185000, "gross_profit": -185000, "ebit": -2013000, "ebitda": -1828000, "pretax_income": -1984000, "tax_provision": null, "net_income": -1984000, "net_income_to_common": -1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 2732000, "total_assets": 3413000, "short_term_debt": 442000, "long_term_debt": null, "total_debt": 442000, "total_liabilities": 2518000, "total_equity": 895000, "shares_outstanding": 10755647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2497000, "capital_expenditure": 6000, "free_cash_flow": -2491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26729, "ticker_id": 4996, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2013000", "ebitda": "-1828000", "netIncome": "-1984000", "grossProfit": "-185000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "185000", "interestIncome": "None", "incomeBeforeTax": "-1984000", "interestExpense": "None", "operatingIncome": "-2013000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "885000", "netIncomeFromContinuingOperations": "-1984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3413000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168349000", "totalLiabilities": "2518000", "otherCurrentAssets": "216000", "totalCurrentAssets": "2732000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681000", "currentAccountsPayable": "641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528000", "totalShareholderEquity": "895000", "capitalLeaseObligations": "528000", "otherCurrentLiabilities": "1349000", "totalCurrentLiabilities": "2432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "2496000", "commonStockSharesOutstanding": "10755647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2497000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 185000, "gross_profit": -185000, "research_and_development": 1125000, "selling_general_admin": 885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2013000, "depreciation_amortisation": 185000, "ebitda": -1828000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1984000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1984000, "net_income_continuing_ops": -1984000, "net_income_to_common": -1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2496000, "short_term_investments": null, "net_receivables": 20000, "inventory": null, "other_current_assets": null, "total_current_assets": 2732000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681000, "total_assets": 3413000, "short_term_debt": 442000, "accounts_payable": 641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2432000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86000, "total_liabilities": 2518000, "total_debt": 442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168349000, "total_equity": 895000, "shares_outstanding": 10755647, "operating_cash_flow": -2497000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288000, "free_cash_flow": -2491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2013000", "ebitda": "-1828000", "netIncome": "-1984000", "grossProfit": "-185000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "185000", "interestIncome": "None", "incomeBeforeTax": "-1984000", "interestExpense": "None", "operatingIncome": "-2013000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "885000", "netIncomeFromContinuingOperations": "-1984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3413000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168349000", "totalLiabilities": "2518000", "otherCurrentAssets": "216000", "totalCurrentAssets": "2732000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681000", "currentAccountsPayable": "641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528000", "totalShareholderEquity": "895000", "capitalLeaseObligations": "528000", "otherCurrentLiabilities": "1349000", "totalCurrentLiabilities": "2432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "2496000", "commonStockSharesOutstanding": "10755647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2497000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 107000, "gross_profit": -107000, "ebit": -1483000, "ebitda": -1376000, "pretax_income": -1483000, "tax_provision": null, "net_income": -1483000, "net_income_to_common": -1483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5287000, "total_current_assets": 5365000, "total_assets": 6148000, "short_term_debt": 427000, "long_term_debt": null, "total_debt": 427000, "total_liabilities": 3521000, "total_equity": 2627000, "shares_outstanding": 6277848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1672000, "capital_expenditure": 0, "free_cash_flow": -1672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26731, "ticker_id": 4996, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1483000", "ebitda": "-1376000", "netIncome": "-1483000", "grossProfit": "-107000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107000", "interestIncome": "None", "incomeBeforeTax": "-1483000", "interestExpense": "None", "operatingIncome": "-1488000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "552000", "netIncomeFromContinuingOperations": "-1483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "6148000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166365000", "totalLiabilities": "3521000", "otherCurrentAssets": "78000", "totalCurrentAssets": "5365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783000", "currentAccountsPayable": "1080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638000", "totalShareholderEquity": "2627000", "capitalLeaseObligations": "638000", "otherCurrentLiabilities": "1264000", "totalCurrentLiabilities": "3310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211000", "cashAndShortTermInvestments": "5287000", "commonStockSharesOutstanding": "6277848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1672000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5979000", "cashflowFromInvestment": "None", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 107000, "gross_profit": -107000, "research_and_development": 932000, "selling_general_admin": 552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1483000, "depreciation_amortisation": 107000, "ebitda": -1376000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1483000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1483000, "net_income_continuing_ops": -1483000, "net_income_to_common": -1483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783000, "total_assets": 6148000, "short_term_debt": 427000, "accounts_payable": 1080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211000, "total_liabilities": 3521000, "total_debt": 427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166365000, "total_equity": 2627000, "shares_outstanding": 6277848, "operating_cash_flow": -1672000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5979000, "free_cash_flow": -1672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1483000", "ebitda": "-1376000", "netIncome": "-1483000", "grossProfit": "-107000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107000", "interestIncome": "None", "incomeBeforeTax": "-1483000", "interestExpense": "None", "operatingIncome": "-1488000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "552000", "netIncomeFromContinuingOperations": "-1483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "6148000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166365000", "totalLiabilities": "3521000", "otherCurrentAssets": "78000", "totalCurrentAssets": "5365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783000", "currentAccountsPayable": "1080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638000", "totalShareholderEquity": "2627000", "capitalLeaseObligations": "638000", "otherCurrentLiabilities": "1264000", "totalCurrentLiabilities": "3310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211000", "cashAndShortTermInvestments": "5287000", "commonStockSharesOutstanding": "6277848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1672000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5979000", "cashflowFromInvestment": "None", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1368000, "gross_profit": -1368000, "ebit": -2051000, "ebitda": -2045999, "pretax_income": -2049000, "tax_provision": null, "net_income": -2049000, "net_income_to_common": -2049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 980000, "total_current_assets": 1199000, "total_assets": 2089000, "short_term_debt": 412000, "long_term_debt": null, "total_debt": 412000, "total_liabilities": 3975000, "total_equity": -1886000, "shares_outstanding": 5059736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1649000, "capital_expenditure": 1000, "free_cash_flow": -1648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26732, "ticker_id": 4996, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2051000", "ebitda": "-2045999", "netIncome": "-2049000", "grossProfit": "-1368000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1368000", "interestIncome": "None", "incomeBeforeTax": "-2049000", "interestExpense": "None", "operatingIncome": "-2051000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5001", "sellingGeneralAndAdministrative": "683000", "netIncomeFromContinuingOperations": "-2049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2089000", "longTermDebt": "None", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164882000", "totalLiabilities": "3975000", "otherCurrentAssets": "209000", "totalCurrentAssets": "1199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890000", "currentAccountsPayable": "1233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745000", "totalShareholderEquity": "-1886000", "capitalLeaseObligations": "745000", "otherCurrentLiabilities": "1468000", "totalCurrentLiabilities": "3642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333000", "cashAndShortTermInvestments": "980000", "commonStockSharesOutstanding": "5059736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1649000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1681000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1368000, "gross_profit": -1368000, "research_and_development": 1368000, "selling_general_admin": 683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2051000, "depreciation_amortisation": 5001, "ebitda": -2045999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2049000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2049000, "net_income_continuing_ops": -2049000, "net_income_to_common": -2049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 980000, "short_term_investments": null, "net_receivables": 10000, "inventory": null, "other_current_assets": null, "total_current_assets": 1199000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 890000, "total_assets": 2089000, "short_term_debt": 412000, "accounts_payable": 1233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333000, "total_liabilities": 3975000, "total_debt": 412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164882000, "total_equity": -1886000, "shares_outstanding": 5059736, "operating_cash_flow": -1649000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1681000, "free_cash_flow": -1648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2051000", "ebitda": "-2045999", "netIncome": "-2049000", "grossProfit": "-1368000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1368000", "interestIncome": "None", "incomeBeforeTax": "-2049000", "interestExpense": "None", "operatingIncome": "-2051000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5001", "sellingGeneralAndAdministrative": "683000", "netIncomeFromContinuingOperations": "-2049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2089000", "longTermDebt": "None", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164882000", "totalLiabilities": "3975000", "otherCurrentAssets": "209000", "totalCurrentAssets": "1199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890000", "currentAccountsPayable": "1233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745000", "totalShareholderEquity": "-1886000", "capitalLeaseObligations": "745000", "otherCurrentLiabilities": "1468000", "totalCurrentLiabilities": "3642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333000", "cashAndShortTermInvestments": "980000", "commonStockSharesOutstanding": "5059736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1649000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1681000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1530000, "gross_profit": -1530000, "ebit": -2726000, "ebitda": -2714000, "pretax_income": -2712000, "tax_provision": null, "net_income": -2712000, "net_income_to_common": -2712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 949000, "total_current_assets": 1173000, "total_assets": 2166000, "short_term_debt": 398000, "long_term_debt": null, "total_debt": 398000, "total_liabilities": 3686000, "total_equity": -1520000, "shares_outstanding": 2744000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1618000, "capital_expenditure": 0, "free_cash_flow": -1618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26733, "ticker_id": 4996, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2726000", "ebitda": "-2714000", "netIncome": "-2712000", "grossProfit": "-1530000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1530000", "interestIncome": "None", "incomeBeforeTax": "-2712000", "interestExpense": "None", "operatingIncome": "-2726000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1196000", "netIncomeFromContinuingOperations": "-2712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2166000", "longTermDebt": "None", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162833000", "totalLiabilities": "3686000", "otherCurrentAssets": "224000", "totalCurrentAssets": "1173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993000", "currentAccountsPayable": "818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850000", "totalShareholderEquity": "-1520000", "capitalLeaseObligations": "850000", "otherCurrentLiabilities": "1486000", "totalCurrentLiabilities": "3234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452000", "cashAndShortTermInvestments": "949000", "commonStockSharesOutstanding": "2744000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1618000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196000", "cashflowFromInvestment": "None", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1530000, "gross_profit": -1530000, "research_and_development": 1530000, "selling_general_admin": 1196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2726000, "depreciation_amortisation": 12000, "ebitda": -2714000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2712000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2712000, "net_income_continuing_ops": -2712000, "net_income_to_common": -2712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 949000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 993000, "total_assets": 2166000, "short_term_debt": 398000, "accounts_payable": 818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452000, "total_liabilities": 3686000, "total_debt": 398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162833000, "total_equity": -1520000, "shares_outstanding": 2744000, "operating_cash_flow": -1618000, "stock_based_compensation": 170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196000, "free_cash_flow": -1618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2726000", "ebitda": "-2714000", "netIncome": "-2712000", "grossProfit": "-1530000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1530000", "interestIncome": "None", "incomeBeforeTax": "-2712000", "interestExpense": "None", "operatingIncome": "-2726000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1196000", "netIncomeFromContinuingOperations": "-2712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2166000", "longTermDebt": "None", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162833000", "totalLiabilities": "3686000", "otherCurrentAssets": "224000", "totalCurrentAssets": "1173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993000", "currentAccountsPayable": "818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850000", "totalShareholderEquity": "-1520000", "capitalLeaseObligations": "850000", "otherCurrentLiabilities": "1486000", "totalCurrentLiabilities": "3234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452000", "cashAndShortTermInvestments": "949000", "commonStockSharesOutstanding": "2744000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1618000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196000", "cashflowFromInvestment": "None", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": -58000, "cost_of_revenue": 1415000, "gross_profit": -1415000, "ebit": -2321000, "ebitda": -2306000, "pretax_income": -2296000, "tax_provision": -62724, "net_income": -2296000, "net_income_to_common": -2296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2371000, "total_current_assets": 2622000, "total_assets": 3724000, "short_term_debt": 385000, "long_term_debt": null, "total_debt": 385000, "total_liabilities": 2887000, "total_equity": 837000, "shares_outstanding": 2744000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2573000, "capital_expenditure": 1000, "free_cash_flow": -2572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26734, "ticker_id": 4996, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2321000", "ebitda": "-2306000", "netIncome": "-2296000", "grossProfit": "-1415000", "depreciation": "None", "totalRevenue": "-58000", "costOfRevenue": "1415000", "interestIncome": "None", "incomeBeforeTax": "-2296000", "interestExpense": "None", "operatingIncome": "-2321000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-62724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "906000", "netIncomeFromContinuingOperations": "-2296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "3724000", "longTermDebt": "None", "shortTermDebt": "385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160121000", "totalLiabilities": "2887000", "otherCurrentAssets": "251000", "totalCurrentAssets": "2622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102000", "currentAccountsPayable": "385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951000", "totalShareholderEquity": "837000", "capitalLeaseObligations": "951000", "otherCurrentLiabilities": "1019000", "totalCurrentLiabilities": "2321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566000", "cashAndShortTermInvestments": "2371000", "commonStockSharesOutstanding": "2744000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2573000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -58000, "cost_of_revenue": 1415000, "gross_profit": -1415000, "research_and_development": 1415000, "selling_general_admin": 906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2321000, "depreciation_amortisation": 15000, "ebitda": -2306000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2296000, "tax_provision": -62724, "effective_tax_rate": null, "net_income": -2296000, "net_income_continuing_ops": -2296000, "net_income_to_common": -2296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2371000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1102000, "total_assets": 3724000, "short_term_debt": 385000, "accounts_payable": 385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566000, "total_liabilities": 2887000, "total_debt": 385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160121000, "total_equity": 837000, "shares_outstanding": 2744000, "operating_cash_flow": -2573000, "stock_based_compensation": 176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": -2572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2321000", "ebitda": "-2306000", "netIncome": "-2296000", "grossProfit": "-1415000", "depreciation": "None", "totalRevenue": "-58000", "costOfRevenue": "1415000", "interestIncome": "None", "incomeBeforeTax": "-2296000", "interestExpense": "None", "operatingIncome": "-2321000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-62724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "906000", "netIncomeFromContinuingOperations": "-2296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "3724000", "longTermDebt": "None", "shortTermDebt": "385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160121000", "totalLiabilities": "2887000", "otherCurrentAssets": "251000", "totalCurrentAssets": "2622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102000", "currentAccountsPayable": "385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951000", "totalShareholderEquity": "837000", "capitalLeaseObligations": "951000", "otherCurrentLiabilities": "1019000", "totalCurrentLiabilities": "2321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566000", "cashAndShortTermInvestments": "2371000", "commonStockSharesOutstanding": "2744000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2573000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 58000, "cost_of_revenue": 108000, "gross_profit": -108000, "ebit": -1737000, "ebitda": -1629000, "pretax_income": -1737000, "tax_provision": null, "net_income": -1737000, "net_income_to_common": -1737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4930000, "total_current_assets": 5056000, "total_assets": 6267000, "short_term_debt": 371000, "long_term_debt": null, "total_debt": 371000, "total_liabilities": 3514000, "total_equity": 2753000, "shares_outstanding": 2827000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2611000, "capital_expenditure": 2000, "free_cash_flow": -2609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26736, "ticker_id": 4996, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1737000", "ebitda": "-1629000", "netIncome": "-1737000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "58000", "costOfRevenue": "108000", "interestIncome": "None", "incomeBeforeTax": "-1737000", "interestExpense": "None", "operatingIncome": "-1756000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "-1737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6267000", "longTermDebt": "None", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157825000", "totalLiabilities": "3514000", "otherCurrentAssets": "116000", "totalCurrentAssets": "5056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211000", "currentAccountsPayable": "569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045000", "totalShareholderEquity": "2753000", "capitalLeaseObligations": "1045000", "otherCurrentLiabilities": "1900000", "totalCurrentLiabilities": "2840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674000", "cashAndShortTermInvestments": "4930000", "commonStockSharesOutstanding": "2827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2611000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6122000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58000, "cost_of_revenue": 108000, "gross_profit": -108000, "research_and_development": 931000, "selling_general_admin": 825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1737000, "depreciation_amortisation": 108000, "ebitda": -1629000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1737000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1737000, "net_income_continuing_ops": -1737000, "net_income_to_common": -1737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4930000, "short_term_investments": null, "net_receivables": 10000, "inventory": null, "other_current_assets": null, "total_current_assets": 5056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1211000, "total_assets": 6267000, "short_term_debt": 371000, "accounts_payable": 569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674000, "total_liabilities": 3514000, "total_debt": 371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157825000, "total_equity": 2753000, "shares_outstanding": 2827000, "operating_cash_flow": -2611000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6122000, "free_cash_flow": -2609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1737000", "ebitda": "-1629000", "netIncome": "-1737000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "58000", "costOfRevenue": "108000", "interestIncome": "None", "incomeBeforeTax": "-1737000", "interestExpense": "None", "operatingIncome": "-1756000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "-1737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6267000", "longTermDebt": "None", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157825000", "totalLiabilities": "3514000", "otherCurrentAssets": "116000", "totalCurrentAssets": "5056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211000", "currentAccountsPayable": "569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045000", "totalShareholderEquity": "2753000", "capitalLeaseObligations": "1045000", "otherCurrentLiabilities": "1900000", "totalCurrentLiabilities": "2840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674000", "cashAndShortTermInvestments": "4930000", "commonStockSharesOutstanding": "2827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2611000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6122000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": 800000, "gross_profit": -797000, "ebit": -1649000, "ebitda": -1632000, "pretax_income": -1646000, "tax_provision": null, "net_income": -1646000, "net_income_to_common": -1646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421000, "total_current_assets": 1573000, "total_assets": 2890000, "short_term_debt": 358000, "long_term_debt": null, "total_debt": 358000, "total_liabilities": 4851000, "total_equity": -1961000, "shares_outstanding": 1877000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1312000, "capital_expenditure": 3000, "free_cash_flow": -1309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26737, "ticker_id": 4996, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1649000", "ebitda": "-1632000", "netIncome": "-1646000", "grossProfit": "-797000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "800000", "interestIncome": "None", "incomeBeforeTax": "-1646000", "interestExpense": "None", "operatingIncome": "-1649000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "852000", "netIncomeFromContinuingOperations": "-1646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2890000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156088000", "totalLiabilities": "4851000", "otherCurrentAssets": "142000", "totalCurrentAssets": "1573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317000", "currentAccountsPayable": "1447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1138000", "totalShareholderEquity": "-1961000", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "1727000", "totalCurrentLiabilities": "4071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780000", "cashAndShortTermInvestments": "1421000", "commonStockSharesOutstanding": "1877000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1312000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1787000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": 800000, "gross_profit": -797000, "research_and_development": 800000, "selling_general_admin": 852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1649000, "depreciation_amortisation": 17000, "ebitda": -1632000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1646000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1646000, "net_income_continuing_ops": -1646000, "net_income_to_common": -1646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1421000, "short_term_investments": null, "net_receivables": 10000, "inventory": null, "other_current_assets": null, "total_current_assets": 1573000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1317000, "total_assets": 2890000, "short_term_debt": 358000, "accounts_payable": 1447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 780000, "total_liabilities": 4851000, "total_debt": 358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156088000, "total_equity": -1961000, "shares_outstanding": 1877000, "operating_cash_flow": -1312000, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1787000, "free_cash_flow": -1309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1649000", "ebitda": "-1632000", "netIncome": "-1646000", "grossProfit": "-797000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "800000", "interestIncome": "None", "incomeBeforeTax": "-1646000", "interestExpense": "None", "operatingIncome": "-1649000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "852000", "netIncomeFromContinuingOperations": "-1646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2890000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156088000", "totalLiabilities": "4851000", "otherCurrentAssets": "142000", "totalCurrentAssets": "1573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317000", "currentAccountsPayable": "1447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1138000", "totalShareholderEquity": "-1961000", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "1727000", "totalCurrentLiabilities": "4071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780000", "cashAndShortTermInvestments": "1421000", "commonStockSharesOutstanding": "1877000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1312000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1787000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 55000, "cost_of_revenue": 1241000, "gross_profit": -1186000, "ebit": -2275000, "ebitda": -2256000, "pretax_income": -2267000, "tax_provision": 62724, "net_income": -2267000, "net_income_to_common": -2267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 949000, "total_current_assets": 1259000, "total_assets": 2679000, "short_term_debt": 345000, "long_term_debt": null, "total_debt": 345000, "total_liabilities": 4954000, "total_equity": -2275000, "shares_outstanding": 1676000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1530000, "capital_expenditure": 0, "free_cash_flow": -1530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26738, "ticker_id": 4996, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2275000", "ebitda": "-2256000", "netIncome": "-2267000", "grossProfit": "-1186000", "depreciation": "None", "totalRevenue": "55000", "costOfRevenue": "1241000", "interestIncome": "None", "incomeBeforeTax": "-2267000", "interestExpense": "None", "operatingIncome": "-2275000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "1089000", "netIncomeFromContinuingOperations": "-2267000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2679000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154442000", "totalLiabilities": "4954000", "otherCurrentAssets": "252000", "totalCurrentAssets": "1259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420000", "currentAccountsPayable": "1030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1228000", "totalShareholderEquity": "-2275000", "capitalLeaseObligations": "1228000", "otherCurrentLiabilities": "2695999", "totalCurrentLiabilities": "4070999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883001", "cashAndShortTermInvestments": "949000", "commonStockSharesOutstanding": "1676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1530000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1376000", "cashflowFromInvestment": "None", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55000, "cost_of_revenue": 1241000, "gross_profit": -1186000, "research_and_development": 1241000, "selling_general_admin": 1089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2275000, "depreciation_amortisation": 19000, "ebitda": -2256000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2267000, "tax_provision": 62724, "effective_tax_rate": null, "net_income": -2267000, "net_income_continuing_ops": -2267000, "net_income_to_common": -2267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 949000, "short_term_investments": null, "net_receivables": 58000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1259000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1420000, "total_assets": 2679000, "short_term_debt": 345000, "accounts_payable": 1030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4070999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 883001, "total_liabilities": 4954000, "total_debt": 345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154442000, "total_equity": -2275000, "shares_outstanding": 1676000, "operating_cash_flow": -1530000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1376000, "free_cash_flow": -1530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2275000", "ebitda": "-2256000", "netIncome": "-2267000", "grossProfit": "-1186000", "depreciation": "None", "totalRevenue": "55000", "costOfRevenue": "1241000", "interestIncome": "None", "incomeBeforeTax": "-2267000", "interestExpense": "None", "operatingIncome": "-2275000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "1089000", "netIncomeFromContinuingOperations": "-2267000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2679000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154442000", "totalLiabilities": "4954000", "otherCurrentAssets": "252000", "totalCurrentAssets": "1259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420000", "currentAccountsPayable": "1030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1228000", "totalShareholderEquity": "-2275000", "capitalLeaseObligations": "1228000", "otherCurrentLiabilities": "2695999", "totalCurrentLiabilities": "4070999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883001", "cashAndShortTermInvestments": "949000", "commonStockSharesOutstanding": "1676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1530000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1376000", "cashflowFromInvestment": "None", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 13000, "cost_of_revenue": 1156000, "gross_profit": -1143000, "ebit": -2084000, "ebitda": -2064000, "pretax_income": -2072000, "tax_provision": 6000, "net_income": -2072000, "net_income_to_common": -2072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103000, "total_current_assets": 1461000, "total_assets": 2987000, "short_term_debt": 333000, "long_term_debt": null, "total_debt": 333000, "total_liabilities": 4590000, "total_equity": -1603000, "shares_outstanding": 1502000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1851000, "capital_expenditure": 0, "free_cash_flow": -1851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26739, "ticker_id": 4996, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2084000", "ebitda": "-2064000", "netIncome": "-2072000", "grossProfit": "-1143000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "1156000", "interestIncome": "None", "incomeBeforeTax": "-2072000", "interestExpense": "9000", "operatingIncome": "-2084000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "941000", "netIncomeFromContinuingOperations": "-2072000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2987000", "longTermDebt": "None", "shortTermDebt": "333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152175000", "totalLiabilities": "4590000", "otherCurrentAssets": "295000", "totalCurrentAssets": "1461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1527000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315000", "totalShareholderEquity": "-1603000", "capitalLeaseObligations": "1315000", "otherCurrentLiabilities": "1824000", "totalCurrentLiabilities": "3608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "982000", "cashAndShortTermInvestments": "1103000", "commonStockSharesOutstanding": "1502000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-318000", "operatingCashflow": "-1851000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1119000", "cashflowFromInvestment": "None", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13000, "cost_of_revenue": 1156000, "gross_profit": -1143000, "research_and_development": 1156000, "selling_general_admin": 941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2084000, "depreciation_amortisation": 20000, "ebitda": -2064000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -2072000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -2072000, "net_income_continuing_ops": -2072000, "net_income_to_common": -2072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1103000, "short_term_investments": null, "net_receivables": 63000, "inventory": null, "other_current_assets": null, "total_current_assets": 1461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1527000, "total_assets": 2987000, "short_term_debt": 333000, "accounts_payable": 890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3608000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982000, "total_liabilities": 4590000, "total_debt": 333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152175000, "total_equity": -1603000, "shares_outstanding": 1502000, "operating_cash_flow": -1851000, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1119000, "free_cash_flow": -1851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2084000", "ebitda": "-2064000", "netIncome": "-2072000", "grossProfit": "-1143000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "1156000", "interestIncome": "None", "incomeBeforeTax": "-2072000", "interestExpense": "9000", "operatingIncome": "-2084000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "941000", "netIncomeFromContinuingOperations": "-2072000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2987000", "longTermDebt": "None", "shortTermDebt": "333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152175000", "totalLiabilities": "4590000", "otherCurrentAssets": "295000", "totalCurrentAssets": "1461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1527000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315000", "totalShareholderEquity": "-1603000", "capitalLeaseObligations": "1315000", "otherCurrentLiabilities": "1824000", "totalCurrentLiabilities": "3608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "982000", "cashAndShortTermInvestments": "1103000", "commonStockSharesOutstanding": "1502000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-318000", "operatingCashflow": "-1851000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1119000", "cashflowFromInvestment": "None", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 357000, "cost_of_revenue": 1872000, "gross_profit": -1515000, "ebit": -2598000, "ebitda": -2577000, "pretax_income": -2574000, "tax_provision": 3000, "net_income": -2574000, "net_income_to_common": -2574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1835000, "total_current_assets": 2116000, "total_assets": 3747000, "short_term_debt": 321000, "long_term_debt": null, "total_debt": 321000, "total_liabilities": 4407000, "total_equity": -660000, "shares_outstanding": 1441000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2412000, "capital_expenditure": 0, "free_cash_flow": -2412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26741, "ticker_id": 4996, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2598000", "ebitda": "-2577000", "netIncome": "-2574000", "grossProfit": "-1515000", "depreciation": "None", "totalRevenue": "357000", "costOfRevenue": "1872000", "interestIncome": "None", "incomeBeforeTax": "-2574000", "interestExpense": "None", "operatingIncome": "-2598000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "1083000", "netIncomeFromContinuingOperations": "-2574000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "3747000", "longTermDebt": "None", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150103000", "totalLiabilities": "4407000", "otherCurrentAssets": "177000", "totalCurrentAssets": "2116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1631000", "currentAccountsPayable": "507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1398000", "totalShareholderEquity": "-660000", "capitalLeaseObligations": "1398000", "otherCurrentLiabilities": "2502000", "totalCurrentLiabilities": "3330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1077000", "cashAndShortTermInvestments": "1835000", "commonStockSharesOutstanding": "1441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "-2412000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "None", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357000, "cost_of_revenue": 1872000, "gross_profit": -1515000, "research_and_development": 1872000, "selling_general_admin": 1083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2598000, "depreciation_amortisation": 21000, "ebitda": -2577000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2574000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -2574000, "net_income_continuing_ops": -2574000, "net_income_to_common": -2574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1835000, "short_term_investments": null, "net_receivables": 104000, "inventory": null, "other_current_assets": null, "total_current_assets": 2116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1631000, "total_assets": 3747000, "short_term_debt": 321000, "accounts_payable": 507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3330000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1077000, "total_liabilities": 4407000, "total_debt": 321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150103000, "total_equity": -660000, "shares_outstanding": 1441000, "operating_cash_flow": -2412000, "stock_based_compensation": 251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000, "free_cash_flow": -2412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2598000", "ebitda": "-2577000", "netIncome": "-2574000", "grossProfit": "-1515000", "depreciation": "None", "totalRevenue": "357000", "costOfRevenue": "1872000", "interestIncome": "None", "incomeBeforeTax": "-2574000", "interestExpense": "None", "operatingIncome": "-2598000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "1083000", "netIncomeFromContinuingOperations": "-2574000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "3747000", "longTermDebt": "None", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150103000", "totalLiabilities": "4407000", "otherCurrentAssets": "177000", "totalCurrentAssets": "2116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1631000", "currentAccountsPayable": "507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1398000", "totalShareholderEquity": "-660000", "capitalLeaseObligations": "1398000", "otherCurrentLiabilities": "2502000", "totalCurrentLiabilities": "3330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1077000", "cashAndShortTermInvestments": "1835000", "commonStockSharesOutstanding": "1441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "-2412000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "None", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "income_statement": { "revenue": 43000, "cost_of_revenue": 2314000, "gross_profit": -2271000, "ebit": -3452000, "ebitda": -3431000, "pretax_income": -3424000, "tax_provision": -101000, "net_income": -3424000, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4305000, "total_current_assets": 4650000, "total_assets": 6389000, "short_term_debt": 340000, "long_term_debt": null, "total_debt": 340000, "total_liabilities": 4754000, "total_equity": 1635000, "shares_outstanding": 1359000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3151000, "capital_expenditure": 2000, "free_cash_flow": -3149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26742, "ticker_id": 4996, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:27.805323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3452000", "ebitda": "-3431000", "netIncome": "-3424000", "grossProfit": "-2271000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "2314000", "interestIncome": "None", "incomeBeforeTax": "-3424000", "interestExpense": "None", "operatingIncome": "-3452000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "1181000", "netIncomeFromContinuingOperations": "-3424000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "6389000", "longTermDebt": "None", "shortTermDebt": "340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147529000", "totalLiabilities": "4754000", "otherCurrentAssets": "230000", "totalCurrentAssets": "4650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739000", "currentAccountsPayable": "686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1568000", "shortLongTermDebtTotal": "1478000", "totalShareholderEquity": "1635000", "capitalLeaseObligations": "1478000", "otherCurrentLiabilities": "1666000", "totalCurrentLiabilities": "3616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1138000", "cashAndShortTermInvestments": "4305000", "commonStockSharesOutstanding": "1359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "-3151000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2601000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43000, "cost_of_revenue": 2314000, "gross_profit": -2271000, "research_and_development": 2314000, "selling_general_admin": 1181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3452000, "depreciation_amortisation": 21000, "ebitda": -3431000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3424000, "tax_provision": -101000, "effective_tax_rate": null, "net_income": -3424000, "net_income_continuing_ops": -3424000, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4305000, "short_term_investments": null, "net_receivables": 115000, "inventory": null, "other_current_assets": null, "total_current_assets": 4650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1739000, "total_assets": 6389000, "short_term_debt": 340000, "accounts_payable": 686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1138000, "total_liabilities": 4754000, "total_debt": 340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147529000, "total_equity": 1635000, "shares_outstanding": 1359000, "operating_cash_flow": -3151000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2601000, "free_cash_flow": -3149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3452000", "ebitda": "-3431000", "netIncome": "-3424000", "grossProfit": "-2271000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "2314000", "interestIncome": "None", "incomeBeforeTax": "-3424000", "interestExpense": "None", "operatingIncome": "-3452000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "1181000", "netIncomeFromContinuingOperations": "-3424000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "6389000", "longTermDebt": "None", "shortTermDebt": "340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147529000", "totalLiabilities": "4754000", "otherCurrentAssets": "230000", "totalCurrentAssets": "4650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739000", "currentAccountsPayable": "686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1568000", "shortLongTermDebtTotal": "1478000", "totalShareholderEquity": "1635000", "capitalLeaseObligations": "1478000", "otherCurrentLiabilities": "1666000", "totalCurrentLiabilities": "3616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1138000", "cashAndShortTermInvestments": "4305000", "commonStockSharesOutstanding": "1359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "-3151000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2601000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }