{ "ticker": { "uuid": "fa6a3db8-a0c1-4b0b-9416-bc58dc652d95", "symbol": "FRA", "name": "Fraport AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/fa6a3db8-a0c1-4b0b-9416-bc58dc652d95/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa6a3db8-a0c1-4b0b-9416-bc58dc652d95/" }, "ticker_metadata": { "id": 17547, "uuid": "fa6a3db8-a0c1-4b0b-9416-bc58dc652d95", "symbol": "FRA", "name": "Fraport AG", "asset_type": "equity", "market_cap": 6662370304, "stock_exchange_id": 8, "industry": "Airports & Air Services", "sector": "Industrials", "description": "Fraport AG owns and operates airports in Germany, the rest of Europe, Asia, and the America. It primarily focuses on the operation of Frankfurt Main airport. The company operates through four segments: Aviation, Retail & Real Estate, Ground Handling, and International Activities & Services. The Aviation segment operates land and airside infrastructure, which covers the area of airport charges and related security services. The Retail & Real Estate segment engages in retail activities; and real estate activities, including development and rental of commercial real estate properties and land. This segment also manages buildings and facilities; develops and manages parking and retail areas; and rents advertising space. The Ground Handling segment provides ground services, such as loading, baggage, passenger, airmail and baggage transport, and freight handling services, as well as operates the central infrastructure and baggage transfer system at Frankfurt Airport. The International Activities & Services segment acquires, operates, develops, and expands airports and infrastructure facilities. This segment also offers consulting services; and integrated facility management, corporate infrastructure management, airport expansion south, and information and telecommunication services. Fraport AG was founded in 1924 and is headquartered in Frankfurt am Main, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa6a3db8-a0c1-4b0b-9416-bc58dc652d95", "symbol": "FRA", "name": "Fraport AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/fa6a3db8-a0c1-4b0b-9416-bc58dc652d95/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa6a3db8-a0c1-4b0b-9416-bc58dc652d95/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.84, "value": 0.87, "quality": 0.33, "momentum": 0.62, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 68.1, "market_cap": 6297118557.46, "pe_ratio": 14.6377, "earnings_yield": 0.0683, "ebitda_to_ev": 0.3901, "shareholder_yield": -0.0009, "roe": 0.0827, "piotroski_f_score": 4, "momentum_12_1": 0.0861, "volatility_252d": 0.3327 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.776257+00:00", "batch_id": "" }, "size": { "price_close": 68.1, "market_cap": 6297118557.4626, "market_cap_usd": 6297118557.4626, "enterprise_value": 4012518557.4626, "shares_outstanding": 92468704, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.6377, "pb_ratio": 1.2108, "ptbv_ratio": 1.2108, "ps_ratio": 1.4164, "pcf_ratio": 4.7818, "pfcf_ratio": 22.7991, "ev_ebitda": 2.5637, "ev_ebit": 4.6264, "ev_sales": 0.9025, "ev_fcf": 14.5276, "earnings_yield": 0.0683, "fcf_yield": 0.0688, "price_to_sales": 1.4164, "price_to_book": 1.2108, "price_to_cashflow": 4.7818, "ebitda_to_ev": 0.3901, "sales_yield": 1.108 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0009, "shareholder_yield": -0.0009, "debt_paydown_yield": null, "total_yield": -0.0009 }, "quality": { "gross_margin": 0.2871, "operating_margin": 0.1951, "net_margin": 0.0968, "ebitda_margin": 0.352, "fcf_margin": 0.0621, "roe": 0.0827, "roa": 0.0211, "roic": 0.2231, "roc_greenblatt": null, "asset_turnover": 0.2175, "cash_conversion": 0.642, "accruals_ratio": -0.0434, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.616, "revenue_stability_5y": 0.1451, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0625, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.4597, "debt_to_assets": 0.0115, "interest_coverage": 2.4716, "current_ratio": 1.5116, "quick_ratio": 1.5116, "net_debt": -2284600000, "local_beta": 1.15, "volatility_252d": 0.3327, "volatility_60d": 0.6693, "max_drawdown_12m": -0.2211, "risk_adjusted_momentum": 0.2587 }, "growth": { "revenue_growth_1y": 0.0012, "revenue_growth_3y_cagr": 0.1153, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0425, "eps_growth_3y_cagr": 0.483, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0721, "revenue_growth": 0.0012, "earnings_growth": -0.0425 }, "momentum": { "price_return_1m": -0.0044, "price_return_3m": -0.0974, "price_return_6m": -0.0377, "price_return_9m": -0.035, "price_return_12m": 0.0813, "price_return_12m_ex1m": 0.0861, "momentum_6m": -0.0377, "momentum_12m": 0.0813, "momentum_12_1": 0.0861, "distance_from_52w_high": -0.1789, "distance_from_52w_low": 0.1672, "relative_strength": 0.0626 }, "raw_ttm": { "revenue_ttm": 4445800000, "gross_profit_ttm": 1276600000, "ebit_ttm": 867300000, "ebitda_ttm": 1565100000, "net_income_ttm": 430200000, "eps_diluted_ttm": 4.6524, "operating_cash_flow_ttm": 1316900000, "capital_expenditure_ttm": -1040700000, "fcf_ttm": 276200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5700000, "interest_expense_ttm": 350900000, "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_current_liabilities": 2399600000, "net_ppe": null, "total_assets": 20436200000, "total_debt": 234700000, "total_equity": 5200800000, "net_working_capital": -1276700000, "book_value_per_share": 56.2439, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.2439 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 35, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 47, "rank_pcf": 20, "rank_ev_ebitda": 5, "rank_ev_ebit": 17, "rank_earnings_yield": 35, "rank_fcf_yield": 26, "rank_dividend_yield": 81, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 61, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 71, "rank_fcf_margin": 55, "rank_piotroski": 83, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48 }, "composites": { "value_composite": 13, "quality_composite": 67, "momentum_composite": 38, "growth_composite": 78, "yield_composite": 93, "svqf_composite": 25, "vc1_composite": 15, "vc2_composite": 27, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.5358, "os_score": 0.84, "value_percentile": 0.87, "quality_percentile": 0.33, "momentum_percentile": 0.62, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7818, "ticker_id": 17547, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.776257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.1, "market_cap": 6297118557.4626, "market_cap_usd": 6297118557.4626, "enterprise_value": 4012518557.4626, "shares_outstanding": 92468704, "fx_rate_to_usd": null, "pe_ratio": 14.63765355, "pb_ratio": 1.21079806, "ptbv_ratio": 1.21079806, "ps_ratio": 1.41641967, "pcf_ratio": 4.78177429, "pfcf_ratio": 22.79912584, "ev_ebitda": 2.5637458, "ev_ebit": 4.62644824, "ev_sales": 0.9025414, "ev_fcf": 14.52758348, "earnings_yield": 0.06831696, "fcf_yield": 0.06883457, "dividend_yield": 0, "buyback_yield": -0.00090518, "shareholder_yield": -0.00090518, "debt_paydown_yield": null, "total_yield": -0.00090518, "gross_margin": 0.28714742, "operating_margin": 0.195083, "net_margin": 0.09676549, "ebitda_margin": 0.35204013, "fcf_margin": 0.06212605, "roe": 0.08271804, "roa": 0.02105088, "roic": 0.22305569, "roc_greenblatt": null, "asset_turnover": 0.21754534, "cash_conversion": 0.64202696, "accruals_ratio": -0.04338869, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.45971503, "debt_to_assets": 0.01148452, "interest_coverage": 2.47164434, "current_ratio": 1.51162694, "quick_ratio": 1.51162694, "net_debt": -2284600000, "revenue_growth_1y": 0.00117461, "revenue_growth_3y_cagr": 0.11534704, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0425239, "eps_growth_3y_cagr": 0.48296722, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07212548, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.615973, "revenue_stability_5y": 0.145096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00437547, "price_return_3m": -0.09736986, "price_return_6m": -0.03765541, "price_return_9m": -0.03496725, "price_return_12m": 0.08131986, "price_return_12m_ex1m": 0.08607194, "distance_from_52w_high": -0.17889081, "distance_from_52w_low": 0.16716791, "relative_strength": 0.06261589, "local_beta": 1.15, "volatility_252d": 0.332681, "volatility_60d": 0.669287, "max_drawdown_12m": -0.22109172, "revenue_ttm": 4445800000, "gross_profit_ttm": 1276600000, "ebit_ttm": 867300000, "ebitda_ttm": 1565100000, "net_income_ttm": 430200000, "eps_diluted_ttm": 4.65238488, "operating_cash_flow_ttm": 1316900000, "capital_expenditure_ttm": -1040700000, "fcf_ttm": 276200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5700000, "interest_expense_ttm": 350900000, "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_current_liabilities": 2399600000, "net_ppe": null, "total_assets": 20436200000, "total_debt": 234700000, "total_equity": 5200800000, "net_working_capital": -1276700000, "book_value_per_share": 56.24389415, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.24389415, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 35, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 47, "rank_pcf": 20, "rank_ev_ebitda": 5, "rank_ev_ebit": 17, "rank_earnings_yield": 35, "rank_fcf_yield": 26, "rank_dividend_yield": 81, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 61, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 71, "rank_fcf_margin": 55, "rank_piotroski": 83, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48, "value_composite": 13, "quality_composite": 67, "momentum_composite": 38, "growth_composite": 78, "yield_composite": 93, "svqf_composite": 25, "vc1_composite": 15, "vc2_composite": 27, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.1, "os": 0.84, "value": 0.87, "quality": 0.33, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.6377, "earnings_yield": 0.0683, "shareholder_yield": -0.0009, "roe": 0.0827, "momentum_12_1": 0.0861, "complete_fields": { "id": 7818, "ticker_id": 17547, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.776257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.1, "market_cap": 6297118557.4626, "market_cap_usd": 6297118557.4626, "enterprise_value": 4012518557.4626, "shares_outstanding": 92468704, "fx_rate_to_usd": null, "pe_ratio": 14.63765355, "pb_ratio": 1.21079806, "ptbv_ratio": 1.21079806, "ps_ratio": 1.41641967, "pcf_ratio": 4.78177429, "pfcf_ratio": 22.79912584, "ev_ebitda": 2.5637458, "ev_ebit": 4.62644824, "ev_sales": 0.9025414, "ev_fcf": 14.52758348, "earnings_yield": 0.06831696, "fcf_yield": 0.06883457, "dividend_yield": 0, "buyback_yield": -0.00090518, "shareholder_yield": -0.00090518, "debt_paydown_yield": null, "total_yield": -0.00090518, "gross_margin": 0.28714742, "operating_margin": 0.195083, "net_margin": 0.09676549, "ebitda_margin": 0.35204013, "fcf_margin": 0.06212605, "roe": 0.08271804, "roa": 0.02105088, "roic": 0.22305569, "roc_greenblatt": null, "asset_turnover": 0.21754534, "cash_conversion": 0.64202696, "accruals_ratio": -0.04338869, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.45971503, "debt_to_assets": 0.01148452, "interest_coverage": 2.47164434, "current_ratio": 1.51162694, "quick_ratio": 1.51162694, "net_debt": -2284600000, "revenue_growth_1y": 0.00117461, "revenue_growth_3y_cagr": 0.11534704, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0425239, "eps_growth_3y_cagr": 0.48296722, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07212548, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.615973, "revenue_stability_5y": 0.145096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00437547, "price_return_3m": -0.09736986, "price_return_6m": -0.03765541, "price_return_9m": -0.03496725, "price_return_12m": 0.08131986, "price_return_12m_ex1m": 0.08607194, "distance_from_52w_high": -0.17889081, "distance_from_52w_low": 0.16716791, "relative_strength": 0.06261589, "local_beta": 1.15, "volatility_252d": 0.332681, "volatility_60d": 0.669287, "max_drawdown_12m": -0.22109172, "revenue_ttm": 4445800000, "gross_profit_ttm": 1276600000, "ebit_ttm": 867300000, "ebitda_ttm": 1565100000, "net_income_ttm": 430200000, "eps_diluted_ttm": 4.65238488, "operating_cash_flow_ttm": 1316900000, "capital_expenditure_ttm": -1040700000, "fcf_ttm": 276200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5700000, "interest_expense_ttm": 350900000, "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_current_liabilities": 2399600000, "net_ppe": null, "total_assets": 20436200000, "total_debt": 234700000, "total_equity": 5200800000, "net_working_capital": -1276700000, "book_value_per_share": 56.24389415, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.24389415, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 35, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 47, "rank_pcf": 20, "rank_ev_ebitda": 5, "rank_ev_ebit": 17, "rank_earnings_yield": 35, "rank_fcf_yield": 26, "rank_dividend_yield": 81, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 61, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 71, "rank_fcf_margin": 55, "rank_piotroski": 83, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48, "value_composite": 13, "quality_composite": 67, "momentum_composite": 38, "growth_composite": 78, "yield_composite": 93, "svqf_composite": 25, "vc1_composite": 15, "vc2_composite": 27, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": 4432200000, "cost_of_revenue": 3156000000, "gross_profit": 1276200000, "ebit": 863200000, "ebitda": 1552600000, "pretax_income": null, "tax_provision": null, "net_income": 431800000, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1328300000, "capital_expenditure": -998900000, "free_cash_flow": 329400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null }, "complete_fields": { "id": 386313, "ticker_id": 17547, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1552600000", "netIncome": "431800000", "grossProfit": "1276200000", "totalRevenue": "4432200000", "costOfRevenue": "3156000000", "interestExpense": "344400000", "operatingIncome": "863200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "551500000" }, "balance": { "totalDebt": "234700000", "totalAssets": "20484300000", "longTermDebt": "0", "shortTermDebt": "14900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "92468704", "totalCurrentAssets": "3883300000", "totalShareholderEquity": "5181200000", "totalCurrentLiabilities": "2478700000", "cashAndShortTermInvestments": "2477200000" }, "cashflow": { "freeCashFlow": "329400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5700000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1328300000", "repurchaseOfStock": null, "capitalExpenditures": "-998900000" } }, "revenue": 4432200000, "cost_of_revenue": 3156000000, "gross_profit": 1276200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 863200000, "depreciation_amortisation": 551500000, "ebitda": 1552600000, "interest_expense": 344400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 431800000, "net_income_continuing_ops": null, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2477200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3883300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20484300000, "short_term_debt": 14900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2478700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 234700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "operating_cash_flow": 1328300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -998900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 329400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1552600000", "netIncome": "431800000", "grossProfit": "1276200000", "totalRevenue": "4432200000", "costOfRevenue": "3156000000", "interestExpense": "344400000", "operatingIncome": "863200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "551500000" }, "balance": { "totalDebt": "234700000", "totalAssets": "20484300000", "longTermDebt": "0", "shortTermDebt": "14900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "92468704", "totalCurrentAssets": "3883300000", "totalShareholderEquity": "5181200000", "totalCurrentLiabilities": "2478700000", "cashAndShortTermInvestments": "2477200000" }, "cashflow": { "freeCashFlow": "329400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5700000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1328300000", "repurchaseOfStock": null, "capitalExpenditures": "-998900000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": 4427000000, "cost_of_revenue": 3301600000, "gross_profit": 1125400000, "ebit": 716800000, "ebitda": 1563400000, "pretax_income": null, "tax_provision": null, "net_income": 450600000, "net_income_to_common": 450600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2386300000, "total_current_assets": 3977000000, "total_assets": 20252800000, "short_term_debt": 8300000, "long_term_debt": 0, "total_debt": 159500000, "total_liabilities": null, "total_equity": 4828600000, "shares_outstanding": 92391339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1179100000, "capital_expenditure": -1265900000, "free_cash_flow": -86800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386318, "ticker_id": 17547, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1563400000", "netIncome": "450600000", "grossProfit": "1125400000", "totalRevenue": "4427000000", "costOfRevenue": "3301600000", "interestExpense": "349400000", "operatingIncome": "716800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532300000" }, "balance": { "totalDebt": "159500000", "totalAssets": "20252800000", "longTermDebt": "0", "shortTermDebt": "8300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "92391339", "totalCurrentAssets": "3977000000", "totalShareholderEquity": "4828600000", "totalCurrentLiabilities": "2476600000", "cashAndShortTermInvestments": "2386300000" }, "cashflow": { "freeCashFlow": "-86800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1179100000", "repurchaseOfStock": null, "capitalExpenditures": "-1265900000" } }, "revenue": 4427000000, "cost_of_revenue": 3301600000, "gross_profit": 1125400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 716800000, "depreciation_amortisation": 532300000, "ebitda": 1563400000, "interest_expense": 349400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 450600000, "net_income_continuing_ops": null, "net_income_to_common": 450600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2386300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3977000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20252800000, "short_term_debt": 8300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2476600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 159500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4828600000, "shares_outstanding": 92391339, "operating_cash_flow": 1179100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1265900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -86800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1563400000", "netIncome": "450600000", "grossProfit": "1125400000", "totalRevenue": "4427000000", "costOfRevenue": "3301600000", "interestExpense": "349400000", "operatingIncome": "716800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532300000" }, "balance": { "totalDebt": "159500000", "totalAssets": "20252800000", "longTermDebt": "0", "shortTermDebt": "8300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "92391339", "totalCurrentAssets": "3977000000", "totalShareholderEquity": "4828600000", "totalCurrentLiabilities": "2476600000", "cashAndShortTermInvestments": "2386300000" }, "cashflow": { "freeCashFlow": "-86800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1179100000", "repurchaseOfStock": null, "capitalExpenditures": "-1265900000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": 4000500000, "cost_of_revenue": 2969100000, "gross_profit": 1031400000, "ebit": 680400000, "ebitda": 1373000000, "pretax_income": null, "tax_provision": null, "net_income": 393200000, "net_income_to_common": 393200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2284300000, "total_current_assets": 3837700000, "total_assets": 18890900000, "short_term_debt": 13700000, "long_term_debt": 0, "total_debt": 187900000, "total_liabilities": null, "total_equity": 4318700000, "shares_outstanding": 92391339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 863200000, "capital_expenditure": -950600000, "free_cash_flow": -87400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2055300000 }, "complete_fields": { "id": 386320, "ticker_id": 17547, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1373000000", "netIncome": "393200000", "grossProfit": "1031400000", "totalRevenue": "4000500000", "costOfRevenue": "2969100000", "interestExpense": "317900000", "operatingIncome": "680400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "501200000" }, "balance": { "totalDebt": "187900000", "totalAssets": "18890900000", "longTermDebt": "0", "shortTermDebt": "13700000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "92391339", "totalCurrentAssets": "3837700000", "totalShareholderEquity": "4318700000", "totalCurrentLiabilities": "2580300000", "cashAndShortTermInvestments": "2284300000" }, "cashflow": { "freeCashFlow": "-87400000", "dividendsPaid": null, "issuanceOfDebt": "2055300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "863200000", "repurchaseOfStock": null, "capitalExpenditures": "-950600000" } }, "revenue": 4000500000, "cost_of_revenue": 2969100000, "gross_profit": 1031400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680400000, "depreciation_amortisation": 501200000, "ebitda": 1373000000, "interest_expense": 317900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 393200000, "net_income_continuing_ops": null, "net_income_to_common": 393200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2284300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3837700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18890900000, "short_term_debt": 13700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2580300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 187900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4318700000, "shares_outstanding": 92391339, "operating_cash_flow": 863200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -950600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2055300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -87400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1373000000", "netIncome": "393200000", "grossProfit": "1031400000", "totalRevenue": "4000500000", "costOfRevenue": "2969100000", "interestExpense": "317900000", "operatingIncome": "680400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "501200000" }, "balance": { "totalDebt": "187900000", "totalAssets": "18890900000", "longTermDebt": "0", "shortTermDebt": "13700000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "92391339", "totalCurrentAssets": "3837700000", "totalShareholderEquity": "4318700000", "totalCurrentLiabilities": "2580300000", "cashAndShortTermInvestments": "2284300000" }, "cashflow": { "freeCashFlow": "-87400000", "dividendsPaid": null, "issuanceOfDebt": "2055300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "863200000", "repurchaseOfStock": null, "capitalExpenditures": "-950600000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": 3194400000, "cost_of_revenue": 2369700000, "gross_profit": 824700000, "ebit": 450700000, "ebitda": 1012700000, "pretax_income": null, "tax_provision": null, "net_income": 132400000, "net_income_to_common": 132400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2445900000, "total_current_assets": 3230100000, "total_assets": 17607600000, "short_term_debt": 39900000, "long_term_debt": 0, "total_debt": 248800000, "total_liabilities": null, "total_equity": 3909400000, "shares_outstanding": 92391339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 787300000, "capital_expenditure": -746300000, "free_cash_flow": 41000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2011600000 }, "complete_fields": { "id": 386321, "ticker_id": 17547, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1012700000", "netIncome": "132400000", "grossProfit": "824700000", "totalRevenue": "3194400000", "costOfRevenue": "2369700000", "interestExpense": "313500000", "operatingIncome": "450700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "465300000" }, "balance": { "totalDebt": "248800000", "totalAssets": "17607600000", "longTermDebt": "0", "shortTermDebt": "39900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "92391339", "totalCurrentAssets": "3230100000", "totalShareholderEquity": "3909400000", "totalCurrentLiabilities": "2243100000", "cashAndShortTermInvestments": "2445900000" }, "cashflow": { "freeCashFlow": "41000000", "dividendsPaid": null, "issuanceOfDebt": "2011600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "787300000", "repurchaseOfStock": null, "capitalExpenditures": "-746300000" } }, "revenue": 3194400000, "cost_of_revenue": 2369700000, "gross_profit": 824700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450700000, "depreciation_amortisation": 465300000, "ebitda": 1012700000, "interest_expense": 313500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132400000, "net_income_continuing_ops": null, "net_income_to_common": 132400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2445900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3230100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17607600000, "short_term_debt": 39900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2243100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3909400000, "shares_outstanding": 92391339, "operating_cash_flow": 787300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -746300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2011600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1012700000", "netIncome": "132400000", "grossProfit": "824700000", "totalRevenue": "3194400000", "costOfRevenue": "2369700000", "interestExpense": "313500000", "operatingIncome": "450700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "465300000" }, "balance": { "totalDebt": "248800000", "totalAssets": "17607600000", "longTermDebt": "0", "shortTermDebt": "39900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "92391339", "totalCurrentAssets": "3230100000", "totalShareholderEquity": "3909400000", "totalCurrentLiabilities": "2243100000", "cashAndShortTermInvestments": "2445900000" }, "cashflow": { "freeCashFlow": "41000000", "dividendsPaid": null, "issuanceOfDebt": "2011600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "787300000", "repurchaseOfStock": null, "capitalExpenditures": "-746300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2798400000 }, "complete_fields": { "id": 386322, "ticker_id": 17547, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2798400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2798400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2798400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": 882100000, "cost_of_revenue": 789100000, "gross_profit": 93000000, "ebit": 56300000, "ebitda": 186300000, "pretax_income": null, "tax_provision": null, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_assets": 20436200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5200800000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": -214300000, "free_cash_flow": -213600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386311, "ticker_id": 17547, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "186300000", "netIncome": "-17900000", "grossProfit": "93000000", "totalRevenue": "882100000", "costOfRevenue": "789100000", "interestExpense": "90800000", "operatingIncome": "56300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139700000" }, "balance": { "totalDebt": null, "totalAssets": "20436200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92468704", "totalCurrentAssets": "3627300000", "totalShareholderEquity": "5200800000", "totalCurrentLiabilities": "2399600000", "cashAndShortTermInvestments": "2519300000" }, "cashflow": { "freeCashFlow": "-213600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "700000", "repurchaseOfStock": null, "capitalExpenditures": "-214300000" } }, "revenue": 882100000, "cost_of_revenue": 789100000, "gross_profit": 93000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56300000, "depreciation_amortisation": 139700000, "ebitda": 186300000, "interest_expense": 90800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17900000, "net_income_continuing_ops": null, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2519300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3627300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20436200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2399600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5200800000, "shares_outstanding": 92468704, "operating_cash_flow": 700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -214300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -213600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "186300000", "netIncome": "-17900000", "grossProfit": "93000000", "totalRevenue": "882100000", "costOfRevenue": "789100000", "interestExpense": "90800000", "operatingIncome": "56300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139700000" }, "balance": { "totalDebt": null, "totalAssets": "20436200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92468704", "totalCurrentAssets": "3627300000", "totalShareholderEquity": "5200800000", "totalCurrentLiabilities": "2399600000", "cashAndShortTermInvestments": "2519300000" }, "cashflow": { "freeCashFlow": "-213600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "700000", "repurchaseOfStock": null, "capitalExpenditures": "-214300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": 1091900000, "cost_of_revenue": 692800000, "gross_profit": 399100000, "ebit": 106200000, "ebitda": 296500000, "pretax_income": null, "tax_provision": null, "net_income": 34100000, "net_income_to_common": 34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 322700000, "capital_expenditure": -259100000, "free_cash_flow": 63600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386312, "ticker_id": 17547, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "296500000", "netIncome": "34100000", "grossProfit": "399100000", "totalRevenue": "1091900000", "costOfRevenue": "692800000", "interestExpense": "71700000", "operatingIncome": "106200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154200000" }, "balance": { "totalDebt": "234700000", "totalAssets": "20484300000", "longTermDebt": "0", "shortTermDebt": "14900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "92468704", "totalCurrentAssets": "3883300000", "totalShareholderEquity": "5181200000", "totalCurrentLiabilities": "2478700000", "cashAndShortTermInvestments": "2477200000" }, "cashflow": { "freeCashFlow": "63600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "322700000", "repurchaseOfStock": null, "capitalExpenditures": "-259100000" } }, "revenue": 1091900000, "cost_of_revenue": 692800000, "gross_profit": 399100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106200000, "depreciation_amortisation": 154200000, "ebitda": 296500000, "interest_expense": 71700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34100000, "net_income_continuing_ops": null, "net_income_to_common": 34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2477200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3883300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20484300000, "short_term_debt": 14900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2478700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 234700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "operating_cash_flow": 322700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -259100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "296500000", "netIncome": "34100000", "grossProfit": "399100000", "totalRevenue": "1091900000", "costOfRevenue": "692800000", "interestExpense": "71700000", "operatingIncome": "106200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154200000" }, "balance": { "totalDebt": "234700000", "totalAssets": "20484300000", "longTermDebt": "0", "shortTermDebt": "14900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "92468704", "totalCurrentAssets": "3883300000", "totalShareholderEquity": "5181200000", "totalCurrentLiabilities": "2478700000", "cashAndShortTermInvestments": "2477200000" }, "cashflow": { "freeCashFlow": "63600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "322700000", "repurchaseOfStock": null, "capitalExpenditures": "-259100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": 1350300000, "cost_of_revenue": 846700000, "gross_profit": 503600000, "ebit": 450500000, "ebitda": 683100000, "pretax_income": null, "tax_provision": null, "net_income": 302900000, "net_income_to_common": 302900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2863400000, "total_current_assets": 4102200000, "total_assets": 20398700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5141700000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 681000000, "capital_expenditure": -265900000, "free_cash_flow": 415100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null }, "complete_fields": { "id": 386314, "ticker_id": 17547, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "683100000", "netIncome": "302900000", "grossProfit": "503600000", "totalRevenue": "1350300000", "costOfRevenue": "846700000", "interestExpense": "93500000", "operatingIncome": "450500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "142500000" }, "balance": { "totalDebt": null, "totalAssets": "20398700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92468704", "totalCurrentAssets": "4102200000", "totalShareholderEquity": "5141700000", "totalCurrentLiabilities": "2197400000", "cashAndShortTermInvestments": "2863400000" }, "cashflow": { "freeCashFlow": "415100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5700000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "681000000", "repurchaseOfStock": null, "capitalExpenditures": "-265900000" } }, "revenue": 1350300000, "cost_of_revenue": 846700000, "gross_profit": 503600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450500000, "depreciation_amortisation": 142500000, "ebitda": 683100000, "interest_expense": 93500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 302900000, "net_income_continuing_ops": null, "net_income_to_common": 302900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2863400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4102200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20398700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2197400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5141700000, "shares_outstanding": 92468704, "operating_cash_flow": 681000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -265900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 415100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "683100000", "netIncome": "302900000", "grossProfit": "503600000", "totalRevenue": "1350300000", "costOfRevenue": "846700000", "interestExpense": "93500000", "operatingIncome": "450500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "142500000" }, "balance": { "totalDebt": null, "totalAssets": "20398700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92468704", "totalCurrentAssets": "4102200000", "totalShareholderEquity": "5141700000", "totalCurrentLiabilities": "2197400000", "cashAndShortTermInvestments": "2863400000" }, "cashflow": { "freeCashFlow": "415100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5700000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "681000000", "repurchaseOfStock": null, "capitalExpenditures": "-265900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": 1121500000, "cost_of_revenue": 840600000, "gross_profit": 280900000, "ebit": 254300000, "ebitda": 399200000, "pretax_income": null, "tax_provision": null, "net_income": 111100000, "net_income_to_common": 111100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2369700000, "total_current_assets": 3677900000, "total_assets": 19835400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4827100000, "shares_outstanding": 92391339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312500000, "capital_expenditure": -301400000, "free_cash_flow": 11100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386315, "ticker_id": 17547, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "399200000", "netIncome": "111100000", "grossProfit": "280900000", "totalRevenue": "1121500000", "costOfRevenue": "840600000", "interestExpense": "94900000", "operatingIncome": "254300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "129400000" }, "balance": { "totalDebt": null, "totalAssets": "19835400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "92391339", "totalCurrentAssets": "3677900000", "totalShareholderEquity": "4827100000", "totalCurrentLiabilities": "2292700000", "cashAndShortTermInvestments": "2369700000" }, "cashflow": { "freeCashFlow": "11100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "312500000", "repurchaseOfStock": null, "capitalExpenditures": "-301400000" } }, "revenue": 1121500000, "cost_of_revenue": 840600000, "gross_profit": 280900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254300000, "depreciation_amortisation": 129400000, "ebitda": 399200000, "interest_expense": 94900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111100000, "net_income_continuing_ops": null, "net_income_to_common": 111100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2369700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3677900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19835400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2292700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4827100000, "shares_outstanding": 92391339, "operating_cash_flow": 312500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -301400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "399200000", "netIncome": "111100000", "grossProfit": "280900000", "totalRevenue": "1121500000", "costOfRevenue": "840600000", "interestExpense": "94900000", "operatingIncome": "254300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "129400000" }, "balance": { "totalDebt": null, "totalAssets": "19835400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "92391339", "totalCurrentAssets": "3677900000", "totalShareholderEquity": "4827100000", "totalCurrentLiabilities": "2292700000", "cashAndShortTermInvestments": "2369700000" }, "cashflow": { "freeCashFlow": "11100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "312500000", "repurchaseOfStock": null, "capitalExpenditures": "-301400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": 868500000, "cost_of_revenue": 775900000, "gross_profit": 92600000, "ebit": 52100000, "ebitda": 173700000, "pretax_income": null, "tax_provision": null, "net_income": -16300000, "net_income_to_common": -16300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2401600000, "total_current_assets": 3643900000, "total_assets": 19827000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4779400000, "shares_outstanding": 92391339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12100000, "capital_expenditure": -232100000, "free_cash_flow": -220000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386316, "ticker_id": 17547, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173700000", "netIncome": "-16300000", "grossProfit": "92600000", "totalRevenue": "868500000", "costOfRevenue": "775900000", "interestExpense": "84200000", "operatingIncome": "52100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125400000" }, "balance": { "totalDebt": null, "totalAssets": "19827000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92391339", "totalCurrentAssets": "3643900000", "totalShareholderEquity": "4779400000", "totalCurrentLiabilities": "2257800000", "cashAndShortTermInvestments": "2401600000" }, "cashflow": { "freeCashFlow": "-220000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12100000", "repurchaseOfStock": null, "capitalExpenditures": "-232100000" } }, "revenue": 868500000, "cost_of_revenue": 775900000, "gross_profit": 92600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52100000, "depreciation_amortisation": 125400000, "ebitda": 173700000, "interest_expense": 84200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16300000, "net_income_continuing_ops": null, "net_income_to_common": -16300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2401600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3643900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19827000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2257800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4779400000, "shares_outstanding": 92391339, "operating_cash_flow": 12100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -232100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -220000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173700000", "netIncome": "-16300000", "grossProfit": "92600000", "totalRevenue": "868500000", "costOfRevenue": "775900000", "interestExpense": "84200000", "operatingIncome": "52100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125400000" }, "balance": { "totalDebt": null, "totalAssets": "19827000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92391339", "totalCurrentAssets": "3643900000", "totalShareholderEquity": "4779400000", "totalCurrentLiabilities": "2257800000", "cashAndShortTermInvestments": "2401600000" }, "cashflow": { "freeCashFlow": "-220000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12100000", "repurchaseOfStock": null, "capitalExpenditures": "-232100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 8300000, "long_term_debt": 0, "total_debt": 159500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386317, "ticker_id": 17547, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "159500000", "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "8300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 8300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 159500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "159500000", "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "8300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386319, "ticker_id": 17547, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:25.604036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }