{ "ticker": { "uuid": "fa6a3db8-a0c1-4b0b-9416-bc58dc652d95", "symbol": "FRA", "name": "Fraport AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/fa6a3db8-a0c1-4b0b-9416-bc58dc652d95/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa6a3db8-a0c1-4b0b-9416-bc58dc652d95/" }, "latest_snapshot": { "ticker": { "uuid": "fa6a3db8-a0c1-4b0b-9416-bc58dc652d95", "symbol": "FRA", "name": "Fraport AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/fa6a3db8-a0c1-4b0b-9416-bc58dc652d95/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa6a3db8-a0c1-4b0b-9416-bc58dc652d95/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.76, "value": 0.93, "quality": 0.29, "momentum": 0.25, "coverage": 0.909, "confidence": 0.851, "delta": -0.08 }, "headline_factors": { "price": 66.9, "market_cap": 6186156482.54, "pe_ratio": 14.3797, "earnings_yield": 0.2051, "ebitda_to_ev": 0.3702, "shareholder_yield": 0.014, "roe": 0.0827, "piotroski_f_score": 4, "momentum_12_1": -0.0711, "volatility_252d": 0.294 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.3797, "ev_ebitda": 2.7012, "earnings_yield": 0.2051, "fcf_yield": 0.0653, "shareholder_yield": 0.014 }, "quality": { "roe": 0.0827, "roic": 0.2231, "gross_margin": 0.2871, "fcf_margin": 0.0621, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0012, "eps_growth_1y": -0.0425, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1039, "momentum_12_1": -0.0711, "relative_strength": -0.1932 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.29, "momentum_percentile": 0.25, "growth_composite": 79, "yield_composite": 76, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.1, "os": 0.83, "value": 0.91, "quality": 0.3, "momentum": 0.56, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.6377, "earnings_yield": 0.1999, "shareholder_yield": 0.0138, "roe": 0.0827, "momentum_12_1": 0.0861 }, { "week_end_date": "2026-06-14", "price": 70.45, "os": 0.85, "value": 0.9, "quality": 0.29, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1428, "earnings_yield": 0.1904, "shareholder_yield": 0.0133, "roe": 0.0827, "momentum_12_1": 0.0879 }, { "week_end_date": "2026-06-21", "price": 71.8, "os": 0.84, "value": 0.88, "quality": 0.31, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.4329, "earnings_yield": 0.1853, "shareholder_yield": 0.0131, "roe": 0.0827, "momentum_12_1": 0.1629 }, { "week_end_date": "2026-06-28", "price": 73.65, "os": 0.83, "value": 0.87, "quality": 0.28, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.8306, "earnings_yield": 0.1788, "shareholder_yield": 0.0127, "roe": 0.0827, "momentum_12_1": 0.1467 }, { "week_end_date": "2026-07-05", "price": 75.55, "os": 0.84, "value": 0.87, "quality": 0.3, "momentum": 0.63, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.239, "earnings_yield": 0.1725, "shareholder_yield": 0.0124, "roe": 0.0827, "momentum_12_1": 0.0779 }, { "week_end_date": "2026-07-12", "price": 69.35, "os": 0.83, "value": 0.9, "quality": 0.29, "momentum": 0.6, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 14.9063, "earnings_yield": 0.1947, "shareholder_yield": 0.0135, "roe": 0.0827, "momentum_12_1": 0.1125 }, { "week_end_date": "2026-07-19", "price": 67.6, "os": 0.8, "value": 0.93, "quality": 0.28, "momentum": 0.41, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.5302, "earnings_yield": 0.2021, "shareholder_yield": 0.0139, "roe": 0.0827, "momentum_12_1": 0.1063 }, { "week_end_date": "2026-07-26", "price": 66, "os": 0.79, "value": 0.92, "quality": 0.28, "momentum": 0.42, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 14.1863, "earnings_yield": 0.2093, "shareholder_yield": 0.0142, "roe": 0.0827, "momentum_12_1": 0.1305 }, { "week_end_date": "2026-08-02", "price": 67.65, "os": 0.84, "value": 0.92, "quality": 0.29, "momentum": 0.58, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 14.5409, "earnings_yield": 0.2018, "shareholder_yield": 0.0139, "roe": 0.0827, "momentum_12_1": 0.183 }, { "week_end_date": "2026-08-09", "price": 66.9, "os": 0.76, "value": 0.93, "quality": 0.29, "momentum": 0.25, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 14.3797, "earnings_yield": 0.2051, "shareholder_yield": 0.014, "roe": 0.0827, "momentum_12_1": -0.0711 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4432200000, "cost_of_revenue": 3156000000, "gross_profit": 1276200000, "ebit": 863200000, "ebitda": 1552600000, "pretax_income": null, "tax_provision": null, "net_income": 431800000, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1328300000, "capital_expenditure": -998900000, "free_cash_flow": 329400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4432200000, "cost_of_revenue": 3156000000, "gross_profit": 1276200000, "ebit": 863200000, "ebitda": 1552600000, "pretax_income": null, "tax_provision": null, "net_income": 431800000, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1328300000, "capital_expenditure": -998900000, "free_cash_flow": 329400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4432200000, "cost_of_revenue": 3156000000, "gross_profit": 1276200000, "ebit": 863200000, "ebitda": 1552600000, "pretax_income": null, "tax_provision": null, "net_income": 431800000, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1328300000, "capital_expenditure": -998900000, "free_cash_flow": 329400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4432200000, "cost_of_revenue": 3156000000, "gross_profit": 1276200000, "ebit": 863200000, "ebitda": 1552600000, "pretax_income": null, "tax_provision": null, "net_income": 431800000, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1328300000, "capital_expenditure": -998900000, "free_cash_flow": 329400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4432200000, "cost_of_revenue": 3156000000, "gross_profit": 1276200000, "ebit": 863200000, "ebitda": 1552600000, "pretax_income": null, "tax_provision": null, "net_income": 431800000, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1328300000, "capital_expenditure": -998900000, "free_cash_flow": 329400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4432200000, "cost_of_revenue": 3156000000, "gross_profit": 1276200000, "ebit": 863200000, "ebitda": 1552600000, "pretax_income": null, "tax_provision": null, "net_income": 431800000, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1328300000, "capital_expenditure": -998900000, "free_cash_flow": 329400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4432200000, "cost_of_revenue": 3156000000, "gross_profit": 1276200000, "ebit": 863200000, "ebitda": 1552600000, "pretax_income": null, "tax_provision": null, "net_income": 431800000, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1328300000, "capital_expenditure": -998900000, "free_cash_flow": 329400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4432200000, "cost_of_revenue": 3156000000, "gross_profit": 1276200000, "ebit": 863200000, "ebitda": 1552600000, "pretax_income": null, "tax_provision": null, "net_income": 431800000, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1328300000, "capital_expenditure": -998900000, "free_cash_flow": 329400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5700000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1187000000, "cost_of_revenue": 951800000, "gross_profit": 235200000, "ebit": 207200000, "ebitda": 423700000, "pretax_income": null, "tax_provision": null, "net_income": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2348900000, "total_current_assets": 3431700000, "total_assets": 20447500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5186600000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193100000, "capital_expenditure": -252500000, "free_cash_flow": -59400000, "dividends_paid": -92500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 882100000, "cost_of_revenue": 789100000, "gross_profit": 93000000, "ebit": 56300000, "ebitda": 186300000, "pretax_income": null, "tax_provision": null, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_assets": 20436200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5200800000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": -214300000, "free_cash_flow": -213600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 882100000, "cost_of_revenue": 789100000, "gross_profit": 93000000, "ebit": 56300000, "ebitda": 186300000, "pretax_income": null, "tax_provision": null, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_assets": 20436200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5200800000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": -214300000, "free_cash_flow": -213600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 882100000, "cost_of_revenue": 789100000, "gross_profit": 93000000, "ebit": 56300000, "ebitda": 186300000, "pretax_income": null, "tax_provision": null, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_assets": 20436200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5200800000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": -214300000, "free_cash_flow": -213600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 882100000, "cost_of_revenue": 789100000, "gross_profit": 93000000, "ebit": 56300000, "ebitda": 186300000, "pretax_income": null, "tax_provision": null, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_assets": 20436200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5200800000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": -214300000, "free_cash_flow": -213600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 882100000, "cost_of_revenue": 789100000, "gross_profit": 93000000, "ebit": 56300000, "ebitda": 186300000, "pretax_income": null, "tax_provision": null, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_assets": 20436200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5200800000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": -214300000, "free_cash_flow": -213600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 882100000, "cost_of_revenue": 789100000, "gross_profit": 93000000, "ebit": 56300000, "ebitda": 186300000, "pretax_income": null, "tax_provision": null, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_assets": 20436200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5200800000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": -214300000, "free_cash_flow": -213600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 882100000, "cost_of_revenue": 789100000, "gross_profit": 93000000, "ebit": 56300000, "ebitda": 186300000, "pretax_income": null, "tax_provision": null, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_assets": 20436200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5200800000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": -214300000, "free_cash_flow": -213600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 882100000, "cost_of_revenue": 789100000, "gross_profit": 93000000, "ebit": 56300000, "ebitda": 186300000, "pretax_income": null, "tax_provision": null, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_assets": 20436200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5200800000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": -214300000, "free_cash_flow": -213600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 882100000, "cost_of_revenue": 789100000, "gross_profit": 93000000, "ebit": 56300000, "ebitda": 186300000, "pretax_income": null, "tax_provision": null, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519300000, "total_current_assets": 3627300000, "total_assets": 20436200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5200800000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": -214300000, "free_cash_flow": -213600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1091900000, "cost_of_revenue": 692800000, "gross_profit": 399100000, "ebit": 106200000, "ebitda": 296500000, "pretax_income": null, "tax_provision": null, "net_income": 34100000, "net_income_to_common": 34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 322700000, "capital_expenditure": -259100000, "free_cash_flow": 63600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1091900000, "cost_of_revenue": 692800000, "gross_profit": 399100000, "ebit": 106200000, "ebitda": 296500000, "pretax_income": null, "tax_provision": null, "net_income": 34100000, "net_income_to_common": 34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477200000, "total_current_assets": 3883300000, "total_assets": 20484300000, "short_term_debt": 14900000, "long_term_debt": 0, "total_debt": 234700000, "total_liabilities": null, "total_equity": 5181200000, "shares_outstanding": 92468704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 322700000, "capital_expenditure": -259100000, "free_cash_flow": 63600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }