{
  "ticker": {
    "uuid": "fa6a9324-535c-4212-83b0-0e69feee5f73",
    "symbol": "LUNR",
    "name": "Intuitive Machines Inc.",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Aerospace & Defense",
    "page_url": "https://sharemaestro.com/factors/ticker/fa6a9324-535c-4212-83b0-0e69feee5f73/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/fa6a9324-535c-4212-83b0-0e69feee5f73/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "fa6a9324-535c-4212-83b0-0e69feee5f73",
      "symbol": "LUNR",
      "name": "Intuitive Machines Inc.",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Aerospace & Defense",
      "page_url": "https://sharemaestro.com/factors/ticker/fa6a9324-535c-4212-83b0-0e69feee5f73/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/fa6a9324-535c-4212-83b0-0e69feee5f73/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.55,
      "value": 0.51,
      "quality": 0.49,
      "momentum": 0.51,
      "coverage": 0.727,
      "confidence": 0.696,
      "delta": -1
    },
    "headline_factors": {
      "price": 12.92,
      "market_cap": 2073043832.28,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": 0.3756,
      "piotroski_f_score": 3,
      "momentum_12_1": 0.5437,
      "volatility_252d": 0.8952
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0129,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": 0.3756,
        "roic": null,
        "gross_margin": 0.257,
        "fcf_margin": -0.1288,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.5372,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 0.0078,
        "momentum_12_1": 0.5437,
        "relative_strength": -0.2084
      },
      "scores": {
        "value_percentile": 0.51,
        "quality_percentile": 0.49,
        "momentum_percentile": 0.51,
        "growth_composite": 49,
        "yield_composite": 48,
        "overall_composite": 45,
        "os_score": 0.55,
        "factor_coverage": 0.727,
        "signal_confidence": 0.696
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 29.36,
      "os": 0.58,
      "value": 0.53,
      "quality": 0.51,
      "momentum": 0.53,
      "confidence": 0.727,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.3756,
      "momentum_12_1": 1.474
    },
    {
      "week_end_date": "2026-06-14",
      "price": 26.62,
      "os": 0.56,
      "value": 0.52,
      "quality": 0.5,
      "momentum": 0.52,
      "confidence": 0.727,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.3756,
      "momentum_12_1": 2.2431
    },
    {
      "week_end_date": "2026-06-21",
      "price": 22.85,
      "os": 0.4,
      "value": 0.44,
      "quality": 0.43,
      "momentum": 0.44,
      "confidence": 0.727,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.3756,
      "momentum_12_1": 2.7583
    },
    {
      "week_end_date": "2026-06-28",
      "price": 19.79,
      "os": 0.75,
      "value": 0.62,
      "quality": 0.6,
      "momentum": 0.61,
      "confidence": 0.727,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.3756,
      "momentum_12_1": 2.9991
    },
    {
      "week_end_date": "2026-07-05",
      "price": 19.58,
      "os": 0.25,
      "value": 0.38,
      "quality": 0.37,
      "momentum": 0.38,
      "confidence": 0.72,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.3756,
      "momentum_12_1": 1.721
    },
    {
      "week_end_date": "2026-07-12",
      "price": 16.14,
      "os": 0.77,
      "value": 0.62,
      "quality": 0.61,
      "momentum": 0.63,
      "confidence": 0.712,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.3756,
      "momentum_12_1": 1.4512
    },
    {
      "week_end_date": "2026-07-19",
      "price": 13.52,
      "os": 0.54,
      "value": 0.51,
      "quality": 0.49,
      "momentum": 0.5,
      "confidence": 0.704,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.3756,
      "momentum_12_1": 0.8413
    },
    {
      "week_end_date": "2026-07-26",
      "price": 12.92,
      "os": 0.55,
      "value": 0.51,
      "quality": 0.49,
      "momentum": 0.51,
      "confidence": 0.696,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.3756,
      "momentum_12_1": 0.5437
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210059000,
          "cost_of_revenue": 177247000,
          "gross_profit": 32812000,
          "ebit": -98707000,
          "ebitda": -95110000,
          "pretax_income": -102884000,
          "tax_provision": 3962000,
          "net_income": -83294000,
          "net_income_to_common": -83294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119326000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -14318000,
          "capital_expenditure": 41697000,
          "free_cash_flow": 27379000,
          "dividends_paid": null,
          "share_repurchases": -20700000,
          "shares_issued": null,
          "net_debt_issued": 335513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210059000,
          "cost_of_revenue": 177247000,
          "gross_profit": 32812000,
          "ebit": -98707000,
          "ebitda": -95110000,
          "pretax_income": -102884000,
          "tax_provision": 3962000,
          "net_income": -83294000,
          "net_income_to_common": -83294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119326000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -14318000,
          "capital_expenditure": 41697000,
          "free_cash_flow": 27379000,
          "dividends_paid": null,
          "share_repurchases": -20700000,
          "shares_issued": null,
          "net_debt_issued": 335513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210059000,
          "cost_of_revenue": 177247000,
          "gross_profit": 32812000,
          "ebit": -98707000,
          "ebitda": -95110000,
          "pretax_income": -102884000,
          "tax_provision": 3962000,
          "net_income": -83294000,
          "net_income_to_common": -83294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119326000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -14318000,
          "capital_expenditure": 41697000,
          "free_cash_flow": 27379000,
          "dividends_paid": null,
          "share_repurchases": -20700000,
          "shares_issued": null,
          "net_debt_issued": 335513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210059000,
          "cost_of_revenue": 177247000,
          "gross_profit": 32812000,
          "ebit": -98707000,
          "ebitda": -95110000,
          "pretax_income": -102884000,
          "tax_provision": 3962000,
          "net_income": -83294000,
          "net_income_to_common": -83294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119326000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -14318000,
          "capital_expenditure": 41697000,
          "free_cash_flow": 27379000,
          "dividends_paid": null,
          "share_repurchases": -20700000,
          "shares_issued": null,
          "net_debt_issued": 335513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210059000,
          "cost_of_revenue": 177247000,
          "gross_profit": 32812000,
          "ebit": -98707000,
          "ebitda": -95110000,
          "pretax_income": -102884000,
          "tax_provision": 3962000,
          "net_income": -83294000,
          "net_income_to_common": -83294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119326000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -14318000,
          "capital_expenditure": 41697000,
          "free_cash_flow": 27379000,
          "dividends_paid": null,
          "share_repurchases": -20700000,
          "shares_issued": null,
          "net_debt_issued": 335513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210059000,
          "cost_of_revenue": 177247000,
          "gross_profit": 32812000,
          "ebit": -98707000,
          "ebitda": -95110000,
          "pretax_income": -102884000,
          "tax_provision": 3962000,
          "net_income": -83294000,
          "net_income_to_common": -83294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119326000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -14318000,
          "capital_expenditure": 41697000,
          "free_cash_flow": 27379000,
          "dividends_paid": null,
          "share_repurchases": -20700000,
          "shares_issued": null,
          "net_debt_issued": 335513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 210059000,
          "cost_of_revenue": 177247000,
          "gross_profit": 32812000,
          "ebit": -87231000,
          "ebitda": -83634000,
          "pretax_income": -102884000,
          "tax_provision": 3962000,
          "net_income": -83294000,
          "net_income_to_common": -83294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119326000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -14318000,
          "capital_expenditure": 41697000,
          "free_cash_flow": 27379000,
          "dividends_paid": null,
          "share_repurchases": -20700000,
          "shares_issued": null,
          "net_debt_issued": 335513000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 228000000,
          "cost_of_revenue": 190369000,
          "gross_profit": 37631000,
          "ebit": -52352000,
          "ebitda": -50493000,
          "pretax_income": -346885000,
          "tax_provision": 37000,
          "net_income": -283413000,
          "net_income_to_common": -283413000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 207607000,
          "total_current_assets": 293161000,
          "total_assets": 355404000,
          "short_term_debt": 2058000,
          "long_term_debt": null,
          "total_debt": 37380000,
          "total_liabilities": 351483000,
          "total_equity": -1003272000,
          "shares_outstanding": 61410250,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": -57587000,
          "capital_expenditure": 10111000,
          "free_cash_flow": -47476000,
          "dividends_paid": 896000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -8000000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 186730000,
          "cost_of_revenue": 113913000,
          "gross_profit": 72817000,
          "ebit": -47641000,
          "ebitda": -34593000,
          "pretax_income": -52526000,
          "tax_provision": -2000,
          "net_income": -37549000,
          "net_income_to_common": -37549000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 231624000,
          "total_current_assets": 505278000,
          "total_assets": 1717947000,
          "short_term_debt": 27731000,
          "long_term_debt": 335844000,
          "total_debt": 426392000,
          "total_liabilities": 986792000,
          "total_equity": -327521000,
          "shares_outstanding": 147878006,
          "goodwill_and_intangibles": 683970000
        },
        "cash_flow": {
          "operating_cash_flow": -54768000,
          "capital_expenditure": 9876000,
          "free_cash_flow": -44892000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 175000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 186730000,
          "cost_of_revenue": 113913000,
          "gross_profit": 72817000,
          "ebit": -47641000,
          "ebitda": -34593000,
          "pretax_income": -52526000,
          "tax_provision": -2000,
          "net_income": -37549000,
          "net_income_to_common": -37549000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 231624000,
          "total_current_assets": 505278000,
          "total_assets": 1717947000,
          "short_term_debt": 27731000,
          "long_term_debt": 335844000,
          "total_debt": 426392000,
          "total_liabilities": 986792000,
          "total_equity": -327521000,
          "shares_outstanding": 147878006,
          "goodwill_and_intangibles": 683970000
        },
        "cash_flow": {
          "operating_cash_flow": -54768000,
          "capital_expenditure": 9876000,
          "free_cash_flow": -44892000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 175000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 186730000,
          "cost_of_revenue": 113913000,
          "gross_profit": 72817000,
          "ebit": -47641000,
          "ebitda": -34593000,
          "pretax_income": -52526000,
          "tax_provision": -2000,
          "net_income": -37549000,
          "net_income_to_common": -37549000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 231624000,
          "total_current_assets": 505278000,
          "total_assets": 1717947000,
          "short_term_debt": 27731000,
          "long_term_debt": 335844000,
          "total_debt": 426392000,
          "total_liabilities": 986792000,
          "total_equity": -327521000,
          "shares_outstanding": 147878006,
          "goodwill_and_intangibles": 683970000
        },
        "cash_flow": {
          "operating_cash_flow": -54768000,
          "capital_expenditure": 9876000,
          "free_cash_flow": -44892000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 175000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 186730000,
          "cost_of_revenue": 113913000,
          "gross_profit": 72817000,
          "ebit": -47641000,
          "ebitda": -34593000,
          "pretax_income": -52526000,
          "tax_provision": -2000,
          "net_income": -37549000,
          "net_income_to_common": -37549000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 231624000,
          "total_current_assets": 505278000,
          "total_assets": 1717947000,
          "short_term_debt": 27731000,
          "long_term_debt": 335844000,
          "total_debt": 426392000,
          "total_liabilities": 986792000,
          "total_equity": -327521000,
          "shares_outstanding": 147878006,
          "goodwill_and_intangibles": 683970000
        },
        "cash_flow": {
          "operating_cash_flow": -54768000,
          "capital_expenditure": 9876000,
          "free_cash_flow": -44892000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 175000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 186730000,
          "cost_of_revenue": 113913000,
          "gross_profit": 72817000,
          "ebit": -47641000,
          "ebitda": -34593000,
          "pretax_income": -52526000,
          "tax_provision": -2000,
          "net_income": -37549000,
          "net_income_to_common": -37549000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 231624000,
          "total_current_assets": 505278000,
          "total_assets": 1717947000,
          "short_term_debt": 27731000,
          "long_term_debt": 335844000,
          "total_debt": 426392000,
          "total_liabilities": 986792000,
          "total_equity": -327521000,
          "shares_outstanding": 147878006,
          "goodwill_and_intangibles": 683970000
        },
        "cash_flow": {
          "operating_cash_flow": -54768000,
          "capital_expenditure": 9876000,
          "free_cash_flow": -44892000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 175000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 186730000,
          "cost_of_revenue": 113913000,
          "gross_profit": 72817000,
          "ebit": -47641000,
          "ebitda": -34593000,
          "pretax_income": -52526000,
          "tax_provision": -2000,
          "net_income": -37549000,
          "net_income_to_common": -37549000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 231624000,
          "total_current_assets": 505278000,
          "total_assets": 1717947000,
          "short_term_debt": 27731000,
          "long_term_debt": 335844000,
          "total_debt": 426392000,
          "total_liabilities": 986792000,
          "total_equity": -327521000,
          "shares_outstanding": 147878006,
          "goodwill_and_intangibles": 683970000
        },
        "cash_flow": {
          "operating_cash_flow": -54768000,
          "capital_expenditure": 9876000,
          "free_cash_flow": -44892000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 175000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 186730000,
          "cost_of_revenue": 113913000,
          "gross_profit": 72817000,
          "ebit": -39201000,
          "ebitda": -26153000,
          "pretax_income": -52526000,
          "tax_provision": -2000,
          "net_income": -37549000,
          "net_income_to_common": -37549000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 231624000,
          "total_current_assets": 505278000,
          "total_assets": 1717947000,
          "short_term_debt": 27731000,
          "long_term_debt": 335844000,
          "total_debt": 426392000,
          "total_liabilities": 986792000,
          "total_equity": -327521000,
          "shares_outstanding": 147878006,
          "goodwill_and_intangibles": 683970000
        },
        "cash_flow": {
          "operating_cash_flow": -54768000,
          "capital_expenditure": 9876000,
          "free_cash_flow": -44892000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 175000000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44785000,
          "cost_of_revenue": 31242000,
          "gross_profit": 13543000,
          "ebit": -52963000,
          "ebitda": -51556000,
          "pretax_income": -55698000,
          "tax_provision": 3957000,
          "net_income": -40035000,
          "net_income_to_common": -40035000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119329000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -7295000,
          "capital_expenditure": 15710000,
          "free_cash_flow": 8415000,
          "dividends_paid": 305000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44785000,
          "cost_of_revenue": 31242000,
          "gross_profit": 13543000,
          "ebit": -52963000,
          "ebitda": -51556000,
          "pretax_income": -55698000,
          "tax_provision": 3957000,
          "net_income": -40035000,
          "net_income_to_common": -40035000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119329000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -7295000,
          "capital_expenditure": 15710000,
          "free_cash_flow": 8415000,
          "dividends_paid": 305000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44785000,
          "cost_of_revenue": 31242000,
          "gross_profit": 13543000,
          "ebit": -52963000,
          "ebitda": -51556000,
          "pretax_income": -55698000,
          "tax_provision": 3957000,
          "net_income": -40035000,
          "net_income_to_common": -40035000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119329000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -7295000,
          "capital_expenditure": 15710000,
          "free_cash_flow": 8415000,
          "dividends_paid": 305000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44785000,
          "cost_of_revenue": 31242000,
          "gross_profit": 13543000,
          "ebit": -52963000,
          "ebitda": -51556000,
          "pretax_income": -55698000,
          "tax_provision": 3957000,
          "net_income": -40035000,
          "net_income_to_common": -40035000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119329000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -7295000,
          "capital_expenditure": 15710000,
          "free_cash_flow": 8415000,
          "dividends_paid": 305000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44785000,
          "cost_of_revenue": 31242000,
          "gross_profit": 13543000,
          "ebit": -52963000,
          "ebitda": -51556000,
          "pretax_income": -55698000,
          "tax_provision": 3957000,
          "net_income": -40035000,
          "net_income_to_common": -40035000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582606000,
          "total_current_assets": 618814000,
          "total_assets": 757154000,
          "short_term_debt": 10514000,
          "long_term_debt": 335335000,
          "total_debt": 372159000,
          "total_liabilities": 553452000,
          "total_equity": -748351000,
          "shares_outstanding": 119329000,
          "goodwill_and_intangibles": 31665000
        },
        "cash_flow": {
          "operating_cash_flow": -7295000,
          "capital_expenditure": 15710000,
          "free_cash_flow": 8415000,
          "dividends_paid": 305000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}