{ "ticker": { "uuid": "fa6c09a3-de57-416a-a2e1-2fcdb9d137a9", "symbol": "BAB", "name": "Babcock International Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/fa6c09a3-de57-416a-a2e1-2fcdb9d137a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa6c09a3-de57-416a-a2e1-2fcdb9d137a9/" }, "ticker_metadata": { "id": 26795, "uuid": "fa6c09a3-de57-416a-a2e1-2fcdb9d137a9", "symbol": "BAB", "name": "Babcock International Group PLC", "asset_type": "equity", "market_cap": 5364614656, "stock_exchange_id": 19, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Babcock International Group PLC, together with its subsidiaries, engages in the design, development, manufacture, and integration of specialist systems for aerospace, defense, and security in the United Kingdom, rest of Europe, Africa, North America, Australasia, and internationally. It operates through four segments: Marine, Nuclear, Land, and Aviation. The company offers type 31 frigates, project lurcher, jackal contract, ground deployed advanced mortar system, general logistics vehicle, Babcock's LGE, and armored land cruiser 300. It also provides weapons handling systems, autonomous and uncrewed aerial systems, and engineering and systems integration. In addition, the company is involved in the design, integration, and through-life support of various connected combat, support, and surveillance vehicles; integration of long-range fires and C4ISTAR systems; provision of system engineering and general vehicle architecture services; and specialist vehicle conversions. Further, it provides equipment support, frontline support, and training services. The company was founded in 1891 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa6c09a3-de57-416a-a2e1-2fcdb9d137a9", "symbol": "BAB", "name": "Babcock International Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/fa6c09a3-de57-416a-a2e1-2fcdb9d137a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa6c09a3-de57-416a-a2e1-2fcdb9d137a9/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.15, "value": 0.06, "quality": 0.88, "momentum": 0.31, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 1035, "market_cap": 518665710150, "pe_ratio": 2099.0114, "earnings_yield": 0.0005, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0001, "roe": 0.3413, "piotroski_f_score": 8, "momentum_12_1": -0.0028, "volatility_252d": 0.403 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:46.218387+00:00", "batch_id": "" }, "size": { "price_close": 1035, "market_cap": 518665710150, "market_cap_usd": 518665710150, "enterprise_value": 519031110150, "shares_outstanding": 501126290, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2099.0114, "pb_ratio": 716.3891, "ptbv_ratio": 716.3891, "ps_ratio": 107.3553, "pcf_ratio": 1679.6169, "pfcf_ratio": 2873.4942, "ev_ebitda": 1041.1858, "ev_ebit": 1432.2051, "ev_sales": 107.4309, "ev_fcf": 2875.5186, "earnings_yield": 0.0005, "fcf_yield": 0.0003, "price_to_sales": 107.3553, "price_to_book": 716.3891, "price_to_cashflow": 1679.6169, "ebitda_to_ev": 0.001, "sales_yield": 0.0093 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0.0, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0, "total_yield": 0.0001 }, "quality": { "gross_margin": null, "operating_margin": 0.075, "net_margin": 0.0511, "ebitda_margin": 0.1032, "fcf_margin": 0.0374, "roe": 0.3413, "roa": 0.064, "roic": 0.2495, "roc_greenblatt": null, "asset_turnover": 1.251, "cash_conversion": 0.7305, "accruals_ratio": -0.016, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0676, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.733, "debt_to_assets": 0.2771, "interest_coverage": 7.0097, "current_ratio": 0.824, "quick_ratio": 0.824, "net_debt": 365400000, "local_beta": 1.3954, "volatility_252d": 0.403, "volatility_60d": 0.9478, "max_drawdown_12m": -0.3551, "risk_adjusted_momentum": -0.0069 }, "growth": { "revenue_growth_1y": 0.1005, "revenue_growth_3y_cagr": 0.0561, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4948, "eps_growth_3y_cagr": 0.146, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0476, "book_value_growth_1y": 0.5578, "revenue_growth": 0.1005, "earnings_growth": 0.4948 }, "momentum": { "price_return_1m": -0.018, "price_return_3m": -0.2434, "price_return_6m": -0.0969, "price_return_9m": -0.0513, "price_return_12m": -0.0207, "price_return_12m_ex1m": -0.0028, "momentum_6m": -0.0969, "momentum_12m": -0.0207, "momentum_12_1": -0.0028, "distance_from_52w_high": -0.3026, "distance_from_52w_low": 0.0815, "relative_strength": -0.1939 }, "raw_ttm": { "revenue_ttm": 4831300000, "gross_profit_ttm": null, "ebit_ttm": 362400000, "ebitda_ttm": 498500000, "net_income_ttm": 247100000, "eps_diluted_ttm": 0.4931, "operating_cash_flow_ttm": 308800000, "capital_expenditure_ttm": -128300000, "fcf_ttm": 180500000, "dividends_paid_ttm": -26700000, "share_repurchases_ttm": -18800000, "shares_issued_ttm": null, "interest_expense_ttm": 51700000, "cash_and_equivalents": 704800000, "total_current_assets": 1837500000, "total_current_liabilities": 2230000000, "net_ppe": null, "total_assets": 3861900000, "total_debt": 1070200000, "total_equity": 724000000, "net_working_capital": -797800000, "book_value_per_share": 1.4447, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4447 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 70, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 45, "rank_pcf": 85, "rank_ev_ebitda": 74, "rank_ev_ebit": 77, "rank_earnings_yield": 67, "rank_fcf_yield": 62, "rank_dividend_yield": 56, "rank_shareholder_yield": 59, "rank_total_yield": 68, "rank_roe": 7, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 50, "rank_fcf_margin": 60, "rank_piotroski": 3, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 55 }, "composites": { "value_composite": 94, "quality_composite": 12, "momentum_composite": 69, "growth_composite": 14, "yield_composite": 74, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.2298, "os_score": 0.15, "value_percentile": 0.06, "quality_percentile": 0.88, "momentum_percentile": 0.31, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8402, "ticker_id": 26795, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:46.218387+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1035, "market_cap": 518665710150, "market_cap_usd": 518665710150, "enterprise_value": 519031110150, "shares_outstanding": 501126290, "fx_rate_to_usd": null, "pe_ratio": 2099.01137252, "pb_ratio": 716.38910242, "ptbv_ratio": 716.38910242, "ps_ratio": 107.3553102, "pcf_ratio": 1679.61693701, "pfcf_ratio": 2873.49423906, "ev_ebitda": 1041.18577763, "ev_ebit": 1432.20505008, "ev_sales": 107.43094201, "ev_fcf": 2875.51861579, "earnings_yield": 0.00047641, "fcf_yield": 0.00034776, "dividend_yield": 5.148e-05, "buyback_yield": 3.625e-05, "shareholder_yield": 8.773e-05, "debt_paydown_yield": 9.6e-07, "total_yield": 8.869e-05, "gross_margin": null, "operating_margin": 0.07501087, "net_margin": 0.05114565, "ebitda_margin": 0.10318134, "fcf_margin": 0.03736054, "roe": 0.34129834, "roa": 0.06398405, "roic": 0.24949513, "roc_greenblatt": null, "asset_turnover": 1.25101634, "cash_conversion": 0.73047349, "accruals_ratio": -0.01597659, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.732999, "debt_to_assets": 0.27711748, "interest_coverage": 7.00967118, "current_ratio": 0.82399103, "quick_ratio": 0.82399103, "net_debt": 365400000, "revenue_growth_1y": 0.10049885, "revenue_growth_3y_cagr": 0.05607925, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.49478689, "eps_growth_3y_cagr": 0.14595227, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04759141, "book_value_growth_1y": 0.55781383, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.067559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01802657, "price_return_3m": -0.24342105, "price_return_6m": -0.09685864, "price_return_9m": -0.05130804, "price_return_12m": -0.02074701, "price_return_12m_ex1m": -0.00277039, "distance_from_52w_high": -0.30256065, "distance_from_52w_low": 0.0815047, "relative_strength": -0.1938876, "local_beta": 1.3954, "volatility_252d": 0.402963, "volatility_60d": 0.947813, "max_drawdown_12m": -0.35512129, "revenue_ttm": 4831300000, "gross_profit_ttm": null, "ebit_ttm": 362400000, "ebitda_ttm": 498500000, "net_income_ttm": 247100000, "eps_diluted_ttm": 0.49308928, "operating_cash_flow_ttm": 308800000, "capital_expenditure_ttm": -128300000, "fcf_ttm": 180500000, "dividends_paid_ttm": -26700000, "share_repurchases_ttm": -18800000, "shares_issued_ttm": null, "interest_expense_ttm": 51700000, "cash_and_equivalents": 704800000, "total_current_assets": 1837500000, "total_current_liabilities": 2230000000, "net_ppe": null, "total_assets": 3861900000, "total_debt": 1070200000, "total_equity": 724000000, "net_working_capital": -797800000, "book_value_per_share": 1.44474559, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.44474559, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 70, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 45, "rank_pcf": 85, "rank_ev_ebitda": 74, "rank_ev_ebit": 77, "rank_earnings_yield": 67, "rank_fcf_yield": 62, "rank_dividend_yield": 56, "rank_shareholder_yield": 59, "rank_total_yield": 68, "rank_roe": 7, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 50, "rank_fcf_margin": 60, "rank_piotroski": 3, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 55, "value_composite": 94, "quality_composite": 12, "momentum_composite": 69, "growth_composite": 14, "yield_composite": 74, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1035, "os": 0.15, "value": 0.06, "quality": 0.88, "momentum": 0.31, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 2099.0114, "earnings_yield": 0.0005, "shareholder_yield": 0.0001, "roe": 0.3413, "momentum_12_1": -0.0028, "complete_fields": { "id": 8402, "ticker_id": 26795, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:46.218387+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1035, "market_cap": 518665710150, "market_cap_usd": 518665710150, "enterprise_value": 519031110150, "shares_outstanding": 501126290, "fx_rate_to_usd": null, "pe_ratio": 2099.01137252, "pb_ratio": 716.38910242, "ptbv_ratio": 716.38910242, "ps_ratio": 107.3553102, "pcf_ratio": 1679.61693701, "pfcf_ratio": 2873.49423906, "ev_ebitda": 1041.18577763, "ev_ebit": 1432.20505008, "ev_sales": 107.43094201, "ev_fcf": 2875.51861579, "earnings_yield": 0.00047641, "fcf_yield": 0.00034776, "dividend_yield": 5.148e-05, "buyback_yield": 3.625e-05, "shareholder_yield": 8.773e-05, "debt_paydown_yield": 9.6e-07, "total_yield": 8.869e-05, "gross_margin": null, "operating_margin": 0.07501087, "net_margin": 0.05114565, "ebitda_margin": 0.10318134, "fcf_margin": 0.03736054, "roe": 0.34129834, "roa": 0.06398405, "roic": 0.24949513, "roc_greenblatt": null, "asset_turnover": 1.25101634, "cash_conversion": 0.73047349, "accruals_ratio": -0.01597659, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.732999, "debt_to_assets": 0.27711748, "interest_coverage": 7.00967118, "current_ratio": 0.82399103, "quick_ratio": 0.82399103, "net_debt": 365400000, "revenue_growth_1y": 0.10049885, "revenue_growth_3y_cagr": 0.05607925, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.49478689, "eps_growth_3y_cagr": 0.14595227, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04759141, "book_value_growth_1y": 0.55781383, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.067559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01802657, "price_return_3m": -0.24342105, "price_return_6m": -0.09685864, "price_return_9m": -0.05130804, "price_return_12m": -0.02074701, "price_return_12m_ex1m": -0.00277039, "distance_from_52w_high": -0.30256065, "distance_from_52w_low": 0.0815047, "relative_strength": -0.1938876, "local_beta": 1.3954, "volatility_252d": 0.402963, "volatility_60d": 0.947813, "max_drawdown_12m": -0.35512129, "revenue_ttm": 4831300000, "gross_profit_ttm": null, "ebit_ttm": 362400000, "ebitda_ttm": 498500000, "net_income_ttm": 247100000, "eps_diluted_ttm": 0.49308928, "operating_cash_flow_ttm": 308800000, "capital_expenditure_ttm": -128300000, "fcf_ttm": 180500000, "dividends_paid_ttm": -26700000, "share_repurchases_ttm": -18800000, "shares_issued_ttm": null, "interest_expense_ttm": 51700000, "cash_and_equivalents": 704800000, "total_current_assets": 1837500000, "total_current_liabilities": 2230000000, "net_ppe": null, "total_assets": 3861900000, "total_debt": 1070200000, "total_equity": 724000000, "net_working_capital": -797800000, "book_value_per_share": 1.44474559, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.44474559, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 70, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 45, "rank_pcf": 85, "rank_ev_ebitda": 74, "rank_ev_ebit": 77, "rank_earnings_yield": 67, "rank_fcf_yield": 62, "rank_dividend_yield": 56, "rank_shareholder_yield": 59, "rank_total_yield": 68, "rank_roe": 7, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 50, "rank_fcf_margin": 60, "rank_piotroski": 3, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 55, "value_composite": 94, "quality_composite": 12, "momentum_composite": 69, "growth_composite": 14, "yield_composite": 74, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "income_statement": { "revenue": 4831300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 362400000, "ebitda": 498500000, "pretax_income": null, "tax_provision": null, "net_income": 247100000, "net_income_to_common": 247100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646600000, "total_current_assets": 1679600000, "total_assets": 3690200000, "short_term_debt": 600000, "long_term_debt": 750700000, "total_debt": 1025900000, "total_liabilities": null, "total_equity": 604400000, "shares_outstanding": 504400026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 308800000, "capital_expenditure": -128300000, "free_cash_flow": 180500000, "dividends_paid": -26700000, "share_repurchases": -18800000, "shares_issued": null, "net_debt_issued": -500000 }, "complete_fields": { "id": 391613, "ticker_id": 26795, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "498500000", "netIncome": "247100000", "grossProfit": null, "totalRevenue": "4831300000", "costOfRevenue": null, "interestExpense": "51700000", "operatingIncome": "362400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117700000" }, "balance": { "totalDebt": "1025900000", "totalAssets": "3690200000", "longTermDebt": "750700000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "504400026", "totalCurrentAssets": "1679600000", "totalShareholderEquity": "604400000", "totalCurrentLiabilities": "1870100000", "cashAndShortTermInvestments": "646600000" }, "cashflow": { "freeCashFlow": "180500000", "dividendsPaid": "-26700000", "issuanceOfDebt": "7900000", "issuanceOfStock": null, "repaymentOfDebt": "-8400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "308800000", "repurchaseOfStock": "-18800000", "capitalExpenditures": "-128300000" } }, "revenue": 4831300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362400000, "depreciation_amortisation": 117700000, "ebitda": 498500000, "interest_expense": 51700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 247100000, "net_income_continuing_ops": null, "net_income_to_common": 247100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1679600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3690200000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1870100000, "long_term_debt": 750700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1025900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 604400000, "shares_outstanding": 504400026, "operating_cash_flow": 308800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -128300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26700000, "share_repurchases": -18800000, "shares_issued": null, "net_debt_issued": -500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 180500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "498500000", "netIncome": "247100000", "grossProfit": null, "totalRevenue": "4831300000", "costOfRevenue": null, "interestExpense": "51700000", "operatingIncome": "362400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117700000" }, "balance": { "totalDebt": "1025900000", "totalAssets": "3690200000", "longTermDebt": "750700000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "504400026", "totalCurrentAssets": "1679600000", "totalShareholderEquity": "604400000", "totalCurrentLiabilities": "1870100000", "cashAndShortTermInvestments": "646600000" }, "cashflow": { "freeCashFlow": "180500000", "dividendsPaid": "-26700000", "issuanceOfDebt": "7900000", "issuanceOfStock": null, "repaymentOfDebt": "-8400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "308800000", "repurchaseOfStock": "-18800000", "capitalExpenditures": "-128300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "income_statement": { "revenue": 4390100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 245100000, "ebitda": 377500000, "pretax_income": null, "tax_provision": null, "net_income": 165700000, "net_income_to_common": 165700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570600000, "total_current_assets": 1535200000, "total_assets": 3503600000, "short_term_debt": 20400000, "long_term_debt": 747100000, "total_debt": 998000000, "total_liabilities": null, "total_equity": 388900000, "shares_outstanding": 505596597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 314700000, "capital_expenditure": -142400000, "free_cash_flow": 172300000, "dividends_paid": -8500000, "share_repurchases": -12500000, "shares_issued": null, "net_debt_issued": -13100000 }, "complete_fields": { "id": 391615, "ticker_id": 26795, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "377500000", "netIncome": "165700000", "grossProfit": null, "totalRevenue": "4390100000", "costOfRevenue": null, "interestExpense": "45000000", "operatingIncome": "245100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115800000" }, "balance": { "totalDebt": "998000000", "totalAssets": "3503600000", "longTermDebt": "747100000", "shortTermDebt": "20400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "505596597", "totalCurrentAssets": "1535200000", "totalShareholderEquity": "388900000", "totalCurrentLiabilities": "1804700000", "cashAndShortTermInvestments": "570600000" }, "cashflow": { "freeCashFlow": "172300000", "dividendsPaid": "-8500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-13100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "314700000", "repurchaseOfStock": "-12500000", "capitalExpenditures": "-142400000" } }, "revenue": 4390100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245100000, "depreciation_amortisation": 115800000, "ebitda": 377500000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165700000, "net_income_continuing_ops": null, "net_income_to_common": 165700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1535200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3503600000, "short_term_debt": 20400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1804700000, "long_term_debt": 747100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 998000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 388900000, "shares_outstanding": 505596597, "operating_cash_flow": 314700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -142400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8500000, "share_repurchases": -12500000, "shares_issued": null, "net_debt_issued": -13100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 172300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "377500000", "netIncome": "165700000", "grossProfit": null, "totalRevenue": "4390100000", "costOfRevenue": null, "interestExpense": "45000000", "operatingIncome": "245100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115800000" }, "balance": { "totalDebt": "998000000", "totalAssets": "3503600000", "longTermDebt": "747100000", "shortTermDebt": "20400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "505596597", "totalCurrentAssets": "1535200000", "totalShareholderEquity": "388900000", "totalCurrentLiabilities": "1804700000", "cashAndShortTermInvestments": "570600000" }, "cashflow": { "freeCashFlow": "172300000", "dividendsPaid": "-8500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-13100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "314700000", "repurchaseOfStock": "-12500000", "capitalExpenditures": "-142400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "income_statement": { "revenue": 4438600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 122900000, "ebitda": 239400000, "pretax_income": null, "tax_provision": null, "net_income": -35000000, "net_income_to_common": -35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451700000, "total_current_assets": 1437700000, "total_assets": 3309900000, "short_term_debt": 19600000, "long_term_debt": 768400000, "total_debt": 1016800000, "total_liabilities": null, "total_equity": 353900000, "shares_outstanding": 505596597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 261300000, "capital_expenditure": -125100000, "free_cash_flow": 136200000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -556200000 }, "complete_fields": { "id": 391616, "ticker_id": 26795, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "239400000", "netIncome": "-35000000", "grossProfit": null, "totalRevenue": "4438600000", "costOfRevenue": null, "interestExpense": "51300000", "operatingIncome": "122900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181900000" }, "balance": { "totalDebt": "1016800000", "totalAssets": "3309900000", "longTermDebt": "768400000", "shortTermDebt": "19600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "505596597", "totalCurrentAssets": "1437700000", "totalShareholderEquity": "353900000", "totalCurrentLiabilities": "1693500000", "cashAndShortTermInvestments": "451700000" }, "cashflow": { "freeCashFlow": "136200000", "dividendsPaid": "0", "issuanceOfDebt": "416600000", "issuanceOfStock": null, "repaymentOfDebt": "-972800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "261300000", "repurchaseOfStock": "0", "capitalExpenditures": "-125100000" } }, "revenue": 4438600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122900000, "depreciation_amortisation": 181900000, "ebitda": 239400000, "interest_expense": 51300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35000000, "net_income_continuing_ops": null, "net_income_to_common": -35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1437700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3309900000, "short_term_debt": 19600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1693500000, "long_term_debt": 768400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1016800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 353900000, "shares_outstanding": 505596597, "operating_cash_flow": 261300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -556200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 136200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "239400000", "netIncome": "-35000000", "grossProfit": null, "totalRevenue": "4438600000", "costOfRevenue": null, "interestExpense": "51300000", "operatingIncome": "122900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181900000" }, "balance": { "totalDebt": "1016800000", "totalAssets": "3309900000", "longTermDebt": "768400000", "shortTermDebt": "19600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "505596597", "totalCurrentAssets": "1437700000", "totalShareholderEquity": "353900000", "totalCurrentLiabilities": "1693500000", "cashAndShortTermInvestments": "451700000" }, "cashflow": { "freeCashFlow": "136200000", "dividendsPaid": "0", "issuanceOfDebt": "416600000", "issuanceOfStock": null, "repaymentOfDebt": "-972800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "261300000", "repurchaseOfStock": "0", "capitalExpenditures": "-125100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "income_statement": { "revenue": 4101800000, "cost_of_revenue": 3756500000, "gross_profit": 345300000, "ebit": 61200000, "ebitda": 461600000, "pretax_income": null, "tax_provision": null, "net_income": 164200000, "net_income_to_common": 164200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146300000, "total_current_assets": 2137200000, "total_assets": 4600700000, "short_term_debt": 863400000, "long_term_debt": 847700000, "total_debt": 2145200000, "total_liabilities": null, "total_equity": 682000000, "shares_outstanding": 505596597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6800000, "capital_expenditure": -203200000, "free_cash_flow": -196400000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8600000 }, "complete_fields": { "id": 391617, "ticker_id": 26795, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "461600000", "netIncome": "164200000", "grossProfit": "345300000", "totalRevenue": "4101800000", "costOfRevenue": "3756500000", "interestExpense": "78400000", "operatingIncome": "61200000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "200900000" }, "balance": { "totalDebt": "2145200000", "totalAssets": "4600700000", "longTermDebt": "847700000", "shortTermDebt": "863400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "505596597", "totalCurrentAssets": "2137200000", "totalShareholderEquity": "682000000", "totalCurrentLiabilities": "2482700000", "cashAndShortTermInvestments": "1146300000" }, "cashflow": { "freeCashFlow": "-196400000", "dividendsPaid": null, "issuanceOfDebt": "23100000", "issuanceOfStock": null, "repaymentOfDebt": "-31700000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "6800000", "repurchaseOfStock": "0", "capitalExpenditures": "-203200000" } }, "revenue": 4101800000, "cost_of_revenue": 3756500000, "gross_profit": 345300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61200000, "depreciation_amortisation": 200900000, "ebitda": 461600000, "interest_expense": 78400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164200000, "net_income_continuing_ops": null, "net_income_to_common": 164200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1146300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2137200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4600700000, "short_term_debt": 863400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2482700000, "long_term_debt": 847700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2145200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 682000000, "shares_outstanding": 505596597, "operating_cash_flow": 6800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -203200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -196400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "461600000", "netIncome": "164200000", "grossProfit": "345300000", "totalRevenue": "4101800000", "costOfRevenue": "3756500000", "interestExpense": "78400000", "operatingIncome": "61200000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "200900000" }, "balance": { "totalDebt": "2145200000", "totalAssets": "4600700000", "longTermDebt": "847700000", "shortTermDebt": "863400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "505596597", "totalCurrentAssets": "2137200000", "totalShareholderEquity": "682000000", "totalCurrentLiabilities": "2482700000", "cashAndShortTermInvestments": "1146300000" }, "cashflow": { "freeCashFlow": "-196400000", "dividendsPaid": null, "issuanceOfDebt": "23100000", "issuanceOfStock": null, "repaymentOfDebt": "-31700000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "6800000", "repurchaseOfStock": "0", "capitalExpenditures": "-203200000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704800000, "total_current_assets": 1837500000, "total_assets": 3861900000, "short_term_debt": 299500000, "long_term_debt": 473700000, "total_debt": 1070200000, "total_liabilities": null, "total_equity": 724000000, "shares_outstanding": 501126290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391611, "ticker_id": 26795, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1070200000", "totalAssets": "3861900000", "longTermDebt": "473700000", "shortTermDebt": "299500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "501126290", "totalCurrentAssets": "1837500000", "totalShareholderEquity": "724000000", "totalCurrentLiabilities": "2230000000", "cashAndShortTermInvestments": "704800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 704800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1837500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3861900000, "short_term_debt": 299500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2230000000, "long_term_debt": 473700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1070200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 724000000, "shares_outstanding": 501126290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1070200000", "totalAssets": "3861900000", "longTermDebt": "473700000", "shortTermDebt": "299500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "501126290", "totalCurrentAssets": "1837500000", "totalShareholderEquity": "724000000", "totalCurrentLiabilities": "2230000000", "cashAndShortTermInvestments": "704800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646600000, "total_current_assets": 1679600000, "total_assets": 3690200000, "short_term_debt": 600000, "long_term_debt": 750700000, "total_debt": 1025900000, "total_liabilities": null, "total_equity": 604400000, "shares_outstanding": 504400026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391612, "ticker_id": 26795, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1025900000", "totalAssets": "3690200000", "longTermDebt": "750700000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "504400026", "totalCurrentAssets": "1679600000", "totalShareholderEquity": "604400000", "totalCurrentLiabilities": "1870100000", "cashAndShortTermInvestments": "646600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1679600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3690200000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1870100000, "long_term_debt": 750700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1025900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 604400000, "shares_outstanding": 504400026, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1025900000", "totalAssets": "3690200000", "longTermDebt": "750700000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "504400026", "totalCurrentAssets": "1679600000", "totalShareholderEquity": "604400000", "totalCurrentLiabilities": "1870100000", "cashAndShortTermInvestments": "646600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618300000, "total_current_assets": 1677400000, "total_assets": 3658800000, "short_term_debt": 7000000, "long_term_debt": 742700000, "total_debt": 993300000, "total_liabilities": null, "total_equity": 521600000, "shares_outstanding": 505596597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391614, "ticker_id": 26795, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:50.877423+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "993300000", "totalAssets": "3658800000", "longTermDebt": "742700000", "shortTermDebt": "7000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "505596597", "totalCurrentAssets": "1677400000", "totalShareholderEquity": "521600000", "totalCurrentLiabilities": "1878400000", "cashAndShortTermInvestments": "618300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1677400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3658800000, "short_term_debt": 7000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1878400000, "long_term_debt": 742700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 993300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 521600000, "shares_outstanding": 505596597, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "993300000", "totalAssets": "3658800000", "longTermDebt": "742700000", "shortTermDebt": "7000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "505596597", "totalCurrentAssets": "1677400000", "totalShareholderEquity": "521600000", "totalCurrentLiabilities": "1878400000", "cashAndShortTermInvestments": "618300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }