{ "ticker": { "uuid": "fa74706f-cf5a-4485-8248-2c4bee43da8e", "symbol": "PPX", "name": "Kering SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/fa74706f-cf5a-4485-8248-2c4bee43da8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa74706f-cf5a-4485-8248-2c4bee43da8e/" }, "ticker_metadata": { "id": 20063, "uuid": "fa74706f-cf5a-4485-8248-2c4bee43da8e", "symbol": "PPX", "name": "Kering SA", "asset_type": "equity", "market_cap": 31292356608, "stock_exchange_id": 8, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Kering SA manages the development of a collection of renowned houses in fashion, leather goods, and jewelry in the Asia Pacific, Western Europe, North America, Japan, and internationally. The company provides ready-to-wear products, accessories, and beauty products for men and women. It also offers leather goods and shoes; watches and jewelry; eyewear products; and fragrances and cosmetics. The company provides its products under the Gucci, Saint Laurent, Bottega Veneta, Balenciaga, Alexander McQueen, Brioni, Boucheron, Pomellato, DoDo, Qeelin, and Ginori 1735, as well as Kering Eyewear and Kering Beaut\u00e9 brands. Kering SA was formerly known as PPR SA. and changed its name to Kering SA in May 2013. The company was founded in 1963 and is based in Paris, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa74706f-cf5a-4485-8248-2c4bee43da8e", "symbol": "PPX", "name": "Kering SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/fa74706f-cf5a-4485-8248-2c4bee43da8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa74706f-cf5a-4485-8248-2c4bee43da8e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.3, "value": 0.22, "quality": 0.4, "momentum": 0.83, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 249.45, "market_cap": 30587646189.09, "pe_ratio": 424.8284, "earnings_yield": 0.0024, "ebitda_to_ev": 0.0702, "shareholder_yield": 0.0241, "roe": 0.0049, "piotroski_f_score": 4, "momentum_12_1": 0.4091, "volatility_252d": 0.3871 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:16.581956+00:00", "batch_id": "" }, "size": { "price_close": 249.45, "market_cap": 30587646189.0889, "market_cap_usd": 30587646189.0889, "enterprise_value": 44423646189.0889, "shares_outstanding": 122620351, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 424.8284, "pb_ratio": 2.0799, "ptbv_ratio": 2.0799, "ps_ratio": 2.0843, "pcf_ratio": 9.867, "pfcf_ratio": 13.4747, "ev_ebitda": 14.2383, "ev_ebit": 27.2371, "ev_sales": 3.0272, "ev_fcf": 19.5699, "earnings_yield": 0.0024, "fcf_yield": 0.0511, "price_to_sales": 2.0843, "price_to_book": 2.0799, "price_to_cashflow": 9.867, "ebitda_to_ev": 0.0702, "sales_yield": 0.3303 }, "yield": { "dividend_yield": 0.0241, "buyback_yield": 0, "shareholder_yield": 0.0241, "debt_paydown_yield": 0.0298, "total_yield": 0.0539 }, "quality": { "gross_margin": 0.7264, "operating_margin": 0.1111, "net_margin": 0.0049, "ebitda_margin": 0.2126, "fcf_margin": 0.1547, "roe": 0.0049, "roa": 0.0017, "roic": 0.0429, "roc_greenblatt": null, "asset_turnover": 0.3563, "cash_conversion": 31.5278, "accruals_ratio": -0.0735, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1454, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2589, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.4346, "debt_to_assets": 0.4407, "interest_coverage": 2.618, "current_ratio": 1.9886, "quick_ratio": 1.9886, "net_debt": 13836000000, "local_beta": 0.9759, "volatility_252d": 0.3871, "volatility_60d": 0.8974, "max_drawdown_12m": -0.302, "risk_adjusted_momentum": 1.0568 }, "growth": { "revenue_growth_1y": -0.1303, "revenue_growth_3y_cagr": -0.1033, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9365, "eps_growth_3y_cagr": -0.7289, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6214, "book_value_growth_1y": -0.0134, "revenue_growth": -0.1303, "earnings_growth": -0.9365 }, "momentum": { "price_return_1m": 0.0248, "price_return_3m": -0.0298, "price_return_6m": -0.1532, "price_return_9m": 0.0552, "price_return_12m": 0.444, "price_return_12m_ex1m": 0.4091, "momentum_6m": -0.1532, "momentum_12m": 0.444, "momentum_12_1": 0.4091, "distance_from_52w_high": -0.2434, "distance_from_52w_low": 0.4532, "relative_strength": 0.4253 }, "raw_ttm": { "revenue_ttm": 14675000000, "gross_profit_ttm": 10660000000, "ebit_ttm": 1631000000, "ebitda_ttm": 3120000000, "net_income_ttm": 72000000, "eps_diluted_ttm": 0.5872, "operating_cash_flow_ttm": 3100000000, "capital_expenditure_ttm": -830000000, "fcf_ttm": 2270000000, "dividends_paid_ttm": -736000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 623000000, "cash_and_equivalents": 4313000000, "total_current_assets": 16012000000, "total_current_liabilities": 8052000000, "net_ppe": null, "total_assets": 41182000000, "total_debt": 18149000000, "total_equity": 14706000000, "net_working_capital": 5466000000, "book_value_per_share": 119.9312, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 119.9312 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 99, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 57, "rank_pcf": 47, "rank_ev_ebitda": 68, "rank_ev_ebit": 82, "rank_earnings_yield": 99, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 51, "rank_total_yield": 37, "rank_roe": 81, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 15, "rank_fcf_margin": 28, "rank_piotroski": 84, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21 }, "composites": { "value_composite": 78, "quality_composite": 60, "momentum_composite": 17, "growth_composite": 100, "yield_composite": 36, "svqf_composite": 99, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.2966, "os_score": 0.3, "value_percentile": 0.22, "quality_percentile": 0.4, "momentum_percentile": 0.83, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7920, "ticker_id": 20063, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:16.581956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 249.45, "market_cap": 30587646189.0889, "market_cap_usd": 30587646189.0889, "enterprise_value": 44423646189.0889, "shares_outstanding": 122620351, "fx_rate_to_usd": null, "pe_ratio": 424.82841929, "pb_ratio": 2.0799433, "ptbv_ratio": 2.0799433, "ps_ratio": 2.08433705, "pcf_ratio": 9.86698264, "pfcf_ratio": 13.474734, "ev_ebitda": 14.23834814, "ev_ebit": 27.23706081, "ev_sales": 3.02716499, "ev_fcf": 19.56988819, "earnings_yield": 0.00235389, "fcf_yield": 0.05109891, "dividend_yield": 0.024062, "buyback_yield": 0, "shareholder_yield": 0.024062, "debt_paydown_yield": 0.02984865, "total_yield": 0.05391065, "gross_margin": 0.72640545, "operating_margin": 0.1111414, "net_margin": 0.0049063, "ebitda_margin": 0.21260647, "fcf_margin": 0.15468484, "roe": 0.00489596, "roa": 0.00174834, "roic": 0.04285789, "roc_greenblatt": null, "asset_turnover": 0.35634501, "cash_conversion": 31.52777778, "accruals_ratio": -0.07352727, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.43461538, "debt_to_assets": 0.44070225, "interest_coverage": 2.61797753, "current_ratio": 1.98857427, "quick_ratio": 1.98857427, "net_debt": 13836000000, "revenue_growth_1y": -0.13031883, "revenue_growth_3y_cagr": -0.103265, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.93646157, "eps_growth_3y_cagr": -0.7289092, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.62142857, "book_value_growth_1y": -0.01343516, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.145351, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02476987, "price_return_3m": -0.02975499, "price_return_6m": -0.15318386, "price_return_9m": 0.05517541, "price_return_12m": 0.44399152, "price_return_12m_ex1m": 0.40908857, "distance_from_52w_high": -0.24336587, "distance_from_52w_low": 0.45320813, "relative_strength": 0.42528755, "local_beta": 0.9759, "volatility_252d": 0.387086, "volatility_60d": 0.89739, "max_drawdown_12m": -0.30199888, "revenue_ttm": 14675000000, "gross_profit_ttm": 10660000000, "ebit_ttm": 1631000000, "ebitda_ttm": 3120000000, "net_income_ttm": 72000000, "eps_diluted_ttm": 0.58717822, "operating_cash_flow_ttm": 3100000000, "capital_expenditure_ttm": -830000000, "fcf_ttm": 2270000000, "dividends_paid_ttm": -736000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 623000000, "cash_and_equivalents": 4313000000, "total_current_assets": 16012000000, "total_current_liabilities": 8052000000, "net_ppe": null, "total_assets": 41182000000, "total_debt": 18149000000, "total_equity": 14706000000, "net_working_capital": 5466000000, "book_value_per_share": 119.93115237, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 119.93115237, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 99, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 57, "rank_pcf": 47, "rank_ev_ebitda": 68, "rank_ev_ebit": 82, "rank_earnings_yield": 99, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 51, "rank_total_yield": 37, "rank_roe": 81, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 15, "rank_fcf_margin": 28, "rank_piotroski": 84, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21, "value_composite": 78, "quality_composite": 60, "momentum_composite": 17, "growth_composite": 100, "yield_composite": 36, "svqf_composite": 99, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 249.45, "os": 0.3, "value": 0.22, "quality": 0.4, "momentum": 0.83, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 424.8284, "earnings_yield": 0.0024, "shareholder_yield": 0.0241, "roe": 0.0049, "momentum_12_1": 0.4091, "complete_fields": { "id": 7920, "ticker_id": 20063, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:16.581956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 249.45, "market_cap": 30587646189.0889, "market_cap_usd": 30587646189.0889, "enterprise_value": 44423646189.0889, "shares_outstanding": 122620351, "fx_rate_to_usd": null, "pe_ratio": 424.82841929, "pb_ratio": 2.0799433, "ptbv_ratio": 2.0799433, "ps_ratio": 2.08433705, "pcf_ratio": 9.86698264, "pfcf_ratio": 13.474734, "ev_ebitda": 14.23834814, "ev_ebit": 27.23706081, "ev_sales": 3.02716499, "ev_fcf": 19.56988819, "earnings_yield": 0.00235389, "fcf_yield": 0.05109891, "dividend_yield": 0.024062, "buyback_yield": 0, "shareholder_yield": 0.024062, "debt_paydown_yield": 0.02984865, "total_yield": 0.05391065, "gross_margin": 0.72640545, "operating_margin": 0.1111414, "net_margin": 0.0049063, "ebitda_margin": 0.21260647, "fcf_margin": 0.15468484, "roe": 0.00489596, "roa": 0.00174834, "roic": 0.04285789, "roc_greenblatt": null, "asset_turnover": 0.35634501, "cash_conversion": 31.52777778, "accruals_ratio": -0.07352727, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.43461538, "debt_to_assets": 0.44070225, "interest_coverage": 2.61797753, "current_ratio": 1.98857427, "quick_ratio": 1.98857427, "net_debt": 13836000000, "revenue_growth_1y": -0.13031883, "revenue_growth_3y_cagr": -0.103265, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.93646157, "eps_growth_3y_cagr": -0.7289092, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.62142857, "book_value_growth_1y": -0.01343516, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.145351, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02476987, "price_return_3m": -0.02975499, "price_return_6m": -0.15318386, "price_return_9m": 0.05517541, "price_return_12m": 0.44399152, "price_return_12m_ex1m": 0.40908857, "distance_from_52w_high": -0.24336587, "distance_from_52w_low": 0.45320813, "relative_strength": 0.42528755, "local_beta": 0.9759, "volatility_252d": 0.387086, "volatility_60d": 0.89739, "max_drawdown_12m": -0.30199888, "revenue_ttm": 14675000000, "gross_profit_ttm": 10660000000, "ebit_ttm": 1631000000, "ebitda_ttm": 3120000000, "net_income_ttm": 72000000, "eps_diluted_ttm": 0.58717822, "operating_cash_flow_ttm": 3100000000, "capital_expenditure_ttm": -830000000, "fcf_ttm": 2270000000, "dividends_paid_ttm": -736000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 623000000, "cash_and_equivalents": 4313000000, "total_current_assets": 16012000000, "total_current_liabilities": 8052000000, "net_ppe": null, "total_assets": 41182000000, "total_debt": 18149000000, "total_equity": 14706000000, "net_working_capital": 5466000000, "book_value_per_share": 119.93115237, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 119.93115237, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 99, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 57, "rank_pcf": 47, "rank_ev_ebitda": 68, "rank_ev_ebit": 82, "rank_earnings_yield": 99, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 51, "rank_total_yield": 37, "rank_roe": 81, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 15, "rank_fcf_margin": 28, "rank_piotroski": 84, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21, "value_composite": 78, "quality_composite": 60, "momentum_composite": 17, "growth_composite": 100, "yield_composite": 36, "svqf_composite": 99, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "income_statement": { "revenue": 14675000000, "cost_of_revenue": 4015000000, "gross_profit": 10660000000, "ebit": 1631000000, "ebitda": 3120000000, "pretax_income": null, "tax_provision": null, "net_income": 72000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4313000000, "total_current_assets": 16012000000, "total_assets": 41182000000, "short_term_debt": 1819000000, "long_term_debt": 10118000000, "total_debt": 18149000000, "total_liabilities": null, "total_equity": 14706000000, "shares_outstanding": 122620351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3100000000, "capital_expenditure": -830000000, "free_cash_flow": 2270000000, "dividends_paid": -736000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -913000000 }, "complete_fields": { "id": 388796, "ticker_id": 20063, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3120000000", "netIncome": "72000000", "grossProfit": "10660000000", "totalRevenue": "14675000000", "costOfRevenue": "4015000000", "interestExpense": "623000000", "operatingIncome": "1631000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2044000000" }, "balance": { "totalDebt": "18149000000", "totalAssets": "41182000000", "longTermDebt": "10118000000", "shortTermDebt": "1819000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "122620351", "totalCurrentAssets": "16012000000", "totalShareholderEquity": "14706000000", "totalCurrentLiabilities": "8052000000", "cashAndShortTermInvestments": "4313000000" }, "cashflow": { "freeCashFlow": "2270000000", "dividendsPaid": "-736000000", "issuanceOfDebt": "788000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1701000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3100000000", "repurchaseOfStock": null, "capitalExpenditures": "-830000000" } }, "revenue": 14675000000, "cost_of_revenue": 4015000000, "gross_profit": 10660000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1631000000, "depreciation_amortisation": 2044000000, "ebitda": 3120000000, "interest_expense": 623000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72000000, "net_income_continuing_ops": null, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4313000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16012000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41182000000, "short_term_debt": 1819000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8052000000, "long_term_debt": 10118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14706000000, "shares_outstanding": 122620351, "operating_cash_flow": 3100000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -830000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -736000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -913000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2270000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3120000000", "netIncome": "72000000", "grossProfit": "10660000000", "totalRevenue": "14675000000", "costOfRevenue": "4015000000", "interestExpense": "623000000", "operatingIncome": "1631000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2044000000" }, "balance": { "totalDebt": "18149000000", "totalAssets": "41182000000", "longTermDebt": "10118000000", "shortTermDebt": "1819000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "122620351", "totalCurrentAssets": "16012000000", "totalShareholderEquity": "14706000000", "totalCurrentLiabilities": "8052000000", "cashAndShortTermInvestments": "4313000000" }, "cashflow": { "freeCashFlow": "2270000000", "dividendsPaid": "-736000000", "issuanceOfDebt": "788000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1701000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3100000000", "repurchaseOfStock": null, "capitalExpenditures": "-830000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "income_statement": { "revenue": 16874000000, "cost_of_revenue": 4480000000, "gross_profit": 12394000000, "ebit": 2440000000, "ebitda": 4300000000, "pretax_income": null, "tax_provision": null, "net_income": 1133000000, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3518000000, "total_current_assets": 11698000000, "total_assets": 43346000000, "short_term_debt": 3479000000, "long_term_debt": 10374000000, "total_debt": 20142000000, "total_liabilities": null, "total_equity": 14904000000, "shares_outstanding": 122601693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4709000000, "capital_expenditure": -3309000000, "free_cash_flow": 1400000000, "dividends_paid": -1716000000, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": 1574000000 }, "complete_fields": { "id": 388799, "ticker_id": 20063, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4300000000", "netIncome": "1133000000", "grossProfit": "12394000000", "totalRevenue": "16874000000", "costOfRevenue": "4480000000", "interestExpense": "603000000", "operatingIncome": "2440000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2113000000" }, "balance": { "totalDebt": "20142000000", "totalAssets": "43346000000", "longTermDebt": "10374000000", "shortTermDebt": "3479000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "122601693", "totalCurrentAssets": "11698000000", "totalShareholderEquity": "14904000000", "totalCurrentLiabilities": "9591000000", "cashAndShortTermInvestments": "3518000000" }, "cashflow": { "freeCashFlow": "1400000000", "dividendsPaid": "-1716000000", "issuanceOfDebt": "2493000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-919000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4709000000", "repurchaseOfStock": null, "capitalExpenditures": "-3309000000" } }, "revenue": 16874000000, "cost_of_revenue": 4480000000, "gross_profit": 12394000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2440000000, "depreciation_amortisation": 2113000000, "ebitda": 4300000000, "interest_expense": 603000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1133000000, "net_income_continuing_ops": null, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3518000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11698000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43346000000, "short_term_debt": 3479000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9591000000, "long_term_debt": 10374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20142000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14904000000, "shares_outstanding": 122601693, "operating_cash_flow": 4709000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3309000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1716000000, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": 1574000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4300000000", "netIncome": "1133000000", "grossProfit": "12394000000", "totalRevenue": "16874000000", "costOfRevenue": "4480000000", "interestExpense": "603000000", "operatingIncome": "2440000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2113000000" }, "balance": { "totalDebt": "20142000000", "totalAssets": "43346000000", "longTermDebt": "10374000000", "shortTermDebt": "3479000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "122601693", "totalCurrentAssets": "11698000000", "totalShareholderEquity": "14904000000", "totalCurrentLiabilities": "9591000000", "cashAndShortTermInvestments": "3518000000" }, "cashflow": { "freeCashFlow": "1400000000", "dividendsPaid": "-1716000000", "issuanceOfDebt": "2493000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-919000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4709000000", "repurchaseOfStock": null, "capitalExpenditures": "-3309000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "income_statement": { "revenue": 19566000000, "cost_of_revenue": 4639000000, "gross_profit": 14927000000, "ebit": 4746000000, "ebitda": 6417000000, "pretax_income": null, "tax_provision": null, "net_income": 2983000000, "net_income_to_common": 2983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3922000000, "total_current_assets": 11931000000, "total_assets": 41367000000, "short_term_debt": 2353000000, "long_term_debt": 9361000000, "total_debt": 17109000000, "total_liabilities": null, "total_equity": 15212000000, "shares_outstanding": 122580181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4459000000, "capital_expenditure": -2611000000, "free_cash_flow": 1848000000, "dividends_paid": -1712000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5422000000 }, "complete_fields": { "id": 388800, "ticker_id": 20063, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6417000000", "netIncome": "2983000000", "grossProfit": "14927000000", "totalRevenue": "19566000000", "costOfRevenue": "4639000000", "interestExpense": "361000000", "operatingIncome": "4746000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1823000000" }, "balance": { "totalDebt": "17109000000", "totalAssets": "41367000000", "longTermDebt": "9361000000", "shortTermDebt": "2353000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "122580181", "totalCurrentAssets": "11931000000", "totalShareholderEquity": "15212000000", "totalCurrentLiabilities": "8631000000", "cashAndShortTermInvestments": "3922000000" }, "cashflow": { "freeCashFlow": "1848000000", "dividendsPaid": "-1712000000", "issuanceOfDebt": "6379000000", "issuanceOfStock": null, "repaymentOfDebt": "-957000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4459000000", "repurchaseOfStock": null, "capitalExpenditures": "-2611000000" } }, "revenue": 19566000000, "cost_of_revenue": 4639000000, "gross_profit": 14927000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4746000000, "depreciation_amortisation": 1823000000, "ebitda": 6417000000, "interest_expense": 361000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2983000000, "net_income_continuing_ops": null, "net_income_to_common": 2983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3922000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11931000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41367000000, "short_term_debt": 2353000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8631000000, "long_term_debt": 9361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15212000000, "shares_outstanding": 122580181, "operating_cash_flow": 4459000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2611000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1712000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5422000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6417000000", "netIncome": "2983000000", "grossProfit": "14927000000", "totalRevenue": "19566000000", "costOfRevenue": "4639000000", "interestExpense": "361000000", "operatingIncome": "4746000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1823000000" }, "balance": { "totalDebt": "17109000000", "totalAssets": "41367000000", "longTermDebt": "9361000000", "shortTermDebt": "2353000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "122580181", "totalCurrentAssets": "11931000000", "totalShareholderEquity": "15212000000", "totalCurrentLiabilities": "8631000000", "cashAndShortTermInvestments": "3922000000" }, "cashflow": { "freeCashFlow": "1848000000", "dividendsPaid": "-1712000000", "issuanceOfDebt": "6379000000", "issuanceOfStock": null, "repaymentOfDebt": "-957000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4459000000", "repurchaseOfStock": null, "capitalExpenditures": "-2611000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "income_statement": { "revenue": 20351000000, "cost_of_revenue": 5153000000, "gross_profit": 15198000000, "ebit": 5589000000, "ebitda": 6982000000, "pretax_income": null, "tax_provision": null, "net_income": 3614000000, "net_income_to_common": 3614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4336000000, "total_current_assets": 11662000000, "total_assets": 33941000000, "short_term_debt": 2275000000, "long_term_debt": 3685000000, "total_debt": 11192000000, "total_liabilities": null, "total_equity": 13998000000, "shares_outstanding": 122220370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4278000000, "capital_expenditure": -1071000000, "free_cash_flow": 3207000000, "dividends_paid": -1483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1181000000 }, "complete_fields": { "id": 388801, "ticker_id": 20063, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6982000000", "netIncome": "3614000000", "grossProfit": "15198000000", "totalRevenue": "20351000000", "costOfRevenue": "5153000000", "interestExpense": "181000000", "operatingIncome": "5589000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1666000000" }, "balance": { "totalDebt": "11192000000", "totalAssets": "33941000000", "longTermDebt": "3685000000", "shortTermDebt": "2275000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "122220370", "totalCurrentAssets": "11662000000", "totalShareholderEquity": "13998000000", "totalCurrentLiabilities": "8506000000", "cashAndShortTermInvestments": "4336000000" }, "cashflow": { "freeCashFlow": "3207000000", "dividendsPaid": "-1483000000", "issuanceOfDebt": "2085000000", "issuanceOfStock": null, "repaymentOfDebt": "-904000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4278000000", "repurchaseOfStock": null, "capitalExpenditures": "-1071000000" } }, "revenue": 20351000000, "cost_of_revenue": 5153000000, "gross_profit": 15198000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5589000000, "depreciation_amortisation": 1666000000, "ebitda": 6982000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3614000000, "net_income_continuing_ops": null, "net_income_to_common": 3614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4336000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11662000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33941000000, "short_term_debt": 2275000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8506000000, "long_term_debt": 3685000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11192000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13998000000, "shares_outstanding": 122220370, "operating_cash_flow": 4278000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1071000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1181000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6982000000", "netIncome": "3614000000", "grossProfit": "15198000000", "totalRevenue": "20351000000", "costOfRevenue": "5153000000", "interestExpense": "181000000", "operatingIncome": "5589000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1666000000" }, "balance": { "totalDebt": "11192000000", "totalAssets": "33941000000", "longTermDebt": "3685000000", "shortTermDebt": "2275000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "122220370", "totalCurrentAssets": "11662000000", "totalShareholderEquity": "13998000000", "totalCurrentLiabilities": "8506000000", "cashAndShortTermInvestments": "4336000000" }, "cashflow": { "freeCashFlow": "3207000000", "dividendsPaid": "-1483000000", "issuanceOfDebt": "2085000000", "issuanceOfStock": null, "repaymentOfDebt": "-904000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4278000000", "repurchaseOfStock": null, "capitalExpenditures": "-1071000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -538300000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388802, "ticker_id": 20063, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-538300000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -538300000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-538300000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4313000000, "total_current_assets": 16012000000, "total_assets": 41182000000, "short_term_debt": 1819000000, "long_term_debt": 10118000000, "total_debt": 18149000000, "total_liabilities": null, "total_equity": 14706000000, "shares_outstanding": 122620351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388795, "ticker_id": 20063, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "18149000000", "totalAssets": "41182000000", "longTermDebt": "10118000000", "shortTermDebt": "1819000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "122620351", "totalCurrentAssets": "16012000000", "totalShareholderEquity": "14706000000", "totalCurrentLiabilities": "8052000000", "cashAndShortTermInvestments": "4313000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4313000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16012000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41182000000, "short_term_debt": 1819000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8052000000, "long_term_debt": 10118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14706000000, "shares_outstanding": 122620351, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "18149000000", "totalAssets": "41182000000", "longTermDebt": "10118000000", "shortTermDebt": "1819000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "122620351", "totalCurrentAssets": "16012000000", "totalShareholderEquity": "14706000000", "totalCurrentLiabilities": "8052000000", "cashAndShortTermInvestments": "4313000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4240000000, "total_current_assets": 11331000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": 19452000000, "total_liabilities": null, "total_equity": 14769000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388797, "ticker_id": 20063, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19452000000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "11331000000", "totalShareholderEquity": "14769000000", "totalCurrentLiabilities": "8563000000", "cashAndShortTermInvestments": "4240000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4240000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11331000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8563000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19452000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14769000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19452000000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "11331000000", "totalShareholderEquity": "14769000000", "totalCurrentLiabilities": "8563000000", "cashAndShortTermInvestments": "4240000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3518000000, "total_current_assets": 11698000000, "total_assets": 43346000000, "short_term_debt": 3479000000, "long_term_debt": 10374000000, "total_debt": 19437000000, "total_liabilities": null, "total_equity": 14904000000, "shares_outstanding": 122601693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388798, "ticker_id": 20063, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:53.108659+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19437000000", "totalAssets": "43346000000", "longTermDebt": "10374000000", "shortTermDebt": "3479000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "122601693", "totalCurrentAssets": "11698000000", "totalShareholderEquity": "14904000000", "totalCurrentLiabilities": "9591000000", "cashAndShortTermInvestments": "3518000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3518000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11698000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43346000000, "short_term_debt": 3479000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9591000000, "long_term_debt": 10374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14904000000, "shares_outstanding": 122601693, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19437000000", "totalAssets": "43346000000", "longTermDebt": "10374000000", "shortTermDebt": "3479000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "122601693", "totalCurrentAssets": "11698000000", "totalShareholderEquity": "14904000000", "totalCurrentLiabilities": "9591000000", "cashAndShortTermInvestments": "3518000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }