{ "ticker": { "uuid": "fa7c6136-d6f2-420f-b507-402fdc09564e", "symbol": "ACT", "name": "Enact Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/fa7c6136-d6f2-420f-b507-402fdc09564e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa7c6136-d6f2-420f-b507-402fdc09564e/" }, "ticker_metadata": { "id": 4604, "uuid": "fa7c6136-d6f2-420f-b507-402fdc09564e", "symbol": "ACT", "name": "Enact Holdings Inc", "asset_type": "equity", "market_cap": 5878588000, "stock_exchange_id": 2, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "Enact Holdings Inc (ACT) is a leading provider of private mortgage insurance and risk management solutions within the U.S. housing sector, dedicated to enhancing homeownership accessibility and supporting sustainable housing initiatives. The company's robust capital structure and strategic partnerships allow it to adeptly navigate market complexities while fostering innovation and technological advancements. By focusing on lender capabilities and proactive risk management, Enact is strategically positioned to capitalize on growth opportunities in a dynamic real estate landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa7c6136-d6f2-420f-b507-402fdc09564e", "symbol": "ACT", "name": "Enact Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/fa7c6136-d6f2-420f-b507-402fdc09564e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa7c6136-d6f2-420f-b507-402fdc09564e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.89, "quality": 0.93, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 41.79, "market_cap": 5960674860, "pe_ratio": 8.8145, "earnings_yield": 0.1134, "ebitda_to_ev": 0.1479, "shareholder_yield": 0.0206, "roe": 0.1266, "piotroski_f_score": 7, "momentum_12_1": 0.2926, "volatility_252d": 0.2127 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.367161+00:00", "batch_id": "" }, "size": { "price_close": 41.79, "market_cap": 5960674860, "market_cap_usd": 5960674860, "enterprise_value": 6156487860, "shares_outstanding": 142634000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.8145, "pb_ratio": 1.1155, "ptbv_ratio": 1.1202, "ps_ratio": 4.8084, "pcf_ratio": 8.2577, "pfcf_ratio": 8.2577, "ev_ebitda": 6.7593, "ev_ebit": 7.0599, "ev_sales": 4.9663, "ev_fcf": 8.529, "earnings_yield": 0.1134, "fcf_yield": 0.1172, "price_to_sales": 4.8084, "price_to_book": 1.1155, "price_to_cashflow": 8.2577, "ebitda_to_ev": 0.1479, "sales_yield": 0.2014 }, "yield": { "dividend_yield": 0.0206, "buyback_yield": 0, "shareholder_yield": 0.0206, "debt_paydown_yield": null, "total_yield": 0.0206 }, "quality": { "gross_margin": 0.8211, "operating_margin": 0.7035, "net_margin": 0.5455, "ebitda_margin": 0.7347, "fcf_margin": 0.5823, "roe": 0.1266, "roa": 0.0971, "roic": 0.1237, "roc_greenblatt": null, "asset_turnover": 0.1781, "cash_conversion": 1.0674, "accruals_ratio": -0.0065, "sbc_to_revenue": 0.0164, "piotroski_f_score": 7, "altman_z_score": 3.6554, "earnings_stability_5y": 0.0476, "revenue_stability_5y": 0.0729, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1462, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3029, "net_debt_to_ebitda": 0.215, "debt_to_assets": 0.107, "interest_coverage": 17.4316, "current_ratio": 6.5086, "quick_ratio": 6.5086, "net_debt": 195813000, "local_beta": 0.0006, "volatility_252d": 0.2127, "volatility_60d": 0.451, "max_drawdown_12m": -0.0949, "risk_adjusted_momentum": 1.3755 }, "growth": { "revenue_growth_1y": 0.0184, "revenue_growth_3y_cagr": 0.0396, "revenue_growth_5y_cagr": 0.0215, "eps_growth_1y": -0.024, "eps_growth_3y_cagr": -0.0144, "eps_growth_5y_cagr": 0.1273, "fcf_growth_1y": -0.0053, "book_value_growth_1y": 0.131, "revenue_growth": 0.0184, "earnings_growth": -0.024 }, "momentum": { "price_return_1m": -0.0457, "price_return_3m": 0.0142, "price_return_6m": 0.1118, "price_return_9m": 0.101, "price_return_12m": 0.2335, "price_return_12m_ex1m": 0.2926, "momentum_6m": 0.1118, "momentum_12m": 0.2335, "momentum_12_1": 0.2926, "distance_from_52w_high": -0.0457, "distance_from_52w_low": 0.2279, "relative_strength": 0.0756 }, "raw_ttm": { "revenue_ttm": 1239648000, "gross_profit_ttm": 1017855000, "ebit_ttm": 872032000, "ebitda_ttm": 910822000, "net_income_ttm": 676238000, "eps_diluted_ttm": 4.7411, "operating_cash_flow_ttm": 721834000, "capital_expenditure_ttm": 0, "fcf_ttm": 721834000, "dividends_paid_ttm": 122505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50026000, "cash_and_equivalents": 549040000, "total_current_assets": 596438000, "total_current_liabilities": 91639000, "net_ppe": null, "total_assets": 6962002000, "total_debt": 744853000, "total_equity": 5343548000, "net_working_capital": -44241000, "book_value_per_share": 37.4634, "retained_earnings": 3815144000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5321316000, "tangible_book_per_share": 37.3075 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 78, "rank_pcf": 34, "rank_ev_ebitda": 20, "rank_ev_ebit": 32, "rank_earnings_yield": 15, "rank_fcf_yield": 34, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 34, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 10, "rank_fcf_margin": 12, "rank_piotroski": 22, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 46 }, "composites": { "value_composite": 11, "quality_composite": 7, "momentum_composite": 28, "growth_composite": 79, "yield_composite": 24, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.9098, "os_score": 0.96, "value_percentile": 0.89, "quality_percentile": 0.93, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1001, "ticker_id": 4604, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.367161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.79, "market_cap": 5960674860, "market_cap_usd": 5960674860, "enterprise_value": 6156487860, "shares_outstanding": 142634000, "fx_rate_to_usd": null, "pe_ratio": 8.81446304, "pb_ratio": 1.11549009, "ptbv_ratio": 1.12015052, "ps_ratio": 4.80836081, "pcf_ratio": 8.25768093, "pfcf_ratio": 8.25768093, "ev_ebitda": 6.75926565, "ev_ebit": 7.05993342, "ev_sales": 4.96631936, "ev_fcf": 8.52895245, "earnings_yield": 0.11344991, "fcf_yield": 0.11724769, "dividend_yield": 0.0205522, "buyback_yield": 0, "shareholder_yield": 0.0205522, "debt_paydown_yield": null, "total_yield": 0.0205522, "gross_margin": 0.82108389, "operating_margin": 0.7034513, "net_margin": 0.54550808, "ebitda_margin": 0.73474244, "fcf_margin": 0.58228949, "roe": 0.12655225, "roa": 0.09713269, "roic": 0.1236722, "roc_greenblatt": null, "asset_turnover": 0.17805913, "cash_conversion": 1.06742597, "accruals_ratio": -0.00654927, "sbc_to_revenue": 0.0163974, "debt_to_equity": 0.30288003, "net_debt_to_ebitda": 0.21498493, "debt_to_assets": 0.10698833, "interest_coverage": 17.43157558, "current_ratio": 6.50856077, "quick_ratio": 6.50856077, "net_debt": 195813000, "revenue_growth_1y": 0.018403, "revenue_growth_3y_cagr": 0.03960702, "revenue_growth_5y_cagr": 0.02145897, "eps_growth_1y": -0.0239876, "eps_growth_3y_cagr": -0.01436558, "eps_growth_5y_cagr": 0.12726052, "fcf_growth_1y": -0.00531356, "book_value_growth_1y": 0.13099491, "piotroski_f_score": 7, "altman_z_score": 3.65537249, "earnings_stability_5y": 0.047591, "revenue_stability_5y": 0.072879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04568125, "price_return_3m": 0.01419238, "price_return_6m": 0.11175255, "price_return_9m": 0.1010088, "price_return_12m": 0.23354025, "price_return_12m_ex1m": 0.29258725, "distance_from_52w_high": -0.04568125, "distance_from_52w_low": 0.2278645, "relative_strength": 0.0755992, "local_beta": 0.0006, "volatility_252d": 0.212713, "volatility_60d": 0.451016, "max_drawdown_12m": -0.09488378, "revenue_ttm": 1239648000, "gross_profit_ttm": 1017855000, "ebit_ttm": 872032000, "ebitda_ttm": 910822000, "net_income_ttm": 676238000, "eps_diluted_ttm": 4.74107155, "operating_cash_flow_ttm": 721834000, "capital_expenditure_ttm": 0, "fcf_ttm": 721834000, "dividends_paid_ttm": 122505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50026000, "cash_and_equivalents": 549040000, "total_current_assets": 596438000, "total_current_liabilities": 91639000, "net_ppe": null, "total_assets": 6962002000, "total_debt": 744853000, "total_equity": 5343548000, "net_working_capital": -44241000, "book_value_per_share": 37.46335376, "retained_earnings": 3815144000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5321316000, "tangible_book_per_share": 37.30748629, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 78, "rank_pcf": 34, "rank_ev_ebitda": 20, "rank_ev_ebit": 32, "rank_earnings_yield": 15, "rank_fcf_yield": 34, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 34, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 10, "rank_fcf_margin": 12, "rank_piotroski": 22, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 46, "value_composite": 11, "quality_composite": 7, "momentum_composite": 28, "growth_composite": 79, "yield_composite": 24, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.79, "os": 0.96, "value": 0.89, "quality": 0.93, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 8.8145, "earnings_yield": 0.1134, "shareholder_yield": 0.0206, "roe": 0.1266, "momentum_12_1": 0.2926, "complete_fields": { "id": 1001, "ticker_id": 4604, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.367161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.79, "market_cap": 5960674860, "market_cap_usd": 5960674860, "enterprise_value": 6156487860, "shares_outstanding": 142634000, "fx_rate_to_usd": null, "pe_ratio": 8.81446304, "pb_ratio": 1.11549009, "ptbv_ratio": 1.12015052, "ps_ratio": 4.80836081, "pcf_ratio": 8.25768093, "pfcf_ratio": 8.25768093, "ev_ebitda": 6.75926565, "ev_ebit": 7.05993342, "ev_sales": 4.96631936, "ev_fcf": 8.52895245, "earnings_yield": 0.11344991, "fcf_yield": 0.11724769, "dividend_yield": 0.0205522, "buyback_yield": 0, "shareholder_yield": 0.0205522, "debt_paydown_yield": null, "total_yield": 0.0205522, "gross_margin": 0.82108389, "operating_margin": 0.7034513, "net_margin": 0.54550808, "ebitda_margin": 0.73474244, "fcf_margin": 0.58228949, "roe": 0.12655225, "roa": 0.09713269, "roic": 0.1236722, "roc_greenblatt": null, "asset_turnover": 0.17805913, "cash_conversion": 1.06742597, "accruals_ratio": -0.00654927, "sbc_to_revenue": 0.0163974, "debt_to_equity": 0.30288003, "net_debt_to_ebitda": 0.21498493, "debt_to_assets": 0.10698833, "interest_coverage": 17.43157558, "current_ratio": 6.50856077, "quick_ratio": 6.50856077, "net_debt": 195813000, "revenue_growth_1y": 0.018403, "revenue_growth_3y_cagr": 0.03960702, "revenue_growth_5y_cagr": 0.02145897, "eps_growth_1y": -0.0239876, "eps_growth_3y_cagr": -0.01436558, "eps_growth_5y_cagr": 0.12726052, "fcf_growth_1y": -0.00531356, "book_value_growth_1y": 0.13099491, "piotroski_f_score": 7, "altman_z_score": 3.65537249, "earnings_stability_5y": 0.047591, "revenue_stability_5y": 0.072879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04568125, "price_return_3m": 0.01419238, "price_return_6m": 0.11175255, "price_return_9m": 0.1010088, "price_return_12m": 0.23354025, "price_return_12m_ex1m": 0.29258725, "distance_from_52w_high": -0.04568125, "distance_from_52w_low": 0.2278645, "relative_strength": 0.0755992, "local_beta": 0.0006, "volatility_252d": 0.212713, "volatility_60d": 0.451016, "max_drawdown_12m": -0.09488378, "revenue_ttm": 1239648000, "gross_profit_ttm": 1017855000, "ebit_ttm": 872032000, "ebitda_ttm": 910822000, "net_income_ttm": 676238000, "eps_diluted_ttm": 4.74107155, "operating_cash_flow_ttm": 721834000, "capital_expenditure_ttm": 0, "fcf_ttm": 721834000, "dividends_paid_ttm": 122505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50026000, "cash_and_equivalents": 549040000, "total_current_assets": 596438000, "total_current_liabilities": 91639000, "net_ppe": null, "total_assets": 6962002000, "total_debt": 744853000, "total_equity": 5343548000, "net_working_capital": -44241000, "book_value_per_share": 37.46335376, "retained_earnings": 3815144000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5321316000, "tangible_book_per_share": 37.30748629, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 78, "rank_pcf": 34, "rank_ev_ebitda": 20, "rank_ev_ebit": 32, "rank_earnings_yield": 15, "rank_fcf_yield": 34, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 34, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 10, "rank_fcf_margin": 12, "rank_piotroski": 22, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 46, "value_composite": 11, "quality_composite": 7, "momentum_composite": 28, "growth_composite": 79, "yield_composite": 24, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 1230382000, "cost_of_revenue": 109526000, "gross_profit": 1120856000, "ebit": 858837000, "ebitda": 908786000, "pretax_income": 858837000, "tax_provision": 184593000, "net_income": 674244000, "net_income_to_common": 674244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582493000, "total_current_assets": 628623000, "total_assets": 6893466000, "short_term_debt": null, "long_term_debt": 744481000, "total_debt": 744481000, "total_liabilities": 1538285000, "total_equity": 5355181000, "shares_outstanding": 149318000, "goodwill_and_intangibles": 22232000 }, "cash_flow": { "operating_cash_flow": 724519000, "capital_expenditure": 0, "free_cash_flow": 724519000, "dividends_paid": 120833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7577, "ticker_id": 4604, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "908786000", "netIncome": "674244000", "grossProfit": "1120856000", "depreciation": "None", "totalRevenue": "1230382000", "costOfRevenue": "109526000", "interestIncome": "None", "incomeBeforeTax": "858837000", "interestExpense": "49949000", "operatingIncome": "858837000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "184593000", "reportedCurrency": "USD", "netInterestIncome": "-49949000", "nonInterestIncome": "None", "operatingExpenses": "262019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "674244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "6893466000", "longTermDebt": "744481000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22232000", "reportedCurrency": "USD", "retainedEarnings": "3677421000", "totalLiabilities": "1538285000", "otherCurrentAssets": "56073000", "totalCurrentAssets": "628623000", "currentLongTermDebt": "None", "longTermInvestments": "6050542000", "shortTermInvestments": "1801687000", "currentNetReceivables": "46130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6264843000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744481000", "totalShareholderEquity": "5355181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-91639000", "totalCurrentLiabilities": "91639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446646000", "cashAndShortTermInvestments": "582493000", "commonStockSharesOutstanding": "149318000", "intangibleAssetsExcludingGoodwill": "22232000", "cashAndCashEquivalentsAtCarryingValue": "582493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674244000", "profitLoss": "None", "dividendPayout": "120833000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "724519000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515077000", "cashflowFromInvestment": "-226381000", "stockBasedCompensation": "19024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1230382000, "cost_of_revenue": 109526000, "gross_profit": 1120856000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 858837000, "depreciation_amortisation": null, "ebitda": 908786000, "interest_expense": 49949000, "interest_income": null, "other_non_operating": null, "pretax_income": 858837000, "tax_provision": 184593000, "effective_tax_rate": null, "net_income": 674244000, "net_income_continuing_ops": 674244000, "net_income_to_common": 674244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582493000, "short_term_investments": 1801687000, "net_receivables": 46130000, "inventory": null, "other_current_assets": null, "total_current_assets": 628623000, "net_ppe": null, "goodwill": null, "intangible_assets": 22232000, "goodwill_and_intangibles": 22232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6264843000, "total_assets": 6893466000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91639000, "long_term_debt": 744481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446646000, "total_liabilities": 1538285000, "total_debt": 744481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3677421000, "total_equity": 5355181000, "shares_outstanding": 149318000, "operating_cash_flow": 724519000, "stock_based_compensation": 19024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226381000, "dividends_paid": 120833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -515077000, "free_cash_flow": 724519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "908786000", "netIncome": "674244000", "grossProfit": "1120856000", "depreciation": "None", "totalRevenue": "1230382000", "costOfRevenue": "109526000", "interestIncome": "None", "incomeBeforeTax": "858837000", "interestExpense": "49949000", "operatingIncome": "858837000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "184593000", "reportedCurrency": "USD", "netInterestIncome": "-49949000", "nonInterestIncome": "None", "operatingExpenses": "262019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "674244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "6893466000", "longTermDebt": "744481000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22232000", "reportedCurrency": "USD", "retainedEarnings": "3677421000", "totalLiabilities": "1538285000", "otherCurrentAssets": "56073000", "totalCurrentAssets": "628623000", "currentLongTermDebt": "None", "longTermInvestments": "6050542000", "shortTermInvestments": "1801687000", "currentNetReceivables": "46130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6264843000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744481000", "totalShareholderEquity": "5355181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-91639000", "totalCurrentLiabilities": "91639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446646000", "cashAndShortTermInvestments": "582493000", "commonStockSharesOutstanding": "149318000", "intangibleAssetsExcludingGoodwill": "22232000", "cashAndCashEquivalentsAtCarryingValue": "582493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674244000", "profitLoss": "None", "dividendPayout": "120833000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "724519000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515077000", "cashflowFromInvestment": "-226381000", "stockBasedCompensation": "19024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 1201932000, "cost_of_revenue": 261626000, "gross_profit": 940306000, "ebit": 940148000, "ebitda": 929218000, "pretax_income": 878061000, "tax_provision": 189993000, "net_income": 688068000, "net_income_to_common": 688068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599432000, "total_current_assets": 652463000, "total_assets": 6549828000, "short_term_debt": 3885000, "long_term_debt": 743050000, "total_debt": 746935000, "total_liabilities": 1553732000, "total_equity": 4996096000, "shares_outstanding": 157554000, "goodwill_and_intangibles": 23771000 }, "cash_flow": { "operating_cash_flow": 686262000, "capital_expenditure": 0, "free_cash_flow": 686262000, "dividends_paid": 111719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7582, "ticker_id": 4604, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "940148000", "ebitda": "929218000", "netIncome": "688068000", "grossProfit": "940306000", "depreciation": "None", "totalRevenue": "1201932000", "costOfRevenue": "261626000", "interestIncome": "None", "incomeBeforeTax": "878061000", "interestExpense": "51157000", "operatingIncome": "878061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "189993000", "reportedCurrency": "USD", "netInterestIncome": "-51157000", "nonInterestIncome": "None", "operatingExpenses": "62245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "688068000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1523000", "currentDebt": "None", "investments": "None", "totalAssets": "6549828000", "longTermDebt": "743050000", "shortTermDebt": "3885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23771000", "reportedCurrency": "USD", "retainedEarnings": "3125240000", "totalLiabilities": "1553732000", "otherCurrentAssets": "4042374000", "totalCurrentAssets": "652463000", "currentLongTermDebt": "0", "longTermInvestments": "5628140000", "shortTermInvestments": "1529368000", "currentNetReceivables": "53031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5897365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760319000", "totalShareholderEquity": "4996096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "536615000", "totalCurrentLiabilities": "118565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1435167000", "cashAndShortTermInvestments": "599432000", "commonStockSharesOutstanding": "157554000", "intangibleAssetsExcludingGoodwill": "23771000", "cashAndCashEquivalentsAtCarryingValue": "599432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688068000", "profitLoss": "None", "dividendPayout": "111719000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686262000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381999000", "cashflowFromInvestment": "-320514000", "stockBasedCompensation": "18774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1201932000, "cost_of_revenue": 261626000, "gross_profit": 940306000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 940148000, "depreciation_amortisation": null, "ebitda": 929218000, "interest_expense": 51157000, "interest_income": null, "other_non_operating": null, "pretax_income": 878061000, "tax_provision": 189993000, "effective_tax_rate": null, "net_income": 688068000, "net_income_continuing_ops": 688068000, "net_income_to_common": 688068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599432000, "short_term_investments": 1529368000, "net_receivables": 53031000, "inventory": null, "other_current_assets": null, "total_current_assets": 652463000, "net_ppe": null, "goodwill": null, "intangible_assets": 23771000, "goodwill_and_intangibles": 23771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5897365000, "total_assets": 6549828000, "short_term_debt": 3885000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118565000, "long_term_debt": 743050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1435167000, "total_liabilities": 1553732000, "total_debt": 746935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3125240000, "total_equity": 4996096000, "shares_outstanding": 157554000, "operating_cash_flow": 686262000, "stock_based_compensation": 18774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320514000, "dividends_paid": 111719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381999000, "free_cash_flow": 686262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "940148000", "ebitda": "929218000", "netIncome": "688068000", "grossProfit": "940306000", "depreciation": "None", "totalRevenue": "1201932000", "costOfRevenue": "261626000", "interestIncome": "None", "incomeBeforeTax": "878061000", "interestExpense": "51157000", "operatingIncome": "878061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "189993000", "reportedCurrency": "USD", "netInterestIncome": "-51157000", "nonInterestIncome": "None", "operatingExpenses": "62245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "688068000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1523000", "currentDebt": "None", "investments": "None", "totalAssets": "6549828000", "longTermDebt": "743050000", "shortTermDebt": "3885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23771000", "reportedCurrency": "USD", "retainedEarnings": "3125240000", "totalLiabilities": "1553732000", "otherCurrentAssets": "4042374000", "totalCurrentAssets": "652463000", "currentLongTermDebt": "0", "longTermInvestments": "5628140000", "shortTermInvestments": "1529368000", "currentNetReceivables": "53031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5897365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760319000", "totalShareholderEquity": "4996096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "536615000", "totalCurrentLiabilities": "118565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1435167000", "cashAndShortTermInvestments": "599432000", "commonStockSharesOutstanding": "157554000", "intangibleAssetsExcludingGoodwill": "23771000", "cashAndCashEquivalentsAtCarryingValue": "599432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688068000", "profitLoss": "None", "dividendPayout": "111719000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686262000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381999000", "cashflowFromInvestment": "-320514000", "stockBasedCompensation": "18774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 1153686000, "cost_of_revenue": 250310000, "gross_profit": 903376000, "ebit": 851509000, "ebitda": 903376000, "pretax_income": 851509000, "tax_provision": 185998000, "net_income": 665511000, "net_income_to_common": 665511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615683000, "total_current_assets": 660753000, "total_assets": 6217588000, "short_term_debt": 3800000, "long_term_debt": 745416000, "total_debt": 749216000, "total_liabilities": 1585241000, "total_equity": 4632347000, "shares_outstanding": 161847000, "goodwill_and_intangibles": -448825000 }, "cash_flow": { "operating_cash_flow": 632038000, "capital_expenditure": 0, "free_cash_flow": 632038000, "dividends_paid": 212964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7587, "ticker_id": 4604, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "851509000", "ebitda": "903376000", "netIncome": "665511000", "grossProfit": "903376000", "depreciation": "None", "totalRevenue": "1153686000", "costOfRevenue": "250310000", "interestIncome": "None", "incomeBeforeTax": "851509000", "interestExpense": "51867000", "operatingIncome": "851509000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "185998000", "reportedCurrency": "USD", "netInterestIncome": "-52177000", "nonInterestIncome": "None", "operatingExpenses": "51867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-903245000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "652009000" }, "balance": { "goodwill": "-473831000", "inventory": "-5947113000", "commonStock": "1593000", "currentDebt": "None", "investments": "None", "totalAssets": "6217588000", "longTermDebt": "745416000", "shortTermDebt": "3800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25006000", "reportedCurrency": "USD", "retainedEarnings": "2550263000", "totalLiabilities": "1585241000", "otherCurrentAssets": "-5947113000", "totalCurrentAssets": "660753000", "currentLongTermDebt": "750000000", "longTermInvestments": "5286360000", "shortTermInvestments": "5286360000", "currentNetReceivables": "45070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5556835000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768684000", "totalShareholderEquity": "4632347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-750000000", "totalCurrentLiabilities": "153130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432111000", "cashAndShortTermInvestments": "615683000", "commonStockSharesOutstanding": "161847000", "intangibleAssetsExcludingGoodwill": "25006000", "cashAndCashEquivalentsAtCarryingValue": "615683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665511000", "profitLoss": "None", "dividendPayout": "212964000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "632038000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300726000", "cashflowFromInvestment": "-229404000", "stockBasedCompensation": "15279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1153686000, "cost_of_revenue": 250310000, "gross_profit": 903376000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 851509000, "depreciation_amortisation": -903245000, "ebitda": 903376000, "interest_expense": 51867000, "interest_income": null, "other_non_operating": null, "pretax_income": 851509000, "tax_provision": 185998000, "effective_tax_rate": null, "net_income": 665511000, "net_income_continuing_ops": 652009000, "net_income_to_common": 665511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615683000, "short_term_investments": 5286360000, "net_receivables": 45070000, "inventory": -5947113000, "other_current_assets": null, "total_current_assets": 660753000, "net_ppe": null, "goodwill": -473831000, "intangible_assets": 25006000, "goodwill_and_intangibles": -448825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5556835000, "total_assets": 6217588000, "short_term_debt": 3800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153130000, "long_term_debt": 745416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1432111000, "total_liabilities": 1585241000, "total_debt": 749216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2550263000, "total_equity": 4632347000, "shares_outstanding": 161847000, "operating_cash_flow": 632038000, "stock_based_compensation": 15279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229404000, "dividends_paid": 212964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300726000, "free_cash_flow": 632038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "851509000", "ebitda": "903376000", "netIncome": "665511000", "grossProfit": "903376000", "depreciation": "None", "totalRevenue": "1153686000", "costOfRevenue": "250310000", "interestIncome": "None", "incomeBeforeTax": "851509000", "interestExpense": "51867000", "operatingIncome": "851509000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "185998000", "reportedCurrency": "USD", "netInterestIncome": "-52177000", "nonInterestIncome": "None", "operatingExpenses": "51867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-903245000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "652009000" }, "balance": { "goodwill": "-473831000", "inventory": "-5947113000", "commonStock": "1593000", "currentDebt": "None", "investments": "None", "totalAssets": "6217588000", "longTermDebt": "745416000", "shortTermDebt": "3800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25006000", "reportedCurrency": "USD", "retainedEarnings": "2550263000", "totalLiabilities": "1585241000", "otherCurrentAssets": "-5947113000", "totalCurrentAssets": "660753000", "currentLongTermDebt": "750000000", "longTermInvestments": "5286360000", "shortTermInvestments": "5286360000", "currentNetReceivables": "45070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5556835000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768684000", "totalShareholderEquity": "4632347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-750000000", "totalCurrentLiabilities": "153130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432111000", "cashAndShortTermInvestments": "615683000", "commonStockSharesOutstanding": "161847000", "intangibleAssetsExcludingGoodwill": "25006000", "cashAndCashEquivalentsAtCarryingValue": "615683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665511000", "profitLoss": "None", "dividendPayout": "212964000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "632038000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300726000", "cashflowFromInvestment": "-229404000", "stockBasedCompensation": "15279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 1095046000, "cost_of_revenue": 145125000, "gross_profit": 1095046000, "ebit": 949921000, "ebitda": 949172000, "pretax_income": 898222000, "tax_provision": 194065000, "net_income": 704157000, "net_income_to_common": 704157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513775000, "total_current_assets": 555513000, "total_assets": 5735804000, "short_term_debt": 3443000, "long_term_debt": 742830000, "total_debt": 746273000, "total_liabilities": 1634896000, "total_equity": 4100908000, "shares_outstanding": 163294000, "goodwill_and_intangibles": 12405000 }, "cash_flow": { "operating_cash_flow": 560510000, "capital_expenditure": 6615000, "free_cash_flow": 567125000, "dividends_paid": 250776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7592, "ticker_id": 4604, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "949921000", "ebitda": "949172000", "netIncome": "704157000", "grossProfit": "1095046000", "depreciation": "None", "totalRevenue": "1095046000", "costOfRevenue": "145125000", "interestIncome": "None", "incomeBeforeTax": "898222000", "interestExpense": "51699000", "operatingIncome": "949921000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "194065000", "reportedCurrency": "USD", "netInterestIncome": "-51699000", "nonInterestIncome": "None", "operatingExpenses": "226941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-749000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "704157000" }, "balance": { "goodwill": "None", "inventory": "-777495000", "commonStock": "1628000", "currentDebt": "None", "investments": "None", "totalAssets": "5735804000", "longTermDebt": "742830000", "shortTermDebt": "3443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12405000", "reportedCurrency": "USD", "retainedEarnings": "2099956000", "totalLiabilities": "1634896000", "otherCurrentAssets": "-5443320000", "totalCurrentAssets": "555513000", "currentLongTermDebt": "None", "longTermInvestments": "4887807000", "shortTermInvestments": "4887807000", "currentNetReceivables": "41738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5180291000", "currentAccountsPayable": "-3443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13600000", "shortLongTermDebtTotal": "771257000", "totalShareholderEquity": "4100908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5741000", "totalCurrentLiabilities": "206160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1428736000", "cashAndShortTermInvestments": "513775000", "commonStockSharesOutstanding": "163294000", "intangibleAssetsExcludingGoodwill": "12405000", "cashAndCashEquivalentsAtCarryingValue": "513775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704157000", "profitLoss": "None", "dividendPayout": "250776000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "560510000", "capitalExpenditures": "6615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252308000", "cashflowFromInvestment": "-220255000", "stockBasedCompensation": "9883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1095046000, "cost_of_revenue": 145125000, "gross_profit": 1095046000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 949921000, "depreciation_amortisation": -749000, "ebitda": 949172000, "interest_expense": 51699000, "interest_income": null, "other_non_operating": null, "pretax_income": 898222000, "tax_provision": 194065000, "effective_tax_rate": null, "net_income": 704157000, "net_income_continuing_ops": 704157000, "net_income_to_common": 704157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513775000, "short_term_investments": 4887807000, "net_receivables": 41738000, "inventory": -777495000, "other_current_assets": null, "total_current_assets": 555513000, "net_ppe": null, "goodwill": null, "intangible_assets": 12405000, "goodwill_and_intangibles": 12405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5180291000, "total_assets": 5735804000, "short_term_debt": 3443000, "accounts_payable": -3443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206160000, "long_term_debt": 742830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1428736000, "total_liabilities": 1634896000, "total_debt": 746273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2099956000, "total_equity": 4100908000, "shares_outstanding": 163294000, "operating_cash_flow": 560510000, "stock_based_compensation": 9883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220255000, "dividends_paid": 250776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252308000, "free_cash_flow": 567125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "949921000", "ebitda": "949172000", "netIncome": "704157000", "grossProfit": "1095046000", "depreciation": "None", "totalRevenue": "1095046000", "costOfRevenue": "145125000", "interestIncome": "None", "incomeBeforeTax": "898222000", "interestExpense": "51699000", "operatingIncome": "949921000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "194065000", "reportedCurrency": "USD", "netInterestIncome": "-51699000", "nonInterestIncome": "None", "operatingExpenses": "226941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-749000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "704157000" }, "balance": { "goodwill": "None", "inventory": "-777495000", "commonStock": "1628000", "currentDebt": "None", "investments": "None", "totalAssets": "5735804000", "longTermDebt": "742830000", "shortTermDebt": "3443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12405000", "reportedCurrency": "USD", "retainedEarnings": "2099956000", "totalLiabilities": "1634896000", "otherCurrentAssets": "-5443320000", "totalCurrentAssets": "555513000", "currentLongTermDebt": "None", "longTermInvestments": "4887807000", "shortTermInvestments": "4887807000", "currentNetReceivables": "41738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5180291000", "currentAccountsPayable": "-3443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13600000", "shortLongTermDebtTotal": "771257000", "totalShareholderEquity": "4100908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5741000", "totalCurrentLiabilities": "206160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1428736000", "cashAndShortTermInvestments": "513775000", "commonStockSharesOutstanding": "163294000", "intangibleAssetsExcludingGoodwill": "12405000", "cashAndCashEquivalentsAtCarryingValue": "513775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704157000", "profitLoss": "None", "dividendPayout": "250776000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "560510000", "capitalExpenditures": "6615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252308000", "cashflowFromInvestment": "-220255000", "stockBasedCompensation": "9883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 1120185000, "cost_of_revenue": 371630000, "gross_profit": 1120185000, "ebit": 691375000, "ebitda": 682885000, "pretax_income": 695216000, "tax_provision": 148531000, "net_income": 546685000, "net_income_to_common": 546685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425828000, "total_current_assets": 468094000, "total_assets": 5914163000, "short_term_debt": null, "long_term_debt": 740416000, "total_debt": 740416000, "total_liabilities": 1808640000, "total_equity": 4105523000, "shares_outstanding": 162879000, "goodwill_and_intangibles": 14704000 }, "cash_flow": { "operating_cash_flow": 572117000, "capital_expenditure": 685651000, "free_cash_flow": 1257768000, "dividends_paid": 200294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7597, "ticker_id": 4604, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "691375000", "ebitda": "682885000", "netIncome": "546685000", "grossProfit": "1120185000", "depreciation": "None", "totalRevenue": "1120185000", "costOfRevenue": "371630000", "interestIncome": "None", "incomeBeforeTax": "695216000", "interestExpense": "51009000", "operatingIncome": "691375000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "148531000", "reportedCurrency": "USD", "netInterestIncome": "-51009000", "nonInterestIncome": "None", "operatingExpenses": "-428810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8490000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "546685000" }, "balance": { "goodwill": "None", "inventory": "-739203000", "commonStock": "1628000", "currentDebt": "None", "investments": "None", "totalAssets": "5914163000", "longTermDebt": "740416000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14704000", "reportedCurrency": "USD", "retainedEarnings": "1648453000", "totalLiabilities": "1808640000", "otherCurrentAssets": "739203000", "totalCurrentAssets": "468094000", "currentLongTermDebt": "None", "longTermInvestments": "5266339000", "shortTermInvestments": "5266339000", "currentNetReceivables": "42266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5446069000", "currentAccountsPayable": "641325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15500000", "shortLongTermDebtTotal": "775816000", "totalShareholderEquity": "4105523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-145951000", "totalCurrentLiabilities": "246319000", "otherNonCurrentLiabilities": "1018248000", "totalNonCurrentLiabilities": "1562321000", "cashAndShortTermInvestments": "425828000", "commonStockSharesOutstanding": "162879000", "intangibleAssetsExcludingGoodwill": "14704000", "cashAndCashEquivalentsAtCarryingValue": "425828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546685000", "profitLoss": "None", "dividendPayout": "200294000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "572117000", "capitalExpenditures": "685651000", "changeInReceivables": "2347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200294000", "cashflowFromInvestment": "-398782000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26959000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1120185000, "cost_of_revenue": 371630000, "gross_profit": 1120185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 691375000, "depreciation_amortisation": -8490000, "ebitda": 682885000, "interest_expense": 51009000, "interest_income": null, "other_non_operating": null, "pretax_income": 695216000, "tax_provision": 148531000, "effective_tax_rate": null, "net_income": 546685000, "net_income_continuing_ops": 546685000, "net_income_to_common": 546685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425828000, "short_term_investments": 5266339000, "net_receivables": 42266000, "inventory": -739203000, "other_current_assets": null, "total_current_assets": 468094000, "net_ppe": null, "goodwill": null, "intangible_assets": 14704000, "goodwill_and_intangibles": 14704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5446069000, "total_assets": 5914163000, "short_term_debt": null, "accounts_payable": 641325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246319000, "long_term_debt": 740416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1562321000, "total_liabilities": 1808640000, "total_debt": 740416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1648453000, "total_equity": 4105523000, "shares_outstanding": 162879000, "operating_cash_flow": 572117000, "stock_based_compensation": 1496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 685651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398782000, "dividends_paid": 200294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200294000, "free_cash_flow": 1257768000, "net_change_in_cash": -26959000 }, "raw_data": { "income": { "ebit": "691375000", "ebitda": "682885000", "netIncome": "546685000", "grossProfit": "1120185000", "depreciation": "None", "totalRevenue": "1120185000", "costOfRevenue": "371630000", "interestIncome": "None", "incomeBeforeTax": "695216000", "interestExpense": "51009000", "operatingIncome": "691375000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "148531000", "reportedCurrency": "USD", "netInterestIncome": "-51009000", "nonInterestIncome": "None", "operatingExpenses": "-428810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8490000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "546685000" }, "balance": { "goodwill": "None", "inventory": "-739203000", "commonStock": "1628000", "currentDebt": "None", "investments": "None", "totalAssets": "5914163000", "longTermDebt": "740416000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14704000", "reportedCurrency": "USD", "retainedEarnings": "1648453000", "totalLiabilities": "1808640000", "otherCurrentAssets": "739203000", "totalCurrentAssets": "468094000", "currentLongTermDebt": "None", "longTermInvestments": "5266339000", "shortTermInvestments": "5266339000", "currentNetReceivables": "42266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5446069000", "currentAccountsPayable": "641325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15500000", "shortLongTermDebtTotal": "775816000", "totalShareholderEquity": "4105523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-145951000", "totalCurrentLiabilities": "246319000", "otherNonCurrentLiabilities": "1018248000", "totalNonCurrentLiabilities": "1562321000", "cashAndShortTermInvestments": "425828000", "commonStockSharesOutstanding": "162879000", "intangibleAssetsExcludingGoodwill": "14704000", "cashAndCashEquivalentsAtCarryingValue": "425828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546685000", "profitLoss": "None", "dividendPayout": "200294000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "572117000", "capitalExpenditures": "685651000", "changeInReceivables": "2347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200294000", "cashflowFromInvestment": "-398782000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26959000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 1106459000, "cost_of_revenue": 615797000, "gross_profit": 1106459000, "ebit": 466843000, "ebitda": 466843000, "pretax_income": 472418000, "tax_provision": 101997000, "net_income": 370421000, "net_income_to_common": 370421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452794000, "total_current_assets": 499258000, "total_assets": 5698284000, "short_term_debt": 51456000, "long_term_debt": 738162000, "total_debt": 789618000, "total_liabilities": 1816473000, "total_equity": 3881811000, "shares_outstanding": 162840000, "goodwill_and_intangibles": 28872000 }, "cash_flow": { "operating_cash_flow": 704350000, "capital_expenditure": 0, "free_cash_flow": 704350000, "dividends_paid": 437353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7602, "ticker_id": 4604, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466843000", "ebitda": "466843000", "netIncome": "370421000", "grossProfit": "1106459000", "depreciation": "None", "totalRevenue": "1106459000", "costOfRevenue": "615797000", "interestIncome": "None", "incomeBeforeTax": "472418000", "interestExpense": "18244000", "operatingIncome": "466843000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "101997000", "reportedCurrency": "USD", "netInterestIncome": "-18244000", "nonInterestIncome": "None", "operatingExpenses": "-639616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-490662000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "370421000" }, "balance": { "goodwill": "None", "inventory": "-685607000", "commonStock": "1628000", "currentDebt": "None", "investments": "None", "totalAssets": "5698284000", "longTermDebt": "738162000", "shortTermDebt": "51456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28872000", "reportedCurrency": "USD", "retainedEarnings": "1303106000", "totalLiabilities": "1816473000", "otherCurrentAssets": "-5545854000", "totalCurrentAssets": "499258000", "currentLongTermDebt": "None", "longTermInvestments": "5046596000", "shortTermInvestments": "5046596000", "currentNetReceivables": "46464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5199026000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18100000", "shortLongTermDebtTotal": "775512000", "totalShareholderEquity": "3881811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555679000", "totalCurrentLiabilities": "358401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1458072000", "cashAndShortTermInvestments": "452794000", "commonStockSharesOutstanding": "162840000", "intangibleAssetsExcludingGoodwill": "28872000", "cashAndCashEquivalentsAtCarryingValue": "452794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370421000", "profitLoss": "None", "dividendPayout": "437353000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "704350000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300298000", "cashflowFromInvestment": "-1136912000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1106459000, "cost_of_revenue": 615797000, "gross_profit": 1106459000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466843000, "depreciation_amortisation": -490662000, "ebitda": 466843000, "interest_expense": 18244000, "interest_income": null, "other_non_operating": null, "pretax_income": 472418000, "tax_provision": 101997000, "effective_tax_rate": null, "net_income": 370421000, "net_income_continuing_ops": 370421000, "net_income_to_common": 370421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452794000, "short_term_investments": 5046596000, "net_receivables": 46464000, "inventory": -685607000, "other_current_assets": null, "total_current_assets": 499258000, "net_ppe": null, "goodwill": null, "intangible_assets": 28872000, "goodwill_and_intangibles": 28872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5199026000, "total_assets": 5698284000, "short_term_debt": 51456000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358401000, "long_term_debt": 738162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1458072000, "total_liabilities": 1816473000, "total_debt": 789618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1303106000, "total_equity": 3881811000, "shares_outstanding": 162840000, "operating_cash_flow": 704350000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1136912000, "dividends_paid": 437353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300298000, "free_cash_flow": 704350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466843000", "ebitda": "466843000", "netIncome": "370421000", "grossProfit": "1106459000", "depreciation": "None", "totalRevenue": "1106459000", "costOfRevenue": "615797000", "interestIncome": "None", "incomeBeforeTax": "472418000", "interestExpense": "18244000", "operatingIncome": "466843000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "101997000", "reportedCurrency": "USD", "netInterestIncome": "-18244000", "nonInterestIncome": "None", "operatingExpenses": "-639616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-490662000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "370421000" }, "balance": { "goodwill": "None", "inventory": "-685607000", "commonStock": "1628000", "currentDebt": "None", "investments": "None", "totalAssets": "5698284000", "longTermDebt": "738162000", "shortTermDebt": "51456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28872000", "reportedCurrency": "USD", "retainedEarnings": "1303106000", "totalLiabilities": "1816473000", "otherCurrentAssets": "-5545854000", "totalCurrentAssets": "499258000", "currentLongTermDebt": "None", "longTermInvestments": "5046596000", "shortTermInvestments": "5046596000", "currentNetReceivables": "46464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5199026000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18100000", "shortLongTermDebtTotal": "775512000", "totalShareholderEquity": "3881811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555679000", "totalCurrentLiabilities": "358401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1458072000", "cashAndShortTermInvestments": "452794000", "commonStockSharesOutstanding": "162840000", "intangibleAssetsExcludingGoodwill": "28872000", "cashAndCashEquivalentsAtCarryingValue": "452794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370421000", "profitLoss": "None", "dividendPayout": "437353000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "704350000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300298000", "cashflowFromInvestment": "-1136912000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 978853000, "cost_of_revenue": 260683000, "gross_profit": 978853000, "ebit": 829228000, "ebitda": 829228000, "pretax_income": 718170000, "tax_provision": 155832000, "net_income": 677628000, "net_income_to_common": 677628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585058000, "total_current_assets": 626219000, "total_assets": 4555046000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 727971000, "total_equity": 3827075000, "shares_outstanding": 162840000, "goodwill_and_intangibles": 30332000 }, "cash_flow": { "operating_cash_flow": 500020000, "capital_expenditure": 175987000, "free_cash_flow": 676007000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7607, "ticker_id": 4604, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "829228000", "ebitda": "829228000", "netIncome": "677628000", "grossProfit": "978853000", "depreciation": "None", "totalRevenue": "978853000", "costOfRevenue": "260683000", "interestIncome": "None", "incomeBeforeTax": "718170000", "interestExpense": "0", "operatingIncome": "829228000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "155832000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "-149625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-718170000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "677628000" }, "balance": { "goodwill": "None", "inventory": "-650378000", "commonStock": "1628000", "currentDebt": "None", "investments": "None", "totalAssets": "4555046000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30332000", "reportedCurrency": "USD", "retainedEarnings": "1370038000", "totalLiabilities": "727971000", "otherCurrentAssets": "650378000", "totalCurrentAssets": "626219000", "currentLongTermDebt": "None", "longTermInvestments": "3764432000", "shortTermInvestments": "3764432000", "currentNetReceivables": "41161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3928827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46800000", "totalShareholderEquity": "3827075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235062000", "totalCurrentLiabilities": "383458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344513000", "cashAndShortTermInvestments": "585058000", "commonStockSharesOutstanding": "162840000", "intangibleAssetsExcludingGoodwill": "30332000", "cashAndCashEquivalentsAtCarryingValue": "585058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677628000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "500020000", "capitalExpenditures": "175987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000000", "cashflowFromInvestment": "175987000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978853000, "cost_of_revenue": 260683000, "gross_profit": 978853000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 829228000, "depreciation_amortisation": -718170000, "ebitda": 829228000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 718170000, "tax_provision": 155832000, "effective_tax_rate": null, "net_income": 677628000, "net_income_continuing_ops": 677628000, "net_income_to_common": 677628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585058000, "short_term_investments": 3764432000, "net_receivables": 41161000, "inventory": -650378000, "other_current_assets": null, "total_current_assets": 626219000, "net_ppe": null, "goodwill": null, "intangible_assets": 30332000, "goodwill_and_intangibles": 30332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3928827000, "total_assets": 4555046000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344513000, "total_liabilities": 727971000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1370038000, "total_equity": 3827075000, "shares_outstanding": 162840000, "operating_cash_flow": 500020000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 175987000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250000000, "free_cash_flow": 676007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "829228000", "ebitda": "829228000", "netIncome": "677628000", "grossProfit": "978853000", "depreciation": "None", "totalRevenue": "978853000", "costOfRevenue": "260683000", "interestIncome": "None", "incomeBeforeTax": "718170000", "interestExpense": "0", "operatingIncome": "829228000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "155832000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "-149625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-718170000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "677628000" }, "balance": { "goodwill": "None", "inventory": "-650378000", "commonStock": "1628000", "currentDebt": "None", "investments": "None", "totalAssets": "4555046000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30332000", "reportedCurrency": "USD", "retainedEarnings": "1370038000", "totalLiabilities": "727971000", "otherCurrentAssets": "650378000", "totalCurrentAssets": "626219000", "currentLongTermDebt": "None", "longTermInvestments": "3764432000", "shortTermInvestments": "3764432000", "currentNetReceivables": "41161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3928827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46800000", "totalShareholderEquity": "3827075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235062000", "totalCurrentLiabilities": "383458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344513000", "cashAndShortTermInvestments": "585058000", "commonStockSharesOutstanding": "162840000", "intangibleAssetsExcludingGoodwill": "30332000", "cashAndCashEquivalentsAtCarryingValue": "585058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677628000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "500020000", "capitalExpenditures": "175987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000000", "cashflowFromInvestment": "175987000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 841097000, "cost_of_revenue": null, "gross_profit": 841097000, "ebit": 583408000, "ebitda": -30261000, "pretax_income": 613669000, "tax_provision": 129807000, "net_income": 483862000, "net_income_to_common": 483862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159051000, "total_current_assets": 199057000, "total_assets": 4098813000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 825074000, "total_equity": 3273739000, "shares_outstanding": 162840000, "goodwill_and_intangibles": 28098000 }, "cash_flow": { "operating_cash_flow": 511116000, "capital_expenditure": 0, "free_cash_flow": 511116000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7611, "ticker_id": 4604, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "583408000", "ebitda": "-30261000", "netIncome": "483862000", "grossProfit": "841097000", "depreciation": "None", "totalRevenue": "841097000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "613669000", "interestExpense": "0", "operatingIncome": "613669000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "129807000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-613669000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4098813000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28098000", "reportedCurrency": "USD", "retainedEarnings": "942410000", "totalLiabilities": "825074000", "otherCurrentAssets": "369307000", "totalCurrentAssets": "199057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148328000", "currentNetReceivables": "40006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3899756000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3273739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297879000", "totalCurrentLiabilities": "421788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403286000", "cashAndShortTermInvestments": "159051000", "commonStockSharesOutstanding": "162840000", "intangibleAssetsExcludingGoodwill": "28098000", "cashAndCashEquivalentsAtCarryingValue": "159051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483862000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "511116000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-498175000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 841097000, "cost_of_revenue": null, "gross_profit": 841097000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 583408000, "depreciation_amortisation": -613669000, "ebitda": -30261000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 613669000, "tax_provision": 129807000, "effective_tax_rate": null, "net_income": 483862000, "net_income_continuing_ops": null, "net_income_to_common": 483862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159051000, "short_term_investments": 148328000, "net_receivables": 40006000, "inventory": null, "other_current_assets": null, "total_current_assets": 199057000, "net_ppe": null, "goodwill": null, "intangible_assets": 28098000, "goodwill_and_intangibles": 28098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3899756000, "total_assets": 4098813000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403286000, "total_liabilities": 825074000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 942410000, "total_equity": 3273739000, "shares_outstanding": 162840000, "operating_cash_flow": 511116000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498175000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 511116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "583408000", "ebitda": "-30261000", "netIncome": "483862000", "grossProfit": "841097000", "depreciation": "None", "totalRevenue": "841097000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "613669000", "interestExpense": "0", "operatingIncome": "613669000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "129807000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-613669000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4098813000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28098000", "reportedCurrency": "USD", "retainedEarnings": "942410000", "totalLiabilities": "825074000", "otherCurrentAssets": "369307000", "totalCurrentAssets": "199057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148328000", "currentNetReceivables": "40006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3899756000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3273739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297879000", "totalCurrentLiabilities": "421788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403286000", "cashAndShortTermInvestments": "159051000", "commonStockSharesOutstanding": "162840000", "intangibleAssetsExcludingGoodwill": "28098000", "cashAndCashEquivalentsAtCarryingValue": "159051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483862000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "511116000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-498175000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 312069000, "cost_of_revenue": 37161000, "gross_profit": 274908000, "ebit": 213380000, "ebitda": 225748000, "pretax_income": 213380000, "tax_provision": 45608000, "net_income": 167772000, "net_income_to_common": 167772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549040000, "total_current_assets": 596438000, "total_assets": 6962002000, "short_term_debt": null, "long_term_debt": 744853000, "total_debt": 744853000, "total_liabilities": 1618454000, "total_equity": 5343548000, "shares_outstanding": 142634000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 224039000, "capital_expenditure": 0, "free_cash_flow": 224039000, "dividends_paid": 29760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7575, "ticker_id": 4604, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "225748000", "netIncome": "167772000", "grossProfit": "274908000", "depreciation": "None", "totalRevenue": "312069000", "costOfRevenue": "37161000", "interestIncome": "None", "incomeBeforeTax": "213380000", "interestExpense": "12368000", "operatingIncome": "213380000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "45608000", "reportedCurrency": "USD", "netInterestIncome": "-12368000", "nonInterestIncome": "None", "operatingExpenses": "61528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "167772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1403000", "currentDebt": "None", "investments": "None", "totalAssets": "6962002000", "longTermDebt": "744853000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3815144000", "totalLiabilities": "1618454000", "otherCurrentAssets": "-47398000", "totalCurrentAssets": "596438000", "currentLongTermDebt": "None", "longTermInvestments": "6133789000", "shortTermInvestments": "6133789000", "currentNetReceivables": "47398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6365564000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744853000", "totalShareholderEquity": "5343548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1618454000", "cashAndShortTermInvestments": "549040000", "commonStockSharesOutstanding": "142634000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "549040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167772000", "profitLoss": "None", "dividendPayout": "29760000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224039000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132012000", "cashflowFromInvestment": "-125480000", "stockBasedCompensation": "5175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312069000, "cost_of_revenue": 37161000, "gross_profit": 274908000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213380000, "depreciation_amortisation": null, "ebitda": 225748000, "interest_expense": 12368000, "interest_income": null, "other_non_operating": null, "pretax_income": 213380000, "tax_provision": 45608000, "effective_tax_rate": null, "net_income": 167772000, "net_income_continuing_ops": 167772000, "net_income_to_common": 167772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549040000, "short_term_investments": 6133789000, "net_receivables": 47398000, "inventory": null, "other_current_assets": null, "total_current_assets": 596438000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6365564000, "total_assets": 6962002000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 744853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1618454000, "total_liabilities": 1618454000, "total_debt": 744853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3815144000, "total_equity": 5343548000, "shares_outstanding": 142634000, "operating_cash_flow": 224039000, "stock_based_compensation": 5175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125480000, "dividends_paid": 29760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132012000, "free_cash_flow": 224039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "225748000", "netIncome": "167772000", "grossProfit": "274908000", "depreciation": "None", "totalRevenue": "312069000", "costOfRevenue": "37161000", "interestIncome": "None", "incomeBeforeTax": "213380000", "interestExpense": "12368000", "operatingIncome": "213380000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "45608000", "reportedCurrency": "USD", "netInterestIncome": "-12368000", "nonInterestIncome": "None", "operatingExpenses": "61528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "167772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1403000", "currentDebt": "None", "investments": "None", "totalAssets": "6962002000", "longTermDebt": "744853000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3815144000", "totalLiabilities": "1618454000", "otherCurrentAssets": "-47398000", "totalCurrentAssets": "596438000", "currentLongTermDebt": "None", "longTermInvestments": "6133789000", "shortTermInvestments": "6133789000", "currentNetReceivables": "47398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6365564000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744853000", "totalShareholderEquity": "5343548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1618454000", "cashAndShortTermInvestments": "549040000", "commonStockSharesOutstanding": "142634000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "549040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167772000", "profitLoss": "None", "dividendPayout": "29760000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224039000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132012000", "cashflowFromInvestment": "-125480000", "stockBasedCompensation": "5175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 311507000, "cost_of_revenue": 17811000, "gross_profit": 293696000, "ebit": 223085000, "ebitda": 235550000, "pretax_income": 223085000, "tax_provision": 45924000, "net_income": 177161000, "net_income_to_common": 177161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582493000, "total_current_assets": 628623000, "total_assets": 6893466000, "short_term_debt": null, "long_term_debt": 744481000, "total_debt": 744481000, "total_liabilities": 1538285000, "total_equity": 5355181000, "shares_outstanding": 145294000, "goodwill_and_intangibles": 22232000 }, "cash_flow": { "operating_cash_flow": 186266000, "capital_expenditure": 0, "free_cash_flow": 186266000, "dividends_paid": 30290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7576, "ticker_id": 4604, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "235550000", "netIncome": "177161000", "grossProfit": "293696000", "depreciation": "None", "totalRevenue": "311507000", "costOfRevenue": "17811000", "interestIncome": "None", "incomeBeforeTax": "223085000", "interestExpense": "12465000", "operatingIncome": "223085000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45924000", "reportedCurrency": "USD", "netInterestIncome": "-12465000", "nonInterestIncome": "None", "operatingExpenses": "70611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "177161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "6893466000", "longTermDebt": "744481000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22232000", "reportedCurrency": "USD", "retainedEarnings": "3677421000", "totalLiabilities": "1538285000", "otherCurrentAssets": "56073000", "totalCurrentAssets": "628623000", "currentLongTermDebt": "None", "longTermInvestments": "6050542000", "shortTermInvestments": "1801687000", "currentNetReceivables": "46130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6264843000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744481000", "totalShareholderEquity": "5355181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480831000", "totalCurrentLiabilities": "91639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446646000", "cashAndShortTermInvestments": "582493000", "commonStockSharesOutstanding": "145294000", "intangibleAssetsExcludingGoodwill": "22232000", "cashAndCashEquivalentsAtCarryingValue": "582493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177161000", "profitLoss": "None", "dividendPayout": "30290000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186266000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157415000", "cashflowFromInvestment": "10065000", "stockBasedCompensation": "6414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311507000, "cost_of_revenue": 17811000, "gross_profit": 293696000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223085000, "depreciation_amortisation": null, "ebitda": 235550000, "interest_expense": 12465000, "interest_income": null, "other_non_operating": null, "pretax_income": 223085000, "tax_provision": 45924000, "effective_tax_rate": null, "net_income": 177161000, "net_income_continuing_ops": 177161000, "net_income_to_common": 177161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582493000, "short_term_investments": 1801687000, "net_receivables": 46130000, "inventory": null, "other_current_assets": null, "total_current_assets": 628623000, "net_ppe": null, "goodwill": null, "intangible_assets": 22232000, "goodwill_and_intangibles": 22232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6264843000, "total_assets": 6893466000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91639000, "long_term_debt": 744481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446646000, "total_liabilities": 1538285000, "total_debt": 744481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3677421000, "total_equity": 5355181000, "shares_outstanding": 145294000, "operating_cash_flow": 186266000, "stock_based_compensation": 6414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10065000, "dividends_paid": 30290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157415000, "free_cash_flow": 186266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "235550000", "netIncome": "177161000", "grossProfit": "293696000", "depreciation": "None", "totalRevenue": "311507000", "costOfRevenue": "17811000", "interestIncome": "None", "incomeBeforeTax": "223085000", "interestExpense": "12465000", "operatingIncome": "223085000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45924000", "reportedCurrency": "USD", "netInterestIncome": "-12465000", "nonInterestIncome": "None", "operatingExpenses": "70611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "177161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "6893466000", "longTermDebt": "744481000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22232000", "reportedCurrency": "USD", "retainedEarnings": "3677421000", "totalLiabilities": "1538285000", "otherCurrentAssets": "56073000", "totalCurrentAssets": "628623000", "currentLongTermDebt": "None", "longTermInvestments": "6050542000", "shortTermInvestments": "1801687000", "currentNetReceivables": "46130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6264843000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744481000", "totalShareholderEquity": "5355181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480831000", "totalCurrentLiabilities": "91639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446646000", "cashAndShortTermInvestments": "582493000", "commonStockSharesOutstanding": "145294000", "intangibleAssetsExcludingGoodwill": "22232000", "cashAndCashEquivalentsAtCarryingValue": "582493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177161000", "profitLoss": "None", "dividendPayout": "30290000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186266000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157415000", "cashflowFromInvestment": "10065000", "stockBasedCompensation": "6414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 311455000, "cost_of_revenue": 88729000, "gross_profit": 222726000, "ebit": 209829000, "ebitda": 222726000, "pretax_income": 209829000, "tax_provision": 46332000, "net_income": 163497000, "net_income_to_common": 163497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543577000, "total_current_assets": 592225000, "total_assets": 6876443000, "short_term_debt": null, "long_term_debt": 744114000, "total_debt": 744114000, "total_liabilities": 1559157000, "total_equity": 5317286000, "shares_outstanding": 148340000, "goodwill_and_intangibles": 22521000 }, "cash_flow": { "operating_cash_flow": 192011000, "capital_expenditure": 0, "free_cash_flow": 192011000, "dividends_paid": 30958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7578, "ticker_id": 4604, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "222726000", "netIncome": "163497000", "grossProfit": "222726000", "depreciation": "None", "totalRevenue": "311455000", "costOfRevenue": "88729000", "interestIncome": "None", "incomeBeforeTax": "209829000", "interestExpense": "12897000", "operatingIncome": "209829000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46332000", "reportedCurrency": "USD", "netInterestIncome": "-12897000", "nonInterestIncome": "None", "operatingExpenses": "12897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "163497000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1456000", "currentDebt": "None", "investments": "None", "totalAssets": "6876443000", "longTermDebt": "744114000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22521000", "reportedCurrency": "USD", "retainedEarnings": "3530851000", "totalLiabilities": "1559157000", "otherCurrentAssets": "-2330141000", "totalCurrentAssets": "592225000", "currentLongTermDebt": "None", "longTermInvestments": "6070503000", "shortTermInvestments": "1737916000", "currentNetReceivables": "48648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6284218000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744114000", "totalShareholderEquity": "5317286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "96031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1463126000", "cashAndShortTermInvestments": "543577000", "commonStockSharesOutstanding": "148340000", "intangibleAssetsExcludingGoodwill": "22521000", "cashAndCashEquivalentsAtCarryingValue": "543577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163497000", "profitLoss": "None", "dividendPayout": "30958000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192011000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140142000", "cashflowFromInvestment": "-121259000", "stockBasedCompensation": "4503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311455000, "cost_of_revenue": 88729000, "gross_profit": 222726000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209829000, "depreciation_amortisation": null, "ebitda": 222726000, "interest_expense": 12897000, "interest_income": null, "other_non_operating": null, "pretax_income": 209829000, "tax_provision": 46332000, "effective_tax_rate": null, "net_income": 163497000, "net_income_continuing_ops": 163497000, "net_income_to_common": 163497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543577000, "short_term_investments": 1737916000, "net_receivables": 48648000, "inventory": null, "other_current_assets": null, "total_current_assets": 592225000, "net_ppe": null, "goodwill": null, "intangible_assets": 22521000, "goodwill_and_intangibles": 22521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6284218000, "total_assets": 6876443000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96031000, "long_term_debt": 744114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1463126000, "total_liabilities": 1559157000, "total_debt": 744114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3530851000, "total_equity": 5317286000, "shares_outstanding": 148340000, "operating_cash_flow": 192011000, "stock_based_compensation": 4503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121259000, "dividends_paid": 30958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140142000, "free_cash_flow": 192011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "222726000", "netIncome": "163497000", "grossProfit": "222726000", "depreciation": "None", "totalRevenue": "311455000", "costOfRevenue": "88729000", "interestIncome": "None", "incomeBeforeTax": "209829000", "interestExpense": "12897000", "operatingIncome": "209829000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46332000", "reportedCurrency": "USD", "netInterestIncome": "-12897000", "nonInterestIncome": "None", "operatingExpenses": "12897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "163497000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1456000", "currentDebt": "None", "investments": "None", "totalAssets": "6876443000", "longTermDebt": "744114000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22521000", "reportedCurrency": "USD", "retainedEarnings": "3530851000", "totalLiabilities": "1559157000", "otherCurrentAssets": "-2330141000", "totalCurrentAssets": "592225000", "currentLongTermDebt": "None", "longTermInvestments": "6070503000", "shortTermInvestments": "1737916000", "currentNetReceivables": "48648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6284218000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744114000", "totalShareholderEquity": "5317286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "96031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1463126000", "cashAndShortTermInvestments": "543577000", "commonStockSharesOutstanding": "148340000", "intangibleAssetsExcludingGoodwill": "22521000", "cashAndCashEquivalentsAtCarryingValue": "543577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163497000", "profitLoss": "None", "dividendPayout": "30958000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192011000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140142000", "cashflowFromInvestment": "-121259000", "stockBasedCompensation": "4503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 304617000, "cost_of_revenue": 78092000, "gross_profit": 226525000, "ebit": 225738000, "ebitda": 226798000, "pretax_income": 214502000, "tax_provision": 46694000, "net_income": 167808000, "net_income_to_common": 167808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612967000, "total_current_assets": 657058000, "total_assets": 6773473000, "short_term_debt": null, "long_term_debt": 743753000, "total_debt": 743753000, "total_liabilities": 1550345000, "total_equity": 5223128000, "shares_outstanding": 150729000, "goodwill_and_intangibles": 22910000 }, "cash_flow": { "operating_cash_flow": 119518000, "capital_expenditure": 0, "free_cash_flow": 119518000, "dividends_paid": 31497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7579, "ticker_id": 4604, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225738000", "ebitda": "226798000", "netIncome": "167808000", "grossProfit": "226525000", "depreciation": "None", "totalRevenue": "304617000", "costOfRevenue": "78092000", "interestIncome": "None", "incomeBeforeTax": "214502000", "interestExpense": "12296000", "operatingIncome": "214502000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46694000", "reportedCurrency": "USD", "netInterestIncome": "-12296000", "nonInterestIncome": "None", "operatingExpenses": "12023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "167808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1484000", "currentDebt": "None", "investments": "None", "totalAssets": "6773473000", "longTermDebt": "743753000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22910000", "reportedCurrency": "USD", "retainedEarnings": "3398614000", "totalLiabilities": "1550345000", "otherCurrentAssets": "-2259430000", "totalCurrentAssets": "657058000", "currentLongTermDebt": "None", "longTermInvestments": "5899819000", "shortTermInvestments": "1602372000", "currentNetReceivables": "44091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6116415000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743753000", "totalShareholderEquity": "5223128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "101205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1449140000", "cashAndShortTermInvestments": "612967000", "commonStockSharesOutstanding": "150729000", "intangibleAssetsExcludingGoodwill": "22910000", "cashAndCashEquivalentsAtCarryingValue": "612967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167808000", "profitLoss": "None", "dividendPayout": "31497000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116208000", "cashflowFromInvestment": "-25612000", "stockBasedCompensation": "4235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304617000, "cost_of_revenue": 78092000, "gross_profit": 226525000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225738000, "depreciation_amortisation": null, "ebitda": 226798000, "interest_expense": 12296000, "interest_income": null, "other_non_operating": null, "pretax_income": 214502000, "tax_provision": 46694000, "effective_tax_rate": null, "net_income": 167808000, "net_income_continuing_ops": 167808000, "net_income_to_common": 167808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612967000, "short_term_investments": 1602372000, "net_receivables": 44091000, "inventory": null, "other_current_assets": null, "total_current_assets": 657058000, "net_ppe": null, "goodwill": null, "intangible_assets": 22910000, "goodwill_and_intangibles": 22910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6116415000, "total_assets": 6773473000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101205000, "long_term_debt": 743753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1449140000, "total_liabilities": 1550345000, "total_debt": 743753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3398614000, "total_equity": 5223128000, "shares_outstanding": 150729000, "operating_cash_flow": 119518000, "stock_based_compensation": 4235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25612000, "dividends_paid": 31497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116208000, "free_cash_flow": 119518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225738000", "ebitda": "226798000", "netIncome": "167808000", "grossProfit": "226525000", "depreciation": "None", "totalRevenue": "304617000", "costOfRevenue": "78092000", "interestIncome": "None", "incomeBeforeTax": "214502000", "interestExpense": "12296000", "operatingIncome": "214502000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46694000", "reportedCurrency": "USD", "netInterestIncome": "-12296000", "nonInterestIncome": "None", "operatingExpenses": "12023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "167808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1484000", "currentDebt": "None", "investments": "None", "totalAssets": "6773473000", "longTermDebt": "743753000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22910000", "reportedCurrency": "USD", "retainedEarnings": "3398614000", "totalLiabilities": "1550345000", "otherCurrentAssets": "-2259430000", "totalCurrentAssets": "657058000", "currentLongTermDebt": "None", "longTermInvestments": "5899819000", "shortTermInvestments": "1602372000", "currentNetReceivables": "44091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6116415000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743753000", "totalShareholderEquity": "5223128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "101205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1449140000", "cashAndShortTermInvestments": "612967000", "commonStockSharesOutstanding": "150729000", "intangibleAssetsExcludingGoodwill": "22910000", "cashAndCashEquivalentsAtCarryingValue": "612967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167808000", "profitLoss": "None", "dividendPayout": "31497000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116208000", "cashflowFromInvestment": "-25612000", "stockBasedCompensation": "4235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 306891000, "cost_of_revenue": 83064000, "gross_profit": 223827000, "ebit": 223712000, "ebitda": 223712000, "pretax_income": 211421000, "tax_provision": 45643000, "net_income": 165778000, "net_income_to_common": 165778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635269000, "total_current_assets": 681720000, "total_assets": 6721520000, "short_term_debt": null, "long_term_debt": 743399000, "total_debt": 743399000, "total_liabilities": 1602113000, "total_equity": 5119407000, "shares_outstanding": 152907000, "goodwill_and_intangibles": 23322000 }, "cash_flow": { "operating_cash_flow": 226724000, "capital_expenditure": 0, "free_cash_flow": 226724000, "dividends_paid": 28088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7580, "ticker_id": 4604, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223712000", "ebitda": "223712000", "netIncome": "165778000", "grossProfit": "223827000", "depreciation": "None", "totalRevenue": "306891000", "costOfRevenue": "83064000", "interestIncome": "None", "incomeBeforeTax": "211421000", "interestExpense": "12291000", "operatingIncome": "211421000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "45643000", "reportedCurrency": "USD", "netInterestIncome": "-12291000", "nonInterestIncome": "None", "operatingExpenses": "12406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "165778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1508000", "currentDebt": "None", "investments": "None", "totalAssets": "6721520000", "longTermDebt": "743399000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23322000", "reportedCurrency": "USD", "retainedEarnings": "3262605000", "totalLiabilities": "1602113000", "otherCurrentAssets": "-2217142000", "totalCurrentAssets": "681720000", "currentLongTermDebt": "None", "longTermInvestments": "5819033000", "shortTermInvestments": "1535422000", "currentNetReceivables": "46451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6039800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743399000", "totalShareholderEquity": "5119407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "107519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1494594000", "cashAndShortTermInvestments": "635269000", "commonStockSharesOutstanding": "152907000", "intangibleAssetsExcludingGoodwill": "23322000", "cashAndCashEquivalentsAtCarryingValue": "635269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165778000", "profitLoss": "None", "dividendPayout": "28088000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226724000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101312000", "cashflowFromInvestment": "-89575000", "stockBasedCompensation": "3872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306891000, "cost_of_revenue": 83064000, "gross_profit": 223827000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223712000, "depreciation_amortisation": null, "ebitda": 223712000, "interest_expense": 12291000, "interest_income": null, "other_non_operating": null, "pretax_income": 211421000, "tax_provision": 45643000, "effective_tax_rate": null, "net_income": 165778000, "net_income_continuing_ops": 165778000, "net_income_to_common": 165778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635269000, "short_term_investments": 1535422000, "net_receivables": 46451000, "inventory": null, "other_current_assets": null, "total_current_assets": 681720000, "net_ppe": null, "goodwill": null, "intangible_assets": 23322000, "goodwill_and_intangibles": 23322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6039800000, "total_assets": 6721520000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107519000, "long_term_debt": 743399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1494594000, "total_liabilities": 1602113000, "total_debt": 743399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3262605000, "total_equity": 5119407000, "shares_outstanding": 152907000, "operating_cash_flow": 226724000, "stock_based_compensation": 3872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89575000, "dividends_paid": 28088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101312000, "free_cash_flow": 226724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223712000", "ebitda": "223712000", "netIncome": "165778000", "grossProfit": "223827000", "depreciation": "None", "totalRevenue": "306891000", "costOfRevenue": "83064000", "interestIncome": "None", "incomeBeforeTax": "211421000", "interestExpense": "12291000", "operatingIncome": "211421000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "45643000", "reportedCurrency": "USD", "netInterestIncome": "-12291000", "nonInterestIncome": "None", "operatingExpenses": "12406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "165778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1508000", "currentDebt": "None", "investments": "None", "totalAssets": "6721520000", "longTermDebt": "743399000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23322000", "reportedCurrency": "USD", "retainedEarnings": "3262605000", "totalLiabilities": "1602113000", "otherCurrentAssets": "-2217142000", "totalCurrentAssets": "681720000", "currentLongTermDebt": "None", "longTermInvestments": "5819033000", "shortTermInvestments": "1535422000", "currentNetReceivables": "46451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6039800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743399000", "totalShareholderEquity": "5119407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "107519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1494594000", "cashAndShortTermInvestments": "635269000", "commonStockSharesOutstanding": "152907000", "intangibleAssetsExcludingGoodwill": "23322000", "cashAndCashEquivalentsAtCarryingValue": "635269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165778000", "profitLoss": "None", "dividendPayout": "28088000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226724000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101312000", "cashflowFromInvestment": "-89575000", "stockBasedCompensation": "3872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 301934000, "cost_of_revenue": 81660000, "gross_profit": 220274000, "ebit": 220116000, "ebitda": 220116000, "pretax_income": 207854000, "tax_provision": 45116000, "net_income": 162738000, "net_income_to_common": 162738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599432000, "total_current_assets": 652463000, "total_assets": 6549828000, "short_term_debt": 3885000, "long_term_debt": 743050000, "total_debt": 746935000, "total_liabilities": 1553732000, "total_equity": 4996096000, "shares_outstanding": 154542000, "goodwill_and_intangibles": 23771000 }, "cash_flow": { "operating_cash_flow": 166130000, "capital_expenditure": 0, "free_cash_flow": 166130000, "dividends_paid": 28401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7581, "ticker_id": 4604, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220116000", "ebitda": "220116000", "netIncome": "162738000", "grossProfit": "220274000", "depreciation": "None", "totalRevenue": "301934000", "costOfRevenue": "81660000", "interestIncome": "None", "incomeBeforeTax": "207854000", "interestExpense": "12262000", "operatingIncome": "207854000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45116000", "reportedCurrency": "USD", "netInterestIncome": "-12262000", "nonInterestIncome": "None", "operatingExpenses": "12420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199854000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "162738000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1523000", "currentDebt": "None", "investments": "None", "totalAssets": "6549828000", "longTermDebt": "743050000", "shortTermDebt": "3885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23771000", "reportedCurrency": "USD", "retainedEarnings": "3125240000", "totalLiabilities": "1553732000", "otherCurrentAssets": "4042374000", "totalCurrentAssets": "652463000", "currentLongTermDebt": "0", "longTermInvestments": "5628140000", "shortTermInvestments": "1529368000", "currentNetReceivables": "53031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5897365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760319000", "totalShareholderEquity": "4996096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "536615000", "totalCurrentLiabilities": "118565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1435167000", "cashAndShortTermInvestments": "599432000", "commonStockSharesOutstanding": "154542000", "intangibleAssetsExcludingGoodwill": "23771000", "cashAndCashEquivalentsAtCarryingValue": "599432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162738000", "profitLoss": "None", "dividendPayout": "28401000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103160000", "cashflowFromInvestment": "-136901000", "stockBasedCompensation": "5433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301934000, "cost_of_revenue": 81660000, "gross_profit": 220274000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220116000, "depreciation_amortisation": 199854000, "ebitda": 220116000, "interest_expense": 12262000, "interest_income": null, "other_non_operating": null, "pretax_income": 207854000, "tax_provision": 45116000, "effective_tax_rate": null, "net_income": 162738000, "net_income_continuing_ops": 162738000, "net_income_to_common": 162738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599432000, "short_term_investments": 1529368000, "net_receivables": 53031000, "inventory": null, "other_current_assets": null, "total_current_assets": 652463000, "net_ppe": null, "goodwill": null, "intangible_assets": 23771000, "goodwill_and_intangibles": 23771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5897365000, "total_assets": 6549828000, "short_term_debt": 3885000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118565000, "long_term_debt": 743050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1435167000, "total_liabilities": 1553732000, "total_debt": 746935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3125240000, "total_equity": 4996096000, "shares_outstanding": 154542000, "operating_cash_flow": 166130000, "stock_based_compensation": 5433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136901000, "dividends_paid": 28401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103160000, "free_cash_flow": 166130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220116000", "ebitda": "220116000", "netIncome": "162738000", "grossProfit": "220274000", "depreciation": "None", "totalRevenue": "301934000", "costOfRevenue": "81660000", "interestIncome": "None", "incomeBeforeTax": "207854000", "interestExpense": "12262000", "operatingIncome": "207854000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45116000", "reportedCurrency": "USD", "netInterestIncome": "-12262000", "nonInterestIncome": "None", "operatingExpenses": "12420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199854000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "162738000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1523000", "currentDebt": "None", "investments": "None", "totalAssets": "6549828000", "longTermDebt": "743050000", "shortTermDebt": "3885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23771000", "reportedCurrency": "USD", "retainedEarnings": "3125240000", "totalLiabilities": "1553732000", "otherCurrentAssets": "4042374000", "totalCurrentAssets": "652463000", "currentLongTermDebt": "0", "longTermInvestments": "5628140000", "shortTermInvestments": "1529368000", "currentNetReceivables": "53031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5897365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760319000", "totalShareholderEquity": "4996096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "536615000", "totalCurrentLiabilities": "118565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1435167000", "cashAndShortTermInvestments": "599432000", "commonStockSharesOutstanding": "154542000", "intangibleAssetsExcludingGoodwill": "23771000", "cashAndCashEquivalentsAtCarryingValue": "599432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162738000", "profitLoss": "None", "dividendPayout": "28401000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103160000", "cashflowFromInvestment": "-136901000", "stockBasedCompensation": "5433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 309588000, "cost_of_revenue": 67841000, "gross_profit": 241747000, "ebit": 241747000, "ebitda": 241747000, "pretax_income": 229457000, "tax_provision": 48788000, "net_income": 180669000, "net_income_to_common": 180669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673363000, "total_current_assets": 722197000, "total_assets": 6597046000, "short_term_debt": null, "long_term_debt": 742706000, "total_debt": 742706000, "total_liabilities": 1560801000, "total_equity": 5036245000, "shares_outstanding": 157016000, "goodwill_and_intangibles": 24160000 }, "cash_flow": { "operating_cash_flow": 188136000, "capital_expenditure": 0, "free_cash_flow": 188136000, "dividends_paid": 28778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7583, "ticker_id": 4604, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241747000", "ebitda": "241747000", "netIncome": "180669000", "grossProfit": "241747000", "depreciation": "None", "totalRevenue": "309588000", "costOfRevenue": "67841000", "interestIncome": "None", "incomeBeforeTax": "229457000", "interestExpense": "12290000", "operatingIncome": "229457000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "48788000", "reportedCurrency": "USD", "netInterestIncome": "-12290000", "nonInterestIncome": "None", "operatingExpenses": "12290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27040000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "180669000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1544000", "currentDebt": "None", "investments": "None", "totalAssets": "6597046000", "longTermDebt": "742706000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24160000", "reportedCurrency": "USD", "retainedEarnings": "2991167000", "totalLiabilities": "1560801000", "otherCurrentAssets": "-2321966000", "totalCurrentAssets": "722197000", "currentLongTermDebt": "None", "longTermInvestments": "5653949000", "shortTermInvestments": "1599769000", "currentNetReceivables": "48834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5874849000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742706000", "totalShareholderEquity": "5036245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "121382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1439419000", "cashAndShortTermInvestments": "673363000", "commonStockSharesOutstanding": "157016000", "intangibleAssetsExcludingGoodwill": "24160000", "cashAndCashEquivalentsAtCarryingValue": "673363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180669000", "profitLoss": "None", "dividendPayout": "28778000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188136000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111462000", "cashflowFromInvestment": "-102346000", "stockBasedCompensation": "6452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309588000, "cost_of_revenue": 67841000, "gross_profit": 241747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241747000, "depreciation_amortisation": -27040000, "ebitda": 241747000, "interest_expense": 12290000, "interest_income": null, "other_non_operating": null, "pretax_income": 229457000, "tax_provision": 48788000, "effective_tax_rate": null, "net_income": 180669000, "net_income_continuing_ops": 180669000, "net_income_to_common": 180669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673363000, "short_term_investments": 1599769000, "net_receivables": 48834000, "inventory": null, "other_current_assets": null, "total_current_assets": 722197000, "net_ppe": null, "goodwill": null, "intangible_assets": 24160000, "goodwill_and_intangibles": 24160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5874849000, "total_assets": 6597046000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121382000, "long_term_debt": 742706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1439419000, "total_liabilities": 1560801000, "total_debt": 742706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2991167000, "total_equity": 5036245000, "shares_outstanding": 157016000, "operating_cash_flow": 188136000, "stock_based_compensation": 6452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102346000, "dividends_paid": 28778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111462000, "free_cash_flow": 188136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241747000", "ebitda": "241747000", "netIncome": "180669000", "grossProfit": "241747000", "depreciation": "None", "totalRevenue": "309588000", "costOfRevenue": "67841000", "interestIncome": "None", "incomeBeforeTax": "229457000", "interestExpense": "12290000", "operatingIncome": "229457000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "48788000", "reportedCurrency": "USD", "netInterestIncome": "-12290000", "nonInterestIncome": "None", "operatingExpenses": "12290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27040000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "180669000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1544000", "currentDebt": "None", "investments": "None", "totalAssets": "6597046000", "longTermDebt": "742706000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24160000", "reportedCurrency": "USD", "retainedEarnings": "2991167000", "totalLiabilities": "1560801000", "otherCurrentAssets": "-2321966000", "totalCurrentAssets": "722197000", "currentLongTermDebt": "None", "longTermInvestments": "5653949000", "shortTermInvestments": "1599769000", "currentNetReceivables": "48834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5874849000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742706000", "totalShareholderEquity": "5036245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "121382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1439419000", "cashAndShortTermInvestments": "673363000", "commonStockSharesOutstanding": "157016000", "intangibleAssetsExcludingGoodwill": "24160000", "cashAndCashEquivalentsAtCarryingValue": "673363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180669000", "profitLoss": "None", "dividendPayout": "28778000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188136000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111462000", "cashflowFromInvestment": "-102346000", "stockBasedCompensation": "6452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 298834000, "cost_of_revenue": 39431000, "gross_profit": 259403000, "ebit": 229445000, "ebitda": 248473000, "pretax_income": 234829000, "tax_provision": 51156000, "net_income": 183673000, "net_income_to_common": 183673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699035000, "total_current_assets": 747733000, "total_assets": 6349372000, "short_term_debt": null, "long_term_debt": 742368000, "total_debt": 742368000, "total_liabilities": 1523543000, "total_equity": 4825829000, "shares_outstanding": 158571000, "goodwill_and_intangibles": 24619000 }, "cash_flow": { "operating_cash_flow": 144700000, "capital_expenditure": 0, "free_cash_flow": 144700000, "dividends_paid": 29083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7584, "ticker_id": 4604, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229445000", "ebitda": "248473000", "netIncome": "183673000", "grossProfit": "259403000", "depreciation": "None", "totalRevenue": "298834000", "costOfRevenue": "39431000", "interestIncome": "None", "incomeBeforeTax": "234829000", "interestExpense": "13644000", "operatingIncome": "234829000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51156000", "reportedCurrency": "USD", "netInterestIncome": "-13644000", "nonInterestIncome": "None", "operatingExpenses": "24574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19028000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "183673000" }, "balance": { "goodwill": "None", "inventory": "-6091391000", "commonStock": "1561000", "currentDebt": "None", "investments": "None", "totalAssets": "6349372000", "longTermDebt": "742368000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24619000", "reportedCurrency": "USD", "retainedEarnings": "2839670000", "totalLiabilities": "1523543000", "otherCurrentAssets": "-2432674000", "totalCurrentAssets": "747733000", "currentLongTermDebt": "None", "longTermInvestments": "5343658000", "shortTermInvestments": "1684941000", "currentNetReceivables": "48698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5601639000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742368000", "totalShareholderEquity": "4825829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508138000", "totalCurrentLiabilities": "129870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1393673000", "cashAndShortTermInvestments": "699035000", "commonStockSharesOutstanding": "158571000", "intangibleAssetsExcludingGoodwill": "24619000", "cashAndCashEquivalentsAtCarryingValue": "699035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183673000", "profitLoss": "None", "dividendPayout": "29083000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92196000", "cashflowFromInvestment": "32201000", "stockBasedCompensation": "2952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298834000, "cost_of_revenue": 39431000, "gross_profit": 259403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229445000, "depreciation_amortisation": 19028000, "ebitda": 248473000, "interest_expense": 13644000, "interest_income": null, "other_non_operating": null, "pretax_income": 234829000, "tax_provision": 51156000, "effective_tax_rate": null, "net_income": 183673000, "net_income_continuing_ops": 183673000, "net_income_to_common": 183673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699035000, "short_term_investments": 1684941000, "net_receivables": 48698000, "inventory": -6091391000, "other_current_assets": null, "total_current_assets": 747733000, "net_ppe": null, "goodwill": null, "intangible_assets": 24619000, "goodwill_and_intangibles": 24619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5601639000, "total_assets": 6349372000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129870000, "long_term_debt": 742368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1393673000, "total_liabilities": 1523543000, "total_debt": 742368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2839670000, "total_equity": 4825829000, "shares_outstanding": 158571000, "operating_cash_flow": 144700000, "stock_based_compensation": 2952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32201000, "dividends_paid": 29083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92196000, "free_cash_flow": 144700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "229445000", "ebitda": "248473000", "netIncome": "183673000", "grossProfit": "259403000", "depreciation": "None", "totalRevenue": "298834000", "costOfRevenue": "39431000", "interestIncome": "None", "incomeBeforeTax": "234829000", "interestExpense": "13644000", "operatingIncome": "234829000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51156000", "reportedCurrency": "USD", "netInterestIncome": "-13644000", "nonInterestIncome": "None", "operatingExpenses": "24574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19028000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "183673000" }, "balance": { "goodwill": "None", "inventory": "-6091391000", "commonStock": "1561000", "currentDebt": "None", "investments": "None", "totalAssets": "6349372000", "longTermDebt": "742368000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24619000", "reportedCurrency": "USD", "retainedEarnings": "2839670000", "totalLiabilities": "1523543000", "otherCurrentAssets": "-2432674000", "totalCurrentAssets": "747733000", "currentLongTermDebt": "None", "longTermInvestments": "5343658000", "shortTermInvestments": "1684941000", "currentNetReceivables": "48698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5601639000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742368000", "totalShareholderEquity": "4825829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508138000", "totalCurrentLiabilities": "129870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1393673000", "cashAndShortTermInvestments": "699035000", "commonStockSharesOutstanding": "158571000", "intangibleAssetsExcludingGoodwill": "24619000", "cashAndCashEquivalentsAtCarryingValue": "699035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183673000", "profitLoss": "None", "dividendPayout": "29083000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92196000", "cashflowFromInvestment": "32201000", "stockBasedCompensation": "2952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 291587000, "cost_of_revenue": 72694000, "gross_profit": 218893000, "ebit": 205921000, "ebitda": 218882000, "pretax_income": 205921000, "tax_provision": 44933000, "net_income": 160988000, "net_income_to_common": 160988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614330000, "total_current_assets": 658257000, "total_assets": 6303683000, "short_term_debt": null, "long_term_debt": 746090000, "total_debt": 746090000, "total_liabilities": 1589919000, "total_equity": 4713764000, "shares_outstanding": 160087000, "goodwill_and_intangibles": 24861000 }, "cash_flow": { "operating_cash_flow": 187296000, "capital_expenditure": 0, "free_cash_flow": 187296000, "dividends_paid": 25457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7585, "ticker_id": 4604, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205921000", "ebitda": "218882000", "netIncome": "160988000", "grossProfit": "218893000", "depreciation": "None", "totalRevenue": "291587000", "costOfRevenue": "72694000", "interestIncome": "None", "incomeBeforeTax": "205921000", "interestExpense": "12961000", "operatingIncome": "205921000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44933000", "reportedCurrency": "USD", "netInterestIncome": "-12961000", "nonInterestIncome": "None", "operatingExpenses": "12972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-218882000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "160988000" }, "balance": { "goodwill": "None", "inventory": "-6019358000", "commonStock": "1577000", "currentDebt": "None", "investments": "None", "totalAssets": "6303683000", "longTermDebt": "746090000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24861000", "reportedCurrency": "USD", "retainedEarnings": "2685466000", "totalLiabilities": "1589919000", "otherCurrentAssets": "-2329472000", "totalCurrentAssets": "658257000", "currentLongTermDebt": "None", "longTermInvestments": "5361101000", "shortTermInvestments": "1671215000", "currentNetReceivables": "43927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5645426000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "746090000", "totalShareholderEquity": "4713764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "531443000", "totalCurrentLiabilities": "138886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1451033000", "cashAndShortTermInvestments": "614330000", "commonStockSharesOutstanding": "160087000", "intangibleAssetsExcludingGoodwill": "24861000", "cashAndCashEquivalentsAtCarryingValue": "614330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160988000", "profitLoss": "None", "dividendPayout": "25457000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187296000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75181000", "cashflowFromInvestment": "-113468000", "stockBasedCompensation": "3937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291587000, "cost_of_revenue": 72694000, "gross_profit": 218893000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205921000, "depreciation_amortisation": -218882000, "ebitda": 218882000, "interest_expense": 12961000, "interest_income": null, "other_non_operating": null, "pretax_income": 205921000, "tax_provision": 44933000, "effective_tax_rate": null, "net_income": 160988000, "net_income_continuing_ops": 160988000, "net_income_to_common": 160988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614330000, "short_term_investments": 1671215000, "net_receivables": 43927000, "inventory": -6019358000, "other_current_assets": null, "total_current_assets": 658257000, "net_ppe": null, "goodwill": null, "intangible_assets": 24861000, "goodwill_and_intangibles": 24861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5645426000, "total_assets": 6303683000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138886000, "long_term_debt": 746090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1451033000, "total_liabilities": 1589919000, "total_debt": 746090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2685466000, "total_equity": 4713764000, "shares_outstanding": 160087000, "operating_cash_flow": 187296000, "stock_based_compensation": 3937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113468000, "dividends_paid": 25457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75181000, "free_cash_flow": 187296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205921000", "ebitda": "218882000", "netIncome": "160988000", "grossProfit": "218893000", "depreciation": "None", "totalRevenue": "291587000", "costOfRevenue": "72694000", "interestIncome": "None", "incomeBeforeTax": "205921000", "interestExpense": "12961000", "operatingIncome": "205921000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44933000", "reportedCurrency": "USD", "netInterestIncome": "-12961000", "nonInterestIncome": "None", "operatingExpenses": "12972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-218882000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "160988000" }, "balance": { "goodwill": "None", "inventory": "-6019358000", "commonStock": "1577000", "currentDebt": "None", "investments": "None", "totalAssets": "6303683000", "longTermDebt": "746090000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24861000", "reportedCurrency": "USD", "retainedEarnings": "2685466000", "totalLiabilities": "1589919000", "otherCurrentAssets": "-2329472000", "totalCurrentAssets": "658257000", "currentLongTermDebt": "None", "longTermInvestments": "5361101000", "shortTermInvestments": "1671215000", "currentNetReceivables": "43927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5645426000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "746090000", "totalShareholderEquity": "4713764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "531443000", "totalCurrentLiabilities": "138886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1451033000", "cashAndShortTermInvestments": "614330000", "commonStockSharesOutstanding": "160087000", "intangibleAssetsExcludingGoodwill": "24861000", "cashAndCashEquivalentsAtCarryingValue": "614330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160988000", "profitLoss": "None", "dividendPayout": "25457000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187296000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75181000", "cashflowFromInvestment": "-113468000", "stockBasedCompensation": "3937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 296190000, "cost_of_revenue": 83498000, "gross_profit": 212692000, "ebit": 199744000, "ebitda": 212692000, "pretax_income": 199744000, "tax_provision": 42436000, "net_income": 157308000, "net_income_to_common": 157308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615683000, "total_current_assets": 660753000, "total_assets": 6217588000, "short_term_debt": 3800000, "long_term_debt": 745416000, "total_debt": 749216000, "total_liabilities": 1585241000, "total_equity": 4632347000, "shares_outstanding": 160895000, "goodwill_and_intangibles": -448825000 }, "cash_flow": { "operating_cash_flow": 190056000, "capital_expenditure": 0, "free_cash_flow": 190056000, "dividends_paid": 138907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7586, "ticker_id": 4604, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199744000", "ebitda": "212692000", "netIncome": "157308000", "grossProfit": "212692000", "depreciation": "None", "totalRevenue": "296190000", "costOfRevenue": "83498000", "interestIncome": "None", "incomeBeforeTax": "199744000", "interestExpense": "12948000", "operatingIncome": "199744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42436000", "reportedCurrency": "USD", "netInterestIncome": "-12948000", "nonInterestIncome": "None", "operatingExpenses": "12948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-213100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "157308000" }, "balance": { "goodwill": "-473831000", "inventory": "-5947113000", "commonStock": "1593000", "currentDebt": "None", "investments": "None", "totalAssets": "6217588000", "longTermDebt": "745416000", "shortTermDebt": "3800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25006000", "reportedCurrency": "USD", "retainedEarnings": "2550263000", "totalLiabilities": "1585241000", "otherCurrentAssets": "-5947113000", "totalCurrentAssets": "660753000", "currentLongTermDebt": "750000000", "longTermInvestments": "5286360000", "shortTermInvestments": "5286360000", "currentNetReceivables": "45070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5556835000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768684000", "totalShareholderEquity": "4632347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-750000000", "totalCurrentLiabilities": "153130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432111000", "cashAndShortTermInvestments": "615683000", "commonStockSharesOutstanding": "160895000", "intangibleAssetsExcludingGoodwill": "25006000", "cashAndCashEquivalentsAtCarryingValue": "615683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157308000", "profitLoss": "None", "dividendPayout": "138907000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156942000", "cashflowFromInvestment": "-95421000", "stockBasedCompensation": "5795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296190000, "cost_of_revenue": 83498000, "gross_profit": 212692000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199744000, "depreciation_amortisation": -213100000, "ebitda": 212692000, "interest_expense": 12948000, "interest_income": null, "other_non_operating": null, "pretax_income": 199744000, "tax_provision": 42436000, "effective_tax_rate": null, "net_income": 157308000, "net_income_continuing_ops": 157308000, "net_income_to_common": 157308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615683000, "short_term_investments": 5286360000, "net_receivables": 45070000, "inventory": -5947113000, "other_current_assets": null, "total_current_assets": 660753000, "net_ppe": null, "goodwill": -473831000, "intangible_assets": 25006000, "goodwill_and_intangibles": -448825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5556835000, "total_assets": 6217588000, "short_term_debt": 3800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153130000, "long_term_debt": 745416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1432111000, "total_liabilities": 1585241000, "total_debt": 749216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2550263000, "total_equity": 4632347000, "shares_outstanding": 160895000, "operating_cash_flow": 190056000, "stock_based_compensation": 5795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95421000, "dividends_paid": 138907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156942000, "free_cash_flow": 190056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199744000", "ebitda": "212692000", "netIncome": "157308000", "grossProfit": "212692000", "depreciation": "None", "totalRevenue": "296190000", "costOfRevenue": "83498000", "interestIncome": "None", "incomeBeforeTax": "199744000", "interestExpense": "12948000", "operatingIncome": "199744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42436000", "reportedCurrency": "USD", "netInterestIncome": "-12948000", "nonInterestIncome": "None", "operatingExpenses": "12948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-213100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "157308000" }, "balance": { "goodwill": "-473831000", "inventory": "-5947113000", "commonStock": "1593000", "currentDebt": "None", "investments": "None", "totalAssets": "6217588000", "longTermDebt": "745416000", "shortTermDebt": "3800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25006000", "reportedCurrency": "USD", "retainedEarnings": "2550263000", "totalLiabilities": "1585241000", "otherCurrentAssets": "-5947113000", "totalCurrentAssets": "660753000", "currentLongTermDebt": "750000000", "longTermInvestments": "5286360000", "shortTermInvestments": "5286360000", "currentNetReceivables": "45070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5556835000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768684000", "totalShareholderEquity": "4632347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-750000000", "totalCurrentLiabilities": "153130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432111000", "cashAndShortTermInvestments": "615683000", "commonStockSharesOutstanding": "160895000", "intangibleAssetsExcludingGoodwill": "25006000", "cashAndCashEquivalentsAtCarryingValue": "615683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157308000", "profitLoss": "None", "dividendPayout": "138907000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156942000", "cashflowFromInvestment": "-95421000", "stockBasedCompensation": "5795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 299035000, "cost_of_revenue": 72989000, "gross_profit": 226046000, "ebit": 439154000, "ebitda": 226046000, "pretax_income": 213105000, "tax_provision": 48910000, "net_income": 164195000, "net_income_to_common": 164195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677990000, "total_current_assets": 722300000, "total_assets": 6000688000, "short_term_debt": null, "long_term_debt": 744752000, "total_debt": 744752000, "total_liabilities": 1543482000, "total_equity": 4457206000, "shares_outstanding": 161146000, "goodwill_and_intangibles": 25572000 }, "cash_flow": { "operating_cash_flow": 168307000, "capital_expenditure": 0, "free_cash_flow": 168307000, "dividends_paid": 25599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7588, "ticker_id": 4604, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "439154000", "ebitda": "226046000", "netIncome": "164195000", "grossProfit": "226046000", "depreciation": "None", "totalRevenue": "299035000", "costOfRevenue": "72989000", "interestIncome": "None", "incomeBeforeTax": "213105000", "interestExpense": "12941000", "operatingIncome": "213105000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48910000", "reportedCurrency": "USD", "netInterestIncome": "-12941000", "nonInterestIncome": "None", "operatingExpenses": "12941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-226049000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "164195000" }, "balance": { "goodwill": "None", "inventory": "-1120437000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6000688000", "longTermDebt": "744752000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25572000", "reportedCurrency": "USD", "retainedEarnings": "2533333000", "totalLiabilities": "1543482000", "otherCurrentAssets": "-2272372000", "totalCurrentAssets": "722300000", "currentLongTermDebt": "None", "longTermInvestments": "5008865000", "shortTermInvestments": "1550072000", "currentNetReceivables": "44310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5278388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744752000", "totalShareholderEquity": "4457206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "501093000", "totalCurrentLiabilities": "161580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381902000", "cashAndShortTermInvestments": "677990000", "commonStockSharesOutstanding": "161146000", "intangibleAssetsExcludingGoodwill": "25572000", "cashAndCashEquivalentsAtCarryingValue": "677990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164195000", "profitLoss": "None", "dividendPayout": "25599000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168307000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31891000", "cashflowFromInvestment": "-136332000", "stockBasedCompensation": "4112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299035000, "cost_of_revenue": 72989000, "gross_profit": 226046000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439154000, "depreciation_amortisation": -226049000, "ebitda": 226046000, "interest_expense": 12941000, "interest_income": null, "other_non_operating": null, "pretax_income": 213105000, "tax_provision": 48910000, "effective_tax_rate": null, "net_income": 164195000, "net_income_continuing_ops": 164195000, "net_income_to_common": 164195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677990000, "short_term_investments": 1550072000, "net_receivables": 44310000, "inventory": -1120437000, "other_current_assets": null, "total_current_assets": 722300000, "net_ppe": null, "goodwill": null, "intangible_assets": 25572000, "goodwill_and_intangibles": 25572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5278388000, "total_assets": 6000688000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161580000, "long_term_debt": 744752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1381902000, "total_liabilities": 1543482000, "total_debt": 744752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2533333000, "total_equity": 4457206000, "shares_outstanding": 161146000, "operating_cash_flow": 168307000, "stock_based_compensation": 4112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136332000, "dividends_paid": 25599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31891000, "free_cash_flow": 168307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "439154000", "ebitda": "226046000", "netIncome": "164195000", "grossProfit": "226046000", "depreciation": "None", "totalRevenue": "299035000", "costOfRevenue": "72989000", "interestIncome": "None", "incomeBeforeTax": "213105000", "interestExpense": "12941000", "operatingIncome": "213105000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48910000", "reportedCurrency": "USD", "netInterestIncome": "-12941000", "nonInterestIncome": "None", "operatingExpenses": "12941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-226049000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "164195000" }, "balance": { "goodwill": "None", "inventory": "-1120437000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6000688000", "longTermDebt": "744752000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25572000", "reportedCurrency": "USD", "retainedEarnings": "2533333000", "totalLiabilities": "1543482000", "otherCurrentAssets": "-2272372000", "totalCurrentAssets": "722300000", "currentLongTermDebt": "None", "longTermInvestments": "5008865000", "shortTermInvestments": "1550072000", "currentNetReceivables": "44310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5278388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744752000", "totalShareholderEquity": "4457206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "501093000", "totalCurrentLiabilities": "161580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381902000", "cashAndShortTermInvestments": "677990000", "commonStockSharesOutstanding": "161146000", "intangibleAssetsExcludingGoodwill": "25572000", "cashAndCashEquivalentsAtCarryingValue": "677990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164195000", "profitLoss": "None", "dividendPayout": "25599000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168307000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31891000", "cashflowFromInvestment": "-136332000", "stockBasedCompensation": "4112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "income_statement": { "revenue": 277522000, "cost_of_revenue": 50462000, "gross_profit": 227060000, "ebit": 440160000, "ebitda": 227060000, "pretax_income": 214147000, "tax_provision": 46127000, "net_income": 168020000, "net_income_to_common": 168020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691416000, "total_current_assets": 734941000, "total_assets": 5923860000, "short_term_debt": null, "long_term_debt": 744100000, "total_debt": 744100000, "total_liabilities": 1547964000, "total_equity": 4375896000, "shares_outstanding": 162171000, "goodwill_and_intangibles": 25843000 }, "cash_flow": { "operating_cash_flow": 167846000, "capital_expenditure": 0, "free_cash_flow": 167846000, "dividends_paid": 25702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7589, "ticker_id": 4604, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:48.487824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "440160000", "ebitda": "227060000", "netIncome": "168020000", "grossProfit": "227060000", "depreciation": "None", "totalRevenue": "277522000", "costOfRevenue": "50462000", "interestIncome": "None", "incomeBeforeTax": "214147000", "interestExpense": "12913000", "operatingIncome": "214147000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46127000", "reportedCurrency": "USD", "netInterestIncome": "-12913000", "nonInterestIncome": "None", "operatingExpenses": "12913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-227101000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "168020000" }, "balance": { "goodwill": "None", "inventory": "-1034206000", "commonStock": "1602000", "currentDebt": "None", "investments": "None", "totalAssets": "5923860000", "longTermDebt": "744100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25843000", "reportedCurrency": "USD", "retainedEarnings": "2395010000", "totalLiabilities": "1547964000", "otherCurrentAssets": "-2213718000", "totalCurrentAssets": "734941000", "currentLongTermDebt": "None", "longTermInvestments": "4963614000", "shortTermInvestments": "1478777000", "currentNetReceivables": "43525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188919000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744100000", "totalShareholderEquity": "4375896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "490203000", "totalCurrentLiabilities": "174561000", "otherNonCurrentLiabilities": "803864000", "totalNonCurrentLiabilities": "1373403000", "cashAndShortTermInvestments": "691416000", "commonStockSharesOutstanding": "162171000", "intangibleAssetsExcludingGoodwill": "25843000", "cashAndCashEquivalentsAtCarryingValue": "691416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168020000", "profitLoss": "None", "dividendPayout": "25702000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167846000", "capitalExpenditures": "0", "changeInReceivables": "-3301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66937000", "cashflowFromInvestment": "-31114000", "stockBasedCompensation": "3193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277522000, "cost_of_revenue": 50462000, "gross_profit": 227060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440160000, "depreciation_amortisation": -227101000, "ebitda": 227060000, "interest_expense": 12913000, "interest_income": null, "other_non_operating": null, "pretax_income": 214147000, "tax_provision": 46127000, "effective_tax_rate": null, "net_income": 168020000, "net_income_continuing_ops": 168020000, "net_income_to_common": 168020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691416000, "short_term_investments": 1478777000, "net_receivables": 43525000, "inventory": -1034206000, "other_current_assets": null, "total_current_assets": 734941000, "net_ppe": null, "goodwill": null, "intangible_assets": 25843000, "goodwill_and_intangibles": 25843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5188919000, "total_assets": 5923860000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174561000, "long_term_debt": 744100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1373403000, "total_liabilities": 1547964000, "total_debt": 744100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2395010000, "total_equity": 4375896000, "shares_outstanding": 162171000, "operating_cash_flow": 167846000, "stock_based_compensation": 3193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31114000, "dividends_paid": 25702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66937000, "free_cash_flow": 167846000, "net_change_in_cash": 69795000 }, "raw_data": { "income": { "ebit": "440160000", "ebitda": "227060000", "netIncome": "168020000", "grossProfit": "227060000", "depreciation": "None", "totalRevenue": "277522000", "costOfRevenue": "50462000", "interestIncome": "None", "incomeBeforeTax": "214147000", "interestExpense": "12913000", "operatingIncome": "214147000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46127000", "reportedCurrency": "USD", "netInterestIncome": "-12913000", "nonInterestIncome": "None", "operatingExpenses": "12913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-227101000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "168020000" }, "balance": { "goodwill": "None", "inventory": "-1034206000", "commonStock": "1602000", "currentDebt": "None", "investments": "None", "totalAssets": "5923860000", "longTermDebt": "744100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25843000", "reportedCurrency": "USD", "retainedEarnings": "2395010000", "totalLiabilities": "1547964000", "otherCurrentAssets": "-2213718000", "totalCurrentAssets": "734941000", "currentLongTermDebt": "None", "longTermInvestments": "4963614000", "shortTermInvestments": "1478777000", "currentNetReceivables": "43525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188919000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744100000", "totalShareholderEquity": "4375896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "490203000", "totalCurrentLiabilities": "174561000", "otherNonCurrentLiabilities": "803864000", "totalNonCurrentLiabilities": "1373403000", "cashAndShortTermInvestments": "691416000", "commonStockSharesOutstanding": "162171000", "intangibleAssetsExcludingGoodwill": "25843000", "cashAndCashEquivalentsAtCarryingValue": "691416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168020000", "profitLoss": "None", "dividendPayout": "25702000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167846000", "capitalExpenditures": "0", "changeInReceivables": "-3301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66937000", "cashflowFromInvestment": "-31114000", "stockBasedCompensation": "3193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }